Jsp Corporation
| (at previous day's close) |
| Market Cap. |
48.927,40 |
m |
| Shares In Use |
29,82 |
m |
| Prev. Close |
1.641,00 |
|
| PE Ratio |
- |
|
| Dividend Yield |
1,83 |
% |
| EPS - basic |
- |
¥ |
| Dividend PS |
30,00 |
¥ |
| Dividend Cover |
- |
|
| Cash Flow PS |
252,28 |
¥ |
| Return On Equity (ROE) |
7,03 |
% |
| Operating Margin |
- |
% |
| PEG Factor |
- |
|
| EPS Growth Rate |
- |
% |
| Dividend PS Growth Rate |
- |
% |
| Net Debt |
30.872,00 |
m |
| Gross Gearing |
44,09 |
% |
| Quick Assets |
40.501,00 |
m |
| Net Working Cap |
64.314,00 |
m |
| Intangibles / Fixed Assets |
0,03 |
% |
| Turnover PS |
3.221,07 |
¥ |
| Pre-Tax Profit PS |
0,02 |
¥ |
| Retained Profit PS |
- |
¥ |
| Cash PS |
37.768,82 |
¥ |
| Net Cash PS |
-67.045,44 |
¥ |
| Net Tangible Asset Value PS* |
135.093,72 |
¥ |
| Net Asset Value PS |
320.516,80 |
¥ |
| Spread |
2,00 (0,12%) |
|
| *Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Jsp Corporation Balance Sheet (31/03/2013)
Jsp Corporation Share Price
| Sample Period † |
High |
Low |
| 1 week |
- |
1.691,00 |
| 4 weeks |
- |
1.691,00 |
| 12 weeks |
- |
1.691,00 |
| 1 year |
- |
1.691,00 |
Jsp Corporation (5 years)
|
Jsp Corporation Historic Returns
| Period * |
Open |
Change |
% |
Open Avg. |
Avg. Daily Vol [m] |
Total Vol. [m] |
VWAP |
| 1 week |
1.523,00 |
118,00 |
7,75 |
1.562,00 |
162.280,00 |
|
1.570,73 |
| 4 weeks |
1.413,00 |
228,00 |
16,14 |
1.478,24 |
145.476,00 |
|
1.488,32 |
| 12 weeks |
1.322,00 |
319,00 |
24,13 |
1.426,55 |
122.198,00 |
|
1.435,97 |
| 26 weeks |
1.025,00 |
616,00 |
60,10 |
1.320,97 |
93.183,00 |
|
1.357,88 |
| 1 year |
1.000,00 |
641,00 |
64,10 |
1.204,84 |
67.826,00 |
|
1.262,58 |
| 3 years |
860,00 |
781,00 |
90,81 |
1.183,79 |
67.973,00 |
|
1.245,03 |
| 5 years |
936,00 |
705,00 |
75,32 |
1.021,27 |
60.649,00 |
|
1.105,85 |
| * periods calculated are whole weeks rather than calendar months |
|
|
Jsp Corporation Key Management Ratio
|
Jsp Corporation Investment Ratios
| (Market value analysis) at previous day's close |
|
PQ Ratio |
2,93 |
|
|
PE Ratio |
- |
|
|
Tobin's Q Ratio
|
0,54 |
|
|
Tobin's Q Ratio (excl. intangibles) |
0,55 |
|
|
Dividend Yield |
1,83 |
% |
|
Market-to-Book Ratio |
0,51 |
|
|
Price-to-Pre-Tax Profit PS |
102.961,69 |
|
|
Price-to-Retained Profit PS |
- |
|
|
Price-to-Cash Flow PS |
6,50 |
|
|
Price-to-Sales PS |
0,51 |
|
|
Price-to-Net Tangible Asset Value PS |
0,01 |
|
|
Price-to-Cash PS |
0,04 |
|
|
Net Working Capital PS |
2.157,06 |
|
|
Price Pct to Working Capital PS |
0,76 |
% |
|
Earnings Yield |
- |
% |
|
Average PE |
- |
|
|
Years in average |
- |
|
|
PE to PE average |
- |
% |
|
Jsp Corporation Financial Ratios
| (Leverage Ratios) |
|
Debt Ratio |
73,27 |
% |
|
Debt-to-Equity Ratio |
0,58 |
|
|
Debt-to-Equity Ratio (excl. Intgbl) |
0,59 |
|
|
Debt-to-Equity Market Value |
0,63 |
|
|
Net Gearing |
32,30 |
% |
|
Net Gearing (excl. Intangibles) |
32,67 |
% |
|
Gross Gearing |
44,09 |
% |
|
Gross Gearing (excl. Intangibles) |
44,58 |
% |
|
Gearing Under 1 Year |
32,70 |
% |
|
Gearing Under 1 Year (excl. Intgbl) |
33,07 |
% |
|
Assets/Equity |
1,79 |
|
|
Cash/Equity |
0,21 |
|
|
(Liquidity Ratios) |
|
Net Working Capital to Total Assets |
67,30 |
% |
|
Current Ratio |
1,37 |
|
|
Quick Ratio (Acid Test) |
1,04 |
|
|
Liquidity Ratio |
0,36 |
|
|
Cash & Equiv/Current Assets |
26,21 |
% |
|
(Solvency Ratios) |
|
Enterprise Value |
485.483,96 |
m |
|
Sales |
0,08 |
|
|
CFO/Attributable Profit |
- |
|
|
CFO/Assets |
0,00 |
|
|
CFO/Debt |
0,00 |
|
|
Total Debt/Equity Market Value |
0,86 |
|
|
Total Debt/Sales |
0,44 |
|
|
Total Debt/Pre-Tax Profit |
8.866.372,05 |
|
|
Total Debt |
42.133,00 |
m |
|
Total Debt/Net Current Assets |
0,66 |
% |
|
(Dodds - Graham Ratios) |
|
|
|
3 yr Compound Earnings Growth |
- |
% |
|
5 yr Compound Earnings Growth |
- |
% |
|
10 yr Compound Earnings Growth |
- |
% |
|
Earn drops > 5% in 10yrs |
- |
|
|
Beta (60-Mnth) |
Beta (36-Mnth) |
| - |
- |
|
Alpha (60-Mnth) |
Alpha (36-Mnth) |
| - |
- |
|
Jsp Corporation Operating Ratios
| (Profitability Ratios) |
|
Return On Capital Employed (ROCE) |
0,00 |
% |
|
Return On Assets (ROA) |
- |
% |
|
Net Profit Margin |
- |
% |
|
Assets Turnover |
0,00 |
|
|
Return On Equity (ROE) |
7,03 |
% |
|
Return On Investment (ROI) |
- |
% |
|
Dividend Payout Ratio |
- |
% |
|
Plowback Ratio |
- |
% |
|
Growth from Plowback Ratio |
- |
% |
|
Net Income Of Revenues |
- |
% |
| (Asset Utilisation Multiples) |
|
Shareholders Equity Turnover |
0,00 |
|
|
Fixed Assets Turnover |
0,00 |
|
|
Current Assets Turnover |
0,00 |
|
|
Net Working Capital Turnover |
0,00 |
|
|
Inventory Turnover |
0,00 |
|
| (Other Operating Ratios) |
|
Total Assets-to-Sales |
0,94 |
|
|
Debtors-to-Sales |
29,28 |
% |
|
Debt Collection Period |
106,87 |
Days |
|
Jsp Corporation Dividends
| Type |
Curr. |
Dividend Amount |
Period Start |
Period End |
Total Dividend Amount |
| Final |
¥ |
30,00 |
30/03/2011 |
30/03/2012 |
30,00 |
| Final |
¥ |
30,00 |
30/03/2010 |
30/03/2011 |
30,00 |
| Final |
¥ |
14,00 |
30/03/2009 |
30/03/2010 |
14,00 |
| Final |
¥ |
14,00 |
30/03/2008 |
30/03/2009 |
14,00 |
| Final |
¥ |
14,00 |
30/03/2007 |
30/03/2008 |
14,00 |
|
Jsp Corporation Fundamentals
|
| |
30/03/2010 (¥) |
|
30/03/2011 (¥) |
|
30/03/2012 (¥) |
|
30/03/2013 (¥) |
|
|
Turnover |
81.597,00 |
100.00% |
|
91.971,00 |
100.00% |
|
93.397,00 |
100.00% |
|
96.038,00 |
100.00% |
m |
|
Pre tax profit |
5.096,00 |
6,25% |
|
7.470,00 |
8,12% |
|
5.176,00 |
5,54% |
|
4.752,00 |
4,95% |
m |
|
Attributable profit |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
|
Retained profit |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
|
Eps - basic |
31,05 |
|
|
30,27 |
|
|
103,98 |
|
|
- |
|
|
|
Eps - diluted |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
Dividends per share |
14,00 |
|
|
30,00 |
|
|
30,00 |
|
|
30,00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jsp Corporation Balance Sheet
| |
30/03/2010 (¥)
|
|
30/03/2011 (¥)
|
|
30/03/2012 (¥)
|
|
30/03/2013 (¥)
|
|
|
 
|
|
  |
|
  |
|
  |
|
|
|
| |
30/03/2010 (¥) |
|
30/03/2011 (¥) |
|
30/03/2012 (¥) |
|
30/03/2013 (¥) |
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
34.995,00 |
40,60% |
|
34.194,00 |
38,35% |
|
35.150,00 |
39,46% |
|
38.480,00 |
40,27% |
m |
Intangibles |
936,00 |
1,09% |
|
986,00 |
1,11% |
|
967,00 |
1,09% |
|
1.057,00 |
1,11% |
m |
|
Fixed investments |
1.906,00 |
2,21% |
|
1.673,00 |
1,88% |
|
1.873,00 |
2,10% |
|
1.799,00 |
1,88% |
m |
Current assets - other |
2.350,00 |
2,73% |
|
2.236,00 |
2,51% |
|
2.023,00 |
2,27% |
|
3.396,00 |
3,55% |
m |
|
Stocks |
7.836,00 |
9,09% |
|
8.328,00 |
9,34% |
|
9.494,00 |
10,66% |
|
10.332,00 |
10,81% |
m |
|
Debtors |
26.253,00 |
30,46% |
|
28.261,00 |
31,70% |
|
30.203,00 |
33,91% |
|
29.240,00 |
30,60% |
m |
Cash & securities |
11.921,00 |
13,83% |
|
13.474,00 |
15,11% |
|
9.362,00 |
10,51% |
|
11.261,00 |
11,78% |
m |
|
Other assets |
1.194,00 |
1,39% |
|
955,00 |
1,07% |
|
780,00 |
0,88% |
|
- |
-% |
m |
|
Deferred taxes |
1.093,00 |
1,27% |
|
1.056,00 |
1,18% |
|
858,00 |
0,96% |
|
- |
-% |
m |
|
|
|
TOTAL |
86.197,00 |
100,00% |
|
89.152,00 |
100,00% |
|
89.072,00 |
100,00% |
|
95.565,00 |
100,00% |
m |
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors - short |
28.495,00 |
33,20% |
|
31.908,00 |
35,89% |
|
30.068,00 |
33,80% |
|
31.251,00 |
32,70% |
m |
Creditors - long |
11.429,00 |
13,31% |
|
10.522,00 |
11,83% |
|
11.522,00 |
12,95% |
|
10.882,00 |
11,39% |
m |
|
|
TOTAL |
39.924,00 |
46,51% |
|
42.430,00 |
47,72% |
|
41.590,00 |
46,76% |
|
42.133,00 |
44,09% |
m |
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
2.691,00 |
3,14% |
|
2.638,00 |
2,97% |
|
2.641,00 |
2,97% |
|
3.593,00 |
3,76% |
m |
|
Capital reserves |
43.221,00 |
50,35% |
|
43.843,00 |
49,31% |
|
44.721,00 |
50,28% |
|
49.838,00 |
52,15% |
m |
|
TOTAL |
45.912,00 |
53,49% |
|
46.481,00 |
52,28% |
|
47.362,00 |
53,24% |
|
53.431,00 |
55,91% |
m |
|
|
Jsp Corporation Cash Flow Statement
|
30/03/2010 (¥)
|
|
30/03/2011 (¥)
|
|
30/03/2012 (¥)
|
|
30/03/2013 (¥)
|
|
|
Operating CF |
11.283,00 |
|
7.840,00 |
|
5.532,00 |
|
7.522,00 |
|
|
Investing CF |
-4.115,00 |
|
-5.197,00 |
|
-6.138,00 |
|
-5.783,00 |
|
|
Financial CF |
-4.698,00 |
|
-475,00 |
|
-3.602,00 |
|
-1.160,00 |
|
|
Net change CF |
2.470,00 |
|
2.168,00 |
|
-4.208,00 |
|
579,00 |
|
|
|
|
|
|
|
|
|
|
|
Jsp Corporation Employee Data
|
30/03/2010 (¥)
|
|
30/03/2011 (¥)
|
|
30/03/2012 (¥)
|
|
30/03/2013 (¥)
|
|
|
Number of employees |
2.271,00 |
|
2.271,00 |
|
2.420,00 |
|
2.420,00 |
|
|
Sales per employee |
35,93 |
|
40,50 |
|
38,59 |
|
39,69 |
m |
|
|
|
|
|
|
|
|
|
|
|
Click here for feedback
|
|
