Billing Services Key Figures Key Figures | (at previous day's close) |
Market Cap. | 0.74 | m |
Shares In Issue | 164.81 | m |
Prev. Close | 0.45 | |
PE Ratio | - | |
Dividend Yield | - | % |
EPS - basic | -4.04 | p |
Dividend PS | 0.62 | p |
Dividend Cover | - | |
Cash Flow PS | -0.58 | p |
Return On Equity (ROE) | -47.56 | % |
Operating Margin | -58.40 | % |
PEG Factor | - | |
EPS Growth Rate | -150.00 | % |
Dividends PS Growth Rate | 3.96 | % |
Dívida Líquida | -2.83 | m |
Gross Gearing | 26.63 | % |
Quick Assets | 10.97 | m |
Net Working Capital | 6.62 | m |
Intangibles / Fixed Assets | 62.67 | % |
Turnover PS | 7.67 | p |
Pre-Tax Profit PS | -4.48 | p |
Retained Profit PS | -4.32 | p |
Cash PS | 4.56 | p |
Net Cash PS | 1.92 | p |
Net Tangible Asset Value PS * | 5.31 | p |
Net Asset Value PS | 7.82 | p |
Spread | 0.30 (50.00%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Billing Services Balance Sheet
 Share Price Performance
 Share Price Chart (5 years)Share Price Chart (5 years) |  |
|
Billing Services Historic Returns
|
Billing Services Key Management Ratios
|
Billing Services Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | - | |
PE Ratio | - | |
Tobin's Q Ratio | 0.02 | |
Tobin's Q Ratio (excl. intangibles) | 0.04 | |
Dividend Yield | - | % |
Market-to-Book Ratio | 0.06 | |
Price-to-Pre-Tax Profit PS | -0.10 | |
Price-to-Retained Profit PS | -0.10 | |
Price-to-Cash Flow PS | -0.78 | |
Price-to-Sales PS | 0.06 | |
Price-to-Net Tangible Asset Value PS | 0.08 | |
Price-to-Cash PS | 0.10 | |
Net Working Capital PS | 4.02 | |
Price Pct to Working Capital PS | 0.11 | % |
Earnings Yield | - | % |
Average PE | 1.80 | |
Years in average | 3 | |
PE to PE average | - | % |
|
Billing Services Financial Ratios%1$s Financial Ratios | (Leverage Ratios) |
Debt Ratio | 2.51 | % |
Debt-to-Equity Ratio | 0.03 | |
Debt-to-Equity Ratio (excl. Intgbl) | 0.04 | |
Debt-to-Equity Market Value | 0.45 | |
Net Gearing | -16.10 | % |
Net Gearing (excl. Intangibles) | -21.06 | % |
Gross Gearing | 26.63 | % |
Gross Gearing (excl. Intangibles) | 34.84 | % |
Gearing Under 1 Year | 24.74 | % |
Gearing Under 1 Year (excl. Intgbl) | 32.37 | % |
Assets/Equity | 1.36 | |
Cash/Equity | 58.25 | |
(Liquidity Ratios) |
Net Working Capital to Total Assets | 37.67 | % |
Current Ratio | 2.52 | |
Quick Ratio (Acid Test) | 2.52 | |
Liquidity Ratio | 1.73 | |
Cash & Equiv/Current Assets | 68.47 | % |
(Solvency Ratios) |
Enterprise Value | -6.44 | m |
CFO/Sales | -0.07 | |
CFO/Attributable Profit | - | |
CFO/Assets | -0.05 | |
CFO/Debt | -0.20 | |
Total Debt/Equity Market Value | 6.31 | |
Total Debt/Sales | 0.37 | |
Total Debt/Pre-Tax Profit | -0.63 | |
Total Debt | 4.68 | m |
Total Debt/Net Current Assets | 0.71 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 7 | |
Beta coefficients | Beta (60-Mnth) | Beta (36-Mnth) | 0.0005 | -0.0003 |
|
Billing Services Operating Ratios%1$s Operating Ratios | (Profitability Ratios) |
Return On Capital Employed (ROCE) | -55.83 | % |
Return On Assets (ROA) | -20.54 | % |
Net Profit Margin | -48.50 | % |
Assets Turnover | 0.42 | |
Return On Equity (ROE) | -47.56 | % |
Return On Investment (ROI) | -28.37 | % |
Dividend Payout Ratio | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | -56.25 | % |
(Asset Utilisation Multiples) |
Shareholders Equity Turnover | 0.60 | |
Fixed Assets Turnover | 0.89 | |
Current Assets Turnover | 0.81 | |
Net Working Capital Turnover | | |
Inventory Turnover | - | |
(Other Operating Ratios) |
Total Assets-to-Sales | 2.36 | |
Debtors-to-Sales | 36.62 | % |
Debt Collection Period | 133.66 | Dias |
|
Billing Services Dividends%1$s Dividends | Data | Type | Curr. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Payment Date | Total Dividend Amount | 26 Mar 2020 | Interim | USX | 2.91 | 31/12/2018 | 31/12/2019 | 02/04/2020 | 03/04/2020 | 30/04/2020 | 2.91 |
04 Abr 2019 | Interim | USX | 0.79 | 31/12/2017 | 31/12/2018 | 11/04/2019 | 12/04/2019 | 30/04/2019 | 0.79 |
05 Jul 2018 | Interim | USX | 0.76 | 31/12/2016 | 31/12/2017 | 12/07/2018 | 13/07/2018 | 31/07/2018 | 0.76 |
|
|
Billing Services Fundamentals |
Profit and Loss Account | | 31 Dez 2015 (USD) | | 31 Dez 2016 (USD) | | 31 Dez 2017 (USD) | | 31 Dez 2018 (USD) | |
turnover | 36.36 | 100.00% |  | 30.15 | 100.00% |  | 21.06 | 100.00% |  | 16.12 | 100.00% | m |
pre tax profit | 9.00 | 24.76% |  | 13.31 | 44.15% |  | -9.06 | -43.01% |  | -9.42 | -58.40% | m |
attributable profit | 8.68 | 23.86% |  | 10.91 | 36.19% |  | -6.68 | -31.70% |  | -7.82 | -48.50% | m |
retained profit | 8.68 | 23.86% |  | 10.91 | 36.19% |  | -6.68 | -31.70% |  | -9.07 | -56.25% | m |
eps - basic | 3.00 | |  | 4.00 | |  | -2.00 | |  | -5.00 | |  |
eps - diluted | 3.00 | |  | 4.00 | |  | -2.00 | |  | -5.00 | |  |
dividends per share | - | |  | - | |  | 0.76 | |  | 0.79 | |  |
| | | | | | | | | | | | |
|
Billing Services Balance Sheet Balance Sheet | | 31 Dez 2015 (USD) | | 31 Dez 2016 (USD) | | 31 Dez 2017 (USD) | | 31 Dez 2018 (USD) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Dez 2015 (USD) | | 31 Dez 2016 (USD) | | 31 Dez 2017 (USD) | | 31 Dez 2018 (USD) | |
ASSETS | | |  | | |  | | |  | | |  |
fixed assets | 4.61 | 7.01% |  | 4.13 | 7.00% |  | 4.08 | 10.95% |  | 3.12 | 13.94% | m |
intangibles | 32.68 | 49.68% |  | 31.70 | 53.71% |  | 15.93 | 42.72% |  | 5.28 | 23.56% | m |
fixed investments | 0.17 | 0.25% |  | 0.07 | 0.11% |  | 0.07 | 0.17% |  | 0.02 | 0.09% | m |
current assets - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
debtors | 11.58 | 17.60% |  | 6.36 | 10.78% |  | 4.85 | 13.01% |  | 4.41 | 19.68% | m |
cash & securities | 16.74 | 25.45% |  | 16.77 | 28.40% |  | 12.36 | 33.15% |  | 9.58 | 42.73% | m |
 |
TOTAL | 65.78 | 100% |  | 59.03 | 100% |  | 37.28 | 100% |  | 22.41 | 100% | m |
|
LIABILITIES | | | | | | | | | | | | |
creditors - short | 36.67 | 55.75% |  | 18.96 | 32.12% |  | 10.92 | 29.29% |  | 5.54 | 24.74% | m |
creditors - long | 2.29 | 3.48% |  | 2.95 | 5.00% |  | 0.34 | 0.91% |  | 0.42 | 1.89% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 38.96 | 59.23% |  | 21.91 | 37.12% |  | 11.26 | 30.21% |  | 5.97 | 26.63% | m |
|
EQUITY | | | | | | | | | | | | |
ord cap, reserves | 26.82 | 40.77% |  | 37.11 | 62.88% |  | 26.02 | 69.79% |  | 16.44 | 73.37% | m |
prefs, minorities | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 26.82 | 40.77% |  | 37.11 | 62.88% |  | 26.02 | 69.79% |  | 16.44 | 73.37% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Billing Services Cash Flow Statement%1$s Cash Flow Statement | | 31 Dez 2015 (USD) | | 31 Dez 2016 (USD) | | 31 Dez 2017 (USD) | | 31 Dez 2018 (USD) | |
Operating CF | 1.20 | | -0.49 | | 1.07 | | -1.21 | m |
Pre-Financing CF | -0.02 | | 0.49 | | 0.41 | | -1.02 | m |
Retained CF | -1.61 | | 7.68 | | -3.58 | | -2.78 | m |
| | | | | | | | |
|
Billing Services Brokers
|
|
|
|
|