PITTSBURGH, July 23,
2024 /PRNewswire/ -- EQT Corporation (NYSE: EQT)
today announced financial and operational results for the second
quarter of 2024.
Second Quarter 2024 and Recent
Highlights:
- Closed the acquisition of Equitrans Midstream Corporation
(Equitrans) a full quarter ahead of plan, resulting in
approximately $150 million of savings
relative to initial expectations; accelerates synergy capture and
the commencement of deleveraging plan
- Sales volume of 508 Bcfe, above the high-end of guidance driven
by continued operational efficiency gains and strong well
performance
- Capital expenditures of $576
million, below the midpoint of guidance despite faster
activity pace; recent developments show a step change improvement
in completion efficiency with potential for structurally lower well
costs
- Total per unit operating costs of $1.40 per Mcfe, below the low-end of guidance
driven by lower-than-expected LOE and SG&A expense
- Higher-than-expected southeast gas prices via Mountain Valley
Pipeline capacity drove second quarter differential towards the
low-end of guidance
- Total debt and net debt(1) down from $5.8 billion and $5.7
billion at year-end 2023 to $5.0
billion and $4.9 billion,
respectively, at quarter-end
- Retired approximately $600
million of 2025 senior notes with proceeds from partial
non-operated asset monetization; marketing remaining 60% interest
in northeast Pennsylvania
non-operated assets
- Increased revolving credit facility lender commitments from
$2.5 billion to $3.5 billion
- Converted non-binding Heads of Agreement with Glenfarne Energy
Transition's Texas LNG to binding Liquefaction Tolling Services
Agreement for 2 million tonnes per annum of liquefaction tolling
capacity
- Released 2023 ESG report highlighting successful achievement of
GHG emission intensity and methane emission intensity targets one
year ahead of schedule; on track to achieve net zero by
2025(2)
President and CEO Toby Z. Rice stated, "This week marked a
significant milestone in the history of our company as we closed
the acquisition of Equitrans, transforming EQT into America's only
large-scale, vertically integrated natural gas business. This
combination creates a truly differentiated business model among the
energy investment landscape, as EQT is now at the low end of the
North American natural gas cost curve. We believe our sustainable
cost structure advantage, combined with our scale, peer leading
inventory depth, low emissions profile and world class operating
team offers the best risk-adjusted exposure to natural gas prices
of any publicly investable asset in the world."
Rice continued, "We also experienced yet another quarter of
operational outperformance as our teams continue to find novel ways
to drive incremental efficiency gains. Recent enhancements we've
made to supply chain logistics have driven materially faster
completion times on our latest wells, which are outpacing our 2023
average completion speed by more than 35%. We see the potential for
these gains to drive structurally lower well costs and future
maintenance capital requirements."
(1)
|
A non-GAAP financial
measure. See the Non-GAAP Disclosures section of this news release
for the definition of, and other important information regarding,
this non-GAAP financial measure.
|
(2)
|
"Net zero" refers to
net zero Scope 1 and Scope 2 greenhouse gas (GHG) emissions, in
each case from assets owned by EQT on June 30, 2021 (i.e., when EQT
announced its net zero goal). Scope 1 GHG emissions are based
exclusively on emissions reported to the U.S. Environmental
Protection Agency (EPA) under the EPA's Greenhouse Gas Reporting
Program (Subpart W) for the onshore petroleum and natural gas
production segment.
|
Second Quarter 2024 Financial and Operational
Performance
|
Three Months Ended
June 30,
|
|
|
($ millions, except
average realized price and EPS)
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
Total sales volume
(Bcfe)
|
508
|
|
471
|
|
37
|
Average realized price
($/Mcfe)
|
$
2.33
|
|
$
2.11
|
|
$
0.22
|
Net income (loss)
attributable to EQT
|
$
10
|
|
$
(67)
|
|
$
77
|
Adjusted net loss
attributable to EQT (a)
|
$
(34)
|
|
$
(62)
|
|
$
28
|
Diluted income (loss)
per share (EPS)
|
$
0.02
|
|
$
(0.18)
|
|
$
0.20
|
Adjusted EPS
(a)
|
$
(0.08)
|
|
$
(0.17)
|
|
$
0.09
|
Net income
(loss)
|
$
9
|
|
$
(67)
|
|
$
76
|
Adjusted EBITDA
(a)
|
$
464
|
|
$
360
|
|
$
104
|
Net cash provided by
operating activities
|
$
322
|
|
$
437
|
|
$
(115)
|
Adjusted operating cash
flow (a)
|
$
405
|
|
$
341
|
|
$
64
|
Capital expenditures,
excluding noncontrolling interests
|
$
576
|
|
$
470
|
|
$
106
|
Free cash flow
(a)
|
$
(171)
|
|
$
(129)
|
|
$
(42)
|
|
|
(a)
|
A non-GAAP financial
measure. See the Non-GAAP Disclosures section of this news release
for the definition of, and other important information regarding,
this non-GAAP financial measure.
|
Per Unit Operating Costs
The following table presents
certain of the Company's production-related operating costs on a
per unit basis.
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
Per Unit
($/Mcfe)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Gathering
|
$
0.59
|
|
$
0.68
|
|
$
0.58
|
|
$
0.67
|
Transmission
|
0.35
|
|
0.33
|
|
0.33
|
|
0.33
|
Processing
|
0.13
|
|
0.11
|
|
0.13
|
|
0.11
|
Lease operating expense
(LOE)
|
0.12
|
|
0.08
|
|
0.11
|
|
0.07
|
Production
taxes
|
0.08
|
|
0.04
|
|
0.09
|
|
0.04
|
Selling, general and
administrative (SG&A)
|
0.13
|
|
0.13
|
|
0.13
|
|
0.12
|
Total per unit
operating costs
|
$
1.40
|
|
$
1.37
|
|
$
1.37
|
|
$
1.34
|
|
|
|
|
|
|
|
|
Production
depletion
|
$
0.90
|
|
$
0.83
|
|
$
0.90
|
|
$
0.83
|
Gathering expense per Mcfe decreased for the three months
ended June 30, 2024 compared to the
same period in 2023 due primarily to the Company's ownership of the
gathering assets acquired in the Company's acquisition of THQ
Appalachia I Midco, LLC (Tug Hill) and THQ-XcL Holdings I Midco,
LLC (XcL Midstream, and such acquisition, the Tug Hill and XcL
Midstream Acquisition), the lower gathering cost structure that
resulted pursuant to the Company's consolidated gas gathering and
compression agreement, dated February 26,
2020, with an affiliate of Equitrans and the Company's
acquisition of the remaining minority interest in gathering assets
located in northeast Pennsylvania
during the second quarter of 2024.
Transmission expense per Mcfe increased for the three months
ended June 30, 2024 compared to the
same period in 2023 due primarily to credits received from the
Texas Eastern Transmission Pipeline in 2023 as well as additional
capacity acquired.
Processing expense per Mcfe increased for the three months ended
June 30, 2024 compared to the same
period in 2023 due primarily to increased processing expense from
the liquids-rich assets acquired in the Tug Hill and XcL Midstream
Acquisition.
LOE per Mcfe increased for the three months ended June 30, 2024 compared to the same period in 2023
due primarily to increased LOE from the assets acquired in the Tug
Hill and XcL Midstream Acquisition.
Production taxes per Mcfe increased for the three months ended
June 30, 2024 compared to the same
period in 2023 due primarily to increased West Virginia property tax expense from the
assets acquired in the Tug Hill and XcL Midstream Acquisition and
higher price as well as increased severance tax expense from
increased volumes from the assets acquired in the Tug Hill and XcL
Midstream Acquisition.
Liquidity
As of June 30,
2024, the Company had $47
million of borrowings outstanding under its revolving credit
facility. Total liquidity as of June 30,
2024 was $2.5 billion. On
July 22, 2024, the Company amended
its revolving credit facility to increase lender commitments
thereunder from $2.5 billion to
$3.5 billion.
As of June 30, 2024, total debt and net debt(1)
were $5.0 billion and $4.9 billion, respectively, compared to
$5.8 billion and $5.7 billion, respectively, as of December 31, 2023.
(1)
|
A non-GAAP financial
measure. See the Non-GAAP Disclosures section of this news release
for the definition of, and other important information regarding,
this non-GAAP financial measure.
|
2024 Outlook
The Company re-affirms its
expectation of 2024 total sales volume of 2,100 – 2,200 Bcfe, which
embeds approximately 180 Bcfe of net production curtailments in
2024, including 90 Bcfe in the second half of 2024. The Company
maintains its 2024 EQT maintenance capital expenditures guidance of
$1,950 – $2,050 million. The Company also maintains its
2024 strategic growth capital expenditures guidance of $200 – $300
million, which targets opportunistic, high-return water,
midstream and other infrastructure and land opportunities.
Following the close of the Equitrans acquisition, the Company
expects to spend $180 – $230 million in the balance of 2024 for Equitrans
capital expenditures.
During the third quarter of 2024, the Company plans to
turn-in-line (TIL) 40 – 60 net wells. Total sales volume in the
third quarter of 2024 is expected to be 510 – 560 Bcfe, inclusive
of planned curtailments.
2024 Guidance
Production
|
|
Q3
2024
|
|
Q4
2024
|
Total sales volume
(Bcfe)
|
|
510 – 560
|
|
515 – 565
|
Liquids sales volume,
excluding ethane (Mbbl)
|
|
3,600 –
3,900
|
|
4,000 –
4,300
|
Ethane sales volume
(Mbbl)
|
|
1,350 –
1,500
|
|
1,350 –
1,500
|
Total liquids sales
volume (Mbbl)
|
|
4,950 –
5,400
|
|
5,350 –
5,800
|
|
|
|
|
|
Btu uplift
(MMBtu/Mcf)
|
|
1.050 –
1.060
|
|
1.050 –
1.060
|
|
|
|
|
|
Average differential
($/Mcf)
|
|
($0.80) –
($0.70)
|
|
($0.65) –
($0.55)
|
|
|
|
|
|
Resource
Counts
|
|
|
|
|
Top-hole
rigs
|
|
1 – 2
|
|
1 – 2
|
Horizontal
rigs
|
|
1 – 2
|
|
1 – 2
|
Frac crews
|
|
2 – 3
|
|
2 – 3
|
|
|
|
|
|
Midstream Revenue ($
Millions)
|
|
|
|
|
Third-party
revenue
|
|
$120 – $145
|
|
$140 – $165
|
|
|
|
|
|
Mountain Valley
Pipeline (MVP) ($ Millions)
|
|
|
|
|
Distributions from
MVP
|
|
–
|
|
$60 – $70
|
Capital contributions
to MVP
|
|
$150 – $175
|
|
$30 – $40
|
|
|
|
|
|
Per Unit Operating
Costs ($/Mcfe)
|
|
|
|
|
Gathering
|
|
$0.07 –
$0.09
|
|
$0.05 –
$0.07
|
Transmission
|
|
$0.44 –
$0.46
|
|
$0.45 –
$0.47
|
Processing
|
|
$0.12 –
$0.14
|
|
$0.13 –
$0.15
|
Upstream LOE
|
|
$0.14 –
$0.16
|
|
$0.12 –
$0.14
|
Midstream operating and
maintenance (O&M)
|
|
$0.08 –
$0.10
|
|
$0.08 –
$0.10
|
Production
taxes
|
|
$0.08 –
$0.10
|
|
$0.09 –
$0.11
|
SG&A
|
|
$0.19 –
$0.21
|
|
$0.19 –
$0.21
|
Total per unit
operating costs
|
|
$1.12 –
$1.26
|
|
$1.11 –
$1.25
|
|
|
|
|
|
Capital Expenditures
($ Millions)
|
|
|
|
|
EQT
maintenance
|
|
$460 – $510
|
|
$425 – $475
|
EQT strategic
growth
|
|
$70 – $95
|
|
$65 – $90
|
Equitrans
|
|
$90 – $115
|
|
$90 – $115
|
Total capital
expenditures
|
|
$620 –
$720
|
|
$580 –
$680
|
Second Quarter 2024 Earnings Webcast
Information
The Company's conference call with securities
analysts begins at 10:00 a.m. ET on
Wednesday July 24, 2024 and will be broadcast live via
webcast. An accompanying presentation is available on the Company's
investor relations website, www.ir.eqt.com under "Events &
Presentations." To access the live audio webcast, visit the
Company's investor relations website at ir.eqt.com. A replay will
be archived and available for one year in the same location after
the conclusion of the live event.
Hedging (as of July 19,
2024)
The following table summarizes the approximate
volume and prices of the Company's NYMEX hedge positions. The
difference between the fixed price and NYMEX price is included in
average differential presented in the Company's price
reconciliation.
|
Q3 2024
(a)
|
|
Q4
2024
|
|
Q1
2025
|
|
Q2
2025
|
|
Q3
2025
|
|
Q4
2025
|
Hedged Volume
(MMDth)
|
291
|
|
362
|
|
332
|
|
336
|
|
71
|
|
33
|
Hedged Volume
(MMDth/d)
|
3.2
|
|
3.9
|
|
3.7
|
|
3.7
|
|
0.8
|
|
0.4
|
Swaps –
Short
|
|
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
246
|
|
289
|
|
144
|
|
290
|
|
71
|
|
33
|
Avg. Price
($/Dth)
|
$
3.14
|
|
$
3.21
|
|
$
3.42
|
|
$
3.11
|
|
$
3.34
|
|
$
3.35
|
Calls –
Long
|
|
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
13
|
|
13
|
|
—
|
|
—
|
|
—
|
|
—
|
Avg. Strike
($/Dth)
|
$
3.20
|
|
$
3.20
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Calls –
Short
|
|
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
62
|
|
90
|
|
188
|
|
46
|
|
—
|
|
—
|
Avg. Strike
($/Dth)
|
$
4.22
|
|
$
4.25
|
|
$
4.19
|
|
$
3.48
|
|
$
—
|
|
$
—
|
Puts –
Long
|
|
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
45
|
|
73
|
|
188
|
|
46
|
|
—
|
|
—
|
Avg. Strike
($/Dth)
|
$
4.05
|
|
$
3.54
|
|
$
3.20
|
|
$
2.83
|
|
$
—
|
|
$
—
|
Option
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
Cash Settlement of
Deferred
Premiums (millions)
|
$
(4)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
(a) July 1
through September 30.
|
The Company has also entered into transactions to hedge basis.
The Company may use other contractual agreements from time to time
to implement its commodity hedging strategy.
Non-GAAP Disclosures
This news release includes the
non-GAAP financial measures described below. These non-GAAP
measures are intended to provide additional information only and
should not be considered as alternatives to, or more meaningful
than, net income attributable to EQT Corporation, net income,
diluted earnings per share, net cash provided by operating
activities, total operating revenues, total debt, or any other
measure calculated in accordance with GAAP. Certain items excluded
from these non-GAAP measures are significant components in
understanding and assessing a company's financial performance, such
as a company's cost of capital, tax structure, and historic costs
of depreciable assets.
Adjusted Net Income Attributable to EQT and Adjusted Earnings
per Diluted Share
(Adjusted EPS)
Adjusted net income attributable to EQT is
defined as net income attributable to EQT Corporation, excluding
(gain) loss on sale/exchange of long-lived assets, impairments, the
revenue impact of changes in the fair value of derivative
instruments prior to settlement and certain other items that the
Company's management believes do not reflect the Company's core
operating performance. Adjusted EPS is defined as adjusted net
income attributable to EQT divided by diluted weighted average
common shares outstanding. The Company's management believes
adjusted net income attributable to EQT and adjusted EPS provide
useful information to investors regarding the Company's financial
condition and results of operations because it helps facilitate
comparisons of operating performance and earnings trends across
periods by excluding the impact of items that, in their opinion, do
not reflect the Company's core operating performance. For example,
adjusted net income attributable to EQT and adjusted EPS reflect
only the impact of settled derivative contracts; thus, the measures
exclude the often-volatile revenue impact of changes in the fair
value of derivative instruments prior to settlement.
The table below reconciles adjusted net income attributable to
EQT and adjusted EPS with net income attributable to EQT
Corporation and diluted earnings per share, respectively, the most
comparable financial measures calculated in accordance with GAAP,
each as derived from the Statements of Condensed Consolidated
Operations to be included in the Company's Quarterly Report on Form
10-Q for the quarter ended June 30, 2024.
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, except
per share amounts)
|
Net income (loss)
attributable to EQT
Corporation
|
$
9,517
|
|
$ (66,626)
|
|
$ 113,005
|
|
$
1,151,922
|
(Deduct)
add:
|
|
|
|
|
|
|
|
(Gain) loss on
sale/exchange of long-lived
assets
|
(320,129)
|
|
(225)
|
|
(319,982)
|
|
16,303
|
Impairment and
expiration of leases
|
37,659
|
|
5,325
|
|
46,868
|
|
15,871
|
Gain on
derivatives
|
(61,333)
|
|
(164,386)
|
|
(167,844)
|
|
(989,238)
|
Net cash settlements
received on derivatives
|
298,181
|
|
212,247
|
|
749,185
|
|
369,247
|
Premiums paid for
derivatives that settled
during the period
|
(4,925)
|
|
(67,495)
|
|
(39,594)
|
|
(166,912)
|
Other expenses
(a)
|
26,310
|
|
13,394
|
|
49,162
|
|
33,056
|
Income from
investments
|
(172)
|
|
(1,092)
|
|
(2,432)
|
|
(5,856)
|
Loss (gain) on debt
extinguishment
|
1,837
|
|
5,462
|
|
5,286
|
|
(1,144)
|
Non-cash interest
expense (amortization)
|
3,073
|
|
3,445
|
|
6,103
|
|
6,859
|
Tax impact of non-GAAP
items (b)
|
(24,447)
|
|
(1,692)
|
|
(109,578)
|
|
176,812
|
Adjusted net (loss)
income attributable to
EQT
|
$ (34,429)
|
|
$ (61,643)
|
|
$ 330,179
|
|
$ 606,920
|
|
|
|
|
|
|
|
|
Diluted weighted
average common shares
outstanding
|
441,968
|
|
361,982
|
|
444,893
|
|
393,435
|
Diluted EPS
|
$
0.02
|
|
$
(0.18)
|
|
$
0.25
|
|
$
2.94
|
Adjusted EPS
|
$
(0.08)
|
|
$
(0.17)
|
|
$
0.74
|
|
$
1.54
|
|
|
(a)
|
Other expenses consist
primarily of transaction costs associated with acquisitions and
other strategic transactions, costs related to exploring new
venture opportunities and executive severance. For the three and
six months ended June 30, 2024, other expenses included a
nonrecurring corporate litigation expense.
|
(b)
|
The tax impact of
non-GAAP items represents the incremental tax expense/benefit that
would have been incurred had these items been excluded from net
income attributable to EQT Corporation, which resulted in blended
tax rates of (125.4%) and 25.3% for the three months ended June 30,
2024 and 2023, respectively, and 33.5% and 24.5% for the six months
ended June 30, 2024 and 2023, respectively. The rates differ
from the Company's statutory tax rate due primarily to state taxes,
including valuation allowances limiting certain state tax
benefits.
|
Adjusted EBITDA
Adjusted EBITDA is defined as net
income, excluding interest expense, income tax (benefit) expense,
depreciation and depletion, (gain) loss on sale/exchange of
long-lived assets, impairments, the revenue impact of changes in
the fair value of derivative instruments prior to settlement and
certain other items that the Company's management believes do not
reflect the Company's core operating performance. The Company's
management believes that this measure provides useful information
to investors regarding the Company's financial condition and
results of operations because it helps facilitate comparisons of
operating performance and earnings trends across periods by
excluding the impact of items that, in their opinion, do not
reflect the Company's core operating performance. For example,
adjusted EBITDA reflects only the impact of settled derivative
instruments and excludes the often-volatile revenue impact of
changes in the fair value of derivative instruments prior to
settlement.
The table below reconciles adjusted EBITDA with net income, the
most comparable financial measure as calculated in accordance with
GAAP, as reported in the Statements of Condensed Consolidated
Operations to be included in the Company's Quarterly Report on Form
10-Q for the quarter ended June 30,
2024.
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands)
|
Net income
(loss)
|
$
9,239
|
|
$ (66,866)
|
|
$ 112,302
|
|
$
1,152,367
|
Add
(deduct):
|
|
|
|
|
|
|
|
Interest expense,
net
|
55,720
|
|
39,883
|
|
110,091
|
|
86,429
|
Income tax (benefit)
expense
|
(44,222)
|
|
(11,818)
|
|
(19,920)
|
|
344,828
|
Depreciation and
depletion
|
465,982
|
|
395,684
|
|
952,732
|
|
783,369
|
(Gain) loss on
sale/exchange of long-lived
assets
|
(320,129)
|
|
(225)
|
|
(319,982)
|
|
16,303
|
Impairment and
expiration of leases
|
37,659
|
|
5,325
|
|
46,868
|
|
15,871
|
Gain on
derivatives
|
(61,333)
|
|
(164,386)
|
|
(167,844)
|
|
(989,238)
|
Net cash settlements
received on derivatives
|
298,181
|
|
212,247
|
|
749,185
|
|
369,247
|
Premiums paid for
derivatives that settled
during the period
|
(4,925)
|
|
(67,495)
|
|
(39,594)
|
|
(166,912)
|
Other expenses
(a)
|
26,310
|
|
13,394
|
|
49,162
|
|
33,056
|
Income from
investments
|
(172)
|
|
(1,092)
|
|
(2,432)
|
|
(5,856)
|
Loss (gain) on debt
extinguishment
|
1,837
|
|
5,462
|
|
5,286
|
|
(1,144)
|
Adjusted
EBITDA
|
$ 464,147
|
|
$ 360,113
|
|
$
1,475,854
|
|
$
1,638,320
|
|
|
(a)
|
Other expenses consist
primarily of transaction costs associated with acquisitions and
other strategic transactions, costs related to exploring new
venture opportunities and executive severance. For the three and
six months ended June 30, 2024, other expenses included a
nonrecurring corporate litigation expense.
|
Adjusted Operating Cash Flow and Free Cash
Flow
Adjusted operating cash flow is defined as net cash
provided by operating activities less changes in other assets and
liabilities. Free cash flow is defined as adjusted operating cash
flow less accrual-based capital expenditures, excluding capital
expenditures attributable to noncontrolling interests. The
Company's management believes adjusted operating cash flow and free
cash flow provide useful information to investors regarding the
Company's liquidity, including the Company's ability to generate
cash flow in excess of its capital requirements and return cash to
shareholders.
The table below reconciles adjusted operating cash flow and free
cash flow with net cash provided by operating activities, the most
comparable financial measure calculated in accordance with GAAP, as
derived from the Statements of Condensed Consolidated Cash Flows to
be included in the Company's Quarterly Report on Form 10-Q for the
quarter ended June 30, 2024.
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands)
|
Net cash provided by
operating activities
|
$ 322,045
|
|
$ 437,113
|
|
$
1,477,708
|
|
$
2,099,881
|
Decrease (increase) in
changes in other assets
and liabilities
|
82,995
|
|
(96,327)
|
|
(122,127)
|
|
(522,003)
|
Adjusted operating cash
flow
|
$ 405,040
|
|
$ 340,786
|
|
$
1,355,581
|
|
$
1,577,878
|
Less: Capital
expenditures
|
(576,135)
|
|
(473,246)
|
|
(1,125,122)
|
|
(942,151)
|
Add: Capital
expenditures attributable to
noncontrolling interests
|
—
|
|
3,171
|
|
—
|
|
8,549
|
Free cash
flow
|
$
(171,095)
|
|
$
(129,289)
|
|
$ 230,459
|
|
$ 644,276
|
Adjusted Operating Revenues
Adjusted operating
revenues (also referred to as total natural gas and liquids sales,
including cash settled derivatives) is defined as total operating
revenues, less the revenue impact of changes in the fair value of
derivative instruments prior to settlement and net marketing
services and other revenues. The Company's management believes that
this measure provides useful information to investors regarding the
Company's financial condition and results of operations because it
helps facilitate comparisons of operating performance and earnings
trends across periods. Adjusted operating revenues reflects only
the impact of settled derivative contracts; thus, the measure
excludes the often-volatile revenue impact of changes in the fair
value of derivative instruments prior to settlement. The measure
also excludes net marketing services and other revenues because it
is unrelated to the revenue for the Company's natural gas and
liquids production.
The table below reconciles adjusted operating revenues to total
operating revenues, the most comparable financial measure
calculated in accordance with GAAP, as reported in the Statements
of Condensed Consolidated Operations to be included in the
Company's Quarterly Report on Form 10-Q for the quarter ended
June 30, 2024.
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, unless
otherwise noted)
|
Total operating
revenues
|
$ 952,512
|
|
$
1,018,751
|
|
$
2,364,780
|
|
$
3,679,822
|
(Deduct)
add:
|
|
|
|
|
|
|
|
Gain on
derivatives
|
(61,333)
|
|
(164,386)
|
|
(167,844)
|
|
(989,238)
|
Net cash settlements
received on derivatives
|
298,181
|
|
212,247
|
|
749,185
|
|
369,247
|
Premiums paid for
derivatives that settled
during the period
|
(4,925)
|
|
(67,495)
|
|
(39,594)
|
|
(166,912)
|
Net marketing services
and other
|
(1,662)
|
|
(6,040)
|
|
(3,514)
|
|
(11,901)
|
Adjusted operating
revenues
|
1,182,773
|
|
993,077
|
|
2,903,013
|
|
2,881,018
|
|
|
|
|
|
|
|
|
Total sales volume
(MMcfe)
|
507,512
|
|
470,839
|
|
1,041,562
|
|
929,644
|
Average realized price
($/Mcfe)
|
$
2.33
|
|
$
2.11
|
|
$
2.79
|
|
$
3.10
|
Net Debt
Net debt is defined as total debt less cash
and cash equivalents. Total debt includes the Company's current
portion of debt, revolving credit facility borrowings, term loan
facility borrowings, senior notes and note payable to EQM Midstream
Partners, LP (EQM). The Company's management believes net debt
provides useful information to investors regarding the Company's
financial condition and assists them in evaluating the Company's
leverage since the Company could choose to use its cash and cash
equivalents to retire debt.
The table below reconciles net debt with total debt, the most
comparable financial measure calculated in accordance with GAAP, as
derived from the Statements of Condensed Consolidated Balance
Sheets to be included in the Company's Quarterly Report on Form
10-Q for the quarter ended June 30, 2024.
|
June 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
(Thousands)
|
Current portion of debt
(a)
|
$
6,388
|
|
$
292,432
|
Revolving credit
facility borrowings
|
47,000
|
|
—
|
Term loan facility
borrowings
|
497,680
|
|
1,244,265
|
Senior notes
|
4,321,702
|
|
4,176,180
|
Note payable to
EQM
|
79,016
|
|
82,236
|
Total debt
|
4,951,786
|
|
5,795,113
|
Less: Cash and cash
equivalents
|
29,974
|
|
80,977
|
Net debt
|
$
4,921,812
|
|
$
5,714,136
|
|
|
(a)
|
As of June 30, 2024,
the current portion of debt included a portion of the note payable
to EQM. As of December 31, 2023, the current portion of
debt included the Company's 1.75% convertible notes and a portion
of the note payable to EQM. See the Company's Quarterly Report on
Form 10-Q for the quarter ended June 30, 2024 for further
discussion.
|
Investor Contact
Cameron
Horwitz
Managing Director, Investor Relations & Strategy
412.445.8454
cameron.horwitz@eqt.com
About EQT Corporation
EQT Corporation is a leading
independent natural gas production company with operations focused
in the Appalachian Basin. We are dedicated to responsibly
developing our world-class asset base and being the operator of
choice for our stakeholders. By leveraging a culture that
prioritizes operational efficiency, technology and sustainability,
we seek to continuously improve the way we produce environmentally
responsible, reliable and low-cost energy. We have a longstanding
commitment to the safety of our employees, contractors, and
communities, and to the reduction of our overall environmental
footprint. Our values are evident in the way we operate and in how
we interact each day – trust, teamwork, heart, and evolution are at
the center of all we do.
EQT Management speaks to investors from time to time and the
analyst presentation for these discussions, which is updated
periodically, is available via EQT's investor relations website at
https://ir.eqt.com.
Cautionary Statements Regarding Forward-Looking
Statements
This news release contains certain
forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended, and Section 27A of the
Securities Act of 1933, as amended. Statements that do not relate
strictly to historical or current facts are forward-looking.
Without limiting the generality of the foregoing, forward-looking
statements contained in this news release specifically include the
expectations of plans, strategies, objectives and growth and
anticipated financial and operational performance of EQT
Corporation and its subsidiaries (collectively, EQT), including
guidance regarding EQT's strategy to develop its reserves; drilling
plans and programs (including the number and type of drilling rigs
and the number of frac crews to be utilized by EQT, the projected
amount of wells to be turned-in-line and the timing thereof);
projected natural gas prices, basis and average differential; the
impact of commodity prices on EQT's business; total resource
potential; projected production and sales volumes, including
liquified natural gas (LNG) volumes and sales; projected production
curtailments, including the volume and duration thereof; projected
well costs and unit costs; EQT's ability to successfully implement
and execute its operational, organizational, technological and
environmental, social and governance (ESG) initiatives, including
EQT's net zero emissions goal, the timing thereof and EQT's ability
to achieve the anticipated results of such initiatives; potential
acquisitions, asset sales or other strategic transactions, the
timing thereof and EQT's ability to achieve the intended
operational, financial and strategic benefits from any such
transactions or from any recently completed strategic transactions,
including EQT's acquisition of Equitrans and the projected
synergies therefrom; the amount and timing of any redemptions,
repayments or repurchases of EQT's common stock, outstanding debt
securities or other debt instruments; EQT's ability to reduce its
debt and the timing of such reductions, if any; projected
dividends, if any; projected free cash flow; liquidity and
financing requirements, including funding sources and availability;
EQT's ability to maintain or improve its credit ratings, leverage
levels and financial profile, and the timing of achieving such
improvements, if at all; EQT's hedging strategy and projected
margin posting obligations; EQT's tax position and projected
effective tax rate; and the expected impact of changes in laws.
The forward-looking statements included in this news release
involve risks and uncertainties that could cause actual results to
differ materially from projected results. Accordingly, investors
should not place undue reliance on forward-looking statements as a
prediction of actual results. EQT has based these forward-looking
statements on current expectations and assumptions about future
events, taking into account all information currently known by EQT.
While EQT considers these expectations and assumptions to be
reasonable, they are inherently subject to significant business,
economic, competitive, regulatory and other risks and
uncertainties, many of which are difficult to predict and beyond
EQT's control. These risks and uncertainties include, but are not
limited to, volatility of commodity prices; the costs and results
of drilling and operations; uncertainties about estimates of
reserves, identification of drilling locations and the ability to
add proved reserves in the future; the assumptions underlying
production forecasts; the quality of technical data; EQT's ability
to appropriately allocate capital and other resources among its
strategic opportunities; access to and cost of capital, including
as a result of rising interest rates, inflation and other economic
uncertainties; EQT's hedging and other financial contracts;
inherent hazards and risks normally incidental to drilling for,
producing, transporting and storing natural gas, natural gas
liquids (NGLs) and oil; cybersecurity risks and acts of sabotage;
availability and cost of drilling rigs, completion services,
equipment, supplies, personnel, oilfield services and sand and
water required to execute EQT's exploration and development plans,
including as a result of supply chain and inflationary pressures;
risks associated with operating primarily in the Appalachian Basin;
the ability to obtain environmental and other permits and the
timing thereof; government regulation or action, including
regulations pertaining to methane and other greenhouse gas
emissions; negative public perception of the fossil fuels industry;
increased consumer demand for alternatives to natural gas;
environmental and weather risks, including the possible impacts of
climate change; risks related to EQT's ability to integrate the
operations of Equitrans in a successful manner and in the expected
time period and the possibility that any of the anticipated
benefits and projected synergies of the Equitrans acquisition will
not be realized or will not be realized within the expected time
period; and disruptions to EQT's business due to acquisitions,
divestitures and other strategic transactions, including the
Equitrans acquisition. These and other risks are described under
the "Risk Factors" section in EQT's Annual Report on Form 10-K for
the year ended December 31, 2023, the
"Risk Factors" section to be included in EQT's Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2024, and
other documents EQT files from time to time with the Securities and
Exchange Commission (the SEC).
Any forward-looking statement speaks only as of the date on
which such statement is made, and, except as required by law, EQT
does not intend to correct or update any forward-looking statement,
whether as a result of new information, future events or
otherwise.
EQT CORPORATION AND
SUBSIDIARIES STATEMENTS OF CONDENSED CONSOLIDATED
OPERATIONS (UNAUDITED)
|
|
|
Three Months
Ended June 30,
|
|
Six Months
Ended June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, except per share amounts)
|
Operating
revenues:
|
|
|
|
|
|
|
|
Sales of natural gas,
natural gas liquids and oil
|
$ 889,517
|
|
$ 848,325
|
|
$
2,193,422
|
|
$
2,678,683
|
Gain on
derivatives
|
61,333
|
|
164,386
|
|
167,844
|
|
989,238
|
Net marketing services
and other
|
1,662
|
|
6,040
|
|
3,514
|
|
11,901
|
Total operating
revenues
|
952,512
|
|
1,018,751
|
|
2,364,780
|
|
3,679,822
|
Operating
expenses:
|
|
|
|
|
|
|
|
Transportation and
processing
|
543,067
|
|
523,162
|
|
1,088,248
|
|
1,038,146
|
Production
|
102,187
|
|
55,038
|
|
204,506
|
|
102,978
|
Exploration
|
1,378
|
|
1,203
|
|
2,294
|
|
2,155
|
Selling, general and
administrative
|
67,207
|
|
60,163
|
|
140,260
|
|
112,057
|
Depreciation and
depletion
|
465,982
|
|
395,684
|
|
952,732
|
|
783,369
|
(Gain) loss on
sale/exchange of long-lived assets
|
(320,129)
|
|
(225)
|
|
(319,982)
|
|
16,303
|
Impairment and
expiration of leases
|
37,659
|
|
5,325
|
|
46,868
|
|
15,871
|
Other operating
expenses
|
52,190
|
|
13,394
|
|
64,163
|
|
33,056
|
Total operating
expenses
|
949,541
|
|
1,053,744
|
|
2,179,089
|
|
2,103,935
|
Operating income
(loss)
|
2,971
|
|
(34,993)
|
|
185,691
|
|
1,575,887
|
Income from
investments
|
(172)
|
|
(1,092)
|
|
(2,432)
|
|
(5,856)
|
Other income
|
(19,431)
|
|
(562)
|
|
(19,636)
|
|
(737)
|
Loss (gain) on debt
extinguishment
|
1,837
|
|
5,462
|
|
5,286
|
|
(1,144)
|
Interest expense,
net
|
55,720
|
|
39,883
|
|
110,091
|
|
86,429
|
(Loss) income before
income taxes
|
(34,983)
|
|
(78,684)
|
|
92,382
|
|
1,497,195
|
Income tax (benefit)
expense
|
(44,222)
|
|
(11,818)
|
|
(19,920)
|
|
344,828
|
Net income
(loss)
|
9,239
|
|
(66,866)
|
|
112,302
|
|
1,152,367
|
Less: Net (loss) income
attributable to noncontrolling
interests
|
(278)
|
|
(240)
|
|
(703)
|
|
445
|
Net income (loss)
attributable to EQT Corporation
|
$
9,517
|
|
$ (66,626)
|
|
$ 113,005
|
|
$
1,151,922
|
|
|
|
|
|
|
|
|
Income (loss) per share
of common stock attributable to EQT Corporation:
|
Basic:
|
|
|
|
|
|
|
|
Weighted average
common stock outstanding
|
441,968
|
|
361,982
|
|
440,714
|
|
361,721
|
Net income (loss)
attributable to EQT Corporation
|
$
0.02
|
|
$
(0.18)
|
|
$
0.26
|
|
$
3.18
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
Weighted average
common stock outstanding
|
444,921
|
|
361,982
|
|
444,893
|
|
393,435
|
Net income (loss)
attributable to EQT Corporation
|
$
0.02
|
|
$
(0.18)
|
|
$
0.25
|
|
$
2.94
|
EQT CORPORATION AND
SUBSIDIARIES PRICE RECONCILIATION
|
|
|
Three Months
Ended June 30,
|
|
Six Months
Ended June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, unless
otherwise noted)
|
NATURAL
GAS
|
|
|
|
|
|
|
|
Sales volume
(MMcf)
|
474,075
|
|
449,658
|
|
973,349
|
|
883,055
|
NYMEX price
($/MMBtu)
|
$
1.92
|
|
$
2.10
|
|
$
2.09
|
|
$
2.76
|
Btu uplift
|
0.10
|
|
0.10
|
|
0.12
|
|
0.14
|
Natural gas price
($/Mcf)
|
$
2.02
|
|
$
2.20
|
|
$
2.21
|
|
$
2.90
|
|
|
|
|
|
|
|
|
Basis ($/Mcf)
(a)
|
$
(0.49)
|
|
$
(0.50)
|
|
$
(0.31)
|
|
$
(0.10)
|
Cash settled basis
swaps ($/Mcf)
|
(0.19)
|
|
(0.20)
|
|
(0.11)
|
|
(0.18)
|
Average differential,
including cash settled basis swaps ($/Mcf)
|
$
(0.68)
|
|
$
(0.70)
|
|
$
(0.42)
|
|
$
(0.28)
|
Average adjusted price
($/Mcf)
|
$
1.34
|
|
$
1.50
|
|
$
1.79
|
|
$
2.62
|
Cash settled
derivatives ($/Mcf)
|
0.82
|
|
0.53
|
|
0.84
|
|
0.42
|
Average natural gas
price, including cash settled derivatives ($/Mcf)
|
$
2.16
|
|
$
2.03
|
|
$
2.63
|
|
$
3.04
|
Natural gas sales,
including cash settled derivatives
|
$
1,025,694
|
|
$
912,966
|
|
$
2,563,560
|
|
$
2,688,101
|
|
|
|
|
|
|
|
|
LIQUIDS
|
|
|
|
|
|
|
|
NGLs, excluding
ethane:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
20,408
|
|
11,679
|
|
41,140
|
|
25,176
|
Sales volume
(Mbbl)
|
3,401
|
|
1,946
|
|
6,856
|
|
4,196
|
NGLs price
($/Bbl)
|
$
37.95
|
|
$
31.28
|
|
$
39.78
|
|
$
35.29
|
Cash settled
derivatives ($/Bbl)
|
(0.51)
|
|
(1.21)
|
|
(0.25)
|
|
(1.83)
|
Average NGLs price,
including cash settled derivatives ($/Bbl)
|
$
37.44
|
|
$
30.07
|
|
$
39.53
|
|
$
33.46
|
NGLs sales, including
cash settled derivatives
|
$
127,361
|
|
$ 58,533
|
|
$
271,092
|
|
$
140,389
|
Ethane:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
11,182
|
|
7,743
|
|
22,552
|
|
17,670
|
Sales volume
(Mbbl)
|
1,864
|
|
1,291
|
|
3,759
|
|
2,945
|
Ethane price
($/Bbl)
|
$
5.71
|
|
$
5.43
|
|
$
6.15
|
|
$
6.34
|
Ethane sales
|
$ 10,640
|
|
$
7,008
|
|
$ 23,102
|
|
$ 18,660
|
Oil:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
1,847
|
|
1,759
|
|
4,521
|
|
3,743
|
Sales volume
(Mbbl)
|
308
|
|
293
|
|
754
|
|
624
|
Oil price
($/Bbl)
|
$
61.96
|
|
$
49.71
|
|
$
60.06
|
|
$
54.30
|
Oil sales
|
$ 19,078
|
|
$ 14,570
|
|
$ 45,259
|
|
$ 33,868
|
|
|
|
|
|
|
|
|
Total liquids sales
volume (MMcfe) (b)
|
33,437
|
|
21,181
|
|
68,213
|
|
46,589
|
Total liquids sales
volume (Mbbl)
|
5,573
|
|
3,530
|
|
11,369
|
|
7,765
|
Total liquids
sales
|
$
157,079
|
|
$ 80,111
|
|
$
339,453
|
|
$
192,917
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
|
|
Total natural gas and
liquids sales, including cash settled derivatives (c)
|
$
1,182,773
|
|
$
993,077
|
|
$
2,903,013
|
|
$
2,881,018
|
Total sales volume
(MMcfe)
|
507,512
|
|
470,839
|
|
1,041,562
|
|
929,644
|
Average realized price
($/Mcfe)
|
$
2.33
|
|
$
2.11
|
|
$
2.79
|
|
$
3.10
|
|
|
(a)
|
Basis represents the
difference between the ultimate sales price for natural gas,
including the effects of delivered price benefit or deficit
associated with the Company's firm transportation agreements, and
the NYMEX natural gas price.
|
(b)
|
NGLs, ethane and oil
were converted to Mcfe at a rate of six Mcfe per barrel.
|
(c)
|
Also referred to herein
as adjusted operating revenues, a non-GAAP supplemental financial
measure.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eqt-reports-second-quarter-2024-results-302204525.html
SOURCE EQT Corporation (EQT-IR)