Reaffirms Full-Year 2023 Guidance
Coeur Mining, Inc. (“Coeur” or the “Company”) (NYSE: CDE) today
reported first quarter 2023 financial results, including revenue of
$187 million and cash flow from operating activities of $(35)
million. The Company reported GAAP net loss from continuing
operations of $25 million, or $0.08 per share. On an adjusted
basis1, Coeur reported EBITDA of $25 million, cash flow from
operating activities before changes in working capital of $6
million and net loss from continuing operations of $33 million, or
$0.11 per share.
Key Highlights
- First quarter production stronger than expected and in-line
with 2023 guidance – Solid performances at Palmarejo, Rochester
and Wharf offset lower production levels at Kensington, leading to
total production of 69,039 ounces of gold and 2.5 million ounces of
silver. Production levels are expected to increase during the
second half of the year due to mine plan sequencing as well as the
anticipated ramp-up and commissioning of the Rochester
expansion
- Rochester expansion remains on-track for mid-year
construction completion – Coeur began stacking ore on the new
Stage VI leach pad and achieved mechanical completion of the new
Merrill-Crowe process plant ahead of schedule during the first
quarter. As of March 31, 2023, the project was 82% complete and
approximately $634 million of the estimated project capital had
been committed, of which $560 million had been incurred
- Balance sheet well-positioned to support remaining Rochester
expansion capital requirements – The Company ended the quarter
with total liquidity of approximately $382 million, including $67
million of cash, $300 million of available capacity under its $390
million revolving credit facility (“RCF”)2 and $15 million of
marketable securities. The Company further bolstered its hedging
program with approximately 158,000 ounces of gold hedged at $1,968
per ounce and roughly 3.7 million ounces of silver hedged at $25.04
per ounce in 2023
- Exploration success continues at Silvertip and
Kensington – The deepest hole ever drilled at Silvertip
targeting a magnetic anomaly and potential heat source was
successfully completed during the quarter showing occurrences of
intrusive porphyry and higher temperature mineralogy. Silvertip
continues to impress with its high silver, zinc and lead grades as
well as signs of other critical minerals such as indium, germanium
and gallium contained in the deposit. At Kensington, drilling
indicates that new mineralized zones identified in Upper Kensington
continue, suggesting promising potential for further mine life
increases
“Coeur’s first quarter results reflect strong overall production
and cost management, which positions us well relative to our
full-year guidance ranges,” said Mitchell J. Krebs, President and
Chief Executive Officer. “Importantly, the major expansion taking
place at our Rochester operation in Nevada remains on-track for a
mid-year construction completion despite experiencing extreme
winter weather during the first quarter. Even with the weather,
Rochester’s operating results were ahead of plan and significantly
stronger year-over-year, reflecting higher grades and throughput
rates. With the second quarter representing the last quarter of
elevated capital to complete the Rochester expansion and a balance
sheet well-positioned to support this remaining investment, we look
forward to an expected major inflection point during the second
half of 2023 as production from Rochester begins to ramp up.
“As Coeur celebrates its 95th birthday throughout 2023, the
Company is well-positioned for an exciting and successful next
chapter. Coupled with robust exploration and prudent capital
investments aimed at extending mine lives across the rest of the
portfolio, we believe Coeur offers a unique value proposition in
our sector: an American silver and gold producer operating
exclusively in North America with significant opportunities for
growth over the near and long term.”
Financial and Operating Highlights (Unaudited)
(Amounts in millions, except per share
amounts, gold ounces produced & sold, and per-ounce
metrics)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Gold Sales
$
127.1
$
157.6
$
139.2
$
146.6
$
129.5
Silver Sales
$
60.2
$
52.5
$
43.8
$
57.5
$
59.0
Consolidated Revenue
$
187.3
$
210.1
$
183.0
$
204.1
$
188.4
Costs Applicable to Sales3
$
153.1
$
159.3
$
163.2
$
150.7
$
133.3
General and Administrative
Expenses
$
12.1
$
10.2
$
9.7
$
9.3
$
10.3
Net Income (Loss)
$
(24.6
)
$
49.0
$
(57.4
)
$
(77.4
)
$
7.7
Net Income (Loss) Per Share
$
(0.08
)
$
0.17
$
(0.21
)
$
(0.28
)
$
0.03
Adjusted Net Income (Loss)1
$
(33.1
)
$
(17.5
)
$
(44.7
)
$
(13.1
)
$
(13.8
)
Adjusted Net Income (Loss)1 Per
Share
$
(0.11
)
$
(0.06
)
$
(0.16
)
$
(0.05
)
$
(0.05
)
Weighted Average Shares
Outstanding
301.0
284.5
278.1
278.0
263.6
EBITDA1
$
16.2
$
84.9
$
(20.5
)
$
(32.8
)
$
40.4
Adjusted EBITDA1
$
25.1
$
35.9
$
18.3
$
43.3
$
41.5
Cash Flow from Operating
Activities
$
(35.0
)
$
28.5
$
(19.1
)
$
22.6
$
(6.4
)
Capital Expenditures
$
74.0
$
113.1
$
96.6
$
73.2
$
69.5
Free Cash Flow1
$
(109.0
)
$
(84.5
)
$
(115.7
)
$
(50.6
)
$
(75.9
)
Cash, Equivalents & Short-Term
Investments
$
67.0
$
61.5
$
75.4
$
74.2
$
73.3
Total Debt4
$
494.1
$
515.9
$
635.7
$
547.5
$
485.5
Average Realized Price Per Ounce –
Gold
$
1,794
$
1,787
$
1,702
$
1,729
$
1,721
Average Realized Price Per Ounce –
Silver
$
23.25
$
21.14
$
19.09
$
22.61
$
24.06
Gold Ounces Produced
69,039
87,727
83,438
83,772
75,409
Silver Ounces Produced
2.5
2.4
2.4
2.5
2.5
Gold Ounces Sold
70,866
88,189
81,782
84,786
75,211
Silver Ounces Sold
2.6
2.5
2.3
2.5
2.5
Adjusted CAS per AuOz1
$
1,381
$
1,270
$
1,318
$
1,207
$
1,169
Adjusted CAS per AgOz1
$
15.83
$
15.57
$
14.52
$
15.09
$
14.95
Financial Results
First quarter 2023 revenue totaled $187 million compared to $210
million in the prior period and $188 million in the first quarter
of 2022. The Company produced 69,039 and 2.5 million ounces of gold
and silver, respectively, during the quarter. Metal sales for the
quarter totaled 70,866 ounces of gold and 2.6 million ounces of
silver. Average realized gold and silver prices for the quarter
were $1,794 and $23.25 per ounce, respectively, compared to $1,787
and $21.14 per ounce in the prior period and $1,721 and $24.06 per
ounce in the first quarter of 2022.
Gold and silver sales represented 68% and 32% of quarterly
revenue, respectively, compared to 75% and 25% in the prior period.
The Company’s U.S. operations accounted for approximately 56% of
first quarter revenue compared to 67% in the fourth quarter of
2022.
Costs applicable to sales3 decreased 4% quarter-over-quarter to
$153 million, largely due to lower production in the period.
General and administrative expenses increased slightly
quarter-over-quarter to $12 million.
Coeur invested approximately $7 million ($5 million expensed and
$2 million capitalized) in exploration during the quarter, compared
to roughly $9 million ($8 million expensed and $2 million
capitalized) in the prior period. See the “Operations” and
“Exploration” sections for additional detail on the Company’s
exploration activities.
The Company recorded income tax expense of approximately $11
million during the first quarter. Cash income and mining taxes paid
during the period totaled approximately $17 million, including $9
million for payment of the annual Mexican mining royalty tax. As of
December 31, 2022, Companywide U.S. net operating loss
carryforwards totaled approximately $535 million.
Quarterly operating cash flow totaled $(35) million compared to
$29 million in the prior period, mainly driven by lower metal sales
and unfavorable changes in working capital. Changes in working
capital during the quarter were $(41) million, compared to $9
million in the prior period, reflecting the timing of tax payments
in Mexico and semi-annual interest payments on the Company’s 2029
5.125% Senior Notes.
Capital expenditures decreased 35% quarter-over-quarter to $74
million as a result of timing of payments on Rochester expansion
capital. Expenditures related to the expansion project at Rochester
totaled $47 million during the first quarter compared to $89
million in the fourth quarter of 2022. Sustaining and development
capital expenditures accounted for approximately 33% and 67%,
respectively, of Coeur’s total capital investment during the
quarter.
Capital Project Update
Rochester Expansion
As of March 31, 2023, the Company had committed approximately
$634 million of capital since inception of the project and
approximately $560 million of the estimated project cost had been
incurred. At the end of the first quarter, the project was 82%
complete.
The Company estimates the total capital cost for the project
will likely be around the high end of the $650 - $670 million
guidance range, which primarily reflects the impacts of extreme
winter weather on construction productivity during the first
quarter. Mechanical completion remains on target for mid-2023 with
ramp-up and commissioning expected to take place during the second
half of the year. The Company expects capital expenditures related
to the Rochester expansion to be approximately $197 - $207 million
during 2023, with roughly 70% incurred during the first half of the
year. Key elements of the project timeline in 2023 are highlighted
below:
Target Completion Date
Placing Ore on Stage VI Leach Pad
1Q ✓
Merrill-Crowe Mechanical Completion
2Q ✓ (Completed in 1Q)
Crushing Circuit Inauguration
3Q
Commission and Ramp-Up Completion
Year-End
Coeur achieved several key milestones at the Rochester expansion
during the quarter. Notably, the Company began placing ore on the
new Stage VI leach pad on February 1 and achieved mechanical
completion of the Merrill-Crowe process plant on March 31, ahead of
its second quarter target completion date. Coeur also energized the
63-kilovolt power system and achieved mechanical completion of the
crusher corridor electrical substation.
In addition to achieving mechanical completion ahead of
schedule, progress on the Merrill-Crowe plant included (i)
completion of the leach recirculation system which will deliver
solution to the Stage VI leach pad, (ii) advancement of
pre-commissioning of power and process systems, and (iii)
completion of control systems programming and acceptance
testing.
Coeur also continued to make solid progress on the crusher
corridor with the start of steel erection and equipment setting for
the pre-screen and further advancement of concrete work in the
primary crusher area. Other work on the crusher corridor included
(i) stacker steel and conveyor erection at the primary, secondary
and tertiary stockpiles, (ii) topping out of the steel erection at
both the secondary and tertiary crushers, (iii) continuation of
piping and electrical installation across the crusher corridor, and
(iv) completion of control systems programming with acceptance
testing now well advanced.
Balance Sheet and Liquidity Update
Coeur ended the quarter with total liquidity of approximately
$382 million, including $67 million of cash, $300 million of
available capacity under its $390 million RCF2 subject to certain
financial covenants, and $15 million of marketable securities.
Hedging Update
During the first quarter, the Company added to its hedge
position by executing additional gold and silver hedges of its
expected 2023 gold production. In the second quarter, Coeur
executed additional hedges on 1.3 million ounces of its expected
2023 silver production. The Company’s hedging strategy continues to
focus on mitigating risk during this period of capital intensity.
An overview of the hedges in place is outlined below.
2Q 2023
3Q 2023
4Q 2023
Total 2023
Gold Ounces Hedged
46,500
55,749
55,749
157,998
Avg. Forward Price ($/oz)
$1,948
$1,977
$1,977
$1,968
Silver Ounces Hedged
1,245,000
1,245,000
1,245,000
3,735,000
Avg. Forward Price ($/oz)
$24.30
$25.34
$25.47
$25.04
Rochester LCM Adjustment
Coeur reports the carrying value of metal and leach pad
inventory at the lower of cost or net realizable value, with cost
being determined using a weighted average cost method. Decreases in
the market price of gold and silver can affect the value of metal
inventory, stockpiles and leach pads, and it may be necessary to
record a write-down to the net realizable value, as well as impact
carrying value of long-lived assets. At the end of the first
quarter, the cost of ore on leach pads at Rochester exceeded its
net realizable value which resulted in a lower of cost or market
(“LCM”) adjustment of $14 million (approximately $13 million in
costs applicable to sales2 and $1 million of amortization).
Operations
First quarter 2023 highlights for each of the Company’s
operations are provided below.
Palmarejo, Mexico
(Dollars in millions, except per ounce
amounts)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Tons milled
533,606
554,247
538,750
539,600
565,211
Average gold grade (oz/t)
0.052
0.051
0.049
0.054
0.056
Average silver grade (oz/t)
4.02
3.16
3.53
3.95
3.87
Average recovery rate – Au
90.1
%
92.4
%
93.3
%
92.4
%
90.6
%
Average recovery rate – Ag
81.7
%
85.0
%
84.9
%
84.2
%
83.0
%
Gold ounces produced
25,118
25,935
24,807
27,109
28,931
Silver ounces produced (000’s)
1,752
1,489
1,612
1,795
1,813
Gold ounces sold
25,970
25,252
24,378
29,285
28,242
Silver ounces sold (000’s)
1,795
1,490
1,554
1,855
1,796
Average realized price per gold
ounce
$
1,564
$
1,509
$
1,447
$
1,507
$
1,419
Average realized price per silver
ounce
$
23.23
$
21.10
$
19.01
$
22.56
$
23.94
Metal sales
$
82.3
$
69.5
$
64.8
$
86.0
$
83.1
Costs applicable to sales3
$
49.3
$
47.1
$
43.2
$
49.1
$
43.2
Adjusted CAS per AuOz1
$
926
$
1,027
$
948
$
855
$
730
Adjusted CAS per AgOz1
$
13.94
$
14.23
$
12.67
$
12.97
$
12.43
Exploration expense
$
1.3
$
1.5
$
1.8
$
1.7
$
1.6
Cash flow from operating
activities
$
11.5
$
18.9
$
12.9
$
22.3
$
34.3
Sustaining capital expenditures
(excludes capital lease payments)
$
8.6
$
8.1
$
10.8
$
10.1
$
13.6
Development capital
expenditures
$
1.6
$
—
$
—
$
—
$
—
Total capital expenditures
$
10.2
$
8.1
$
10.8
$
10.1
$
13.6
Free cash flow1
$
1.3
$
10.8
$
2.1
$
12.2
$
20.7
Operational
- First quarter gold and silver production totaled 25,118 and 1.8
million ounces, respectively, compared to 25,935 and 1.5 million
ounces in the prior period and 28,931 and 1.8 million ounces in the
first quarter of 2022
- Production during the quarter benefited from increased average
grades, offset by lower average recoveries as well as decreased
mill throughput
Financial
- First quarter adjusted CAS1 for gold and silver on a co-product
basis decreased 10% and 2% to $926 and $13.94 per ounce,
respectively, driven by higher metal sales
- Capital expenditures increased 26% quarter-over-quarter to $10
million, reflecting higher expenditures related to the open pit
tailings backfill project as well as mining equipment
purchases
- Free cash flow1 in the first quarter totaled $1 million
compared to $11 million in the prior period as a result of
increased capital expenditures as well as the payment of cash
income and mining taxes totaling approximately $16 million
Exploration
- Exploration investment for the first quarter decreased to
approximately $1 million (substantially all expensed), compared to
roughly $2 million (substantially all expensed) in the prior
period
- Exploration in the first quarter focused on mapping and
sampling to expand the pipeline of targets for follow-up drilling
in coming years. The focus of this program is to the east of the
current operation and outside the gold stream area of interest
- One drill rig was active during the quarter focused on
expansion drilling on the northwest extension of the Hidalgo zone
(located at the northwest end of the Independencia deposit). In
this portion of the system, three mineralized vein arrays have been
identified — Hidalgo, Libertad and San Juan
- Coeur expects one drill rig to be active at Palmarejo in the
second quarter focused on expansion drilling at the Hidalgo zone.
Significant focus will continue to be on detailed, follow-up
mapping programs
Other
- Approximately 33% of Palmarejo’s gold sales in the first
quarter were sold under its gold stream agreement at a price of
$800 per ounce. The Company anticipates approximately 30% - 40% of
Palmarejo’s gold sales for 2023 will be sold under the gold stream
agreement
Guidance
- Full-year 2023 production is expected to be 100,000 - 112,500
ounces of gold and 6.5 - 7.5 million ounces of silver
- CAS1 in 2023 are expected to be $900 - $1,050 per gold ounce
and $14.25 - $15.25 per silver ounce
- Capital expenditures are expected to be $35 - $47 million,
consisting primarily of underground development as well as
development of the high compression thickener and other elements of
the open pit backfill project
Rochester, Nevada
(Dollars in millions, except per ounce
amounts)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Ore tons placed
2,456,586
2,754,118
3,551,353
4,236,459
4,377,873
Average silver grade (oz/t)
0.45
0.68
0.37
0.35
0.34
Average gold grade (oz/t)
0.003
0.003
0.004
0.003
0.003
Silver ounces produced (000’s)
761
973
745
689
655
Gold ounces produced
8,155
11,589
8,761
8,319
6,066
Silver ounces sold (000’s)
770
975
733
683
638
Gold ounces sold
8,349
11,646
8,725
8,071
5,928
Average realized price per silver
ounce
$
23.19
$
21.10
$
19.10
$
22.42
$
24.00
Average realized price per gold
ounce
$
1,922
$
1,893
$
1,852
$
1,883
$
1,864
Metal sales
$
33.9
$
42.6
$
30.2
$
30.5
$
26.4
Costs applicable to sales3
$
42.9
$
44.1
$
50.8
$
38.0
$
32.3
Adjusted CAS per AgOz1
$
20.24
$
17.60
$
18.46
$
20.85
$
22.06
Adjusted CAS per AuOz1
$
1,655
$
1,596
$
1,821
$
1,763
$
1,720
Exploration expense
$
0.4
$
0.6
$
0.6
$
1.5
$
1.9
Cash flow from operating
activities
$
(13.5
)
$
(5.5
)
$
(13.7
)
$
(9.1
)
$
(19.7
)
Sustaining capital expenditures
(excludes capital lease payments)
$
4.3
$
3.0
$
5.1
$
4.5
$
2.3
Development capital
expenditures
$
47.7
$
89.3
$
68.9
$
42.5
$
30.8
Total capital expenditures
$
52.0
$
92.3
$
74.0
$
47.0
$
33.1
Free cash flow1
$
(65.5
)
$
(97.8
)
$
(87.7
)
$
(56.1
)
$
(52.8
)
Operational
- Silver and gold production in the first quarter totaled 761,346
and 8,155 ounces, respectively, compared to 973,000 and 11,589
ounces in the prior period and 655,176 and 6,066 ounces in the
first quarter of 2022
- Higher production year-over-year is a result of improved
performance from the current crushing system due to the additions
of pre-screens and other operational improvements at the crusher
and leach pad as well as improved average silver grades
- Tons placed decreased 11% quarter-over-quarter to roughly 2.5
million, roughly 43% of which were placed on the new Stage VI leach
pad. The decrease in tons placed quarter-over-quarter was largely
due to unfavorable weather conditions.
Financial
- First quarter adjusted CAS1 figures in the table above and
highlighted below exclude the impact of an LCM adjustment totaling
approximately $13 million related to the net realizable value of
metal and leach pad inventory due to higher operating costs
exceeding the lower market value of ounces under leach at
Rochester
- First quarter adjusted CAS1 for silver and gold on a co-product
basis totaled $20.24 and $1,655 per ounce, respectively, due to
timing of maintenance on haul trucks, partially offset by decreased
diesel prices
- Capital expenditures decreased 44% quarter-over-quarter to $52
million, reflecting timing of spending related to the Rochester
expansion project
- Free cash flow1 in the first quarter totaled $(66) million
compared to $(98) million in the prior period
Exploration
- Quarterly exploration investment decreased 36%
quarter-over-quarter to approximately $1 million ($0.4 million
expensed and $0.3 million capitalized)
- During the first quarter, Coeur focused on data organization
and geologic logging, interpretation and modeling ahead of the
mid-year resource calculations. This work will continue through
next quarter with drilling planned for the second half of the year
at the Rochester pit
- Additionally, work commenced on regional target assessment and
ranking. The program will continue for the remainder of the year
and systematically thereafter as geological knowledge and
understanding of the district increases
Guidance
- Full-year 2023 production is expected to be 3.5 - 4.5 million
ounces of silver and 35,000 - 50,000 ounces of gold. Production in
2023 is expected to be second half weighted with the construction
completion of POA 11 occurring mid-year
- With the completion of the POA 11 expansion construction
expected in mid-2023, the Company elected to defer providing cost
guidance at Rochester until mid-year
- Capital expenditures are expected to be $228 - $252 million
primarily due to investment in the Rochester expansion project,
approximately 70% of which is weighted towards the first half of
2023
Kensington, Alaska
(Dollars in millions, except per ounce
amounts)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Tons milled
153,337
183,410
175,246
175,722
165,968
Average gold grade (oz/t)
0.15
0.18
0.18
0.17
0.14
Average recovery rate
91.2
%
92.4
%
91.1
%
91.6
%
95.3
%
Gold ounces produced
20,296
30,335
28,214
27,866
22,646
Gold ounces sold
20,902
30,863
27,609
27,666
22,834
Average realized price per gold ounce,
gross
$
1,983
$
1,942
$
1,808
$
1,842
$
1,967
Treatment and refining charges per gold
ounce
$
63
$
38
$
33
$
34
$
37
Average realized price per gold ounce,
net
$
1,920
$
1,904
$
1,775
$
1,808
$
1,930
Metal sales
$
40.2
$
58.8
$
49.1
$
50.3
$
44.3
Costs applicable to sales3
$
37.4
$
39.2
$
40.3
$
39.3
$
36.9
Adjusted CAS per AuOz1
$
1,775
$
1,265
$
1,455
$
1,399
$
1,610
Prepayment, working capital cash
flow
$
(9.9
)
$
9.6
$
(9.6
)
$
(0.1
)
$
10.1
Exploration expense
$
1.0
$
2.2
$
2.8
$
1.2
$
0.4
Cash flow from operating
activities
$
(4.8
)
$
20.8
$
(0.2
)
$
10.7
$
10.9
Sustaining capital expenditures
(excludes capital lease payments)
$
10.7
$
7.7
$
7.1
$
8.8
$
7.9
Development capital
expenditures
$
—
$
—
$
—
$
—
$
—
Total capital expenditures
$
10.7
$
7.7
$
7.1
$
8.8
$
7.9
Free cash flow1
$
(15.5
)
$
13.1
$
(7.3
)
$
1.9
$
3.0
Operational
- Gold production in the first quarter totaled 20,296 ounces
compared to 30,335 ounces in the prior period and 22,646 ounces in
the first quarter of 2022
- Lower production during the first quarter was driven by
decreased mill throughput due to challenges with mine sequencing
and stope extraction timing as well as lower average gold grades
and recoveries. A current focus on improving mine sequencing and
stope timing is expected to allow for potentially improved average
gold grade to be delivered to the mill in the second half of the
year
Financial
- First quarter adjusted CAS1 totaled $1,775 per ounce compared
to $1,265 per ounce in the prior period, reflecting decreased metal
sales
- Capital expenditures increased 39% quarter-over-quarter to $11
million due to increased capital development to support the ongoing
multi-year exploration program aimed at extending mine life
- Free cash flow1 in the first quarter totaled $(16) million
compared to $13 million in the prior period
Exploration
- Exploration investment in the quarter totaled approximately $3
million ($1 million expensed and $2 million capitalized), compared
to $3 million ($2 million expensed and $1 million capitalized) in
the prior period
- During the quarter, four underground drill rigs were focused on
expansion and infill drilling at Elmira, Kensington and
Johnson
- The ongoing multi-year exploration program is already proving
successful with a year and a half of mine life added as of year-end
2022
- A significant portion of the increase in mine life came from
Upper Kensington (Zones 30, 30A and 30B). In 2023, Coeur aims to
continue this success with further extensions of these zones. Assay
results from first quarter drilling are still pending, but visual
logging indicates that the mineralized zone continues
- While the initial focus of the multi-year program is to build
immediate mine life at the known Kensington, Elmira and Johnson
deposits, ongoing improvements in geological logging, data
interpretation and geological modelling are outlining additional
opportunities for potential growth immediately adjacent to these
mining areas
Guidance
- Full-year 2023 production is expected to be 100,000 - 112,500
gold ounces
- CAS1 in 2023 are expected to be $1,500 - $1,700 per gold
ounce
- Capital expenditures are expected to be $50 - $62 million,
primarily related to the multi-year development and drilling
program
Wharf, South Dakota
(Dollars in millions, except per ounce
amounts)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Ore tons placed
1,156,794
975,994
1,353,071
1,050,215
1,127,569
Average gold grade (oz/t)
0.032
0.024
0.019
0.015
0.025
Gold ounces produced
15,470
19,868
21,656
20,478
17,766
Silver ounces produced (000’s)
21
9
13
12
12
Gold ounces sold
15,645
20,428
21,070
19,764
18,207
Silver ounces sold (000’s)
24
17
8
6
16
Average realized price per gold
ounce
$
1,938
$
1,895
$
1,838
$
1,886
$
1,882
Metal sales
$
30.9
$
39.0
$
38.9
$
37.4
$
34.7
Costs applicable to sales3
$
23.5
$
28.9
$
28.9
$
24.4
$
20.9
Adjusted CAS per AuOz1
$
1,466
$
1,393
$
1,357
$
1,233
$
1,118
Exploration expense
$
—
$
—
$
—
$
—
$
—
Cash flow from operating
activities
$
1.9
$
10.3
$
6.9
$
10.3
$
5.5
Sustaining capital expenditures
(excludes capital lease payments)
$
—
$
0.7
$
0.3
$
0.3
$
0.2
Development capital
expenditures
$
0.1
$
0.1
$
0.2
$
0.2
$
1.2
Total capital expenditures
$
0.1
$
0.8
$
0.5
$
0.5
$
1.4
Free cash flow1
$
1.8
$
9.5
$
6.4
$
9.8
$
4.1
Operational
- Gold production in the first quarter totaled 15,470 ounces
compared to 19,868 ounces in the prior period and 17,766 ounces in
the first quarter of 2022, largely due to timing of ounces placed
on the leach pads
- Tons placed and average gold grade increased 19% and 33%
quarter-over-quarter, respectively. Higher placement rates reflect
planned mine sequencing
Financial
- Adjusted CAS1 on a by-product basis increased 5%
quarter-over-quarter to $1,466 per ounce, largely driven by lower
metal sales
- Capital expenditures remained consistent quarter-over-quarter
at less than $1 million
- Free cash flow1 in the first quarter totaled $2 million
compared to $10 million in the prior period, reflecting lower metal
sales
Exploration
- Exploration investment remained flat quarter-over-quarter
- Throughout 2023, the focus will be on geological modeling
Guidance
- Full-year 2023 production is expected to be 85,000 - 95,000
gold ounces
- CAS1 in 2023 are expected to be $1,200 - $1,350 per gold
ounce
- Capital expenditures are expected to be $1 - $4 million
Exploration
Coeur had up to 6 active rigs across all sites during the first
quarter, for a total investment of approximately $7 million ($5
million expensed and $2 million capitalized), compared to roughly
$9 million ($8 million expensed and $2 million capitalized) in the
prior period. The decrease in drilling activity was largely driven
by prioritizing capital spending to complete the Rochester
expansion project during the first half of 2023. The Company
expects full year 2023 exploration investment to be approximately
$40 - $50 million ($30 - $35 million expensed and $10 - $15 million
capitalized), with the focus on Kensington and Silvertip. The
Company has invested nearly $245 million in exploration over the
last five years, which has materially added to reserves and
resources across the portfolio.
Exploration investment at the Silvertip silver-zinc-lead
exploration project in British Columbia, Canada in the first
quarter totaled approximately $2 million (substantially all
expensed) compared to roughly $3 million (substantially all
expensed) in the prior period.
Since acquisition, exploration at Silvertip has been
consistently successful, with measured and indicated resource
tonnage increasing from approximately 2.6 million tons to 7.1
million tons. Multiple new zones have been discovered, providing a
clear path to potentially significant resource growth for the
foreseeable future. The Company anticipates a slower overall
timeline to advance the Silvertip project, with the primary focus
on growth and understanding of the overall deposit. Consistent with
Silvertip’s status as a long-term exploration project, the Company
reclassified its mineral reserves to measured and indicated
resources as of year-end 2022.
Coeur plans to focus on compiling, analyzing and interpreting
historical data during the first half of the year to increase the
understanding of the geological context and mineralization system.
Significant work on logging, data collection, analysis and
interpretation is ongoing as part of this effort. A new detailed
geological model is expected to be developed to support year-end
resource calculations at the end of 2023. This work is already
bearing fruit with new concepts and exploration targets
emerging.
During the first quarter, one rig was active completing a deep
drillhole targeting a magnetic anomaly and potential heat source.
This is the deepest hole ever drilled at Silvertip, reaching over
1,500 meters downhole. Encouraging geology was intersected,
particularly, in the last 250 meters of the hole where there was an
increase in the occurrence of intrusive porphyry, change in
alteration style to potassic alteration, higher temperature
mineralogical assemblages and B-veins; all indications of potential
proximity to a heat source. Assay results from this drill hole are
still pending.
The Company expects to invest $10 - $14 million in exploration
in 2023 at Silvertip, including $8 - $10 million and $2 - $4
million of expensed and capitalized drilling, respectively.
2023 Guidance
Gold and silver production is expected to increase compared to
2022, driven by the planned construction completion of POA 11 at
Rochester mid-year as well as higher expected grades at Wharf due
to mine sequencing and resource model enhancements. Overall cost
guidance has increased compared to 2022 primarily driven by
expected continued inflationary pressures on operating costs.
Additionally, with the completion of the POA 11 expansion
construction expected in mid-2023, Coeur has elected to defer
providing cost guidance at Rochester until mid-year. The Company
expects to have an LCM adjustment at Rochester of roughly $10 - $15
million each remaining quarter of 2023.
2023 Production Guidance
Gold
Silver
(oz)
(K oz)
Palmarejo
100,000 - 112,500
6,500 - 7,500
Rochester
35,000 - 50,000
3,500 - 4,500
Kensington
100,000 - 112,500
—
Wharf
85,000 - 95,000
—
Total
320,000 - 370,000
10,000 - 12,000
2023 Costs Applicable to Sales Guidance
Gold
Silver
($/oz)
($/oz)
Palmarejo (co-product)
$900 - $1,050
$14.25 - $15.25
Rochester (co-product)
—
—
Kensington
$1,500 - $1,700
—
Wharf (by-product)
$1,200 - $1,350
—
2023 Capital, Exploration and G&A Guidance
($M)
Capital Expenditures,
Sustaining
$120 - $145
Capital Expenditures,
Development
$200 - $235
Exploration, Expensed
$30 - $35
Exploration, Capitalized
$10 - $15
General & Administrative
Expenses
$36 - $40
Note: The Company’s guidance figures assume estimated prices of
$1,800/oz gold and $23.00/oz silver as well as CAD of 1.25 and MXN
of 20.00. Guidance figures exclude the impact of any metal sales or
foreign exchange hedges.
Financial Results and Conference Call
Coeur will host a conference call to discuss its first quarter
2023 financial results on May 11, 2023 at 11:00 a.m. Eastern
Time.
Dial-In Numbers:
(855) 560-2581 (U.S.)
(855) 669-9657 (Canada)
(412) 542-4166 (International)
Conference ID:
Coeur Mining
Hosting the call will be Mitchell J. Krebs, President and Chief
Executive Officer of Coeur, who will be joined by Thomas S. Whelan,
Senior Vice President and Chief Financial Officer, Michael “Mick”
Routledge, Senior Vice President and Chief Operating Officer, and
other members of management. A replay of the call will be available
through May 18, 2023.
Replay numbers:
(877) 344-7529 (U.S.)
(855) 669-9658 (Canada)
(412) 317-0088 (International)
Conference ID:
886 46 04
About Coeur
Coeur Mining, Inc. is a U.S.-based, well-diversified, growing
precious metals producer with four wholly-owned operations: the
Palmarejo gold-silver complex in Mexico, the Rochester silver-gold
mine in Nevada, the Kensington gold mine in Alaska and the Wharf
gold mine in South Dakota. In addition, the Company wholly-owns the
Silvertip silver-zinc-lead exploration project in British
Columbia.
Cautionary Statements
This news release contains forward-looking statements within the
meaning of securities legislation in the United States and Canada,
including statements regarding strategy, cash flow, growth, capital
allocation and investment, cost management, liquidity and balance
sheet management, exploration and development efforts and plans,
reserve and resource growth, mine life extension, the gold stream
agreement at Palmarejo, expectations, plans, costs and timing
regarding the Rochester expansion project (including future LCM
adjustments) and the Silvertip project, hedging strategies,
anticipated production, costs and expenses and operations at
Palmarejo, Rochester, Wharf and Kensington. Such forward-looking
statements involve known and unknown risks, uncertainties and other
factors which may cause Coeur’s actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements. Such factors include, among others, the
risk that the Rochester expansion project is not completed on a
timely basis or requires more capital than currently anticipated
for completion, the risk that anticipated production, cost and
expense levels are not attained, the risks and hazards inherent in
the mining business (including risks inherent in developing and
expanding large-scale mining projects, environmental hazards,
industrial accidents, weather or geologically-related conditions),
changes in the market prices of gold and silver and a sustained
lower price or higher treatment and refining charge environment,
the uncertainties inherent in Coeur’s production, exploration and
development activities, including risks relating to permitting and
regulatory delays (including the impact of government shutdowns)
and mining law changes, ground conditions, grade and recovery
variability, any future labor disputes or work stoppages (involving
the Company and its subsidiaries or third parties), the risk of
adverse outcomes in litigation, the uncertainties inherent in the
estimation of mineral reserves and resources, impacts from Coeur’s
future acquisition of new mining properties or businesses, the loss
of access or insolvency of any third-party refiner or smelter to
whom Coeur markets its production, the continued effects of the
COVID-19 pandemic, including impacts to workforce, materials and
equipment availability, inflationary pressures, continued access to
financing sources, government orders that may require temporary
suspension of operations at one or more of our sites and effects on
our suppliers or the refiners and smelters to whom the Company
markets its production and on the communities where we operate, the
effects of environmental and other governmental regulations and
government shut-downs, the risks inherent in the ownership or
operation of or investment in mining properties or businesses in
foreign countries, Coeur’s ability to raise additional financing
necessary to conduct its business, make payments or refinance its
debt, as well as other uncertainties and risk factors set out in
filings made from time to time with the United States Securities
and Exchange Commission, and the Canadian securities regulators,
including, without limitation, Coeur’s most recent reports on Form
10-K and Form 10-Q. Actual results, developments and timetables
could vary significantly from the estimates presented. Readers are
cautioned not to put undue reliance on forward-looking statements.
Coeur disclaims any intent or obligation to update publicly such
forward-looking statements, whether as a result of new information,
future events or otherwise. Additionally, Coeur undertakes no
obligation to comment on analyses, expectations or statements made
by third parties in respect of Coeur, its financial or operating
results or its securities. This does not constitute an offer of any
securities for sale.
The scientific and technical information concerning our mineral
projects in this news release have been reviewed and approved by a
“qualified person” under Item 1300 of SEC Regulation S-K, namely
our Director, Technical Services, Christopher Pascoe. For a
description of the key assumptions, parameters and methods used to
estimate mineral reserves and mineral resources, as well as data
verification procedures and a general discussion of the extent to
which the estimates may be affected by any known environmental,
permitting, legal, title, taxation, sociopolitical, marketing or
other relevant factors, please review the Technical Report
Summaries for each of the Company’s material properties which are
available at www.sec.gov.
Non-U.S. GAAP Measures
We supplement the reporting of our financial information
determined under United States generally accepted accounting
principles (U.S. GAAP) with certain non-U.S. GAAP financial
measures, including EBITDA, adjusted EBITDA, adjusted EBITDA
margin, free cash flow, adjusted net income (loss), operating cash
flow before changes in working capital and adjusted costs
applicable to sales per ounce (gold and silver) or pound (zinc or
lead). We believe that these adjusted measures provide meaningful
information to assist management, investors and analysts in
understanding our financial results and assessing our prospects for
future performance. We believe these adjusted financial measures
are important indicators of our recurring operations because they
exclude items that may not be indicative of, or are unrelated to
our core operating results, and provide a better baseline for
analyzing trends in our underlying businesses. We believe EBITDA,
adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted
net income (loss) and adjusted costs applicable to sales per ounce
(gold and silver) and pound (zinc and lead) are important measures
in assessing the Company’s overall financial performance. For
additional explanation regarding our use of non-U.S. GAAP financial
measures, please refer to our Form 10-K for the year ended December
31, 2022.
Notes
1.
EBITDA, adjusted EBITDA, adjusted EBITDA
margin, free cash flow, adjusted net income (loss), operating cash
flow before changes in working capital and adjusted costs
applicable to sales per ounce (gold and silver) are non-GAAP
measures. Please see tables in the Appendix for the reconciliation
to U.S. GAAP. Free cash flow is defined as cash flow from operating
activities less capital expenditures. Liquidity is defined as cash
and cash equivalents plus availability under the Company’s RCF.
Adjusted liquidity is defined as liquidity plus the proceeds of the
sale of Crown Sterling holdings which settled subsequent to quarter
end. Please see tables in Appendix for the calculation of
consolidated free cash flow, liquidity and adjusted liquidity.
2.
As of March 31, 2023, Coeur had $30
million in outstanding letters of credit and $60 million in
outstanding borrowings under its RCF.
3.
Excludes amortization.
4.
Includes capital leases. Net of debt
issuance costs and premium received.
Average Spot Prices
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Average Gold Spot Price Per Ounce
$
1,890
$
1,726
$
1,729
$
1,871
$
1,877
Average Silver Spot Price Per Ounce
$
22.55
$
21.17
$
19.23
$
22.60
$
24.00
Average Zinc Spot Price Per Pound
$
1.42
$
1.36
$
1.49
$
1.77
$
1.70
Average Lead Spot Price Per Pound
$
0.97
$
0.95
$
0.90
$
0.99
$
1.05
COEUR MINING, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
March 31, 2023
December 31, 2022
ASSETS
In thousands, except share
data
CURRENT ASSETS
Cash and cash equivalents
$
66,977
$
61,464
Receivables
35,621
36,333
Inventory
62,054
61,831
Ore on leach pads
93,355
82,958
Equity securities
14,938
32,032
Prepaid expenses and other
15,199
25,814
288,144
300,432
NON-CURRENT ASSETS
Property, plant and equipment, net
416,077
392,320
Mining properties, net
1,050,505
997,435
Ore on leach pads
42,092
51,268
Restricted assets
8,979
9,028
Equity securities
—
12,120
Receivables
22,098
22,023
Other
61,510
61,517
TOTAL ASSETS
$
1,889,405
$
1,846,143
LIABILITIES AND STOCKHOLDERS’
EQUITY
CURRENT LIABILITIES
Accounts payable
$
119,094
$
96,123
Accrued liabilities and other
69,222
92,863
Debt
32,039
24,578
Reclamation
5,796
5,796
226,151
219,360
NON-CURRENT LIABILITIES
Debt
462,047
491,355
Reclamation
199,584
196,635
Deferred tax liabilities
20,909
14,459
Other long-term liabilities
34,178
35,318
716,718
737,767
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY
Common stock, par value $0.01 per share;
authorized 600,000,000 shares, 331,042,396 issued and outstanding
at March 31, 2023 and 295,697,624 at December 31, 2022
3,310
2,957
Additional paid-in capital
3,990,080
3,891,265
Accumulated other comprehensive income
(loss)
(4,719
)
12,343
Accumulated deficit
(3,042,135
)
(3,017,549
)
946,536
889,016
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY
$
1,889,405
$
1,846,143
COEUR MINING, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended March
31,
2023
2022
In thousands, except share
data
Revenue
$
187,298
$
188,404
COSTS AND EXPENSES
Costs applicable to sales(1)
153,056
133,267
Amortization
22,708
26,433
General and administrative
12,083
10,272
Exploration
4,650
5,418
Pre-development, reclamation, and
other
10,890
11,412
Total costs and expenses
203,387
186,802
OTHER INCOME (EXPENSE), NET
Fair value adjustments, net
10,561
10,605
Interest expense, net of capitalized
interest
(7,389
)
(4,568
)
Other, net
(961
)
1,737
Total other income (expense), net
2,211
7,774
Income (loss) before income and mining
taxes
(13,878
)
9,376
Income and mining tax (expense)
benefit
(10,708
)
(1,694
)
NET INCOME (LOSS)
$
(24,586
)
$
7,682
OTHER COMPREHENSIVE INCOME (LOSS):
Change in fair value of derivative
contracts designated as cash flow hedges
(12,928
)
(5,218
)
Reclassification adjustments for realized
(gain) loss on cash flow hedges
(4,134
)
460
Other comprehensive income (loss)
(17,062
)
(4,758
)
COMPREHENSIVE INCOME (LOSS)
$
(41,648
)
$
2,924
NET INCOME (LOSS) PER SHARE
Basic income (loss) per share:
Basic
$
(0.08
)
$
0.03
Diluted
$
(0.08
)
$
0.03
(1) Excludes amortization.
COEUR MINING, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March
31,
2023
2022
In thousands
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
(24,586
)
$
7,682
Adjustments:
Amortization
22,708
26,433
Accretion
3,993
3,463
Deferred taxes
6,451
(8,262
)
Fair value adjustments, net
(10,561
)
(13,744
)
Stock-based compensation
3,151
2,267
Write-downs
13,113
7,595
Deferred revenue recognition
(10,115
)
(315
)
Other
2,069
(1,340
)
Changes in operating assets and
liabilities:
Receivables
3,050
9,100
Prepaid expenses and other current
assets
(496
)
(509
)
Inventory and ore on leach pads
(17,635
)
(17,672
)
Accounts payable and accrued
liabilities
(26,145
)
(21,125
)
CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES
(35,003
)
(6,427
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures
(74,048
)
(69,502
)
Proceeds from the sale of assets
—
15,371
Sale of investments
39,775
—
Proceeds from notes receivable
5,000
—
Other
(44
)
(11
)
CASH PROVIDED BY (USED IN) INVESTING
ACTIVITIES
(29,317
)
(54,142
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common stock
98,429
98,397
Issuance of notes and bank borrowings, net
of issuance costs
75,000
85,000
Payments on debt, finance leases, and
associated costs
(101,897
)
(103,267
)
Other
(2,097
)
(3,403
)
CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES
69,435
76,727
Effect of exchange rate changes on cash
and cash equivalents
399
272
INCREASE (DECREASE) IN CASH, CASH
EQUIVALENTS AND RESTRICTED CASH
5,514
16,430
Cash, cash equivalents and restricted cash
at beginning of period
63,169
58,289
Cash, cash equivalents and restricted cash
at end of period
$
68,683
$
74,719
Adjusted EBITDA
Reconciliation
(Dollars in thousands except per share
amounts)
LTM 1Q 2023
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Net income (loss)
$
(110,375
)
$
(24,586
)
$
49,089
$
(57,444
)
$
(77,434
)
$
7,682
Interest expense, net of capitalized
interest
26,682
7,389
8,191
5,932
5,170
4,568
Income tax provision (benefit)
23,672
10,708
(421
)
1,883
11,502
1,694
Amortization
107,901
22,708
28,077
29,151
27,965
26,433
EBITDA
47,880
16,219
84,936
(20,478
)
(32,797
)
40,377
Fair value adjustments, net
66,712
(10,561
)
1,396
13,067
62,810
(10,605
)
Foreign exchange (gain) loss
1,445
1,154
(123
)
(93
)
507
559
Asset retirement obligation accretion
14,762
3,993
3,643
3,597
3,529
3,463
Inventory adjustments and write-downs
54,680
14,187
8,725
22,005
9,763
8,592
(Gain) loss on sale of assets and
securities
(62,589
)
9
(62,064
)
87
(621
)
(1,831
)
RMC bankruptcy distribution
(1,651
)
—
(1,651
)
—
—
—
COVID-19 costs
823
56
155
294
318
972
Other adjustments
492
70
782
(181
)
(179
)
—
Adjusted EBITDA
$
122,554
$
25,127
$
35,799
$
18,298
$
43,330
$
41,527
Revenue
$
784,530
$
187,298
$
210,116
$
182,993
$
204,123
$
188,404
Adjusted EBITDA Margin
16
%
13
%
17
%
10
%
21
%
22
%
Adjusted Net Income (Loss)
Reconciliation
(Dollars in thousands except per share
amounts)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Net income (loss)
$
(24,586
)
$
49,089
$
(57,444
)
$
(77,434
)
$
7,682
Fair value adjustments, net
(10,561
)
1,396
13,067
62,810
(10,605
)
Foreign exchange loss (gain)
1,991
458
(313
)
513
990
(Gain) loss on sale of assets and
securities
9
(62,064
)
87
(621
)
(1,831
)
RMC bankruptcy distribution
—
(1,651
)
—
—
—
COVID-19 costs
56
155
294
318
972
Other adjustments
70
782
(181
)
(179
)
—
Tax effect of adjustments
(37
)
(5,616
)
(231
)
1,488
(10,990
)
Adjusted net income (loss)
$
(33,058
)
$
(17,451
)
$
(44,721
)
$
(13,105
)
$
(13,782
)
Adjusted net income (loss) per share -
Basic
$
(0.11
)
$
(0.06
)
$
(0.16
)
$
(0.05
)
$
(0.05
)
Adjusted net income (loss) per share -
Diluted
$
(0.11
)
$
(0.06
)
$
(0.16
)
$
(0.05
)
$
(0.05
)
Consolidated Free Cash Flow
Reconciliation
(Dollars in thousands)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Cash flow from operations
$
(35,003
)
$
28,516
$
(19,117
)
$
22,644
$
(6,427
)
Capital expenditures
74,048
113,094
96,602
73,156
69,502
Free cash flow
$
(109,051
)
$
(84,578
)
$
(115,719
)
$
(50,512
)
$
(75,929
)
Consolidated Operating Cash
Flow
Before Changes in Working
Capital Reconciliation
(Dollars in thousands)
1Q 2023
4Q 2022
3Q 2022
2Q 2022
1Q 2022
Cash provided by (used in) operating
activities
$
(35,003
)
$
28,516
$
(19,117
)
$
22,644
$
(6,427
)
Changes in operating assets and
liabilities:
Receivables
(3,050
)
(353
)
119
4,882
(9,100
)
Prepaid expenses and other
496
699
2,075
(3,523
)
509
Inventories
17,635
8,798
13,715
11,263
17,672
Accounts payable and accrued
liabilities
26,145
(18,022
)
1,880
(5,493
)
21,125
Operating cash flow before changes in
working capital
$
6,223
$
19,638
$
(1,328
)
$
29,773
$
23,779
Reconciliation of Costs
Applicable to Sales
for Three Months Ended March
31, 2023
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including
amortization (U.S. GAAP)
$
57,984
$
48,083
$
43,226
$
24,953
$
1,221
$
175,467
Amortization
(8,719
)
(5,218
)
(5,844
)
(1,409
)
(1,221
)
(22,411
)
Costs applicable to sales
$
49,265
$
42,865
$
37,382
$
23,544
$
—
$
153,056
Inventory Adjustments
(201
)
(13,474
)
(207
)
(38
)
—
(13,920
)
By-product credit
—
—
(74
)
(570
)
(644
)
Adjusted costs applicable to
sales
$
49,064
$
29,391
$
37,101
$
22,936
$
—
$
138,492
Metal Sales
Gold ounces
25,970
8,349
20,902
15,645
—
70,866
Silver ounces
1,795,159
769,804
—
23,956
—
2,588,919
Zinc pounds
—
—
Lead pounds
—
—
Revenue Split
Gold
49
%
47
%
100
%
100
%
Silver
51
%
53
%
—
%
Zinc
—
%
Lead
—
%
Adjusted costs applicable to
sales
Gold ($/oz)
$
926
$
1,655
$
1,775
$
1,466
$
1,381
Silver ($/oz)
$
13.94
$
20.24
$
—
$
15.83
Zinc ($/lb)
$
—
$
—
Lead ($/lb)
$
—
$
—
Reconciliation of Costs
Applicable to Sales
for Three Months Ended
December 31, 2022
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including
amortization (U.S. GAAP)
$
55,325
$
50,211
$
49,887
$
30,716
$
1,133
$
187,272
Amortization
(8,281
)
(6,034
)
(10,672
)
(1,748
)
(1,133
)
(27,868
)
Costs applicable to sales
$
47,044
$
44,177
$
39,215
$
28,968
$
—
$
159,404
Inventory Adjustments
103
(8,429
)
(103
)
(106
)
—
(8,535
)
By-product credit
—
—
(59
)
(413
)
—
(472
)
Adjusted costs applicable to
sales
$
47,147
$
35,748
$
39,053
$
28,449
$
—
$
150,397
Metal Sales
Gold ounces
25,252
11,646
30,863
20,428
—
88,189
Silver ounces
1,490,444
974,810
—
17,387
—
2,482,641
Zinc pounds
—
—
Lead pounds
—
—
Revenue Split
Gold
55
%
52
%
100
%
100
%
Silver
45
%
48
%
—
%
Zinc
—
%
Lead
—
%
Adjusted costs applicable to
sales
Gold ($/oz)
$
1,027
$
1,596
$
1,265
$
1,393
$
1,270
Silver ($/oz)
$
14.23
$
17.60
$
—
$
15.57
Zinc ($/lb)
$
—
$
—
Lead ($/lb)
$
—
$
—
Reconciliation of Costs
Applicable to Sales
for Three Months Ended
September 30, 2022
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including
amortization (U.S. GAAP)
$
51,271
$
57,681
$
50,658
$
31,078
$
1,260
$
191,948
Amortization
(8,027
)
(6,921
)
(10,369
)
(2,191
)
(1,260
)
(28,768
)
Costs applicable to sales
$
43,244
$
50,760
$
40,289
$
28,887
$
—
$
163,180
Inventory Adjustments
(445
)
(21,331
)
(28
)
(152
)
—
(21,956
)
By-product credit
—
—
(97
)
(153
)
—
(250
)
Adjusted costs applicable to
sales
$
42,799
$
29,429
$
40,164
$
28,582
$
—
$
140,974
Metal Sales
Gold ounces
24,378
8,725
27,609
21,070
—
81,782
Silver ounces
1,554,288
733,383
—
7,931
—
2,295,602
Zinc pounds
—
—
Lead pounds
—
—
Revenue Split
Gold
54
%
54
%
100
%
100
%
Silver
46
%
46
%
—
%
Zinc
—
%
Lead
—
%
Adjusted costs applicable to
sales
Gold ($/oz)
$
948
$
1,821
$
1,455
$
1,357
$
1,318
Silver ($/oz)
$
12.67
$
18.46
$
—
$
14.52
Zinc ($/lb)
$
—
$
—
Lead ($/lb)
$
—
$
—
Reconciliation of Costs
Applicable to Sales
for Three Months Ended June
30, 2022
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including
amortization (U.S. GAAP)
$
58,800
$
42,914
$
48,680
$
26,600
$
1,259
$
178,253
Amortization
(9,737
)
(4,961
)
(9,369
)
(2,248
)
(1,259
)
(27,574
)
Costs applicable to sales
$
49,063
$
37,953
$
39,311
$
24,352
$
—
$
150,679
Inventory Adjustments
45
(9,490
)
(362
)
147
—
(9,660
)
By-product credit
—
—
(233
)
(124
)
—
(357
)
Adjusted costs applicable to
sales
$
49,108
$
28,463
$
38,716
$
24,375
$
—
$
140,662
Metal Sales
Gold ounces
29,285
8,071
27,666
19,764
—
84,786
Silver ounces
1,854,695
682,677
—
5,828
—
2,543,200
Zinc pounds
—
—
Lead pounds
—
—
Revenue Split
Gold
51
%
50
%
100
%
100
%
Silver
49
%
50
%
—
%
Zinc
—
%
Lead
—
%
Adjusted costs applicable to
sales
Gold ($/oz)
$
855
$
1,763
$
1,399
$
1,233
$
1,207
Silver ($/oz)
$
12.97
$
20.85
$
—
$
15.09
Zinc ($/lb)
$
—
$
—
Lead ($/lb)
$
—
$
—
Reconciliation of Costs
Applicable to Sales
for Three Months Ended March
31, 2022
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Silvertip
Total
Costs applicable to sales, including
amortization (U.S. GAAP)
$
52,611
$
36,985
$
45,532
$
22,918
$
1,259
$
159,305
Amortization
(9,386
)
(4,710
)
(8,622
)
(2,061
)
(1,259
)
(26,038
)
Costs applicable to sales
$
43,225
$
32,275
$
36,910
$
20,857
$
—
$
133,267
Inventory Adjustments
(303
)
(8,001
)
92
(106
)
—
(8,318
)
By-product credit
—
—
(245
)
(392
)
—
(637
)
Adjusted costs applicable to
sales
$
42,922
$
24,274
$
36,757
$
20,359
$
—
$
124,312
Metal Sales
Gold ounces
28,242
5,928
22,834
18,207
75,211
Silver ounces
1,796,028
638,116
—
16,138
—
2,450,282
Zinc pounds
—
—
Lead pounds
—
—
Revenue Split
Gold
48
%
42
%
100
%
100
%
Silver
52
%
58
%
—
%
Zinc
—
%
Lead
—
%
Adjusted costs applicable to
sales
Gold ($/oz)
$
730
$
1,720
$
1,610
$
1,118
$
1,169
Silver ($/oz)
$
12.43
$
22.06
$
—
$
14.95
Zinc ($/lb)
$
—
$
—
Lead ($/lb)
$
—
$
—
Reconciliation of Costs
Applicable to Sales for 2023 Guidance
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Kensington
Wharf
Costs applicable to sales, including
amortization (U.S. GAAP)
$
240,135
$
198,827
$
115,365
Amortization
(39,570
)
(39,229
)
(5,803
)
Costs applicable to sales
$
200,565
$
159,598
$
109,562
By-product credit
—
—
(759
)
Adjusted costs applicable to
sales
$
200,565
$
159,598
$
108,803
Metal Sales
Gold ounces
106,452
106,863
87,388
Silver ounces
6,802,113
—
32,346
Revenue Split
Gold
51%
100%
100%
Silver
49%
Adjusted costs applicable to
sales
Gold ($/oz)
$900 - $1,050
$1,500 - $1,700
$1,200 - $1,350
Silver ($/oz)
$14.25 - $15.25
Reconciliation of Costs
Applicable to Sales for 2022 Guidance
In thousands (except metal sales, per
ounce or per pound amounts)
Palmarejo
Rochester
Kensington
Wharf
Costs applicable to sales, including
amortization (U.S. GAAP)
$
219,862
$
165,031
$
191,055
$
109,179
Amortization
(35,687
)
(22,218
)
(39,051
)
(7,811
)
Costs applicable to sales
$
184,175
$
142,813
$
152,004
$
101,368
By-product credit
—
—
—
(745
)
Adjusted costs applicable to
sales
$
184,175
$
142,813
$
152,004
$
100,623
Metal Sales
Gold ounces
107,034
37,072
113,890
78,757
Silver ounces
6,831,642
3,257,498
32,199
Revenue Split
Gold
51%
47%
100%
100%
Silver
49%
53%
Adjusted costs applicable to
sales
Gold ($/oz)
$825 - $925
$1,650 - $1,850
$1,300 - $1,400
$1,250 - $1,350
Silver ($/oz)
$12.75 - $13.75
$20.00 - $26.00
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230510005394/en/
For Additional Information Coeur Mining, Inc. 200 S.
Wacker Drive, Suite 2100 Chicago, IL 60606 Attention: Jeff Wilhoit,
Director, Investor Relations Phone: (312) 489-5800
www.coeur.com
Coeur Mining (NYSE:CDE)
Gráfico Histórico do Ativo
De Mar 2024 até Abr 2024
Coeur Mining (NYSE:CDE)
Gráfico Histórico do Ativo
De Abr 2023 até Abr 2024