Note 1 – Organization and Basis of
presentation
Organization
AJ Greentech Holdings Ltd. is a Nevada corporation
incorporated on August 30, 2006, under the name Gateway Certifications, Inc. On November 16, 2009, our corporate name
was changed to American Jianye Greentech Holdings, Ltd. and on February 13, 2014, our corporate name was changed to AJ Greentech
Holdings, Ltd.
From November 2009 until October 2013, through
our China subsidiaries, we were engaged in design, marketing and distributing of alcohol base clean fuel that are designed to use
less fossil fuel and have less pollution than traditional fuel.
On October 31, 2013, pursuant to agreements
with one of our former directors, we transferred the stock in our China subsidiaries to the former director in exchange for cancellation
of debt totaling $240,000. As a result of the transfer of the subsidiaries, we were no longer engaged in the China cleanfuel
business. We transferred the stock of the China subsidiaries because we felt that, it not our best interest to continue
China cleanfuel business as a result of our decreasing revenue, continued losses and inability to raise capital for our business
On October 31, 2013, Chu Li An acquired, for
nominal consideration, 8,000,000 shares of common stock from the director who acquired the subsidiaries and 12,778,399 shares of
common stock from The Chairman, who was also a director. On November 1, 2013, Chu Li An and the Company entered
into a loan agreement pursuant to which the Chu Li An agreed to lend us $100,000 initially with future loan amount up to $1,000,000,
for which we will issue our 6% demand promissory note in the principal amount of $100,000. As of March 31, 2016, the
note has not been issued.
On November 18, 2013, we entered into agreement
pursuant to which we issued to Chu Li An and her BVI company, our sole director and chief executive officer, 180,000,000 shares
of common stock, in consideration of the cancellation of debt due to Chu Li An in the amount of $180,000.
On November 30, 2013, the Company entered into
an agreement to acquire all of the issued and outstanding stock of Jin Chih International, Ltd., a Taiwan corporation, from its
sole owner Chu Li An
for five million shares of the Company’s common stock. As of March 31, 2016, the stock has
not been issued.
As a result of the above transactions, we carry
out the electronic products and general cargo trading and related consulting service business through our subsidiary named Jin
Chih International, Ltd in Taiwan. We still plan to focus on providing greentech products outside of China in future. Even though
the company has disposed China branches, the company's new management will continue to expand the current green energy and technology
business in the United States and globally, at the same time to explore many other green and renewable energy such as solar, wind
power, sea power by signing licensing agreement or joint venture with other research institutes
.
Basis of presentation
The accompanying consolidated financial statements
of AJ Greentech Holdings Ltd. (the “Company”) have been prepared in accordance with accounting principles generally
accepted in the United States of America (“US GAAP”).
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Use of Estimates
The preparation of consolidated financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the amount of revenues and expenses during the reporting periods. Management
makes these estimates using the best information available at the time the estimates are made. However, actual results could differ
materially from those results.
Segment Information
ASC 280 requires companies to report information
about operating segment in interim and annual financial statements. It also requires segment disclosures about products and services
geographic and major customers. The Company has determined that it does not have any separately reportable operating segments.
Accounts Receivable and Allowance for Doubtful
Accounts
Accounts receivable are recorded at the invoiced
amount, net of an allowance for doubtful accounts. The Company follows paragraph 310-10-50-9 of the FASB Accounting Standards Codification
to estimate the allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts
credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their
current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer
specific facts and economic conditions.
Outstanding account balances are reviewed individually
for collectability. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses
in the Company’s existing accounts receivable. Bad debt expense is included in general and administrative expenses, if any.
Pursuant to paragraph 310-10-50-2 of the FASB Accounting Standards Codification account balances are charged off against the allowance
after all means of collection have been exhausted and the potential for recovery is considered remote. The Company has adopted
paragraph 310-10-50-6 of the FASB Accounting Standards Codification and determine when receivables are past due or delinquent based
on how recently payments have been received.
Inventories
The Company values inventories, consisting
of raw materials, packaging material and finished goods, at the lower of cost or market. Cost is determined on the first-in and
first-out (“FIFO”) method for raw materials and packaging materials and the weighted average cost method for finished
goods. Cost of finished goods comprises direct labor, direct materials, direct production cost and an allocated portion of production
overhead. The Company reduces inventories for the diminution of value, resulting from product obsolescence, damage or other issues
affecting marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized
in the determination of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future
demand, (iii) competitive pricing pressures, (iv)new product introductions, (v) product expiration dates, and (vi) component and
packaging obsolescence.
The Company evaluates its current level of
inventories considering historical sales and other factors and, based on this evaluation, classify inventory markdowns in the income
statement as a component of cost of goods sold pursuant to Paragraph 420-10-S99 of the FASB Accounting Standards Codification to
adjust inventories to net realizable value. These markdowns are estimates, which could vary significantly from actual requirements
if future economic conditions, customer demand or competition differ from expectations. Other significant estimates include the
allocation of variable and fixed production overheads. While variable production overheads are allocated to each unit of production
on the basis of actual use of production facilities, the allocation of fixed production overhead to the costs of conversion is
based on the normal capacity of the Company’s production facilities, and recognizes abnormal idle facility expenses as current
period charges. Certain costs, including categories of indirect materials, indirect labor and other indirect manufacturing costs
which are included in the overhead pools are estimated. The management of the Company determines its normal capacity based upon
the amount of operating hours of the manufacturing machinery and equipment in a reporting period.
Revenue Recognition
The Company’s revenue recognition policies
are in compliance with ASC 605 (Originally issued as Staff Accounting Bulletin (SAB) 104). Revenue is recognized at the date of
shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other
significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant
criteria for revenue recognition are satisfied are recorded as unearned revenue. Discounts provided to customers
by the Company at the time of sale are recognized as a reduction in sales as the products are sold. Sales taxes are not recorded
as a component of sales.
The Company derives its revenues from sales
contracts with customers with revenues being generated upon the shipment of merchandise. Persuasive evidence of an arrangement
is demonstrated via sales invoice or contract; product delivery is evidenced by warehouse shipping log as well as a signed acknowledgement
of receipt from the customers or a signed bill of lading from the third party trucking company and title transfers upon shipment,
based on free on board (“FOB”) warehouse terms; the sales price to the customer is fixed upon acceptance of the signed
purchase order or contract and there is no separate sales rebate, discount, or volume incentive. When the Company recognizes revenue,
no provisions are made for returns because, historically, there have been very few sales returns and adjustments that have impacted
the ultimate collection of revenues.
The Company markets and distributes electronic
products and general cargo for automobile use and follows Section 605-45-45 (formerly EITF 99-19) (“ASC Section 605-45-45”)
of the FASB Accounting Standards Codification for revenue recognition to report revenue gross as a principal for its sales since
the Company (1) acts as principal in the transaction, (2) takes title to the products, (3) has risks and rewards of ownership,
such as the risk of loss for collection, delivery, or returns, and (4) does not act as an agent or broker (including performing
services, in substance, as an agent or broker) with compensation on a commission or fee basis on its sales. The management of the
Company determined that the Company should report revenue based on the gross amount billed to a customer when considering each
of the following eight (8) indicators of gross revenue reporting listed in ASC Paragraph 605-45-45-4 through 605-45-45-14 as specified
(1) The entity is the primary obligor in the arrangement — The Company signs a product sales agreement with its customer
and represents in writing that the Company is responsible for fulfillment, including the acceptability of the product(s) or service(s)
ordered or purchased by the customer; (2) The entity has general inventory risk (before customer order is placed or upon customer
return); (3) The entity has latitude in establishing price — The Company has reasonable latitude, within economic constraints,
to establish the exchange price with a customer for the product or service; (4) The entity changes the product or performs part
of the service — The Company developed a method for blending the raw materials in its manufacturing process, through its
proprietary technology, catalysts can be mixed with fuel and alcohols to become a finished product to be sold after pumping and
piping; (5) The entity has discretion in supplier selection — The Company has multiple suppliers for the products ordered
by a customer and discretion to select the supplier that will provide the product(s) or service(s) ordered by a customer; (6) The
entity is involved in the determination of product or service specifications — The Company determines the nature, type, characteristics,
or specifications of the product(s) or service(s) ordered by the customer; (7) The entity has physical loss inventory risk of purchased
inventories after customer order; and (8) The entity has credit risk — The Company is responsible for collecting the sales
price from its customer but must pay the amount owed to its supplier after the supplier performs, regardless of whether the sales
price is fully collected.
Net sales of products represent the invoiced
value of goods, net of value added taxes (“VAT”). The Company is subject to VAT which is levied on all of the Company’s
products at the rate of 5% on the invoiced value of sales. Sales or Output VAT is borne by customers in addition to the invoiced
value of sales and Purchase or Input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not
refunded for export sales.
Fair Value of Financial Instruments
The fair values of the Company’s accrued
expenses and other current liabilities approximate their carrying values due to the relatively short maturities of these instruments.
The carrying value of the Company’s short and long term debt approximates fair value based on management’s best estimate
of the interest rates that would be available for similar debt obligations having similar terms at the balance sheet date.
Impairment of Long-Lived Assets
The Company accounts for the impairment and
disposition of long-lived assets in accordance with ASC 360, Property, Plant and Equipment. The Company periodically evaluates
long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not
be recoverable. If the estimated future cash flows (undiscounted and without interest charges) from the use of an asset were less
than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value.
The assumptions used by management in determining
the future cash flows are critical. In the event these expected cash flows are not realized, future impairment losses may be recorded.
Income Taxes
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences
between the financial statement carrying amounts and the tax basis of assets and liabilities, using enacted tax rates in effect
in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred
tax assets or deferred tax liabilities. A valuation allowance is recorded when, in the opinion of management, it is more likely
than not that some or all of any deferred tax assets will not be realized.
The Company adopted ASC 740-10-25, Income Taxes-
Overall-Recognition, on January 1, 2007, which provides criteria for the recognition, measurement, presentation and disclosure
of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely
than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the
position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit
that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize any additional
liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25.
Net Income (Loss) per Share
The Company calculates its basic and diluted
earnings per share in accordance with ASC 260. Basic earnings per share are calculated by dividing net income by the weighted average
number of common shares outstanding for the period. Diluted earnings per share are calculated by adjusting the weighted average
outstanding shares to assume conversion of all potentially dilutive warrants and options and convertible securities.
Translation Adjustment
The Company’s financial statements are
presented in the U.S. dollar ($), which is the Company’s reporting and functional currency. The functional currency of the
Company’s subsidiaries is TWD. Transactions in foreign currencies are initially recorded at the functional currency rate
prevailing at the date of transaction. Any differences between the initially recorded amount and the settlement amount are recorded
as a gain or loss on foreign currency transaction in the consolidated statements of operations. Monetary assets and liabilities
denominated in foreign currency are translated at the functional currency rate of exchange prevailing at the balance sheet date.
Any differences are taken to profit or loss as a gain or loss on foreign currency translation in the statements of operations.
In accordance with ASC 830, Foreign Currency
Matters, the Company translates the assets and liabilities into U.S. dollars using the rate of exchange prevailing at the
balance sheet date and the statements of operations and cash flows are translated at an average rate during the reporting period.
Adjustments resulting from the translation from TWD into U.S. dollar are recorded in stockholders’ equity as part of accumulated
other comprehensive income. The exchange rates used for the financial statements in accordance with ASC 830, Foreign Currency Matters,
are as follows:
Average Rate for the three months ended on:
|
|
March 31, 2016
|
March 31, 2015
|
Taiwan dollar (TWD)
|
|
1
|
1
|
United States dollar ($)
|
|
0.0302
|
0.0317
|
|
|
|
|
Exchange Rate at
|
|
March 31, 2016
|
December 31, 2015
|
Taiwan dollar (TWD)
|
|
1
|
1
|
United States dollar ($)
|
|
0.0310
|
0.0320
|
|
|
|
|
Comprehensive Income (Loss)
Comprehensive income (loss) includes
accumulated foreign currency translation gains and losses with respect to the spun-off entities and the operating entity in Taiwan.
Recently Issued Accounting Pronouncements
In August 2014, the FASB issued the FASB Accounting
Standards Update No. 2014-15
“Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of
Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”).
In connection with preparing financial statements
for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events,
considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within
one year after the date that the
financial statements are issued
(or within one year after the date that the
financial
statements are available to be issued
when applicable). Management’s evaluation should be based on relevant conditions
and events that are known and reasonably knowable at the date that the
financial statements are issued
(or at the date that
the
financial statements are available to be issued
when applicable). Substantial doubt about an entity’s ability
to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable
that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements
are issued (or available to be issued). The term
probable
is used consistently with its use in Topic 450, Contingencies.
When management identifies conditions or events
that raise substantial doubt about an entity’s ability to continue as a going concern, management should consider whether
its plans that are intended to mitigate those relevant conditions or events will alleviate the substantial doubt. The mitigating
effect of management’s plans should be considered only to the extent that (1) it is probable that the plans will be effectively
implemented and, if so, (2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about
the entity’s ability to continue as a going concern.
If conditions or events raise substantial doubt
about an entity’s ability to continue as a going concern, but the substantial doubt is alleviated as a result of consideration
of management’s plans, the entity should disclose information that enables users of the financial statements to understand
all of the following (or refer to similar information disclosed elsewhere in the footnotes):
|
a.
|
Principal conditions or events that raised substantial doubt about the entity’s ability to
continue as a going concern (before consideration of management’s plans)
|
|
b.
|
Management’s evaluation of the significance of those conditions or events in relation to
the entity’s ability to meet its obligations
|
|
c.
|
Management’s plans that alleviated substantial doubt about the entity’s ability to
continue as a going concern.
|
If conditions or events raise substantial doubt
about an entity’s ability to continue as a going concern, and substantial doubt is not alleviated after consideration of
management’s plans, an entity should include a statement in the footnotes indicating that there is
substantial doubt about
the entity’s ability to continue as a going concern
within one year after the date that the financial statements are
issued (or available to be issued). Additionally, the entity should disclose information that enables users of the financial statements
to understand all of the following:
|
a.
|
Principal conditions or events that raise substantial doubt about the entity’s ability to
continue as a going concern
|
|
b.
|
Management’s evaluation of the significance of those conditions or events in relation to
the entity’s ability to meet its obligations
|
|
c.
|
Management’s plans that are intended to mitigate the conditions or events that raise substantial
doubt about the entity’s ability to continue as a going concern.
|
The amendments in this Update are effective
for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application
is permitted.
Management does not believe that any recently
issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial
statements.
Note 3 – Going Concern
There are no assurances that the Company will
be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional
financing through either private placement, public offerings and/or bank financing necessary to support the Company’s working
capital requirements. To the extent that funds generated from any private placements, public offering and/or bank financing are
insufficient to support the Company’s working capital requirements, the Company will have to raise additional working capital
from additional financing. No assurance can be given that additional financing will be available, or if available, will be on terms
acceptable to the Company. If adequate working capital is not available, the Company may not be able continue its operations.
These conditions raise substantial doubt about
the Company’s ability to continue as a going concern. The financial statements do not include any adjustments relating to
the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
Note 4 – Accounts Receivable
Accounts receivable at March 31, 2016 and December
31, 2015 consisted of the following:
|
|
March 31, 2016
|
|
December 31, 2015
|
Accounts receivable
|
|
$
|
1,813,159
|
|
|
$
|
1,233,130
|
|
Allowance for doubtful accounts
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
1,813,159
|
|
|
$
|
1,233,130
|
|
Note 5 – Short term investment
For the year ended December 31, 2015, the Company
sold out 200,000 shares per $10TWD of GaoPing XiNeng electric power Co., Ltd and 47,000 shares per $10.036TWD issued by YangXin
commercial bank Co., Ltd.
For the period ended March 31, 2016, the Company
sold out 50,000 shares per $10TWD of GaoPing XiNeng electric power Co., Ltd.
Note 6 – Property, Plant and Equipment
Property, plant and equipment, stated at cost,
less accumulated depreciation at March 31, 2016 and December 31, 2015
consisted of the following:
|
|
March 31, 2016
|
|
December 31, 2015
|
Land
|
|
$
|
—
|
|
|
$
|
—
|
|
Buildings
|
|
|
—
|
|
|
|
—
|
|
Office equipments
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
Less: Accumulated depreciation
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
On July 6,2015, the Company sold out the land
and Buildings. For the three months ended March 31, 2016 and 2015, the Company recorded depreciation expense of nil and $2,556,
respectively.
Note 7 – Prepayments
and other
current assets
|
|
March 31, 2016
|
|
December 31, 2015
|
Advance on purchase
|
|
$
|
563
|
|
|
$
|
551
|
|
Prepayments
|
|
|
442
|
|
|
|
465
|
|
|
|
$
|
1,005
|
|
|
$
|
1,016
|
|
Note 8 – Borrowing
|
|
|
March
31, 2016
|
|
|
Term
|
Int. Rate/Year
|
|
GuoTai ShiHua bank
|
|
$
|
60,369
|
|
|
Nov.18,2015 to Nov.18,2016
|
|
|
5.28
|
%
|
GuoTai ShiHua bank
|
|
|
30,262
|
|
|
Nov.18,2015 to Nov.18,2016
|
|
|
5.28
|
%
|
Long term debt -the term less than 1 year
|
|
|
|
|
|
|
|
|
|
|
Ban Xin commercial bank
|
|
|
42,006
|
|
|
Repaid before March.31,2017
|
|
|
3.69
|
%
|
YangXin commercial bank
|
|
|
101,743
|
|
|
Repaid before March.31,2017
|
|
|
4.17
|
%
|
YangXin commercial bank
|
|
|
27,248
|
|
|
Repaid before March.31,2017
|
|
|
5.30
|
%
|
TaiWan medium-sized and small enterprises bank
|
|
|
49,660
|
|
|
Repaid before March.31,2017
|
|
|
3.73
|
%
|
Number one commercial bank
|
|
|
32,781
|
|
|
Repaid before March.31,2017
|
|
|
5.18
|
%
|
Total
|
|
$
|
344,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2015
|
|
|
Term
|
Int. Rate/Year
|
|
Number one commercial bank
|
|
$
|
91,200
|
|
|
Jul.30,2015 to Jan.30,2016
|
|
|
5.25
|
%
|
Number one commercial bank
|
|
|
91,200
|
|
|
Aug.4,2015 to Feb.4,2016
|
|
|
5.25
|
%
|
GuoTai ShiHua bank
|
|
|
69,160
|
|
|
Nov.18,2015 to Nov.18,2016
|
|
|
5.28
|
%
|
GuoTai ShiHua bank
|
|
|
29,566
|
|
|
Nov.18,2015 to Nov.18,2016
|
|
|
5.28
|
%
|
Long term debt -the term less than 1 year
|
|
|
|
|
|
|
|
|
|
|
Ban Xin commercial bank
|
|
|
41,654
|
|
|
Repaid before Dec.31,2016
|
|
|
3.69
|
%
|
YangXin commercial bank
|
|
|
101,019
|
|
|
Repaid before Dec.31,2016
|
|
|
4.17
|
%
|
YangXin commercial bank
|
|
|
39,829
|
|
|
Repaid before Dec.31,2016
|
|
|
5.30
|
%
|
TaiWan medium-sized and small enterprises bank
|
|
|
48,640
|
|
|
Repaid before Dec.31,2016
|
|
|
3.73
|
%
|
Total
|
|
$
|
512,268
|
|
|
|
|
|
|
|
The long term debt should be repaid as equal
principal by month. The long term debt -the term less than 1 year represented the amount should be repaid within 1 year.
NOTE 9 – RELATED PARTY TRANSACTIONS
The total amount advance from related parties
consisted of the advance from shareholders for the investment, working capital and the expense. The balance was $84,837 and $84,837
as of March 31, 2016 and December 31, 2015, respectively.
During the three months ended March 31, 2015,
the Company returned $414,174 to shareholder, Chu Li An.
NOTE 10 – LONG TERM DEBT
|
|
|
March
31, 2016
|
|
|
|
Term
|
|
Int. Rate/Year
|
|
Ban Xin commercial bank
|
|
$
|
57,192
|
|
|
|
Jun
10,2015 to Jun.10,2018
|
|
|
|
3.69
|
%
|
YangXin commercial bank
|
|
|
92,065
|
|
|
|
Jan.21,2015 to Jan.21,2018
|
|
|
|
4.17
|
%
|
TaiWan medium-sized and small enterprises bank
|
|
|
173,813
|
|
|
|
Sep.25,2015 to Sep.25,2020
|
|
|
|
3.73
|
%
|
Number one commercial bank
|
|
|
147,984
|
|
|
|
Jan.30,2016 to Jan.30,2021
|
|
|
|
5.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
471,054
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2015
|
|
|
|
Term
|
|
Int. Rate/Year
|
|
Ban Xin commercial bank
|
|
$
|
65,635
|
|
|
|
Jun
10,2015 to Jun.10,2018
|
|
|
|
3.69
|
%
|
YangXin commercial bank
|
|
|
113,718
|
|
|
|
Jan.21,2015 to Jan.21,2018
|
|
|
|
4.17
|
%
|
TaiWan medium-sized and small enterprises bank
|
|
|
182,400
|
|
|
|
Sep.25,2015 to Sep.25,2020
|
|
|
|
3.73
|
%
|
Total
|
|
$
|
361,752
|
|
|
|
|
|
|
|
|
|
The long term debt should be repaid as equal
principal by month. The long term debt -the term less than 1 year represented the amount should be repaid within 1 year.
NOTE
11 – TAXES PAYABLE
|
|
|
March 31, 2016
|
|
|
|
December 31, 2015
|
|
Income tax payable
|
|
$
|
4,974
|
|
|
$
|
23,694
|
|
Value added tax payable
|
|
|
(997
|
)
|
|
|
1,502
|
|
Total
|
|
$
|
3,977
|
|
|
$
|
25,196
|
|
NOTE 12 – INCOME TAXES
The Company did not provide any current or
deferred U.S. federal income tax provision or benefit for any of the periods presented because the Company has experienced operating
losses for U.S. federal income tax purposes since inception. When it is more likely than not that a tax asset cannot be realized
through future income the Company must allow for this future tax benefit. The operating subsidiary is organized and
located in the TaiWan and does not conduct any business in the United States.
Taxation on profits earned in the TaiWan has
been calculated on the estimated assessable profits for the year at the rates of taxation prevailing in the TaiWan where the Company
operates after taking into account the benefits from any special tax credits or “tax holidays” allowed in the county
of operations.
In accordance with the relevant tax laws in
the TaiWan, the Company statutory rate were 17% and 17% for the quarter ended March 31, 2016 and year ended December 31, 2015,
respectively.
The components of the income tax (benefit)
expense are as follows:
|
|
|
The three
months
ended
March 31, 2016
|
|
|
|
The year
ended
December
31, 2015
|
|
Current provision
|
|
$
|
—
|
|
|
$
|
41,407
|
|
Deferred provision (benefit)
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
—
|
|
|
$
|
41,407
|
|
NOTE 13 – COMMON STOCK
On April 7, 2014, the shareholder, Chu Li An
contributed $165,500 capital to the Company.
On June 30, 2015, the Company made a reverse
split of its common stock at the rate of 1 for 1500.
On July 10, 2015, the Company issued 50,000,000
shares with a par value of $0.001 per share for cash. The cash was finally offset with debt cancel due to shareholder.
On July 10, 2015, the Company issued 800,000
shares with a par value of $0.01 per share in exchange for consulting services of $8,000.
On August 6, 2015, the Company issued 5,000,000
shares with a par value of $0.001 per share and 2,500,000 shares with a par value of $0.01 per share for cash. The cash was finally
offset with debt cancel due to shareholder.
The Company’s capitalization is 394,500,000
common shares with a par value of $0.001 per share. There are a total of 58,443,054 and 58,443,054 common shares issued and outstanding
at March 31,2016 and December 31, 2015. No preferred shares have been authorized or issued.
NOTE 14 – FOREIGN
OPERATIONS
Operations
Substantially all of the Company’s operations
are carried out and all of its assets are located in the TaiWan. Accordingly, the Company’s business, financial condition
and results of operations may be influenced by the political, economic and legal environments in the TaiWan. The Company’s
business may be influenced by changes in governmental policies with respect to laws and regulations, monetary policies, anti-inflationary
measures, currency fluctuation and remittances and methods of taxation, among other things.
Dividends and Reserves
Under the laws of the TaiWan, net income after
taxation can only be distributed as dividends after appropriation has been made for the following: (i) cumulative prior years’
losses, if any; (ii) allocations to the “Statutory Surplus Reserve” of at least 10% of net income after tax, as determined
under TaiWan accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital; (iii) allocations
of 5-10% of income after tax, as determined under TaoWan accounting rules and regulations, to the Company’s “Statutory
Common Welfare Fund”, which is established for the purpose of providing employee facilities and other collective benefits
to employees in PRC; and (iv) allocations to any discretionary surplus reserve, if approved by stockholders.
As of March 31, 2016, the Company had no Statutory
Surplus Reserve and the Statutory Common Welfare Fund established and segregated in retained earnings.
NOTE
15 - COMMITMENT AND CONTINGENCIES
The Company
had bank loans. Based on the contract agreement, the future minimum repayments required for the coming years are as follows:
|
Quarters
ending March 31,
|
|
|
|
|
|
|
2017
|
|
|
|
344,069
|
|
|
2018
|
|
|
|
215,826
|
|
|
2019
|
|
|
|
98,314
|
|
|
2020
|
|
|
|
82,441
|
|
|
Remaining payments
|
|
|
|
74,473
|
|
|
Total
|
|
|
|
815,123
|
|
The Company
did not have other significant capital commitments or significant guarantees as of March 31, 2016, respectively.
NOTE 16 –SUBSEQUENT
EVENTS
The Company has performed an evaluation of
subsequent events in accordance with ASC Topic 855 and the Company is not aware of any other subsequent events which would require
recognition or disclosure in the financial statements.