000168847612/312022Q3false00016884762022-01-012022-09-3000016884762022-10-21xbrli:shares00016884762022-09-30iso4217:USD00016884762021-12-31iso4217:USDxbrli:shares00016884762022-07-012022-09-3000016884762021-07-012021-09-3000016884762021-01-012021-09-300001688476us-gaap:CommonStockMember2021-12-310001688476us-gaap:AdditionalPaidInCapitalMember2021-12-310001688476us-gaap:RetainedEarningsMember2021-12-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001688476us-gaap:CommonStockMember2022-01-012022-03-310001688476us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100016884762022-01-012022-03-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001688476us-gaap:RetainedEarningsMember2022-01-012022-03-310001688476us-gaap:CommonStockMember2022-03-310001688476us-gaap:AdditionalPaidInCapitalMember2022-03-310001688476us-gaap:RetainedEarningsMember2022-03-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100016884762022-03-310001688476us-gaap:CommonStockMember2022-04-012022-06-300001688476us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-3000016884762022-04-012022-06-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001688476us-gaap:RetainedEarningsMember2022-04-012022-06-300001688476us-gaap:CommonStockMember2022-06-300001688476us-gaap:AdditionalPaidInCapitalMember2022-06-300001688476us-gaap:RetainedEarningsMember2022-06-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-3000016884762022-06-300001688476us-gaap:CommonStockMember2022-07-012022-09-300001688476us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001688476us-gaap:RetainedEarningsMember2022-07-012022-09-300001688476us-gaap:CommonStockMember2022-09-300001688476us-gaap:AdditionalPaidInCapitalMember2022-09-300001688476us-gaap:RetainedEarningsMember2022-09-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001688476us-gaap:CommonStockMember2020-12-310001688476us-gaap:AdditionalPaidInCapitalMember2020-12-310001688476us-gaap:RetainedEarningsMember2020-12-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-3100016884762020-12-310001688476us-gaap:CommonStockMember2021-01-012021-03-310001688476us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100016884762021-01-012021-03-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001688476us-gaap:RetainedEarningsMember2021-01-012021-03-310001688476us-gaap:CommonStockMember2021-03-310001688476us-gaap:AdditionalPaidInCapitalMember2021-03-310001688476us-gaap:RetainedEarningsMember2021-03-310001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100016884762021-03-310001688476us-gaap:CommonStockMember2021-04-012021-06-300001688476us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-3000016884762021-04-012021-06-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001688476us-gaap:RetainedEarningsMember2021-04-012021-06-300001688476us-gaap:CommonStockMember2021-06-300001688476us-gaap:AdditionalPaidInCapitalMember2021-06-300001688476us-gaap:RetainedEarningsMember2021-06-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-3000016884762021-06-300001688476us-gaap:CommonStockMember2021-07-012021-09-300001688476us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001688476us-gaap:RetainedEarningsMember2021-07-012021-09-300001688476us-gaap:CommonStockMember2021-09-300001688476us-gaap:AdditionalPaidInCapitalMember2021-09-300001688476us-gaap:RetainedEarningsMember2021-09-300001688476us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-3000016884762021-09-300001688476nex:ContinentalIntermodalGroupLPMember2022-01-012022-09-300001688476nex:AlamoFracHoldingsLLCMember2022-01-012022-09-3000016884762022-10-012022-09-300001688476nex:CoiledTubingAssetsMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-08-012022-08-010001688476nex:CompletionServicesSegmentMembernex:NortheastMember2022-07-012022-09-300001688476nex:NortheastMembernex:WellConstructionAndInterventionServicesSegmentMember2022-07-012022-09-300001688476nex:NortheastMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMembernex:NortheastMember2022-01-012022-09-300001688476nex:NortheastMembernex:WellConstructionAndInterventionServicesSegmentMember2022-01-012022-09-300001688476nex:NortheastMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMembernex:CentralMember2022-07-012022-09-300001688476nex:CentralMembernex:WellConstructionAndInterventionServicesSegmentMember2022-07-012022-09-300001688476nex:CentralMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMembernex:CentralMember2022-01-012022-09-300001688476nex:CentralMembernex:WellConstructionAndInterventionServicesSegmentMember2022-01-012022-09-300001688476nex:CentralMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMembernex:WESTTEXASMember2022-07-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:WESTTEXASMember2022-07-012022-09-300001688476nex:WESTTEXASMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMembernex:WESTTEXASMember2022-01-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:WESTTEXASMember2022-01-012022-09-300001688476nex:WESTTEXASMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMembernex:WestMember2022-07-012022-09-300001688476nex:WestMembernex:WellConstructionAndInterventionServicesSegmentMember2022-07-012022-09-300001688476nex:WestMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMembernex:WestMember2022-01-012022-09-300001688476nex:WestMembernex:WellConstructionAndInterventionServicesSegmentMember2022-01-012022-09-300001688476nex:WestMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMembernex:InternationalMember2022-07-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:InternationalMember2022-07-012022-09-300001688476nex:InternationalMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMembernex:InternationalMember2022-01-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:InternationalMember2022-01-012022-09-300001688476nex:InternationalMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMember2022-07-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMember2022-01-012022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMembernex:NortheastMember2021-07-012021-09-300001688476nex:NortheastMembernex:WellConstructionAndInterventionServicesSegmentMember2021-07-012021-09-300001688476nex:NortheastMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMembernex:NortheastMember2021-01-012021-09-300001688476nex:NortheastMembernex:WellConstructionAndInterventionServicesSegmentMember2021-01-012021-09-300001688476nex:NortheastMember2021-01-012021-09-300001688476nex:CompletionServicesSegmentMembernex:CentralMember2021-07-012021-09-300001688476nex:CentralMembernex:WellConstructionAndInterventionServicesSegmentMember2021-07-012021-09-300001688476nex:CentralMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMembernex:CentralMember2021-01-012021-09-300001688476nex:CentralMembernex:WellConstructionAndInterventionServicesSegmentMember2021-01-012021-09-300001688476nex:CentralMember2021-01-012021-09-300001688476nex:CompletionServicesSegmentMembernex:WESTTEXASMember2021-07-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:WESTTEXASMember2021-07-012021-09-300001688476nex:WESTTEXASMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMembernex:WESTTEXASMember2021-01-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:WESTTEXASMember2021-01-012021-09-300001688476nex:WESTTEXASMember2021-01-012021-09-300001688476nex:CompletionServicesSegmentMembernex:WestMember2021-07-012021-09-300001688476nex:WestMembernex:WellConstructionAndInterventionServicesSegmentMember2021-07-012021-09-300001688476nex:WestMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMembernex:WestMember2021-01-012021-09-300001688476nex:WestMembernex:WellConstructionAndInterventionServicesSegmentMember2021-01-012021-09-300001688476nex:WestMember2021-01-012021-09-300001688476nex:CompletionServicesSegmentMembernex:InternationalMember2021-07-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:InternationalMember2021-07-012021-09-300001688476nex:InternationalMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMembernex:InternationalMember2021-01-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMembernex:InternationalMember2021-01-012021-09-300001688476nex:InternationalMember2021-01-012021-09-300001688476nex:CompletionServicesSegmentMember2021-07-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMember2021-01-012021-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMember2021-01-012021-09-300001688476srt:MinimumMember2022-01-012022-09-300001688476srt:MaximumMember2022-01-012022-09-300001688476srt:MinimumMembernex:BuildingAndLeaseholdImprovementMember2022-01-012022-09-300001688476srt:MaximumMembernex:BuildingAndLeaseholdImprovementMember2022-01-012022-09-300001688476srt:MinimumMemberus-gaap:MachineryAndEquipmentMember2022-01-012022-09-300001688476srt:MaximumMemberus-gaap:MachineryAndEquipmentMember2022-01-012022-09-300001688476srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2022-01-012022-09-300001688476srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2022-01-012022-09-300001688476us-gaap:InsuranceClaimsMember2022-09-300001688476us-gaap:EquipmentMember2022-07-012022-09-300001688476us-gaap:OtherOperatingIncomeExpenseMember2022-07-012022-09-300001688476nex:AlamoFracHoldingsLLCMember2021-08-31xbrli:pure0001688476nex:AlamoFracHoldingsLLCMember2021-08-312021-08-310001688476nex:AlamoFracHoldingsLLCMember2021-01-012021-12-310001688476nex:AlamoFracHoldingsLLCMember2021-10-012021-12-310001688476nex:AlamoFracHoldingsLLCMember2021-12-312021-12-310001688476nex:AlamoFracHoldingsLLCMember2021-12-310001688476nex:AlamoDebtRepaidInMergerMembernex:AlamoFracHoldingsLLCMember2021-08-312021-08-310001688476nex:AlamoFracHoldingsLLCMember2021-07-012021-09-300001688476nex:AlamoFracHoldingsLLCMember2021-01-012021-09-300001688476nex:ContinentalIntermodalGroupLPMember2022-08-032022-08-030001688476nex:ContinentalIntermodalGroupLPMember2022-08-030001688476nex:SandIncludingFreightMember2022-09-300001688476nex:SandIncludingFreightMember2021-12-310001688476nex:ChemicalsAndConsumablesMember2022-09-300001688476nex:ChemicalsAndConsumablesMember2021-12-310001688476nex:MaterialsAndSuppliesMember2022-09-300001688476nex:MaterialsAndSuppliesMember2021-12-310001688476nex:TermLoanFacility2018Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-09-300001688476nex:TermLoanFacility2018Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-12-310001688476nex:A2021EquipmentLoanMemberus-gaap:NotesPayableOtherPayablesMember2022-09-300001688476nex:A2021EquipmentLoanMemberus-gaap:NotesPayableOtherPayablesMember2021-12-310001688476us-gaap:NotesPayableOtherPayablesMember2022-09-300001688476us-gaap:NotesPayableOtherPayablesMember2021-12-310001688476us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembernex:A2019ABLFacilityMember2022-09-300001688476us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:LineOfCreditMembernex:A2019ABLFacilityMember2022-01-012022-09-300001688476nex:TermLoanFacility2018Memberus-gaap:MediumTermNotesMember2021-12-31nex:segment0001688476nex:CompletionServicesSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2022-07-012022-09-300001688476nex:CompletionServicesSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2021-07-012021-09-300001688476nex:CompletionServicesSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2022-01-012022-09-300001688476nex:CompletionServicesSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2021-01-012021-09-3000016884762020-01-012020-08-1500016884762019-10-012019-12-31nex:rig00016884762020-01-012020-12-3100016884762021-01-012021-12-310001688476nex:Customer1Member2022-07-012022-09-300001688476nex:Customer1Member2022-01-012022-09-300001688476nex:Customer1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2021-07-012021-09-300001688476nex:Customer1Member2021-07-012021-09-300001688476nex:Customer1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2021-01-012021-09-300001688476nex:Customer1Member2021-01-012021-09-300001688476nex:PurchasesMemberus-gaap:SupplierConcentrationRiskMembernex:TopSupplierMember2022-07-012022-09-300001688476nex:PurchasesMemberus-gaap:SupplierConcentrationRiskMembernex:TopSupplierMember2022-01-012022-09-300001688476nex:PurchasesMemberus-gaap:SupplierConcentrationRiskMembernex:TopSupplierMember2021-07-012021-09-300001688476nex:PurchasesMemberus-gaap:SupplierConcentrationRiskMembernex:TopSupplierMember2021-01-012021-09-300001688476nex:WellSupportServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2020-03-092020-03-090001688476nex:WellSupportServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2020-03-090001688476nex:WellSupportServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-01-012021-03-310001688476nex:WellSupportServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-03-310001688476nex:WellSupportServicesMemberus-gaap:OtherIncomeMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-01-012021-03-310001688476nex:TermLoanFacility2018Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2018-05-250001688476nex:TermLoanFacility2018Memberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:MediumTermNotesMember2018-05-252018-05-250001688476us-gaap:LondonInterbankOfferedRateLIBORMember2018-06-300001688476us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherCurrentAssetsMember2022-09-300001688476us-gaap:NondesignatedMemberus-gaap:OtherCurrentAssetsMember2022-09-300001688476us-gaap:OtherCurrentAssetsMember2022-09-300001688476us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300001688476us-gaap:OtherNoncurrentAssetsMemberus-gaap:NondesignatedMember2022-09-300001688476us-gaap:OtherNoncurrentAssetsMember2022-09-300001688476us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherCurrentLiabilitiesMember2021-12-310001688476us-gaap:NondesignatedMemberus-gaap:OtherCurrentLiabilitiesMember2021-12-310001688476us-gaap:OtherCurrentLiabilitiesMember2021-12-310001688476us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001688476us-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001688476us-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2022-07-012022-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2021-07-012021-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2022-01-012022-09-300001688476us-gaap:InterestRateContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2021-01-012021-09-30nex:derivativeInstrument0001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMember2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel1Member2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Member2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Member2022-09-300001688476nex:EarnoutPaymentMember2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membernex:EarnoutPaymentMember2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membernex:EarnoutPaymentMember2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membernex:EarnoutPaymentMember2022-09-300001688476us-gaap:FairValueMeasurementsRecurringMember2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMember2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel1Member2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Member2021-12-310001688476us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Member2021-12-310001688476nex:AlamoFracHoldingsLLCMember2022-07-012022-09-300001688476nex:EarnoutPaymentMember2022-01-012022-09-300001688476nex:LargestCustomerMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-09-300001688476nex:LargestCustomerMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2021-01-012021-12-31nex:plan0001688476nex:CashSettledAwardsMember2022-07-012022-09-300001688476nex:CashSettledAwardsMember2021-07-012021-09-300001688476nex:CashSettledAwardsMember2022-01-012022-09-300001688476nex:CashSettledAwardsMember2021-01-012021-09-300001688476us-gaap:RestrictedStockMember2022-07-012022-09-300001688476us-gaap:RestrictedStockMember2021-07-012021-09-300001688476us-gaap:RestrictedStockMember2022-01-012022-09-300001688476us-gaap:RestrictedStockMember2021-01-012021-09-300001688476us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001688476us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001688476us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001688476us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001688476us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001688476us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001688476us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001688476us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001688476us-gaap:PerformanceSharesMember2022-07-012022-09-300001688476us-gaap:PerformanceSharesMember2021-07-012021-09-300001688476us-gaap:PerformanceSharesMember2022-01-012022-09-300001688476us-gaap:PerformanceSharesMember2021-01-012021-09-300001688476nex:CashSettledAwardsMember2022-01-012022-03-310001688476nex:CashSettledAwardsMember2022-09-300001688476us-gaap:CapitalAdditionsMember2022-09-300001688476us-gaap:CapitalAdditionsMember2021-12-310001688476us-gaap:InventoriesMember2022-09-300001688476nex:CJEnergyServicesInc.Member2020-12-310001688476us-gaap:SettledLitigationMember2021-09-082021-09-080001688476nex:AlamoFracHoldingsLLCMember2022-09-300001688476nex:AlamoFracHoldingsLLCMember2022-06-300001688476nex:ConsultingServicesMembersrt:AffiliatedEntityMember2022-07-012022-09-300001688476nex:ConsultingServicesMembersrt:AffiliatedEntityMember2021-07-012021-09-300001688476nex:ConsultingServicesMembersrt:AffiliatedEntityMember2022-01-012022-09-300001688476nex:ConsultingServicesMembersrt:AffiliatedEntityMember2021-01-012021-09-300001688476nex:AlamoFracHoldingsLLCMembersrt:AffiliatedEntityMember2022-01-012022-09-300001688476nex:AlamoFracHoldingsLLCMembersrt:AffiliatedEntityMember2022-09-300001688476nex:CompletionServicesSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001688476nex:CompletionServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-12-310001688476nex:WellConstructionAndInterventionServicesSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001688476nex:WellConstructionAndInterventionServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-12-310001688476us-gaap:CorporateNonSegmentMember2022-09-300001688476us-gaap:CorporateNonSegmentMember2021-12-310001688476us-gaap:SubsequentEventMember2022-10-19
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2022
or
|
|
|
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from _____ to _____
Commission File Number 001-37988
NexTier Oilfield Solutions Inc.
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
38-4016639 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
|
3990 Rogerdale Rd. |
Houston |
Texas |
77042 |
(Address of Principal Executive Offices) |
|
|
(Zip Code) |
(713) 325-6000
(Registrant's Telephone Number, Including Area Code)
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the
Act: |
Title of Each Class |
Trading Symbol |
Name of Each Exchange On Which Registered |
Common Stock, $0.01, par value |
NEX |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer," "accelerated filer,"
"smaller reporting company," and "emerging growth company" in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer |
☒
|
Accelerated Filer |
☐
|
|
|
|
|
Non-accelerated Filer |
☐
|
Smaller Reporting Company |
☐
|
|
|
|
|
|
|
Emerging Growth Company |
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ☒
As of October 21, 2022, the registrant had 245,529,851 shares
of common stock outstanding.
Auditor Name: KPMG LLP Auditor Location: Houston, Texas Auditor
Firm ID: 185
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
PART I. |
FINANCIAL INFORMATION
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
|
|
|
Item 3. |
|
|
|
|
|
Item 4. |
|
|
|
|
|
PART II. |
|
|
|
|
|
Item 1. |
|
|
|
|
|
Item 1A. |
|
|
|
|
|
Item 2. |
|
|
|
|
|
Item 3. |
|
|
|
|
|
Item 4. |
|
|
|
|
|
Item 5. |
|
|
|
|
|
Item 6. |
|
|
|
|
|
|
|
|
|
|
|
REFERENCES WITHIN THIS QUARTERLY REPORT
As used in this Quarterly Report on Form 10-Q, unless the context
otherwise requires, references to (i) the terms "Company,"
"NexTier," "we," "us" and "our" refer to NexTier Oilfield Solutions
Inc. and its consolidated subsidiaries; (ii) the term "Keane
Group" refers to Keane Group Holdings, LLC and its consolidated
subsidiaries; (iii) the term "Keane Investor" refers to Keane
Investor Holdings LLC; (iv) the term "Cerberus" refers to Cerberus
Capital Management, L.P. and its controlled affiliates and
investment funds; and (v) the term "Alamo" refers to Alamo Pressure
Pumping, LLC and its consolidated subsidiaries. As used in this
Quarterly Report on Form 10-Q, capacity in the hydraulic fracturing
business refers to the total number of hydraulic horsepower,
regardless of whether such hydraulic horsepower is active and
deployed, active and not deployed or inactive. While the equipment
and amount of hydraulic horsepower required for a customer project
varies, we calculate our total number of fleets, as used in this
Quarterly Report on Form 10-Q, by dividing our total hydraulic
horsepower by approximately 63,000
hydraulic horsepower.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND
INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking
statements, within the meaning of the Private Securities Litigation
Reform Act of 1995, which are subject to risks and uncertainties.
All statements other than statements of historical facts contained
in this Quarterly Report on Form 10-Q, including statements
regarding our future operating results and financial position,
business strategy and plans and objectives of management for future
operations, are forward-looking statements. Our forward-looking
statements are generally accompanied by words such as "may,"
"will," "should," "expect," "believe," "plan," "anticipate,"
"could," "intend," "target," "goal," "project," "contemplate,"
"estimate," "predict," "potential," "outlook," "reflect,"
"forecast," "future," or "continue," or the negative of these terms
or other similar expressions. Any forward-looking statements
contained in this Quarterly Report on Form 10-Q speak only as of
the date on which we make them and are based upon our historical
performance and on current plans, estimates and expectations.
Except as required by law, we have no obligation to update any
forward-looking statements made in this Quarterly Report on Form
10-Q to reflect events or circumstances after the date of this
Quarterly Report on Form 10-Q or to reflect new information or the
occurrence of unanticipated events. Forward-looking statements
contained in this Quarterly Report on Form 10-Q include, but are
not limited to, statements about:
•the
continued impact of the COVID-19 pandemic (including as a result of
the emergence of new variants and strains of the virus, such as
Delta and Omicron) and the evolving response thereto by
governments, private businesses or others to contain the spread of
the virus and its variants or to treat its impact;
•changing
regional, national or global economic conditions, including rising
inflation and supply chain issues;
•the
ongoing impact of geopolitical conflicts;
•our
business strategy;
•our
plans, objectives, expectations and intentions;
•the
competitive nature of the industry in which we conduct our
business, including pricing pressures;
•our
future operating results;
•crude
oil and natural gas demand, production growth, and commodity
prices;
•demand
for services in our industry;
•the
impact of pipeline and storage capacity constraints;
•the
impact of adverse weather conditions;
•the
effects of government regulation;
•changes
in tax laws;
•legal
proceedings, liability claims and effect of external
investigations;
•the
effect of a loss of, or the financial distress of, one or more
customers;
•our
ability to obtain or renew customer contracts;
•the
effect of a loss of, or interruption in operations of, one or more
key suppliers;
•our
ability to maintain the right level of commitments under our supply
agreements;
•the
market price and availability of materials or
equipment;
•the
impact of new technology;
•our
ability to employ a sufficient number of skilled and qualified
workers;
•our
ability to obtain permits, approvals and authorizations from
governmental and third parties;
•planned
acquisitions, divestitures and future capital
expenditures;
•our
ability to maintain secure and effective information technology
systems;
•our
ability to maintain an effective system of internal controls over
financial reporting;
•our
ability to service our debt obligations;
•financial
strategy, liquidity or capital required for our ongoing operations
and acquisitions, and our ability to raise additional
capital;
•the
market volatility of our stock;
•our
ability or intention to pay dividends or to effectuate repurchases
of our common stock;
•the
impact of ownership by Cerberus (through Keane Investor);
and
•the
impact of our corporate governance structure.
We caution you that the foregoing list may not contain all of the
forward-looking statements made in this Quarterly Report on Form
10-Q.
You should not rely upon forward-looking statements as predictions
of future events. We have based the forward-looking statements
contained in this Quarterly Report on Form 10-Q primarily on our
current expectations and projections about future events and trends
that we believe may affect our business, financial condition,
results of operations and prospects. The outcome of the events
described in these forward-looking statements is subject to risks,
uncertainties and other factors described in the section entitled
Part I, "Item
1A.
Risk Factors" of our
Annual Report on Form 10-K
for the year ended December 31, 2021 and in our subsequent filings
with the Securities and Exchange Commission (the "SEC"). Moreover,
we operate in a very competitive and rapidly changing environment.
New risks and uncertainties emerge from time to time, and it is not
possible for us to predict all risks and uncertainties that could
have an impact on the forward-looking statements contained in this
Quarterly Report on Form 10-Q. We cannot assure you that the
results, events, circumstances, plans, intentions or expectations
reflected in any forward-looking statements will be achieved or
occur. Actual results, events or circumstances could differ
materially from those described in such forward-looking statements,
and you should not place undue reliance on our forward-looking
statements. Our forward-looking statements do not reflect the
potential impact of any future acquisitions, mergers, dispositions,
joint ventures or investments we may make, except as specifically
set forth herein. We undertake no obligation to revise or update
any forward-looking statements for any reasons, expect as required
by law.
This Quarterly Report on Form 10-Q includes market and industry
data and certain other statistical information based on third-party
sources including independent industry publications, government
publications and other published independent sources. Although we
believe these third-party sources are reliable as of their
respective dates, we have not independently verified the accuracy
or completeness of this information. Some data is also based on our
own good faith estimates, which are supported by our management's
knowledge of and experience in the markets and businesses in which
we operate.
While we are not aware of any misstatements regarding any market,
industry or similar data presented herein, such data involves risks
and uncertainties and is subject to change based on various
factors, including those discussed above and in Part I,
"Item
1A.
Risk Factors" in our
Annual Report on Form 10-K
for the year ended December 31, 2021 and in our subsequent filings
with the SEC.
PART I
Item 1. Financial Statements
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands, except par value)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
December 31,
2021 |
|
|
|
(Unaudited) |
|
(Audited) |
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
250,207 |
|
|
$ |
110,695 |
|
|
Trade and other accounts receivable, net
|
|
479,669 |
|
|
301,740 |
|
|
Inventories, net
|
|
60,008 |
|
|
38,094 |
|
|
Assets held for sale
|
|
— |
|
|
1,555 |
|
|
Prepaid and other current assets
|
|
53,533 |
|
|
55,625 |
|
|
Total current assets
|
|
843,417 |
|
|
507,709 |
|
|
Operating lease right-of-use assets
|
|
17,487 |
|
|
21,767 |
|
|
Finance lease right-of-use assets
|
|
45,262 |
|
|
41,537 |
|
|
Property and equipment (net of accumulated depreciation of $984,324
and $951,170)
|
|
636,951 |
|
|
620,865 |
|
|
Goodwill
|
|
192,780 |
|
|
192,780 |
|
|
Intangible assets (net of accumulated amortization of $78,920 and
$62,678)
|
|
53,117 |
|
|
64,961 |
|
|
Other noncurrent assets
|
|
13,310 |
|
|
7,962 |
|
|
Total assets
|
|
$ |
1,802,324 |
|
|
$ |
1,457,581 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$ |
288,293 |
|
|
$ |
190,963 |
|
|
Accrued expenses
|
|
287,980 |
|
|
213,923 |
|
|
Customer contract liabilities
|
|
23,538 |
|
|
23,729 |
|
|
Current maturities of long-term operating lease
liabilities
|
|
5,324 |
|
|
7,452 |
|
|
Current maturities of long-term finance lease
liabilities
|
|
18,261 |
|
|
11,906 |
|
|
Current maturities of long-term debt
|
|
13,849 |
|
|
13,384 |
|
|
Other current liabilities
|
|
11,277 |
|
|
10,346 |
|
|
Total current liabilities
|
|
648,522 |
|
|
471,703 |
|
|
Long-term operating lease liabilities, less current
maturities
|
|
12,823 |
|
|
20,446 |
|
|
Long-term finance lease liabilities, less current
maturities
|
|
17,335 |
|
|
26,873 |
|
|
Long-term debt, net of unamortized deferred financing costs and
unamortized debt discount, less current maturities |
|
350,986 |
|
|
361,501 |
|
|
Other noncurrent liabilities
|
|
9,732 |
|
|
30,041 |
|
|
Total noncurrent liabilities
|
|
390,876 |
|
|
438,861 |
|
|
Total liabilities
|
|
1,039,398 |
|
|
910,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share (authorized 500,000 shares,
issued and outstanding 245,519 and 242,019 shares,
respectively)
|
|
2,455 |
|
|
2,420 |
|
|
Paid-in capital in excess of par value
|
|
1,113,380 |
|
|
1,094,020 |
|
|
Retained deficit
|
|
(359,180) |
|
|
(541,164) |
|
|
Accumulated other comprehensive loss |
|
6,271 |
|
|
(8,259) |
|
|
Total stockholders' equity
|
|
762,926 |
|
|
547,017 |
|
|
Total liabilities and stockholders' equity
|
|
$ |
1,802,324 |
|
|
$ |
1,457,581 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and Comprehensive
Income (Loss)
(Amounts in thousands, except for per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
|
$ |
896,010 |
|
|
$ |
393,164 |
|
|
$ |
2,373,965 |
|
|
$ |
913,711 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Cost of services(1)
|
|
682,683 |
|
|
344,637 |
|
|
1,857,205 |
|
|
831,674 |
|
Depreciation and amortization |
|
56,542 |
|
|
44,861 |
|
|
170,499 |
|
|
131,400 |
|
Selling, general and administrative expenses |
|
37,415 |
|
|
37,453 |
|
|
109,129 |
|
|
74,256 |
|
Merger and integration |
|
27,521 |
|
|
4,752 |
|
|
60,435 |
|
|
4,930 |
|
Gain on disposal of assets |
|
(10,471) |
|
|
(1,133) |
|
|
(12,160) |
|
|
(7,742) |
|
Total operating costs and expenses
|
|
793,690 |
|
|
430,570 |
|
|
2,185,108 |
|
|
1,034,518 |
|
Operating income (loss) |
|
102,320 |
|
|
(37,406) |
|
|
188,857 |
|
|
(120,807) |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Other income, net |
|
11,124 |
|
|
585 |
|
|
17,955 |
|
|
9,113 |
|
Interest expense, net |
|
(7,150) |
|
|
(6,701) |
|
|
(21,868) |
|
|
(16,633) |
|
Total other income (expense) |
|
3,974 |
|
|
(6,116) |
|
|
(3,913) |
|
|
(7,520) |
|
Income (loss) before income taxes |
|
106,294 |
|
|
(43,522) |
|
|
184,944 |
|
|
(128,327) |
|
Income tax expense |
|
(1,560) |
|
|
(472) |
|
|
(2,960) |
|
|
(1,950) |
|
Net Income (loss) |
|
104,734 |
|
|
(43,994) |
|
|
181,984 |
|
|
(130,277) |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
1,037 |
|
|
531 |
|
|
1,290 |
|
|
433 |
|
Hedging activities |
|
4,421 |
|
|
(46) |
|
|
11,598 |
|
|
785 |
|
Total comprehensive income (loss) |
|
$ |
110,192 |
|
|
$ |
(43,509) |
|
|
$ |
194,872 |
|
|
$ |
(129,059) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
0.43 |
|
|
$ |
(0.20) |
|
|
$ |
0.75 |
|
|
$ |
(0.60) |
|
Diluted net income (loss) per share |
|
$ |
0.42 |
|
|
$ |
(0.20) |
|
|
$ |
0.73 |
|
|
$ |
(0.60) |
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: basic |
|
244,686 |
|
224,481 |
|
|
243,980 |
|
218,499 |
|
Weighted-average shares outstanding: diluted |
|
250,821 |
|
224,481 |
|
|
249,864 |
|
218,499 |
|
|
|
|
|
|
|
|
|
|
(1)
Cost of services during the three and nine months ended September
30, 2022 excludes depreciation and amortization of
$52.1 million and $157.3 million, respectively. Cost of
services during the three and nine months ended September 30, 2021
excludes depreciation and amortization of $40.5 million and $118.1
million, respectively.
See accompanying notes to unaudited condensed consolidated
financial statements.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders'
Equity
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
Paid-in capital in excess of par value |
|
Retained deficit |
|
Accumulated other comprehensive income (loss) |
|
Total |
Balance as of December 31, 2021 |
|
|
|
$ |
2,420 |
|
|
$ |
1,094,020 |
|
|
$ |
(541,164) |
|
|
$ |
(8,259) |
|
|
$ |
547,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
19 |
|
|
7,796 |
|
|
— |
|
|
— |
|
|
7,815 |
|
Shares repurchased and retired related to stock-based
compensation |
|
|
|
— |
|
|
(3,953) |
|
|
— |
|
|
— |
|
|
(3,953) |
|
Other comprehensive income |
|
|
|
— |
|
|
— |
|
|
— |
|
|
6,014 |
|
|
6,014 |
|
Net income |
|
|
|
— |
|
|
— |
|
|
8,792 |
|
|
— |
|
|
8,792 |
|
Balance as of March 31, 2022 |
|
|
|
$ |
2,439 |
|
|
$ |
1,097,863 |
|
|
$ |
(532,372) |
|
|
$ |
(2,245) |
|
|
$ |
565,685 |
|
Stock-based compensation |
|
|
|
7 |
|
|
7,540 |
|
|
— |
|
|
— |
|
|
7,547 |
|
Shares repurchased and retired related to stock-based
compensation |
|
|
|
(4) |
|
|
(397) |
|
|
— |
|
|
— |
|
|
(401) |
|
Other comprehensive income |
|
|
|
— |
|
|
— |
|
|
— |
|
|
2,794 |
|
|
2,794 |
|
Net income |
|
|
|
— |
|
|
— |
|
|
68,458 |
|
|
— |
|
|
68,458 |
|
Balance as of June 30, 2022 |
|
|
|
$ |
2,442 |
|
|
$ |
1,105,006 |
|
|
$ |
(463,914) |
|
|
$ |
549 |
|
|
$ |
644,083 |
|
Stock-based compensation |
|
|
|
8 |
|
|
7,111 |
|
|
— |
|
|
— |
|
|
7,119 |
|
Shares repurchased and retired related to stock-based
compensation |
|
|
|
— |
|
|
(2,939) |
|
|
— |
|
|
— |
|
|
(2,939) |
|
Equity issued in connection with CIG Acquisition |
|
|
|
5 |
|
|
4,202 |
|
|
— |
|
|
— |
|
|
4,207 |
|
Other comprehensive income |
|
|
|
— |
|
|
— |
|
|
— |
|
|
5,722 |
|
|
5,722 |
|
Net income |
|
|
|
— |
|
|
— |
|
|
104,734 |
|
|
— |
|
|
104,734 |
|
Balance as of September 30, 2022 |
|
|
|
$ |
2,455 |
|
|
$ |
1,113,380 |
|
|
$ |
(359,180) |
|
|
$ |
6,271 |
|
|
$ |
762,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders'
Equity
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
Paid-in capital in excess of par value |
|
Retained deficit |
|
Accumulated other comprehensive income (loss) |
|
Total |
Balance as of December 31, 2020 |
|
|
|
$ |
2,144 |
|
|
$ |
989,995 |
|
|
$ |
(421,741) |
|
|
$ |
(13,110) |
|
|
$ |
557,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
10 |
|
|
5,193 |
|
|
— |
|
|
— |
|
|
5,203 |
|
Shares repurchased and retired related to stock-based
compensation |
|
|
|
(1) |
|
|
(1,009) |
|
|
— |
|
|
— |
|
|
(1,010) |
|
Other comprehensive income |
|
|
|
— |
|
|
— |
|
|
— |
|
|
2,349 |
|
|
2,349 |
|
Net loss |
|
|
|
— |
|
|
— |
|
|
(54,502) |
|
|
— |
|
|
(54,502) |
|
Balance as of March 31, 2021 |
|
|
|
$ |
2,153 |
|
|
$ |
994,179 |
|
|
$ |
(476,243) |
|
|
$ |
(10,761) |
|
|
$ |
509,328 |
|
Stock-based compensation |
|
|
|
5 |
|
|
4,884 |
|
|
— |
|
|
— |
|
|
4,889 |
|
Shares repurchased and retired related to stock repurchase
program |
|
|
|
(1) |
|
|
(435) |
|
|
— |
|
|
— |
|
|
(436) |
|
Other comprehensive loss |
|
|
|
— |
|
|
— |
|
|
— |
|
|
(267) |
|
|
(267) |
|
Net loss |
|
|
|
— |
|
|
— |
|
|
(31,781) |
|
|
— |
|
|
(31,781) |
|
Balance as of June 30, 2021 |
|
|
|
$ |
2,157 |
|
|
$ |
998,628 |
|
|
$ |
(508,024) |
|
|
$ |
(11,028) |
|
|
$ |
481,733 |
|
Stock-based compensation |
|
|
|
4 |
|
|
7,346 |
|
|
— |
|
|
— |
|
|
7,350 |
|
Shares repurchased and retired related to stock repurchase
program |
|
|
|
(1) |
|
|
(419) |
|
|
— |
|
|
— |
|
|
(420) |
|
Equity issued in connection with Alamo Acquisition |
|
|
|
260 |
|
|
82,063 |
|
|
— |
|
|
— |
|
|
82,323 |
|
Other comprehensive loss |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1,179 |
|
|
1,179 |
|
Net loss |
|
|
|
— |
|
|
— |
|
|
(43,994) |
|
|
— |
|
|
(43,994) |
|
Balance as of September 30, 2021 |
|
|
|
$ |
2,420 |
|
|
$ |
1,087,618 |
|
|
$ |
(552,018) |
|
|
$ |
(9,849) |
|
|
$ |
528,171 |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
2022 |
|
2021 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
181,984 |
|
|
$ |
(130,277) |
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
170,499 |
|
|
131,400 |
|
|
|
Amortization of deferred financing fees |
|
1,634 |
|
|
1,528 |
|
|
|
|
|
|
|
|
|
|
Gain on disposal of assets |
|
(12,160) |
|
|
(7,742) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on derivative recognized in other comprehensive
loss |
|
— |
|
|
785 |
|
|
|
(Gain) loss on financial instrument and derivatives,
net |
|
(6,299) |
|
|
4,142 |
|
|
|
Stock-based compensation |
|
24,862 |
|
|
17,442 |
|
|
|
Gain on insurance proceeds recognized in other income |
|
(11,044) |
|
|
(10,409) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Increase in trade and other accounts receivable, net |
|
(177,955) |
|
|
(92,184) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in inventories |
|
(26,523) |
|
|
(9,046) |
|
|
|
Decrease (increase) in prepaid and other current assets |
|
27,625 |
|
|
(10,138) |
|
|
|
Decrease in other assets |
|
8,945 |
|
|
14,203 |
|
|
|
Increase in accounts payable |
|
77,964 |
|
|
59,072 |
|
|
|
Increase in accrued expenses |
|
76,600 |
|
|
42,951 |
|
|
|
Decrease in customer contract liabilities |
|
(192) |
|
|
(3,468) |
|
|
|
Decrease in other liabilities |
|
(25,619) |
|
|
(27,579) |
|
|
|
Net cash provided by (used in) operating activities |
|
310,321 |
|
|
(19,320) |
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(136,770) |
|
|
(132,057) |
|
|
|
Advances of deposit on equipment |
|
(5,884) |
|
|
(543) |
|
|
|
Implementation of software |
|
(2,986) |
|
|
(2,532) |
|
|
|
Proceeds from disposal of assets |
|
36,098 |
|
|
24,470 |
|
|
|
Assets and business acquisition |
|
(26,694) |
|
|
(95,082) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of consideration liability |
|
— |
|
|
(6,671) |
|
|
|
Proceeds from settlement of WSS Notes and make-whole
derivative |
|
— |
|
|
34,350 |
|
|
|
Proceeds from insurance recoveries |
|
845 |
|
|
22,947 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(135,391) |
|
|
(155,118) |
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from asset-based revolver and equipment loan |
|
— |
|
|
39,428 |
|
|
|
Payments on the term loan facility and asset based
revolver |
|
(10,977) |
|
|
(2,625) |
|
|
|
Payments on finance leases |
|
(10,056) |
|
|
(1,146) |
|
|
|
Payment of debt issuance costs |
|
(110) |
|
|
(251) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for financing liabilities |
|
(5,799) |
|
|
— |
|
|
|
Payments for contingent consideration |
|
(2,473) |
|
|
— |
|
|
|
Shares repurchased and retired related to stock-based
compensation |
|
(7,293) |
|
|
(1,866) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) in financing activities |
|
(36,708) |
|
|
33,540 |
|
|
|
Non-cash effect of foreign translation adjustments |
|
1,290 |
|
|
433 |
|
|
|
Net increase (decrease) in cash, cash equivalents |
|
139,512 |
|
|
(140,465) |
|
|
|
Cash and cash equivalents, beginning |
|
110,695 |
|
|
275,990 |
|
|
|
Cash and cash equivalents, ending |
|
$ |
250,207 |
|
|
$ |
135,525 |
|
|
|
|
|
|
|
|
|
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
Interest expense, net |
|
$ |
19,434 |
|
|
$ |
16,469 |
|
|
|
Income taxes |
|
1,260 |
|
|
— |
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
Change in accrued capital expenditures |
|
$ |
(19,404) |
|
|
$ |
(19,763) |
|
|
|
|
|
|
|
|
|
|
Non-cash additions to finance right-of-use assets |
|
7,115 |
|
|
35,813 |
|
|
|
Non-cash additions to finance lease liabilities, including current
maturities |
|
(6,874) |
|
|
(35,813) |
|
|
|
Non-cash additions to operating right-of-use assets |
|
5,100 |
|
|
3,352 |
|
|
|
Non-cash additions to operating lease liabilities, including
current maturities |
|
$ |
(5,016) |
|
|
$ |
(512) |
|
|
|
|
|
|
|
|
|
|
500,000 shares of NexTier common stock issued for asset
acquisition
|
|
$ |
(4,207) |
|
|
$ |
— |
|
|
|
26,000,000 shares of NexTier common stock issued in exchange for
Alamo ownership
|
|
— |
|
|
(82,323) |
|
|
|
Total contingent consideration |
|
— |
|
|
(45,944) |
|
|
|
Non contingent consideration |
|
$ |
— |
|
|
$ |
(7,370) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(1) Basis of Presentation and Nature of
Operations
The accompanying unaudited condensed consolidated financial
statements were prepared using United States Generally Accepted
Accounting Principles ("GAAP") and the instructions to Form 10-Q
and Regulation S-X. Accordingly, these financial statements do not
include all information or notes required by GAAP for annual
financial statements and should be read together with the
Company's
Annual Report on Form 10-K
for the year ended December 31, 2021, filed with the SEC on
February 23, 2022.
The Company’s accounting policies are in accordance with GAAP. The
preparation of financial statements in conformity with these
accounting principles requires the Company to make estimates and
assumptions that affect (i) the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and (ii) the reported amounts
of revenue and expenses during the reporting period. Ultimate
results could differ from the Company’s estimates. Significant
items subject to such estimates and assumptions include the useful
lives of property and equipment and intangible assets; inventory
reserves; acquisition accounting; contingent liabilities; and the
valuation of property and equipment, intangible assets, equity
issued as consideration in an acquisition, income taxes,
stock-based incentive plan awards and derivatives.
Management believes the unaudited condensed consolidated financial
statements included herein contain all adjustments necessary to
present fairly the Company's financial position as of September 30,
2022 and the results of its operations and cash flows for the three
and nine months ended September 30, 2022 and 2021. Such adjustments
are of a normal recurring nature. All intercompany transactions and
balances have been eliminated.
On August 31, 2021, the Company completed its acquisition (the
“Alamo Acquisition”) of Alamo. Merger and integration related costs
were recognized separately from the acquisition of assets and
assumptions of liabilities in the Alamo Acquisition. Merger costs
consist of legal and professional fees and pre-merger notification
fees. Integration costs consist of expenses incurred to integrate
Alamo’s operations, aligning accounting processes and procedures,
integrating its enterprise resource planning system with those of
the Company, and any earnout payments. All of these costs are
recorded within merger and integration costs on the Company’s
Condensed Consolidated Statements of Operations and Comprehensive
Income (Loss). For additional detailed information regarding the
Alamo Acquisition, see Note
(3) Acquisitions.
The consolidated financial statements prior to August 31, 2021
reflect only the historical results of the Company prior to the
completion of the Alamo Acquisition. The financial statements have
been prepared using the acquisition method of accounting under
existing GAAP, which requires that one of the two companies in the
Alamo Acquisition be designated as the acquirer for accounting
purposes. The Company and Alamo determined that the Company was the
accounting acquirer. Accordingly, consideration given by the
Company to complete the Alamo Acquisition was allocated to the
underlying tangible and intangible assets and liabilities acquired
based on their estimated fair values as of the date of completion
of the Alamo Acquisition, with any excess purchase price allocated
to goodwill.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(2) Summary of Significant Accounting
Policies
(a) Business Combinations and Asset Acquisitions
Business combinations are accounted for using the acquisition
method of accounting in accordance with the Accounting Standards
Codification (“ASC”) 805, “Business Combinations”, as amended by
Accounting Standards Update (“ASU”) 2017-01, “Business Combinations
(Topic 805), Clarifying the Definition of a Business.” The purchase
price is allocated to the assets acquired and liabilities assumed
based on their estimated fair values. Fair values of the acquired
assets and liabilities are measured in accordance with the guidance
of ASC 820, using discounted cash flows and other applicable
valuation techniques. Every reporting period, the Company reassess
the value of any contingent consideration assumed as part of a
business acquisition. Any acquisition-related costs incurred by the
Company are expensed as incurred. Any excess purchase price over
the fair value of the net identifiable assets acquired is recorded
as goodwill if the definition of a business is met. Operating
results of an acquired business are included in the Company’s
results of operations from the date of acquisition.
Asset acquisitions are measured based on their cost to the Company,
including transaction costs. Asset acquisition costs, or the
consideration transferred by the Company, are assumed to be equal
to the fair value of the net assets acquired. If the consideration
transferred is cash, measurement is based on the amount of cash the
Company paid to the seller, as well as transaction costs incurred.
Consideration given in the form of non-monetary assets, liabilities
incurred or equity interests issued is measured based on either the
cost to the Company or the fair value of the assets or net assets
acquired, whichever is more clearly evident. The cost of an asset
acquisition is allocated to the assets acquired based on their
estimated relative fair values. Goodwill is not recognized in an
asset acquisition.
(b) Revenue Recognition
The majority of the Company’s performance obligations are satisfied
over time. The Company has determined this best represents the
transfer of value from its services to the customer as performance
by the Company helps to enhance a customer controlled asset (e.g.,
unplugging a well, enabling a well to produce oil or natural gas).
Measurement of the satisfaction of the performance obligation is
measured using the output method, which is typically evidenced by a
field ticket. A field ticket includes items such as services
performed, consumables used, and man hours incurred to complete the
job for the customer. Each field ticket is used to invoice
customers. Payment terms for invoices issued are in accordance with
a master services agreement with each customer, which typically
require payment within 30 to 60 days of the invoice
issuance.
A portion of the Company’s contracts contain variable
consideration. However, this variable consideration is typically
unknown at the time of contract inception and is not known until
the job is complete, at which time the variability is resolved.
Examples of variable consideration include the number of hours that
will be incurred and the amount of consumables (such as chemicals
and proppants) that will be used to complete a job.
Remaining Performance Obligations
The Company invoices its customers for the services provided at
contractual rates multiplied by the applicable unit of measurement,
including volume of consumables used and hours incurred. In
accordance with ASC 606, the Company has elected the “Right to
Invoice” practical expedient for all contracts, which allows the
Company to invoice its customers in an amount that corresponds
directly with the value to the customer of the Company’s
performance completed to date. With this election, the Company is
not required to disclose information about the variable
consideration related to its remaining performance obligations. The
Company has also elected the practical expedient to expense
immediately mobilization costs, as the amortization period would
always be less than one year. The Company has identified one
contract with a remaining term of more than one year, for which the
Company had approximately $21.3 million of unsatisfied
performance obligations as of September 30, 2022, which will
be recognized as services are performed over the remaining
contractual terms.
The Company’s obligations for refunds as well as the warranties and
related obligations stated in its contracts with its customers are
standard to the industry and are related to the correction of any
defectiveness in the execution of its performance
obligations.
Contract Balances
In line with industry practice, the Company bills its customers for
its services in arrears, typically when the stage or well is
completed or at month-end. The majority of the Company’s jobs are
completed in less than 30 days. Furthermore, it is currently not
standard practice for the Company to execute contracts with
prepayment features. As of September 30, 2022, the majority of
the
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
Company’s customer contract liability balance is related to the
post close service agreement as a result of the Alamo Acquisition.
Payment terms after invoicing are typically 30 to 60
days.
The Company does not have any significant contract costs to obtain
or fulfill contracts with customers; as such, no amounts are
recognized on the consolidated balance sheet. Taxes collected from
customers and remitted to governmental authorities are accounted
for on a net basis and, therefore, are excluded from revenues in
the Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss) and net cash provided by operating
activities in the Condensed Consolidated Statements of Cash
Flows.
The following is a description of the Company’s core service lines
separated by reportable segments from which the Company generates
its revenue. For additional detailed information regarding
reportable segments, see Note
(14)
Business Segments.
Revenue from the Company’s (i) Completion Services and (ii) Well
Construction and Intervention (“WC&I”) segments are recognized
as follows:
Completion Services
The Company provides hydraulic fracturing, wireline and pumpdown
services pursuant to contractual arrangements, such as term
contracts and pricing agreements. In late 2020, the Company began
evolving its completion service offerings to develop an integrated
natural gas treatment and delivery solution. In 2021, the Company
launched its new Power Solutions business, which focuses on gas
sourcing, compression, transport, decompression, treatment and
related services for its fracturing operations. Revenue from these
services are earned as services are rendered, which is generally on
a per stage or fixed monthly rate. All revenue is recognized when a
contract with a customer exists, the performance obligations under
the contract have been satisfied over time, the amount to which the
Company has the right to invoice has been determined and
collectability of amounts subject to invoice is probable. Contract
fulfillment costs, such as mobilization costs and shipping and
handling costs, are expensed as incurred and are recorded in cost
of services in the Condensed Consolidated Statements of Operations
and Comprehensive Income (Loss). To the extent fulfillment costs
are considered separate performance obligations that are billable
to the customer, the amounts billed are recorded as revenue in the
Condensed Consolidated Statements of Operations and Comprehensive
Income (Loss).
Once a stage has been completed or products and services have been
provided, a field ticket is created that includes charges for the
services performed and the chemicals, proppant and compressed
natural gas consumed during the course of service. The field ticket
may also include charges for the mobilization of the equipment to
the location, any additional equipment used on the job and other
miscellaneous items. The field ticket represents the amounts to
which the Company has the right to invoice and to recognize as
revenue.
WC&I
The Company provides cementing services pursuant to contractual
arrangements, such as term contracts, or on a spot market basis.
Revenue is recognized upon the completion of each performance
obligation, which for cementing services, represents the portion of
the well cemented: surface casing, intermediate casing or
production liner. The performance obligations are satisfied over
time. Jobs for these services are typically short term in nature,
with most jobs completed in a day. Once the well has been cemented,
a field ticket is created that includes charges for the services
performed and the consumables used during the course of service.
The field ticket represents the amounts to which the Company has
the right to invoice and to recognize as revenue.
On August 1, 2022, the Company sold its coiled tubing assets to
Gladiator Energy LLC ("Gladiator") for a cash purchase price of
$21.6 million, which resulted in a gain on sale of assets of
$11.6 million. Prior to the sale, the Company provided a range
of coiled tubing services used for fracturing plug drill-out during
completion operations and for well workover and maintenance,
primarily on a spot market basis. Jobs for these services were
typically short-term in nature, lasting anywhere from a few hours
to multiple days. Revenue was recognized upon completion of each
day’s work based upon a completed field ticket. The field ticket
included charges for the services performed and the consumables
used during the course of service. The field ticket may have also
included charges for the mobilization and set-up of equipment, the
personnel on the job, any additional equipment used on the job, and
other miscellaneous consumables. The Company typically would charge
the customer for the services performed and resources provided on
an hourly basis at agreed-upon spot market rates or pursuant to
pricing agreements.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
Disaggregation of Revenue
Revenue activities during the three and nine months ended September
30, 2022 and 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2022 |
|
|
(Thousands of Dollars) |
|
(Thousands of Dollars) |
|
|
Completion Services |
|
WC&I |
|
Total |
|
Completion Services |
|
WC&I |
|
Total |
Geography |
|
|
|
|
|
|
|
|
|
|
|
|
Northeast |
|
$ |
110,246 |
|
|
$ |
8,505 |
|
|
$ |
118,751 |
|
|
$ |
310,123 |
|
|
$ |
20,391 |
|
|
$ |
330,514 |
|
Central |
|
165,505 |
|
|
— |
|
|
165,505 |
|
|
438,596 |
|
|
— |
|
|
438,596 |
|
West Texas |
|
514,316 |
|
|
28,250 |
|
|
542,566 |
|
|
1,391,379 |
|
|
88,353 |
|
|
1,479,732 |
|
West |
|
64,961 |
|
|
1,504 |
|
|
66,465 |
|
|
113,984 |
|
|
3,801 |
|
|
117,785 |
|
International |
|
2,723 |
|
|
— |
|
|
2,723 |
|
|
7,338 |
|
|
— |
|
|
7,338 |
|
|
|
$ |
857,751 |
|
|
$ |
38,259 |
|
|
$ |
896,010 |
|
|
$ |
2,261,420 |
|
|
$ |
112,545 |
|
|
$ |
2,373,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2021 |
|
|
(Thousands of Dollars) |
|
(Thousands of Dollars) |
|
|
Completion Services |
|
WC&I |
|
Total |
|
Completion Services |
|
WC&I |
|
Total |
Geography |
|
|
|
|
|
|
|
|
|
|
|
|
Northeast |
|
$ |
64,140 |
|
|
$ |
4,859 |
|
|
$ |
68,999 |
|
|
$ |
177,448 |
|
|
$ |
16,978 |
|
|
$ |
194,426 |
|
Central |
|
72,861 |
|
|
— |
|
|
72,861 |
|
|
162,410 |
|
|
— |
|
|
162,410 |
|
West Texas |
|
168,176 |
|
|
20,902 |
|
|
189,078 |
|
|
407,643 |
|
|
49,511 |
|
|
457,154 |
|
West |
|
50,511 |
|
|
1,336 |
|
|
51,847 |
|
|
60,794 |
|
|
3,335 |
|
|
64,129 |
|
International |
|
10,379 |
|
|
— |
|
|
10,379 |
|
|
35,592 |
|
|
— |
|
|
35,592 |
|
|
|
$ |
366,067 |
|
|
$ |
27,097 |
|
|
$ |
393,164 |
|
|
$ |
843,887 |
|
|
$ |
69,824 |
|
|
$ |
913,711 |
|
(c) Long-Lived Assets with Definite Lives
Property and equipment, inclusive of equipment under finance lease,
are generally stated at cost.
Depreciation on property and equipment is calculated using the
straight-line method over the estimated useful lives of the assets,
which range from 13 months to 40 years. Management determines the
estimate of the useful lives and salvage values of property and
equipment on expected utilization, technological change and
effectiveness of its maintenance programs. Depreciation methods,
useful lives and residual values are reviewed annually or as needed
based on activities related to specific assets. When components of
an item of property and equipment are identifiable and have
different useful lives, they are accounted for separately as major
components of property and equipment.
Gains and losses on disposal of property and equipment are
determined by comparing the proceeds from disposal with the
carrying amount of property and equipment and are recognized net
within operating costs and expenses in the Condensed Consolidated
Statements of Operations and Comprehensive Income
(Loss).
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
Major classifications of property and equipment and their
respective useful lives are as follows:
|
|
|
|
|
|
Land
|
Indefinite life |
Building and leasehold improvements
|
13 months – 40 years
|
Machinery and equipment
|
13 months – 25 years
|
Office furniture, fixtures and equipment
|
3 years – 5 years
|
Leasehold improvements are assigned a useful life equal to the term
of the related lease, or its expected period of use. Depreciation
methods, useful lives and residual values are reviewed
annually.
During the third quarter of 2022, one of the Company’s hydraulic
frac fleets operating in the Permian Basin was involved in an
accidental fire, which resulted in a loss of fracturing equipment;
no parties were injured as a result of this incident. As of
September 30, 2022, the Company recognized a $15.3 million
receivable related to insurance proceeds in other current assets
for replacement costs of the damaged equipment, which offsets the
$4.3 million loss recognized on the damaged equipment and
costs to remove the equipment. The resulting gain of
$11.0 million was recognized in other income (expense), net in
the Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss).
Amortization on definite-lived intangible assets is calculated
using the straight-line method over the estimated useful lives of
the assets, which range from 2 to 15 years. The majority of the
Company's definite lived intangible assets include customer
contracts and technology.
Property and equipment and definite-lived intangible assets
(“Long-lived Assets”) are evaluated annually or upon the occurrence
of events or changes in circumstances, referred to as triggering
events, that may indicate the carrying value of a Long-lived Asset
may not be recoverable. An impairment loss is recorded in the
period in which it is determined that the carrying amount of a
Long-lived Asset is not recoverable. The determination of
recoverability is made based upon the estimated undiscounted future
net cash flows of assets grouped at the lowest level for which
there are identifiable cash flows independent of the cash flows of
other groups of assets with such cash flows to be realized over the
estimated remaining useful life of the primary asset within the
asset group. The Company determined the lowest level of
identifiable cash flows that are independent of other asset groups
to be primarily at the service line level. Following the sale of
the Company's coiled tubing assets to Gladiator, the Company's
asset groups consist of fracturing services, wireline and
cementing. Estimates of undiscounted future net cash flows of
assets groups are projected based on estimates of projected revenue
growth, unit count, utilization, pricing, gross profit rates,
SG&A rates, working capital fluctuations and capital
expenditures. Forecasted cash flows take into account known market
conditions as of the assessment date, and management’s anticipated
business outlook. A terminal period is used to reflect an estimate
of stable, perpetual growth. If the estimated undiscounted future
net cash flows for a given asset group is less than the carrying
amount of the asset groups, an impairment loss is determined by
comparing the estimated fair value with the carrying value of the
related asset groups. The impairment loss is then allocated across
the asset group's major classifications.
The Company did not recognize any impairment charges related to the
Company’s long-lived assets for the three and nine months ended
September 30, 2022 or 2021.
(d) Leases
In accordance with ASU 2016-02, the Company considers any contract
that conveys the right to control the use of identified property,
plant or equipment for a period of time in exchange for
consideration to be a lease. The Company determines whether the
contract into which it has entered is a lease at the lease
commencement date. Rental arrangements with term lengths of one
month or less are expensed as incurred, but not recognized as
qualifying leases.
For lessees, leases can be classified as finance leases or
operating leases, while for lessors, leases can be classified as
sales-type leases, direct financing leases or operating leases. As
lessee, all leases, with the exception of short-term leases, are
capitalized on the balance sheet by recording a lease liability,
which represents the Company's obligation to make lease payments
arising from the lease and a right-of-use ("ROU") asset, which
represents the Company's right to use the underlying asset being
leased.
For leases in which the Company is the lessee, the Company uses a
collateralized incremental borrowing rate to calculate the lease
liability, as for most leases, the implicit rate in the lease is
unknown. The collateralized incremental borrowing rate is based on
a yield curve over various term lengths that approximates the
borrowing rate the Company would receive if it collateralized its
lease arrangements with all of its assets. For leases in which the
Company is the lessor, the Company uses the rate implicit in the
lease.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
For finance leases, the Company amortizes the ROU asset on a
straight-line basis over the earlier of the useful life of the ROU
asset or the end of the lease term and records this amortization in
depreciation and amortization expense on the Condensed Consolidated
Statements of Operations and Comprehensive Income (Loss). For
finance leases where the Company has determined it is reasonably
certain to exercise a purchase option to acquire the underlying
asset, the lessee amortizes the ROU asset to the later of the end
of the underlying asset’s useful life or lease term and records
this amortization in depreciation and amortization expense on the
Condensed Consolidated Statements of Operations and Comprehensive
Income (Loss). The Company adjusts the lease liability to reflect
lease payments made during the period and interest incurred on the
lease liability using the effective interest method. The incurred
interest expense is recorded in interest expense on the Condensed
Consolidated Statements of Operations and Comprehensive Income
(Loss). For operating leases, the Company recognizes one single
lease cost, comprised of the lease payments and amortization of any
associated initial direct costs, within rent expense on the
Condensed Consolidated Statements of Operations and Comprehensive
Income (Loss). Variable lease costs not included in the
determination of the lease liability at the commencement of a lease
are recognized in the period when the specified target that
triggers the variable lease payments becomes probable.
In accordance with ASC 842, the Company has made the following
elections for its lease accounting:
•all
short-term leases with term lengths of 12 months or less will not
be capitalized; the underlying class of assets to which the Company
has applied this expedient is primarily its apartment
leases;
•for
non-revenue contracts containing both lease and non-lease
components, both components will be combined and accounted for as
one lease component and accounted for under ASC 842;
and
•for
revenue contracts containing both lease and non-lease components,
both components will be combined and accounted for as one component
and accounted for under ASC 606.
(e) Derivative Instruments and Hedging Activities
The Company utilizes interest rate derivatives to manage interest
rate risk associated with its floating-rate borrowings. The Company
recognizes all derivative instruments as either assets or
liabilities on the consolidated balance sheets at their respective
fair values. For derivatives designated in hedging relationships,
changes in the fair value are either offset through earnings
against the change in fair value of the hedged item attributable to
the risk being hedged or recognized in accumulated other
comprehensive income (loss) until the hedged item affects
earnings.
The Company only enters into derivative contracts that it intends
to designate as hedges for the variability of cash flows to be
received or paid related to a recognized asset or liability (i.e.
cash flow hedge). For all hedging relationships, the Company
formally documents the hedging relationship and its risk-management
objective and strategy for undertaking the hedge, the hedging
instrument, the hedged transaction, the nature of the risk being
hedged and how the hedging instrument’s effectiveness in offsetting
the hedged risk will be assessed prospectively and retrospectively.
The Company also formally assesses, both at the inception of the
hedging relationship and on an ongoing basis, whether the
derivatives that are used in hedging relationships are highly
effective in offsetting changes in cash flows of hedged
transactions. For derivative instruments that are designated and
qualify as part of a cash flow hedging relationship, the gain or
loss on the derivative is reported as a component of other
comprehensive income (loss) and reclassified into earnings in the
same period or periods during which the hedged transaction affects
earnings.
The Company discontinues hedge accounting prospectively, when it
determines that the derivative is no longer highly effective in
offsetting cash flows attributable to the hedged risk, the
derivative expires or is sold, terminated, or exercised, the
originally forecasted transaction is no longer probable of
occurring or if management decides to remove the designation of the
cash flow hedge. The net derivative instrument gain or loss related
to a discontinued cash flow hedge shall continue to be reported in
accumulated other comprehensive income (loss) and reclassified into
earnings in the same period or periods during which the originally
hedged transaction affects earnings, unless it is probable that the
forecasted transaction will not occur by the end of the originally
specified time period. When it is probable that the originally
forecasted transaction will not occur by the end of the originally
specified time period, the Company recognizes immediately, in
earnings, any gains and losses related to the hedging relationship
that were recognized in accumulated other comprehensive income
(loss). In all situations in which hedge accounting is discontinued
and the derivative remains outstanding, the Company continues to
carry the derivative at its fair value on the consolidated balance
sheets and recognizes any subsequent changes in the derivative’s
fair value in earnings.
In addition, we evaluate the terms of our operating agreements and
other contracts, if any, to determine whether they contain embedded
components that are required to be bifurcated and accounted for
separately as derivative financial instruments.
For additional detailed information regarding derivatives, see
Note
(7) Derivatives.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(f) Stock-based compensation
The Company recognizes compensation expense for restricted stock
awards ("RSAs"), restricted stock units to be settled in common
stock (“RSUs”), performance-based RSU awards (“PSUs”),
non-qualified stock options (“stock options”), and performance unit
awards (“PUs”) based on the fair value of the awards at the date of
grant. The fair value of RSAs and RSUs is determined based on the
number of shares or RSUs granted and the closing price of the
Company’s common stock on the date of grant. The fair value of
stock options is determined by applying the Black-Scholes model to
the grant-date market value of the underlying common shares of the
Company. The fair value of PSUs and PUs with market conditions are
determined using a Monte Carlo simulation method. The Company has
elected to recognize forfeiture credits for these awards as they
are incurred, as this method best reflects actual stock-based
compensation expense. Compensation expense from time-based RSAs,
RSUs, PSUs, PUs, and stock options is amortized on a straight-line
basis over the requisite service period, which is generally the
vesting period.
The PUs are settled in cash and therefore are recorded as
liability-classified awards. The PUs are remeasured at fair value
every reporting period and the Company recognizes compensation cost
for the changes in fair value pro-rated for the portion of the
requisite service period rendered.
Tax deductions on the stock-based compensation awards are not
realized until the awards are vested or exercised. The Company
recognizes deferred tax assets for stock-based compensation awards
that will result in future deductions on its income tax returns,
based on the amount of tax deduction for stock-based compensation
recognized at the statutory tax rate in the jurisdiction in which
the Company will receive a tax deduction. If the tax deduction for
a stock-based award is greater than the cumulative GAAP
compensation expense for that award upon realization of a tax
deduction, an excess tax benefit will be recognized and recorded as
a favorable impact on the effective tax rate. If the tax deduction
for an award is less than the cumulative GAAP compensation expense
for that award upon realization of the tax deduction, a tax
shortfall will be recognized and recorded as an unfavorable impact
on the effective tax rate. Any excess tax benefits or shortfalls
will be recorded as discrete, adjustments in the period in which
they occur. The cash flows resulting from any excess tax benefit
will be classified as financing cash flows in the Condensed
Consolidated Statements of Cash Flows.
The Company provides its employees with the option to settle income
tax obligations arising from the vesting of their restricted or
deferred stock-based compensation awards by withholding shares
equal to such income tax obligations. Shares acquired from
employees in connection with the settlement of the employees’
income tax obligations are accounted for as treasury shares that
are subsequently retired. RSAs, RSUs, and PSUs are not considered
issued and outstanding for purposes of earnings per share
calculations until vested.
For additional information, see Note
(9) Stock-Based Compensation.
(3) Acquisitions
(a) Alamo Acquisition
On August 31, 2021 (the “Alamo Acquisition Date”), the Company
completed the Alamo Acquisition in accordance with the terms of the
Purchase Agreement, dated as of August 4, 2021 (the “Purchase
Agreement”), by and among the Company, NexTier Completion Solutions
Inc., Alamo Frac Holdings, LLC, Alamo and the “owner group”
identified therein. The Company acquired 100% of
Alamo.
The Alamo Acquisition was completed for cash consideration of
$100.0 million, equity consideration of 26 million shares
of the Company’s common stock valued at $82.3 million,
post-closing services valued at $30.0 million, an estimated
$15.9 million of contingent consideration, $7.4 million
of non-contingent consideration, and a net working capital
settlement of $0.5 million that was finalized in the fourth
quarter of 2021 and was paid to the Company in the first quarter of
2022. The contingent consideration includes a Tier II upgrade
payment and earnout payments, which are contingent upon the
achievement of certain performance targets, as described in the
Purchase Agreement.
The Company accounted for the Alamo Acquisition using the
acquisition method of accounting. The aggregate purchase price
noted above was allocated to the assets acquired and liabilities
assumed based upon their estimated fair values at the date of the
acquisition. The measurements of some assets acquired and
liabilities assumed, such as intangible assets and the earnout were
based on inputs that are not observable in the market and thus
represent Level 3 inputs. The fair value of acquired property and
equipment were based on both available market data and a cost
approach.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
The following table summarizes the fair value of the consideration
transferred in the Alamo Acquisition and the allocation of the
purchase price to the fair values of the assets acquired and
liabilities assumed at the Alamo Acquisition Date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Purchase Consideration
(Thousands of Dollars)
|
|
Preliminary Purchase Price Allocation |
|
Adjustments |
|
Final Purchase Price Allocation |
Cash consideration(1)
|
|
$ |
100,000 |
|
|
$ |
— |
|
|
$ |
100,000 |
|
Equity consideration |
|
82,323 |
|
|
— |
|
|
82,323 |
|
Post close services |
|
30,000 |
|
|
— |
|
|
30,000 |
|
Contingent consideration |
|
15,944 |
|
|
— |
|
|
15,944 |
|
Non contingent consideration |
|
7,370 |
|
|
— |
|
|
7,370 |
|
Net working capital adjustment |
|
— |
|
|
(482) |
|
|
(482) |
|
Total purchase consideration |
|
$ |
235,637 |
|
|
$ |
(482) |
|
|
$ |
235,155 |
|
|
|
|
|
|
|
|
Cash
|
|
$ |
7,419 |
|
|
$ |
— |
|
|
$ |
7,419 |
|
Trade and accounts receivable
|
|
50,619 |
|
|
— |
|
|
50,619 |
|
Inventories
|
|
1,726 |
|
|
— |
|
|
1,726 |
|
Prepaid and other current assets
|
|
19,654 |
|
|
— |
|
|
19,654 |
|
Assets held for sale |
|
3,282 |
|
|
— |
|
|
3,282 |
|
Property and equipment
|
|
114,705 |
|
|
(816) |
|
|
113,889 |
|
Intangible assets
|
|
27,113 |
|
|
— |
|
|
27,113 |
|
Finance lease right-of-use assets |
|
35,813 |
|
|
(468) |
|
|
35,345 |
|
Other noncurrent assets
|
|
1,676 |
|
|
— |
|
|
1,676 |
|
Total identifiable assets acquired
|
|
262,007 |
|
|
(1,284) |
|
|
260,723 |
|
Accounts payable
|
|
39,101 |
|
|
— |
|
|
39,101 |
|
Accrued expenses
|
|
38,000 |
|
|
— |
|
|
38,000 |
|
Current maturities of long-term finance lease
liabilities |
|
10,125 |
|
|
— |
|
|
10,125 |
|
Long-term finance lease liabilities |
|
25,688 |
|
|
(468) |
|
|
25,220 |
|
Non-current liabilities
|
|
971 |
|
|
— |
|
|
971 |
|
Total liabilities assumed
|
|
113,885 |
|
|
(468) |
|
|
113,417 |
|
Goodwill
|
|
87,515 |
|
|
334 |
|
|
87,849 |
|
Total purchase consideration |
|
$ |
235,637 |
|
|
$ |
(482) |
|
|
$ |
235,155 |
|
|
|
|
|
|
|
|
(1)
Includes $32.3 million of payments for indebtedness on behalf
of Alamo.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
The following combined pro forma information assumes the Alamo
Acquisition occurred on January 1, 2020. The pro forma information
presented below is for illustrative purposes only and does not
reflect future events that occurred after September 30, 2021 or any
operating efficiencies or inefficiencies that resulted from the
Alamo Acquisition. The information is not necessarily indicative of
results that would have been achieved had the Company controlled
Alamo during the period presented. Pro forma adjustments related to
the elimination of historical interest expense for debt paid off as
part of the Alamo Acquisition were $0.4 million and
$2.7 million during the three and nine months ended September
30, 2021, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited, amounts in Thousands of Dollars) |
|
|
Three Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2021 |
Revenue |
|
$ |
454,113 |
|
|
$ |
1,124,136 |
|
Net loss |
|
(44,392) |
|
|
(116,291) |
|
|
|
|
|
|
Net loss per share (basic) |
|
$ |
(0.18) |
|
|
$ |
(0.48) |
|
Net loss per share (diluted) |
|
$ |
(0.18) |
|
|
$ |
(0.48) |
|
(b) Asset Acquisition from Continental Intermodal Group
LP
On August 3, 2022 the Company entered into and closed a definitive
agreement to purchase substantially all assets (and assume certain
lease liabilities) of the sand hauling, wellsite storage and last
mile logistics businesses of Continental Intermodal Group LP
(“CIG”) and its subsidiaries (the “CIG Acquisition”) from CIG,
Continental Intermodal Group – Trucking, LLC (“Trucking”) and CIG
Logistics LLC (together with Trucking and CIG, “CIG
Sellers”).
The CIG Acquisition was completed for a purchase price of
$31.3 million. At the time of close, the Company paid a total
of $32.1 million, which included: (i) approximately
$27.9 million in cash paid at closing to the CIG Sellers plus
(ii) 500,000 shares of common stock. The $32.1 million
transferred to CIG at the time of close included a deposit of
$0.8 million for a transition services agreement for costs of
services to be provided during the transition period. Accordingly,
the purchase price of $31.3 million does not include the
deposit of $0.8 million. The Company accounted for this
acquisition as an asset acquisition pursuant to ASC 805. The
purchase price of the acquisition was allocated amongst the
acquired assets as the fair value of the acquired machinery and
equipment assets represented substantially all of the fair value of
the gross assets acquired. Additionally, the Company established a
right of use asset and an operating lease liability of
$0.9 million for the assumed lease liability.
(4) Inventories, net
Inventories, net, consisted of the following as of September 30,
2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
September 30,
2022 |
|
December 31,
2021 |
Sand, including freight |
|
$ |
18,183 |
|
|
$ |
9,674 |
|
Chemicals and consumables |
|
7,128 |
|
|
4,204 |
|
Materials and supplies |
|
34,697 |
|
|
24,216 |
|
|
|
|
|
|
Total inventory, net |
|
$ |
60,008 |
|
|
$ |
38,094 |
|
Inventories are reported net of obsolescence reserves of
$3.0 million and $6.3 million as of September 30, 2022
and December 31, 2021, respectively. The Company recognized
$0.6 million and $1.0 million of obsolescence expense
during the three and nine months ended September 30, 2021,
respectively.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(5) Long-Term Debt
Long-term debt at September 30, 2022 and December 31, 2021
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
September 30,
2022 |
|
December 31,
2021 |
2018 Term Loan Facility
|
|
$ |
335,125 |
|
|
$ |
337,750 |
|
2021 Equipment Loan |
|
33,162 |
|
|
41,321 |
|
Other long-term debt |
|
339 |
|
|
533 |
|
Less: Unamortized debt discount and debt issuance
costs
|
|
(3,791) |
|
|
(4,719) |
|
Total debt, net of unamortized debt discount and debt issuance
costs
|
|
364,835 |
|
|
374,885 |
|
Less: Current portion
|
|
(13,849) |
|
|
(13,384) |
|
Long-term debt, net of unamortized debt discount and debt issuance
costs
|
|
$ |
350,986 |
|
|
$ |
361,501 |
|
Below is a summary of the Company’s credit facilities outstanding
as of September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
2021 Equipment Loan |
|
2019 ABL Facility |
|
2018 Term Loan Facility |
Original facility size |
|
$ |
46,500 |
|
|
$ |
450,000 |
|
|
$ |
350,000 |
|
Outstanding balance |
|
$ |
33,162 |
|
|
$ |
— |
|
|
$ |
335,125 |
|
Letters of credit issued |
|
$ |
— |
|
|
$ |
23,050 |
|
|
$ |
— |
|
Available borrowing base commitment |
|
n/a |
|
$ |
371,468 |
|
|
n/a |
Interest Rate(1)
|
|
5.25 |
% |
|
LIBOR or base rate plus applicable margin |
|
LIBOR or base rate plus applicable margin |
Maturity Date |
|
June 1, 2025 |
|
October 31, 2024 |
|
May 25, 2025 |
(1) London
Interbank Offer Rate (“LIBOR”) is subject to a 1.00%
floor.
Maturities of the 2018 Term Loan Facility
and the 2021 Equipment Loan (each as defined herein) for the next
five years are presented below:
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
Year-end December 31, |
|
|
2022 |
|
$ |
3,760 |
|
2023 |
|
15,430 |
|
2024 |
|
15,790 |
|
2025 |
|
333,646 |
|
2026 |
|
— |
|
|
|
$ |
368,626 |
|
For additional information regarding the terms of our credit
facilities, see Note
(8) Long-Term Debt
to the Company’s audited consolidated financial statements
contained in its
Annual Report on Form 10-K
for the year ended December 31, 2021.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(6) Significant Risks and Uncertainties
The Company operates in two reportable segments: Completion
Services and WC&I, with significant concentration in the
Completion Services segment. During the three months ended
September 30, 2022 and 2021, sales to Completion Services customers
represented 96% and 93% of the Company's consolidated revenue,
respectively. During the nine months ended September 30, 2022 and
2021, sales to Completion Services customers represented 95% and
92% of the Company's consolidated revenue.
The Company depends on its customers'
willingness to make operating and capital expenditures to explore
for, develop and produce oil and natural gas onshore in the U.S.
This activity is driven by many factors, including current and
expected crude oil and natural gas prices.
From the end of the fourth quarter of 2019 through mid-August 2020,
the U.S. active rig count decreased by 70%, from 805 to 244 rigs
before recovering to 351 rigs by the end of 2020, primarily driven
by the impact from the COVID-19 pandemic. In 2021, the U.S. active
rig count recovery continued, increasing 67% from 351 rigs at the
end of 2020 to 586 rigs by the end of 2021.
This backdrop drastically impacted the demand for U.S. Completion
Services and resulted in increased demand for our services
throughout 2021 relative to 2020. By the end of 2021, we started to
see signs of improving supply/demand dynamics for U.S. onshore
completion services, which resulted in improved pricing and margins
relative to earlier in 2021. These improvements accelerated through
2022 and the Company continued to see disciplined increases in oil
supply from the Organization of Petroleum Exporting Countries plus
("OPEC+") and U.S. shale operators through the third quarter of
2022. The Russian
invasion of Ukraine continues to increase uncertainty of global
supply given the crude oil and natural gas that is exported out of
Russia.
The magnitude, cadence, and resilience of activity and margin
improvement is uncertain and dependent on a range of factors,
including supply chain disruptions, inflationary pressures,
COVID-19 demand resolution, and the ongoing impact of geopolitical
tensions on the global economy.
Significant customers are those that
individually account for 10% or more of the Company's consolidated
revenue or total accounts receivable. For the three months
ended
September 30, 2022, there were no customers that were considered
significant. For the nine months ended
September 30, 2022, there were no customers that were considered
significant. For the three months ended September 30, 2021, the
Company had one significant customer in our completions services
segment that represented 15% or $60.8 million of the Company's
consolidated revenue. For the nine months ended September 30, 2021,
the Company had one significant customer in our completions
services segment that represented 12% or $113.6 million of the
Company's consolidated revenue.
For the three and nine months ended September 30, 2022, there were
no suppliers that individually represented more than 5% of the
Company's overall purchases. For the three months ended September
30, 2021, purchases from the Company's top supplier represented 5%
of the Company's overall purchases, while for the nine months ended
September 30, 2021, the Company's top supplier represented
approximately 6% of the Company's overall purchases.
(7) Derivatives
The Company uses interest-rate-related
derivative instruments to manage its variability of cash flows
associated with changes in interest rates on its variable-rate
debt.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
On March 9, 2020, the Company sold its Well Support Services
("WSS") segment to Basic Energy Services, Inc. (“Basic”) for
$93.7 million of total proceeds, including cash and
$34.4 million of par value Senior Secured Notes (the "WSS
Notes"), with 10.75% coupon rate, previously issued by Basic. Under
the terms of the agreement, the WSS Notes were accompanied by a
make-whole guarantee at par value, which guaranteed the payment of
$34.4 million to the Company after the WSS Notes were held to
the one-year anniversary of March 9, 2021. The cash equivalent
make-whole was issued under a fund guarantee by Ascribe III
Investments LLC ("Ascribe"), a private equity investment firm with
approximately $1.0 billion in assets under management. In the
event of a Basic restructuring or a credit rating downgrade in
conjunction with a change in control prior to the one year
anniversary, the make-whole guarantee would accelerate the WSS
Notes to par value of $34.4 million. The Company was entitled
to semi-annual interest payments on the WSS Notes based on the
10.75% annual coupon throughout the holding period. The Company
identified the make-whole guarantee as an embedded derivative and
bifurcated the valuation of the WSS Note and the make-whole
guarantee. The Company elected the fair value option for the WSS
Notes at the inception of the transaction. The fair value of the
WSS Notes and the make-whole guarantee were remeasured at fair
value at the end of each reporting period. On March 31, 2021, the
Company received a $34.4 million cash payment from Ascribe in
full settlement of the WSS Notes and the make-whole guarantee. At
the time of the cash payment, the WSS Notes and make-whole
guarantee had a fair value of $33.6 million, resulting in a
realized gain on settlement of $0.8 million. This gain is
recorded within other income (expense) on the Consolidated
Statements of Operations and Comprehensive Income
(Loss).
On May 25, 2018, the Company and certain
subsidiaries of the Company as guarantors, entered into a term loan
facility (the "2018 Term Loan Facility"). The 2018 Term Loan
Facility had an initial aggregate principal amount of $350.0
million and proceeds were used to repay the Company's pre-existing
2017 term loan facility. The 2018 Term Loan Facility has a variable
interest rate based on LIBOR, subject to a 1.0% floor. In June
2018, the Company executed a new off-market interest rate swap
effective through March 31, 2025 to hedge 50% of its expected LIBOR
exposure matching the swap to the 1-month LIBOR, 1% floor, of the
2018 Term Loan Facility, and terminated the pre-existing interest
rate swaps. The new interest rate swap was designated in a new cash
flow hedge relationship.
The following tables present the fair value
of the Company's derivative instrument on a gross and net basis as
of the periods shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
Derivative
designated as
hedging
instruments |
|
Derivative
not
designated as
hedging
instruments |
|
Gross Amounts
of Recognized
Assets and
Liabilities |
|
Gross
Amounts
Offset in the
Balance
Sheet(1)
|
|
Net Amounts
Presented in
the Balance
Sheet(2)
|
As of September 30, 2022: |
|
|
|
|
|
|
|
|
|
Other current asset |
$ |
2,928 |
|
|
$ |
— |
|
|
$ |
2,928 |
|
|
$ |
— |
|
|
$ |
2,928 |
|
Other noncurrent asset |
3,747 |
|
|
— |
|
|
3,747 |
|
|
— |
|
|
3,747 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liability
|
(2,787) |
|
|
— |
|
|
(2,787) |
|
|
— |
|
|
(2,787) |
|
Other noncurrent liability
|
$ |
(3,747) |
|
|
$ |
— |
|
|
$ |
(3,747) |
|
|
$ |
— |
|
|
$ |
(3,747) |
|
(1)
Agreements are in place that allow for the financial right of
offset for derivative assets and derivative liabilities at
settlement or in the event of a default under the
agreements.
(2)
There are no amounts subject to an enforceable master netting
arrangement that are not netted in these amounts. There are no
amounts of related financial collateral received or
pledged.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
The following table presents gains and losses for the Company's
interest rate derivative designated as cash flow hedges (in
thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
Location |
Amount of gain recognized in total other comprehensive income
(loss) on derivative |
|
$ |
4,421 |
|
|
$ |
(46) |
|
|
$ |
11,598 |
|
|
$ |
785 |
|
|
OCI |
Amount of loss reclassified from accumulated other comprehensive
income (loss) into earnings |
|
$ |
(264) |
|
|
$ |
(694) |
|
|
$ |
(1,642) |
|
|
$ |
(2,043) |
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
The gain (loss) recognized in other comprehensive income (loss) for
the derivative instrument is presented within hedging activities in
the Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss).
There were no gains or losses recognized in earnings as a result of
excluding amounts from the assessment of hedge effectiveness. Based
on recorded values as of September 30, 2022, $2.2 million of net
gains will be reclassified from accumulated other comprehensive
income (loss) into earnings within the next 12 months.
See Note
(8)
Fair Value Measurements and Financial Information
for discussion on fair value measurements related to the Company's
derivative instruments.
(8) Fair Value Measurements and Financial Information
The Company discloses the required fair values of financial
instruments in its assets and liabilities under the hierarchy
guidelines, in accordance with GAAP. As of September 30, 2022, the
Company's financial instruments consisted of cash and cash
equivalents, accounts receivable, equity security investments,
accounts payable, accrued expenses, derivative instruments,
long-term debt and lease obligations. As of September 30, 2022 and
December 31, 2021, the carrying values of the Company's financial
instruments, included in its Condensed Consolidated Balance Sheets,
approximated or equaled their fair values.
Recurring Fair Value Measurement
As of September 30, 2022, the Company had two financial instruments
measured at fair value on a recurring basis which are its interest
rate derivative (see Note
(7) Derivatives
above) and the earnout payments. Additionally, during the nine
months ended September 30, 2022, the Company held an equity
security investment composed primarily of common equity shares and
warrants in a publicly traded company, in addition to an immaterial
balance related to contingent value rights ("CVRs"). As of
September 30, 2022, the Company sold all of its common equity
shares and warrants and its investment in the CVRs has matured and
no longer holds any value. The equity security investment was
presented within other current assets, the interest rate derivative
is presented within other current assets and other noncurrent
assets, and the earnout payments are presented within accrued
expenses in the consolidated balance sheets.
The fair market value of the interest rate swap reflected on the
consolidated balance sheets as of September 30, 2022 and December
31, 2021 was determined using industry-standard models that
consider various assumptions, including current market and
contractual rates for the underlying instruments, time value,
implied volatilities, nonperformance risk, as well as other
relevant economic measures. Substantially all of these inputs are
observable in the marketplace through the full term of the
instrument and can be supported by observable data.
The following tables present the placement in the fair value
hierarchy of assets and liabilities that were measured at fair
value on a recurring basis at September 30, 2022 and December 31,
2021 (in thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements at reporting date using |
|
|
September 30, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivative |
|
$ |
6,675 |
|
|
$ |
— |
|
|
$ |
6,675 |
|
|
$ |
— |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnout Payments |
|
$ |
(68,492) |
|
|
$ |
— |
|
|
$ |
(30,582) |
|
|
$ |
(37,910) |
|
|
|
|
|
|
|
|
|
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements at reporting date using |
|
|
December 31, 2021 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets:
|
|
|
|
|
|
|
|
|
Equity security investment |
|
$ |
7,743 |
|
|
$ |
7,743 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities:
|
|
|
|
|
|
|
|
|
Earnout payments |
|
(11,795) |
|
|
— |
|
|
— |
|
|
(11,795) |
|
Interest rate derivative
|
|
$ |
(6,534) |
|
|
$ |
— |
|
|
$ |
(6,534) |
|
|
$ |
— |
|
The fair value of the equity security investment is measured at the
end of each reporting period. Gains and losses recognized in
relation to the change in fair value of the equity security
investment are recognized in other income (expense), net in the
condensed consolidated statements of operations and comprehensive
income (loss). The Company sold the large majority of its
investment, with a book value of $10.3 million during the nine
months ended September 30, 2022 for $12.4 million, which
resulted in a realized gain of $2.1 million. As of September 30,
2022, the remainder of the Company's investment, which consisted of
the CVRs, had no carrying value.
The fair value of the earnout payments are measured at the end of
each reporting period. Gains and losses recognized in relation to
the change in fair value of the earnout payments are recognized in
Merger and integration in the Condensed Consolidated Statements of
Operations and Comprehensive Income (Loss). See Note
(3)
for further discussion. The total increase in fair value of the
earnout payment was $27.1 million and $59.1 million
during the three and nine months ended September 30, 2022,
respectively. As of September 30, 2022, $30.6 million of the
earnout payments were based on actual results achieved during the
performance period ended September 30, 2022 and were therefore
considered Level 2 fair value measurements. During the nine months
ended September 30, 2022, the Company paid $2.5 million
related to the performance period ended December 31,
2021.
Credit Risk
The Company's financial instruments exposed to concentrations of
credit risk consist primarily of cash and cash equivalents, the
derivative contract and trade receivables.
The Company's cash balances on deposit with financial institutions
totaled
$250.2 million and $110.7 million
as of September 30, 2022 and December 31, 2021, respectively, which
exceeded Federal Deposit Insurance Corporation insured limits. The
Company regularly monitors these institutions' financial
condition.
The credit risk from the derivative contract derives from the
potential failure of the counterparty to perform under the terms of
the derivative contract. The Company minimizes counterparty credit
risk in the derivative instrument by entering into the transaction
with a high-quality counterparty, whose Standard & Poor's
credit rating is higher than BBB. The derivative instrument entered
into by the Company does not contain credit-risk-related contingent
features.
The majority of the Company's trade receivables have payment terms
of 30 to 60 days. Significant customers are those that individually
account for 10% or more of the Company's consolidated revenue or
total accounts receivable. As of September 30, 2022, there was one
customer that were considered significant that represented
12% or $41.4 million of the Company's total trade receivables.
As of December 31, 2021, trade receivables from the Company's one
significant customer individually represented 17% or
$42.2 million of the Company's total trade
receivables.
The Company mitigates the associated credit risk by performing
credit evaluations and monitoring the payment patterns of its
customers. The Company has a process in place to collect
substantially all receivables within 30 to 60 days of aging. As of
September 30, 2022, the Company had $2.8 million in allowance for
credit losses. As of December 31, 2021, the Company had
$1.9 million in allowance for credit losses.
The Company recognized $1.2 million and $1.0 million of bad debt
expense, net of recoveries during the three and nine months ended
September 30, 2022. During the three and nine months ended
September 30, 2021, the Company recognized $0.9 million and
$2.1 million of bad debt expense, net of
recoveries.
(9) Stock-Based Compensation
Effective as of October 31, 2019, the Company (i) amended and
restated the Keane Group, Inc. Equity and Incentive Award Plan
under the name NexTier Oilfield Solutions Inc. Equity and Incentive
Award Plan (“Equity and Incentive Award Plan”), and
(ii)
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
assumed and amended and restated the C&J Energy Services, Inc.
2017 Management Incentive Plan under the name NexTier Oilfield
Solutions Inc. (Former C&J Energy) Management Incentive Plan
(collectively with the Equity and Incentive Award Plan, the “Equity
Award Plans”).
As of September 30, 2022, the Company has five types of stock-based
compensation outstanding under its Equity Award Plans: (i) RSAs
issued to independent directors and certain executives and
employees, (ii) RSUs issued to executive officers and key
management employees, (iii) non-qualified stock options issued to
executive officers, (iv) PSUs issued to executive officers and key
management employees, (v) and PUs issued to executive officers and
key management employees.
The following table summarizes stock-based compensation costs for
the three and nine months ended September 30, 2022 and 2021 (in
thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
Liability-classified awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-settled awards |
|
|
|
|
|
$ |
748 |
|
|
$ |
— |
|
|
$ |
2,381 |
|
|
$ |
— |
|
|
|
|
|
Equity-classified awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards |
|
|
|
|
|
310 |
|
|
300 |
|
|
938 |
|
|
1,065 |
|
|
|
|
|
Restricted stock time-based unit awards |
|
|
|
|
|
4,796 |
|
|
4,100 |
|
|
15,216 |
|
|
10,318 |
|
|
|
|
|
Non-qualified stock options |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
76 |
|
|
|
|
|
Restricted stock performance-based unit awards |
|
|
|
|
|
2,013 |
|
|
2,950 |
|
|
6,327 |
|
|
5,983 |
|
|
|
|
|
Stock-based compensation cost |
|
|
|
|
|
7,867 |
|
|
7,350 |
|
|
24,862 |
|
|
17,442 |
|
|
|
|
|
Tax Benefit(1)
|
|
|
|
|
|
(1,002) |
|
|
(1,151) |
|
|
(3,561) |
|
|
(3,573) |
|
|
|
|
|
Stock-based compensation cost, net of tax |
|
|
|
|
|
$ |
6,865 |
|
|
$ |
6,199 |
|
|
$ |
21,301 |
|
|
$ |
13,869 |
|
|
|
|
|
(1)
The Company is in a valuation allowance position and any tax
benefit for stock-based compensation will be offset by the change
in valuation allowance.
Cash-settled awards
During the first quarter of 2022, the Company issued 1,009,737 PUs
to executive officers under its Equity and Incentive Awards Plan.
These PUs will be settled in cash at the end of the performance
period, December 31, 2024, and are classified as liability awards,
which are remeasured at fair value at each reporting period. The
fair value of these awards as of September 30, 2022 was
$9.3 million. The Company recognizes compensation cost for the
changes in fair value pro-rated for the portion of the requisite
service period rendered. During the three and nine months ended
September 30, 2022, the Company recognized $0.7 million and $2.4
million in compensation costs related to these awards,
respectively.
(10) Earnings per Share
Basic income or (loss) per share is based on the weighted average
number of common shares outstanding during the period. Diluted
income or (loss) per share includes additional common shares that
would have been outstanding if potential common shares with a
dilutive effect, such as stock awards from the Equity Awards Plans,
had been issued. Anti-dilutive securities represent potentially
dilutive securities which are excluded from the computation of
diluted income or (loss) per share as their impact would be
anti-dilutive.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
A reconciliation of the numerators and denominators used for the
basic and diluted net income (loss) per share computations is as
follows (in thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Numerator: |
|
|
|
|
|
|
|
|
Net Income (loss) |
|
$ |
104,734 |
|
|
$ |
(43,994) |
|
|
$ |
181,984 |
|
|
$ |
(130,277) |
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding(1)
|
|
244,686 |
|
224,481 |
|
|
243,980 |
|
218,499 |
|
Dilutive effect of restricted stock awards granted to Board of
Directors |
|
104 |
|
— |
|
|
142 |
|
214 |
|
Dilutive effect of time-based restricted stock awards granted under
the Equity Plan |
|
4,654 |
|
1,166 |
|
|
4,596 |
|
957 |
|
Dilutive effect of performance-based restricted stock awards
granted under the Equity Plan |
|
1,377 |
|
|
511 |
|
|
1,146 |
|
321 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares
outstanding(1)
|
|
250,821 |
|
|
226,158 |
|
|
249,864 |
|
|
219,991 |
|
(1)
As a result of the net loss incurred by the Company for the three
and nine months ended 2021, the calculation of diluted net loss per
share gives no consideration to the potentially anti-dilutive
securities shown in the above reconciliation, and as such is the
same as basic net loss per share.
(11) Commitments and Contingencies
As of September 30, 2022 and December 31, 2021, the Company
had
$5.9 million and $1.0 million of deposits on equipment,
respectively. Outstanding purchase commitments on equipment were
$148.8 million and $54.1 million, as of September 30,
2022 and December 31, 2021, respectively.
As of September 30, 2022, the Company had a letter of credit of
$23.1 million under the 2019 ABL Facility (as defined
herein).
Aggregate minimum commitments under long-term raw material supply
contracts for the next five years as of September 30, 2022 are
listed below:
|
|
|
|
|
|
|
(Thousands of Dollars)
|
2022 |
$ |
16,408 |
|
2023 |
19,500 |
|
2024 |
2,610 |
|
2025 |
1,000 |
|
2026 |
— |
|
|
$ |
39,518 |
|
Litigation
From time to time, the Company is subject to legal and
administrative proceedings, settlements, investigations, claims and
actions, as is typical of the industry. These claims include, but
are not limited to, contract claims, environmental claims,
employment related claims, claims alleging injury or claims related
to operational issues and motor vehicle accidents. The Company's
assessment of the likely outcome of litigation matters is based on
its judgment of a number of factors, including experience with
similar matters, past history, precedents, relevant financial
information and other evidence and facts specific to the matter. In
accordance with GAAP, the Company accrues for contingencies where
the occurrence of a material loss is probable and can be reasonably
estimated, based on the Company's best estimate of the expected
liability and the Company may record an offsetting receivable to
the extent such liability is recoverable from insurance. The
Company may increase or decrease its legal accruals in the future,
on a matter-by-matter basis, to account for developments in such
matters. Notwithstanding the uncertainty as to the final outcome
and based upon the information currently available to it, the
Company does not currently believe these matters in aggregate will
have a material adverse effect on its financial position, results
of operations or liquidity.
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
Environmental
The Company is subject to various federal, state and local
environmental laws and regulations that establish standards and
requirements for protection of the environment. The Company cannot
predict the future impact of such standards and requirements, which
are subject to change and can have retroactive effectiveness. The
Company continues to monitor the status of these laws and
regulations. Currently, the Company has not been fined, cited or
notified of any environmental violations that would have a material
adverse effect upon its financial position, liquidity or capital
resources. However, management does recognize that by the very
nature of the Company's business, material costs could be incurred
in the near term to maintain compliance. The amount of such future
expenditures is not determinable due to several factors, including
the unknown magnitude of possible regulation or liabilities, the
unknown timing and extent of the corrective actions which may be
required, the determination of the Company's liability in
proportion to other responsible parties and the extent to which
such expenditures are recoverable from insurance or through
indemnification.
Regulatory Audits
The Company is subject to routine audits by taxing authorities. As
of December 31, 2020, the Company had recorded estimates of
potential assessments for each audit totaling in the aggregate
approximately $33.0 million. For one audit, in particular, the
Company disagreed with many aspects of the state’s assessment and
began to contest the state’s position through administrative
procedures. The Company received a final settlement offer from
Texas Attorney General Office on September 8, 2021 for
$3.7 million, which resulted in an reduction to the accrual of
$2.8 million and $24.9 million during the three and nine
months ended September 30, 2021, respectively. This aggregate
reduction was recorded in selling, general and administrative
expenses in the consolidated statements of operations and
comprehensive loss of 2021.
As of September 30, 2022, the Company had recorded estimates of
potential assessments, the majority of which is related to an
estimate of $14.8 million of potential assessment and
exposures for all taxing jurisdictions related to the Alamo
Acquisition. As of September 30, 2022, the Company also has an
offsetting indemnification receivable of $14.8 million from
the former owner of Alamo, recorded pursuant to the Purchase
Agreement, in prepaids and other current assets in the Condensed
Consolidated Balance Sheet. Both the estimated liability and
indemnification receivable of $14.8 million were recorded in
the purchase price allocation at the time of the Alamo Acquisition
in 2021. During the nine months ended September 30, 2022, the
Company obtained additional information that resulted in a
reduction of the Company's accrual and offsetting indemnification
receivable related to this audit by $2.9 million. There was no
change to the Company's accrual during the three months ended
September 30, 2022.
(12) Related Party Transactions
Cerberus Operations and Advisory Company, Cerberus Capital
Management, L.P., and Cerberus Technology Solutions LLC, affiliates
of the Company's principal equity holder, provide certain
consulting services to the Company. The Company paid
$0.1 million and $0.1 million during the three months
ended September 30, 2022 and 2021 respectively for these services.
The Company paid
$0.5 million
and $0.3 million during the nine months ended September 30, 2022
and 2021, respectively, for these services.
As part of the Purchase Agreement, the Company agreed to provide
certain post-closing services to Alamo Frac Holdings, LLC valued at
$30.0 million in the aggregate. During the three months ended
September 30, 2022, the Company did not provide any services to
Alamo Frac Holdings, LLC as part of the Purchase Agreement. During
the nine months ended September 30, 2022, the Company provided
$2.4 million of services to Alamo Frac Holdings, LLC. The
Company has a remaining customer contract liability related to
these services of $21.3 million as of September 30,
2022.
(13) Business Segments
In accordance with
ASC
280, "Segment Reporting", the Company routinely evaluates
whether its separate segments have changed. This determination is
made based on the following factors: (i) the Company’s chief
operating decision maker (“CODM”) is currently managing each
operating segment as a separate business and evaluating the
performance of each segment and making resource allocation
decisions distinctly and expects to do so for the foreseeable
future, and (ii) discrete financial information for each
operating segment is available.
The following is a description of each reportable
segment:
Completion Services
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
The Company’s Completion Services segment consists of the
following businesses and service lines: (i) fracturing services;
(ii) wireline and pumpdown services; and (iii) completion support
services, which includes the Company's research and technology
department.
Well Construction and Intervention Services
Following the sale of the Company's coiled tubing assets as
described below, the Company’s WC&I Services segment consists
of the cementing services service line.
On August 1, 2022, the Company sold its coiled tubing assets to
Gladiator for a cash purchase price of $21.6 million, which
resulted in a gain on sale of assets of $11.6 million. The
divestiture of non-core assets is consistent with the Company’s
strategy to repurpose capital towards the highest return projects
that fit the Company’s strategy around wellsite integration, while
also strengthening liquidity. For additional information, see
Note
(2)
Summary of Significant Accounting Policies.
The following tables present financial information with respect to
the Company’s segments. Corporate and Other represents costs not
directly associated with a segment, such as interest expense,
income taxes and corporate overhead. Corporate assets include cash,
deferred financing costs, derivatives and entity-level machinery
equipment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
Three months ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Operations by business segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit: |
|
|
|
|
|
|
|
|
Completion Services(1)
|
|
$ |
205,730 |
|
|
$ |
46,184 |
|
|
$ |
496,794 |
|
|
$ |
81,959 |
|
WC&I(1)
|
|
7,597 |
|
|
2,905 |
|
|
19,966 |
|
|
7,337 |
|
Total adjusted gross profit |
|
$ |
213,327 |
|
|
$ |
49,089 |
|
|
$ |
516,760 |
|
|
$ |
89,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted
gross profit at the segment level is not considered to be a
non-GAAP financial measure as it is the Company's segment measure
of profitability and is required to be disclosed under GAAP
pursuant to ASC 280. Adjusted gross profit is defined as revenue
less cost of services, further adjusted to eliminate items in cost
of services that management does not consider in assessing ongoing
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
Three Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2022 |
|
|
Completion Services
|
|
WC&I
|
|
Total |
|
Completion Services
|
|
WC&I
|
|
Total |
Revenue
|
|
$ |
857,751 |
|
|
$ |
38,259 |
|
|
$ |
896,010 |
|
|
$ |
2,261,420 |
|
|
$ |
112,545 |
|
|
$ |
2,373,965 |
|
Cost of Services
|
|
652,021 |
|
|
30,662 |
|
|
682,683 |
|
|
1,764,626 |
|
|
92,579 |
|
|
1,857,205 |
|
Gross profit excluding depreciation and amortization
|
|
205,730 |
|
|
7,597 |
|
|
213,327 |
|
|
496,794 |
|
|
19,966 |
|
|
516,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross profit |
|
$ |
205,730 |
|
|
$ |
7,597 |
|
|
$ |
213,327 |
|
|
$ |
496,794 |
|
|
$ |
19,966 |
|
|
$ |
516,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
Three Months Ended
September 30, 2021 |
|
Nine Months Ended
September 30, 2021 |
|
|
Completion Services
|
|
WC&I
|
|
Total |
|
Completion Services
|
|
WC&I
|
|
Total |
Revenue
|
|
$ |
366,067 |
|
|
$ |
27,097 |
|
|
$ |
393,164 |
|
|
$ |
843,887 |
|
|
$ |
69,824 |
|
|
$ |
913,711 |
|
Cost of Services
|
|
320,297 |
|
|
24,340 |
|
|
344,637 |
|
|
768,562 |
|
|
63,112 |
|
|
831,674 |
|
Gross profit excluding depreciation and amortization
|
|
45,770 |
|
|
2,757 |
|
|
48,527 |
|
|
75,325 |
|
|
6,712 |
|
|
82,037 |
|
Management adjustments associated with cost of
services(1)
|
|
414 |
|
|
148 |
|
|
562 |
|
|
6,634 |
|
|
625 |
|
|
7,259 |
|
Adjusted gross profit |
|
$ |
46,184 |
|
|
$ |
2,905 |
|
|
$ |
49,089 |
|
|
$ |
81,959 |
|
|
$ |
7,337 |
|
|
$ |
89,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjustments
relate to market-driven severance, leased facility closures, and
restructuring costs incurred as a result of significant declines in
crude oil prices resulting from demand destruction from the
COVID-19 pandemic and global oversupply of crude oil.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars) |
|
|
September 30, 2022 |
|
December 31, 2021 |
Total assets by segment: |
|
|
|
|
Completion Services |
|
$ |
1,409,518 |
|
|
$ |
1,201,265 |
|
WC&I |
|
37,642 |
|
|
60,195 |
|
Corporate and Other |
|
355,164 |
|
|
196,121 |
|
Total assets |
|
$ |
1,802,324 |
|
|
$ |
1,457,581 |
|
Goodwill by segment: |
|
|
|
|
Completion Services |
|
$ |
192,780 |
|
|
$ |
192,780 |
|
WC&I |
|
— |
|
|
— |
|
Corporate and Other |
|
— |
|
|
— |
|
Total goodwill |
|
$ |
192,780 |
|
|
$ |
192,780 |
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
Notes to the Unaudited Condensed Consolidated Financial
Statements
(14) New Accounting Pronouncements
(a) Recently Adopted Accounting Standards
In July 2021, the Financial Accounting Standards Board ("FASB")
issued ASU 2021-05 "Leases (Topic 842) Lessors—Certain Leases with
Variable Lease Payments" ("ASU 2021-05"). ASU 2021-05 allows a
lessor to classify and account for a lease with variable lease
payments that doesn't depend on an index or rate as an operating
lease if both: a) The lease would’ve been classified as a
sales-type lease or a direct-financing lease in accordance with the
lease classification guidance in Topic 842; and b) The lessor
would’ve otherwise recognized a day-one loss. This standard was
effective for fiscal years beginning after December 15, 2021. The
Company adopted this standard on January 1, 2022, and there was no
material impact on the financial statements.
In August 2020, the FASB issued ASU 2020-06 “Debt—Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging—Contracts in Entity's Own Equity (Subtopic 815-40)” (“ASU
2020-06”). ASU 2020-06 simplifies the guidance on the issuer's
accounting for convertible debt instruments and convertible
preferred stock. The Company adopted this standard on January 1,
2022, and there was no material impact on the financial
statements.
In January 2020, the FASB issued ASU 2020-01, “Investments—Equity
Securities (Topic 321), Investments—Equity Method and Joint
Ventures (Topic 323), and Derivatives and Hedging (Topic 815)”,
which clarifies the interaction between the accounting for
investments in equity securities, investment in equity method and
certain derivatives instruments. This standard is expected to
reduce diversity in practice and increase comparability of the
accounting for these interactions. The Company adopted this
standard on January 1, 2022, and there was no material impact on
the financial statements.
(b) Recently Issued Accounting Standards
In October 2021, the FASB issued ASU 2021-08 “Business Combinations
(Topic 805) Accounting for Contract Assets and Contact Liabilities
from Contracts with Customers” ("ASU 2021-08"). ASU 2021-08
requires acquiring entities to apply Topic 606 to recognize and
measure contract assets and contract liabilities in a business
combination. This standard is effective for fiscal years beginning
after December 15, 2022. The Company does not expect ASU 2021-08 to
have any impact on its consolidated financial
statements.
In January 2021, the FASB issued ASU 2021-01 “Reference Rate Reform
(Topic 848)” ("ASU 2021-01"). ASU 2021-01 expands on the GAAP
guidance on contract modifications and hedge accounting related to
the expected market transition from the LIBOR and other interbank
offered rates to alternative reference rates. This standard was
effective beginning on March 12, 2020, and the Company may elect to
apply the amendments prospectively through December 31, 2022. The
Company does not expect ASU 2021-01 to have any impact on its
consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform
(Topic 848),” which is intended to provide temporary optional
expedients and exceptions to the GAAP guidance on contract
modifications and hedge accounting to ease the financial reporting
burdens related to the expected market transition from the LIBOR
and other interbank offered rates to alternative reference rates.
This standard was effective beginning on March 12, 2020, and the
Company may elect to apply the amendments prospectively through
December 31, 2022. The Company does not expect ASU 2021-04 to have
any impact on its consolidated financial statements.
(15) Subsequent Events
On October 19, 2022, the Company authorized a shareholder return
program, under which the Company may use a total of up to
$250 million to repurchase issued and outstanding shares
through December 31, 2023.
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
The following discussion and analysis of the financial condition
and results of operations should be read in conjunction with the
unaudited condensed consolidated financial statements and the
related condensed footnotes included within Part I,
"Item
1.
Financial Statements" in this Quarterly Report on Form 10-Q, as
well as our
Annual Report on Form 10-K
for the year ended December 31, 2021.
For additional information related to forward looking statements,
please see “Cautionary Statement Regarding Forward-Looking
Statements and Information,” which immediately follows the table of
contents of this Quarterly Report on Form 10-Q.
ORGANIZATIONAL OVERVIEW
NexTier Oilfield Solutions Inc. is a predominately U.S. land
oilfield service company, with a diverse set of well completion and
production services across a variety of active and demanding
basins. The Company is organized into two reportable
segments:
•Completion
Services, which consists of the following businesses and services
lines: (i) hydraulic fracturing; (ii) wireline and pumpdown
services; (iii) Power Solutions natural gas fueling business; and
(iv) completion support services, which includes the Company's
research and technology department.
•WC&I,
which, following the sale of its coiled tubing assets during the
third quarter of 2022, consists of the cementing services service
line.
OPERATIONAL OVERVIEW
Market Trends and Influences
We provide our services in several of the most active basins in the
United States, including the Permian, the Marcellus Shale/Utica,
the Eagle Ford, Mid-Continental, Haynseville, and the
Bakken/Rockies. The high density of our operations in the basins in
which we are most active provides us the opportunity to leverage
our fixed costs and to quickly respond with what we believe are
highly efficient, integrated solutions that are best suited to
address customer requirements.
Activity within our business segments is significantly influenced
by spending on upstream exploration, development and production
programs by our customers. Thus, our financial performance is
affected by rig and well counts in North America, as well as oil
and natural gas prices, which are discussed in more detail below.
Also driving our activity is the status of the global economy,
which is a major factor on oil and natural gas demand. Some of the
more significant determinants of current and future spending levels
of our customers are oil and natural gas prices, global oil supply
and demand, supply chain disruptions, the world economy, rising
interest rates, the availability of credit, government regulation
and global stability, which together drive worldwide drilling
activity.
According to the weekly Baker Hughes Incorporated rig count
information, total North America rig count during the third quarter
of 2022 averaged
761
rigs, reflecting an increase of approximately 7% as compared to the
second quarter 2022 average of 713 rigs, but is still approximately
3% below the pre-COVID first quarter 2020 average of
785
rigs. North America rig count exited the third quarter of 2022
at
765
rigs. The increase as compared to the second quarter 2022 average
was driven by supportive
commodity prices given global undersupply. WTI prices entered the
third quarter of 2022 at $105.76 and exited the quarter 25% lower
at $79.49. Henry Hub Natural gas prices were up 25% from $5.42 on
June 30, 2022 to $6.77 on September 30, 2022.
In the second quarter of 2022, we continued to see disciplined
increases in oil supply from OPEC+ and U.S. shale operators,
however, in October 2022 OPEC+ indicated it would reduce oil
production. The Russian invasion of Ukraine continues to increase
uncertainty of global supply given the supply of crude oil and
natural gas that is exported from Russia.
U.S. onshore completion activity growth slowed during the quarter,
a function of very high utilization of equipment. We deployed one
additional frac fleet at the end of Q1 and have not deployed any
additional horsepower since then. Demand for our services was
strong throughout the quarter, and efficiency
improved.
We expect fourth quarter activity will be impacted by typical
holiday related slowdowns. Continued
strength in customer activity and utilization remains dependent on
macro conditions, including commodity prices, changing political
climate, response to the COVID-19 pandemic (including any
resurgences in the U.S. and abroad), continued focus on capital
discipline, seasonality and potential lasting changes that a
prolonged or resurging pandemic may have on supply and demand
worldwide.
In addition, we have started to see improvement in pricing across
almost all of our services. Overall economic conditions in the
market have continued to improve the profitability of the
fleet.
Furthermore, as operators are looking for opportunities to improve
well performance and lower costs through innovative techniques, we
are seeing a rise in operator initiatives such as simulfrac
techniques (we generally refer to these types of initiatives as
increasing “frac intensity”). Simulfrac is a process of fracking
two or more wells at the same time instead of a single well, for
the purpose of increasing operational efficiencies and contributing
to well cost savings. These techniques require multi-well pads and
advanced complex completion designs, resulting in, among other
things, adaption costs, an increase in the amount of equipment
related to a particular job, an increase in commodities (such as
proppant, logistics, and chemicals), and enhanced maintenance
practices and procedures. The increasing complexity and resources
required by evolving frac intensity, such as simulfrac, results in
the need to fine-tune our approach in the related commercial
agreements, especially around sharing the value created and the
commercial risks of these enhanced operations. We're continuing to
work with our customers to utilize experiences on these operations,
including Simulfrac, to hone our commercial agreements going
forward.
We are constantly assessing our approach to ensure that our team
and our equipment meets the evolving demands of our customers.
Customers are increasingly looking for ways to lower their carbon
footprint by lower emissions associated with their drilling and
completion activity. We have invested to upgrade more than half of
our fleet to be able to operate using natural gas as a primary fuel
source. These dual fuel fleets can be powered using both diesel and
natural gas as a fuel source. In addition to lowering emissions, at
current diesel and natural gas prices, using natural gas can lower
the cost to operate a dual fuel fleet relative to a conventional
diesel fleet. In addition, we plan to deploy our first electric
fleet in 2023.
As indicated previously, macro-economic factors are resulting in
inflation of materials and other costs, such as employee
compensation, contract services, commodity prices and
communications expenses. While inflation increases our operating
costs, the impact of commodity inflation on the Company to date has
been significantly mitigated by the Company's ability to adjust
pricing to pass the impact of inflation through to its customers.
Additionally, we, our suppliers and contractors are facing a highly
competitive domestic labor market. These labor market dynamics
create wage inflation, increase recruiting costs due to elevated
employee attrition and, with respect to driver shortages, may
negatively impact or increase the cost of our logistics service for
our customers. The rate and scope of these various aspects of
inflation may continue to impact our costs, which may not be
readily recoverable in the prices of our services.
At this time, we expect this trend to continue through the
remainder of 2022. As such, its full financial impact on our
business is impractical to quantify
at this time.
Global market supply chain and logistics constraints have also
impacted our suppliers. We have begun to see a more pronounced
delay in lead times for certain components used in equipment, parts
and supplies. Additionally, some shipments from overseas suppliers
are experiencing transportation delays due to a lack of available
containers and a backlog at incoming ports of entry. These delays
in shipments could impact our availability to secure parts and
inventory, although the ultimate impact is impractical to quantify
at this time.
Utilization Tendencies
Historically, our utilization levels have been highly correlated to
U.S. onshore spending by our customers, which is heavily driven by
the price of oil and natural gas. Generally, as capital spending by
our customers increases, drilling, completion and production
activity also increases, resulting in increased demand for our
services, and therefore more days or hours worked (as the case may
be). Conversely, when drilling, completion and production activity
levels decline due to lower spending by our customers, we generally
provide fewer services, which results in fewer days or hours worked
(as the case may be).
Given the volatile and cyclical nature of activity drivers in the
U.S. onshore oilfield services industry, coupled with the varying
prices we are able to charge for our services and the cost of
providing those services, among other factors, operating margins
can fluctuate widely depending on supply and demand at a given
point in the cycle. Additionally, during periods of decreased
spending by our customers and/or high competition, we may be
required to discount our rates or provide other pricing concessions
to remain competitive and support deployed equipment utilization,
which negatively impacts our revenue and operating margins. During
periods of pricing weakness for our services, we may not be able to
reduce our costs accordingly, and our ability to achieve any cost
reductions from our suppliers typically lags behind the decline in
pricing for our services, which could further adversely affect our
results. Furthermore, when demand for our services increases
following a period of low demand, our ability to capitalize on such
increased demand may be delayed while we reengage and redeploy
equipment and crews that have been idled during a downturn. The mix
of customers that we are working for, as well as limited periods of
exposure to the spot market, also impacts our deployed equipment
utilization. Some smaller operators may not have sufficient
programs to support continuous operations or dedicated fleets. To
the extent we have a significant percentage of our operations
servicing such smaller operators, we may experience lower
utilization.
Strategic Direction
We believe that there is competitive value in providing integrated
solutions that align the incentives of operators and service
providers. We are pursuing opportunities to leverage our investment
in our digital program as well as diesel substitution reduction
technologies (such as dual fuel and electric fleet capabilities and
the sand haul trailers acquired from CIG), to provide a service
strategy targeted at achieving emissions reductions, both for us
and our customers. Our acquisition of Alamo added 9 hydraulic
fracturing fleets, approximately 92% of which are Tier IV dual fuel
capable. NexTier's best-in-class digital platform has been applied
to the NexTier operating fleets. We have launched our natural gas
treatment and delivery (Power Solutions), including natural gas
sourcing, compression, transport, decompression, and treatment
services, that will power NexTier’s fleet with field gas or
compressed natural gas. This service solution seeks to address
wellsites where there is not a reliable nearby gas supply, and
thus, the full benefit and value of dual fuel or other lower
emissions technologies may not otherwise be fully realized. Our
integrated natural gas treatment and delivery solution became
operational in the second half of 2021. This integrated strategy is
designed to provide our customers with a streamlined approach to
driving more sustainable, cost effective operations at the
wellsite. Given the positive market response, we have continued to
invest and grow the Power Solutions footprint. Our acquisition of
assets from CIG is in line with our commitment to significantly
expand our last mile logistics capabilities.
We believe our integrated approach and proven capabilities enable
us to deliver cost-effective solutions for increasingly complex and
technically demanding well completion requirements, which include
longer lateral segments, higher pressure rates and proppant
intensity and multiple fracturing stages in challenging
high-pressure formations. In addition, our technical team and our
innovation centers, provide us with the ability to supplement our
service offerings with engineered solutions specifically tailored
to address customers’ completion requirements and unique
challenges. For example, utilizing a lateral science technique
resulting in simulfrac stage pairing can reduce the operator’s cost
per barrel by taking existing drilling data, analyzing the downhole
rock properties, and matching the four or six wells across a
simulfrac pad to create an optimized pair for every simulfrac
stage. We believe utilization of this technique will ultimately
improve injectivity of the frac treatments, improve the long-term
production of the treated wells, and lower the equipment costs for
each operation. Simulfrac stage pairing can help connect our
simulfrac operational experience to real reservoir properties,
thereby providing opportunity to deploy a more cost-effective
solution that delivers higher production to the
operator.
We believe that the safety, quality and efficiency of our service
execution and our alignment with customers who recognize the value
that we provide are central to our efforts to support utilization
and grow our business.
Operating Effectively Through the COVID-19 Pandemic
We have continued our measures focused on
the safety of our partners, employees, and the communities in which
we operate, while at the same time seeking to mitigate the impact
on our financial position and operations. For additional
information regarding the actions we've taken since the onset of
the COVID-19 pandemic and the increased risks to our business
related to the COVID-19 pandemic can be found in our
Annual Report on Form 10-K
for the year ended December 31, 2021. While we saw continued
recovery from the impacts of the COVID-19 pandemic through the
first three quarters of 2022, contingency plans remain in place to
address the impact of resurgences of the virus (including as a
result of the emergence of new variants and strains of the virus,
such as Delta and Omicron).
RESULTS OF OPERATIONS IN 2022 COMPARED TO
2021
Three Months Ended September 30, 2022 Compared with Three Months
Ended September 30, 2021
The following is a comparison of our results of operations for
the three months ended September 30, 2022 compared to
the three months ended September 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue |
|
Variance
|
Description
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
$ |
|
% |
Completion Services |
|
$ |
857,751 |
|
|
$ |
366,067 |
|
|
96 |
% |
|
93 |
% |
|
$ |
491,684 |
|
|
134 |
% |
WC&I |
|
38,259 |
|
|
27,097 |
|
|
4 |
% |
|
7 |
% |
|
11,162 |
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
896,010 |
|
|
393,164 |
|
|
100 |
% |
|
100 |
% |
|
502,846 |
|
|
128 |
% |
Completion Services |
|
652,021 |
|
|
320,297 |
|
|
73 |
% |
|
81 |
% |
|
331,724 |
|
|
104 |
% |
WC&I |
|
30,662 |
|
|
24,340 |
|
|
3 |
% |
|
6 |
% |
|
6,322 |
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of services
|
|
682,683 |
|
|
344,637 |
|
|
76 |
% |
|
88 |
% |
|
338,046 |
|
|
98 |
% |
Depreciation and amortization
|
|
56,542 |
|
|
44,861 |
|
|
6 |
% |
|
11 |
% |
|
11,681 |
|
|
26 |
% |
Selling, general and administrative expenses
|
|
37,415 |
|
|
37,453 |
|
|
4 |
% |
|
10 |
% |
|
(38) |
|
|
0 |
% |
Merger and integration
|
|
27,521 |
|
|
4,752 |
|
|
3 |
% |
|
1 |
% |
|
22,769 |
|
|
479 |
% |
Gain on disposal of assets |
|
(10,471) |
|
|
(1,133) |
|
|
(1 |
%) |
|
0 |
% |
|
(9,338) |
|
|
824 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
102,320 |
|
|
(37,406) |
|
|
11 |
% |
|
(10 |
%) |
|
139,726 |
|
|
(374 |
%) |
Other income, net |
|
11,124 |
|
|
585 |
|
|
1 |
% |
|
0 |
% |
|
10,539 |
|
|
1,802 |
% |
Interest expense
|
|
(7,150) |
|
|
(6,701) |
|
|
(1 |
%) |
|
(2 |
%) |
|
(449) |
|
|
7 |
% |
Total other income (expense)
|
|
3,974 |
|
|
(6,116) |
|
|
0 |
% |
|
(2 |
%) |
|
10,090 |
|
|
(165 |
%) |
Income tax expense |
|
(1,560) |
|
|
(472) |
|
|
0 |
% |
|
0 |
% |
|
(1,088) |
|
|
231 |
% |
Net income (loss) |
|
$ |
104,734 |
|
|
$ |
(43,994) |
|
|
12 |
% |
|
(11 |
%) |
|
$ |
148,728 |
|
|
(338 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
Total revenue is comprised of revenue from our Completion Services
and WC&I segments. Revenue during the three months ended
September 30, 2022 increased by $502.8 million, or 128%, to $896.0
million from $393.2 million during the three months ended September
30, 2021. This change in revenue by reportable segment is discussed
below.
Completion
Services:
Revenue for Completion Services during the three months ended
September 30, 2022 increased by $491.7 million, or 134%, to
$857.8 million from $366.1 million during the three months
ended September 30, 2021. The segment revenue increase is primarily
attributable to a strong increase in the number of deployed
hydraulic fracturing fleets, additional well-site integration and
commodities, including our Power Solutions natural gas fueling
services, increases in wireline and pump down services, and the
Alamo Acquisition on August 31, 2021. Improved market conditions
and higher global commodity prices drove increased customer
activity across all basins, and we realized strong pricing recovery
in all services lines.
Well
Construction and Intervention Services:
WC&I segment revenue increased $11.2 million, or 41%, to
$38.3 million during the three months ended September 30, 2022
from $27.1 million during the three months ended September 30,
2021. The increase in revenue is primarily due to higher customer
activity, improved pricing, and increased utilization in our
cementing and coil tubing services (prior to the sale of the coiled
tubing assets to Gladiator) resulting from improved market
conditions and higher global oil and gas commodity prices, offset
by the reduction due to the sale of the coil tubing service line in
the third quarter of 2022.
Cost
of Services:
Cost of services during the three months ended September 30, 2022
increased by $338.0 million, or 98%, to $682.7
million from $344.6 million during the three months
ended September 30, 2021. The increase is primarily due to
significantly increased activity, utilization, and commodity
capture, as explained under the "Revenue" caption and its related
segment sub-captions above. Pricing improvements coupled with
operational efficiencies and process improvements to permanently
drive costs out of the organization more than offset the impact of
cost inflation, and led to overall costs increasing at a lower rate
than revenue increased.
Equipment Utilization:
Depreciation and amortization expense increased $11.7 million, or
26%, to $56.5 million during the three months ended September
30, 2022 from $44.9 million during the three months ended September
30, 2021. The increase in depreciation and amortization is
primarily due to additional equipment received in the Alamo
Acquisition. Gain on disposal of assets increased by $9.3 million,
or 824%, to a gain of $10.5 million during the three months
ended September 30, 2022 from $1.1 million during three months
ended September 30, 2021.
Selling, general and administrative expense:
Selling, general and administrative expense, which represents costs
associated with managing and supporting our operations, remained
relatively flat at $37.4 million during three months
ended September 30, 2022 compared to $37.5 million during the three
months ended September 30, 2021.
Merger and integration expense:
Merger and integration expense increased by $22.8 million during
the three months ended September 30, 2022 to $27.5 million
from $4.8 million during the three months ended September 30, 2021.
The increase in merger and integration expense is primarily related
to the Alamo Acquisition earnout, which was triggered by Alamo
achieving certain EBITDA targets pursuant to the Purchase
Agreement. The earnout performance period, which goes through
December 31, 2022, is still ongoing and changes in the fair value
of the earnout are based on actual and projected performance within
the performance period, in accordance with the Purchase
Agreement.
Effective tax rate:
Our effective tax rate on continuing operations for the three
months ended September 30, 2022 was 1.5% for $1.6 million of
recorded income tax expense. The difference between the effective
tax rate and the U.S. federal statutory rate is due to state income
taxes and change in valuation allowance. We intend to continue
maintaining a full valuation allowance on our deferred tax assets
until there is sufficient evidence to support the reversal of all
or some portion of these allowances. Release of the valuation
allowance would result in the recognition of certain deferred tax
assets and a decrease to income tax expense for the period the
release is recorded. We continue to rigorously evaluate all
available evidence to determine the likelihood of utilizing our net
deferred tax assets.
RESULTS OF OPERATIONS IN 2022 COMPARED TO
2021
Nine Months Ended September 30, 2022 Compared with Nine Months
Ended September 30, 2021
The following is a comparison of our results of operations for
the nine months ended September 30, 2022 compared to
the nine months ended September 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue |
|
Variance
|
Description
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
$ |
|
% |
Completion Services |
|
$ |
2,261,420 |
|
|
$ |
843,887 |
|
|
95 |
% |
|
92 |
% |
|
$ |
1,417,533 |
|
|
168 |
% |
WC&I |
|
112,545 |
|
|
69,824 |
|
|
5 |
% |
|
8 |
% |
|
42,721 |
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
2,373,965 |
|
|
913,711 |
|
|
100 |
% |
|
100 |
% |
|
1,460,254 |
|
|
160 |
% |
Completion Services |
|
1,764,626 |
|
|
768,562 |
|
|
74 |
% |
|
84 |
% |
|
996,064 |
|
|
130 |
% |
WC&I |
|
92,579 |
|
|
63,112 |
|
|
4 |
% |
|
7 |
% |
|
29,467 |
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of services
|
|
1,857,205 |
|
|
831,674 |
|
|
78 |
% |
|
91 |
% |
|
1,025,531 |
|
|
123 |
% |
Depreciation and amortization
|
|
170,499 |
|
|
131,400 |
|
|
7 |
% |
|
14 |
% |
|
39,099 |
|
|
30 |
% |
Selling, general and administrative expenses
|
|
109,129 |
|
|
74,256 |
|
|
5 |
% |
|
8 |
% |
|
34,873 |
|
|
47 |
% |
Merger and integration
|
|
60,435 |
|
|
4,930 |
|
|
3 |
% |
|
1 |
% |
|
55,505 |
|
|
1,126 |
% |
Gain on disposal of assets |
|
(12,160) |
|
|
(7,742) |
|
|
(1 |
%) |
|
(1 |
%) |
|
(4,418) |
|
|
57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
188,857 |
|
|
(120,807) |
|
|
8 |
% |
|
(13 |
%) |
|
309,664 |
|
|