0001390777false00013907772024-10-112024-10-110001390777exch:XNYSus-gaap:CommonStockMember2024-10-112024-10-110001390777exch:XNYSus-gaap:PreferredStockMember2024-10-112024-10-11
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) – October 11, 2024
THE BANK OF NEW YORK MELLON CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | 001-35651 | 13-2614959 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
240 Greenwich Street
New York, New York 10286
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code – (212) 495-1784
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | BK | New York Stock Exchange |
| | |
6.244% Fixed-to-Floating Rate Normal Preferred Capital Securities of Mellon Capital IV | BK/P | New York Stock Exchange |
(fully and unconditionally guaranteed by The Bank of New York Mellon Corporation) | | |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 under the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On October 11, 2024, The Bank of New York Mellon Corporation (“BNY”) released information on its financial results for the third quarter ended September 30, 2024. Copies of the Earnings Release and the Financial Supplement are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and are incorporated herein by reference.
ITEM 7.01. REGULATION FD DISCLOSURE.
On October 11, 2024, BNY will hold a conference call and webcast to discuss its financial results for the third quarter ended September 30, 2024 and outlook. A copy of the Financial Highlights presentation for the conference call and webcast is attached hereto as Exhibit 99.3.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d) EXHIBITS.
| | | | | | | | |
Exhibit | | |
Number | | Description |
| | |
99.1 | | | |
| | The quotation in Exhibit 99.1 (the “Excluded Section”) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of BNY under the Securities Act of 1933 or the Exchange Act. The information included in Exhibit 99.1, other than in the Excluded Section, shall be deemed “filed” for purposes of the Exchange Act. |
| | |
99.2 | | | |
| | The information included in Exhibit 99.2 shall be deemed “filed” for purposes of the Exchange Act. |
| | |
99.3 | | | |
| | The information included in Exhibit 99.3 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of BNY under the Securities Act of 1933 or the Exchange Act. |
| | |
104 | | | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
| The Bank of New York Mellon Corporation (Registrant)
|
Date: October 11, 2024 | By: | /s/ Jean Weng | |
| Name: Title: | Jean Weng Secretary | |
BNY Reports Third Quarter 2024
Earnings Per Common Share of $1.50, or $1.52 as Adjusted (a)
NEW YORK, October 11, 2024 – The Bank of New York Mellon Corporation (“BNY”) (NYSE: BK) today has reported financial results for the third quarter of 2024.
| | | | | | | | |
CEO COMMENTARY |
|
|
| BNY reported strong third quarter results, reflecting growth across our three business segments and consistent execution against our strategic priorities, with assets under custody and/or administration exceeding $50 trillion for the first time.
The company reported earnings per share of $1.50, up 22% year-over-year. Excluding the impact of notable items, earnings per share were $1.52, up 20% year-over-year, and we generated a return on tangible common equity of 23% in the third quarter. |
|
Our actions to run our company better, including our ongoing transition to a platforms operating model, are starting to deliver progress toward our medium-term financial targets and additional capacity to reinvest for growth through new and enhanced client solutions. In the third quarter, this focus on being more for our clients included the announcement of the planned acquisition of Archer, that will deliver an enterprise solution to clients in the fast-growing managed account ecosystem, and the introduction of Alts Bridge to broaden investor access to Alternatives. |
|
| | |
| |
Powering our one-BNY culture is essential to continued execution, and I want to thank our employees for their hard work. The combination of our talented team, our portfolio of leading businesses working together, and the strength of our balance sheet, gives us a great foundation to deliver more to our clients and drive sustainable, long-term shareholder value. | |
– Robin Vince, President and Chief Executive Officer |
| | | | | | | | | | | |
KEY FINANCIAL INFORMATION |
| | | |
| | | |
(dollars in millions, except per share amounts and unless otherwise noted) | | 3Q24 vs. |
3Q24 | 2Q24 | 3Q23 |
Selected income statement data: | | | |
| | | |
Total fee revenue | $ | 3,404 | | — | % | 5 | % |
Investment and other revenue | 196 | | N/M | N/M |
Net interest income | 1,048 | | 2 | | 3 | |
Total revenue | $ | 4,648 | | 1 | % | 5 | % |
Provision for credit losses | 23 | | N/M | N/M |
Noninterest expense | $ | 3,100 | | 1 | % | — | % |
Net income applicable to common shareholders | $ | 1,110 | | (3) | % | 16 | % |
Diluted EPS | $ | 1.50 | | (1) | % | 22 | % |
| | | |
Selected metrics: | | | |
| | | |
AUC/A (in trillions) | $ | 52.1 | | 5 | % | 14 | % |
AUM (in trillions) | $ | 2.1 | | 5 | % | 18 | % |
| | | |
Financial ratios: | 3Q24 | 2Q24 | 3Q23 |
| | | |
Pre-tax operating margin | 33 | % | 33 | % | 30 | % |
ROE | 12.0 | % | 12.7 | % | 10.6 | % |
ROTCE (a) | 22.8 | % | 24.6 | % | 20.6 | % |
| | | |
Capital ratios: | | | |
| | | |
Tier 1 leverage ratio | 6.0 | % | 5.8 | % | 6.1 | % |
CET1 ratio | 11.9 | % | 11.4 | % | 11.3 | % |
Results
•Total revenue of $4.6 billion, increased 5%
•Noninterest expense of $3.1 billion, was flat; or increased 1% excluding notable items (a)
•Diluted EPS of $1.50, increased 22%; or 20% excluding notable items (a)
Profitability
•Pre-tax operating margin of 33%; and 33% excluding notable items (a)
•ROTCE of 22.8% (a); or 23.2% excluding notable items (a)
Balance sheet
•Average deposits of $285 billion, increased 9% year-over-year and were flat sequentially
•Tier 1 leverage ratio of 6.0%, decreased 4 bps year-over-year and increased 19 bps sequentially
Capital distribution
•Returned $1,078 million of capital to common shareholders
•$353 million of dividends
•$725 million of share repurchases
•Total payout ratio of 103% year-to-date
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
$1.50 EPS | $1.52 (a) Adj. EPS | | 33% Pre-tax margin | 33% (a) Adj. Pre-tax margin | | 12.0% ROE | 23.2% (a) Adj. ROTCE | |
| | | | | |
|
(a) For information on the Non-GAAP measures, see “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9. |
|
Note: Above comparisons are 3Q24 vs. 3Q23, unless otherwise noted. |
Investor Relations: Marius Merz (212) 298-1480 | Media Relations: Garrett Marquis (949) 683-1503 |
| | |
BNY 3Q24 Financial Results |
CONSOLIDATED FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | | | | | | |
(dollars in millions, except per share amounts and unless otherwise noted; not meaningful - N/M) | | | | 3Q24 vs. |
3Q24 | 2Q24 | 3Q23 | 2Q24 | 3Q23 |
Fee revenue | $ | 3,404 | | $ | 3,398 | | $ | 3,245 | | — | % | 5 | % |
Investment and other revenue | 196 | | 169 | | 159 | | N/M | N/M |
Total fee and other revenue | 3,600 | | 3,567 | | 3,404 | | 1 | | 6 | |
Net interest income | 1,048 | | 1,030 | | 1,016 | | 2 | | 3 | |
Total revenue | 4,648 | | 4,597 | | 4,420 | | 1 | | 5 | |
Provision for credit losses | 23 | | — | | 3 | | N/M | N/M |
Noninterest expense | 3,100 | | 3,070 | | 3,089 | | 1 | | — | |
Income before taxes | 1,525 | | 1,527 | | 1,328 | | — | | 15 | |
Provision for income taxes | 336 | | 357 | | 285 | | (6) | | 18 | |
Net income | $ | 1,189 | | $ | 1,170 | | $ | 1,043 | | 2 | % | 14 | % |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation | $ | 1,110 | | $ | 1,143 | | $ | 958 | | (3) | % | 16 | % |
Operating leverage (a) | | | | 13 | bps | 480 | bps |
Diluted earnings per common share | $ | 1.50 | | $ | 1.52 | | $ | 1.23 | | (1) | % | 22 | % |
Average common shares and equivalents outstanding - diluted (in thousands) | 742,080 | | 751,596 | | 781,781 | | | |
Pre-tax operating margin | 33 | % | 33 | % | 30 | % | | |
| | | | | |
Metrics: | | | | | |
Average loans | $ | 69,205 | | $ | 68,283 | | $ | 63,962 | | 1 | % | 8 | % |
Average deposits | 284,686 | | 284,843 | | 262,108 | | — | | 9 | |
AUC/A at period end (in trillions) (current period is preliminary) | 52.1 | | 49.5 | | 45.7 | | 5 | | 14 | |
AUM at period end (in trillions) (current period is preliminary) | 2.14 | | 2.05 | | 1.82 | | 5 | | 18 | |
Non-GAAP measures, excluding notable items: (b) | | | | | |
Adjusted total revenue | $ | 4,648 | | $ | 4,597 | | $ | 4,418 | | 1 | % | 5 | % |
Adjusted noninterest expense | $ | 3,075 | | $ | 3,077 | | $ | 3,043 | | —% | 1 | % |
Adjusted operating leverage (a) | | | | 117 | bps | 416 | bps |
Adjusted diluted earnings per common share | $ | 1.52 | | $ | 1.51 | | $ | 1.27 | | 1 | % | 20 | % |
Adjusted pre-tax operating margin | 33 | % | 33 | % | 31 | % | | |
(a) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
(b) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9 for additional information. bps – basis points.
KEY DRIVERS (comparisons are 3Q24 vs. 3Q23, unless otherwise noted)
•Total revenue increased 5%, primarily reflecting:
•Fee revenue increased 5%, primarily reflecting higher market values, net new business and higher foreign exchange revenue.
•Investment and other revenue increased primarily reflecting a strategic equity investment loss recorded in 3Q23 and improved results from our seed capital investments.
•Net interest income increased 3%, primarily reflecting improved investment securities portfolio yields and balance sheet growth, partially offset by changes in deposit mix.
•Provision for credit losses was $23 million, primarily driven by reserve increases related to commercial real estate exposure.
•Noninterest expense was flat reflecting higher investments and employee merit increases, offset by efficiency savings and a reduction in the FDIC special assessment. Excluding notable items (a), noninterest expense increased 1%.
•Effective tax rate of 22.0%.
Assets under custody and/or administration (“AUC/A”) and Assets under management (“AUM”)
•AUC/A increased 14%, primarily reflecting higher market values, client inflows and net new business.
•AUM increased 18%, primarily reflecting higher market values and the favorable impact of a weaker U.S. dollar.
Capital and liquidity
•$353 million of dividends to common shareholders (b); $725 million of common share repurchases.
•Return on common equity (“ROE”) – 12.0%; Adjusted ROE – 12.2% (a).
•Return on tangible common equity (“ROTCE”) – 22.8% (a); Adjusted ROTCE - 23.2% (a).
•Common Equity Tier 1 (“CET1”) ratio – 11.9%.
•Tier 1 leverage ratio – 6.0%.
•Average liquidity coverage ratio (“LCR”) – 116%; Average net stable funding ratio (“NSFR”) – 132%.
•Total Loss Absorbing Capacity (“TLAC”) ratios exceed minimum requirements.
(a) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9 for additional information. (b) Including dividend-equivalents on share-based awards.
Note: Throughout this document, sequential growth rates are unannualized.
| | |
BNY 3Q24 Financial Results |
SECURITIES SERVICES BUSINESS SEGMENT HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions, unless otherwise noted; not meaningful - N/M) | | | | | | | 3Q24 vs. |
3Q24 | | 2Q24 | | 3Q23 | | 2Q24 | 3Q23 |
Investment services fees: | | | | | | | | |
Asset Servicing | $ | 1,021 | | | $ | 1,018 | | | $ | 976 | | | — | % | 5 | % |
Issuer Services | 285 | | | 322 | | | 281 | | | (11) | | 1 | |
Total investment services fees | 1,306 | | | 1,340 | | | 1,257 | | | (3) | | 4 | |
Foreign exchange revenue | 137 | | | 144 | | | 107 | | | (5) | | 28 | |
Other fees (a) | 57 | | | 56 | | | 52 | | | 2 | | 10 | |
Total fee revenue | 1,500 | | | 1,540 | | | 1,416 | | | (3) | | 6 | |
Investment and other revenue | 105 | | | 104 | | | 65 | | | N/M | N/M |
Total fee and other revenue | 1,605 | | | 1,644 | | | 1,481 | | | (2) | | 8 | |
Net interest income | 609 | | | 595 | | | 600 | | | 2 | | 2 | |
Total revenue | 2,214 | | | 2,239 | | | 2,081 | | | (1) | | 6 | |
Provision for credit losses | 15 | | | (3) | | | 19 | | | N/M | N/M |
Noninterest expense | 1,557 | | | 1,554 | | | 1,598 | | | — | | (3) | |
Income before taxes | $ | 642 | | | $ | 688 | | | $ | 464 | | | (7) | % | 38 | % |
| | | | | | | | |
Total revenue by line of business: | | | | | | | | |
Asset Servicing | $ | 1,720 | | | $ | 1,687 | | | $ | 1,585 | | | 2 | % | 9 | % |
Issuer Services | 494 | | | 552 | | | 496 | | | (11) | | — | |
Total revenue by line of business | $ | 2,214 | | | $ | 2,239 | | | $ | 2,081 | | | (1) | % | 6 | % |
| | | | | | | | |
Pre-tax operating margin | 29 | % | | 31 | % | | 22 | % | | | |
| | | | | | | | |
Securities lending revenue (b) | $ | 47 | | | $ | 46 | | | $ | 46 | | | 2 | % | 2 | % |
| | | | | | | | |
Metrics: | | | | | | | | |
Average loans | $ | 11,077 | | | $ | 11,103 | | | $ | 11,236 | | | — | % | (1) | % |
Average deposits | $ | 180,500 | | | $ | 178,495 | | | $ | 162,509 | | | 1 | % | 11 | % |
| | | | | | | | |
AUC/A at period end (in trillions) (current period is preliminary) (c) | $ | 37.5 | | | $ | 35.7 | | | $ | 32.3 | | | 5 | % | 16 | % |
Market value of securities on loan at period end (in billions) (d) | $ | 484 | | | $ | 481 | | | $ | 406 | | | 1 | % | 19 | % |
(a) Other fees primarily include financing-related fees.
(b) Included in investment services fees reported in the Asset Servicing line of business.
(c) Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.9 trillion at Sept. 30, 2024, $1.7 trillion at June 30, 2024 and $1.5 trillion at Sept. 30, 2023.
(d) Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY acts as agent on behalf of CIBC Mellon clients, which totaled $67 billion at Sept. 30, 2024, $66 billion at June 30, 2024 and $63 billion at Sept. 30, 2023.
KEY DRIVERS
•The drivers of the total revenue variances by line of business are indicated below.
•Asset Servicing – The year-over-year increase primarily reflects higher market values and client activity, a strategic equity investment loss recorded in 3Q23, net new business and higher net interest income. The sequential increase primarily reflects higher net interest income and market values.
•Issuer Services – Total revenue was flat year-over-year reflecting higher Corporate Trust fees, offset by lower Depositary Receipts revenue. The sequential decrease primarily reflects lower Depositary Receipts revenue and net interest income.
•Noninterest expense decreased year-over-year primarily reflecting efficiency savings and lower severance expense, partially offset by higher investments and employee merit increases.
| | |
BNY 3Q24 Financial Results |
MARKET AND WEALTH SERVICES BUSINESS SEGMENT HIGHLIGHTS
| | | | | | | | | | | | | | | | | |
(dollars in millions, unless otherwise noted; not meaningful - N/M) | | | | 3Q24 vs. |
3Q24 | 2Q24 | 3Q23 | 2Q24 | 3Q23 |
Investment services fees: | | | | | |
Pershing | $ | 475 | | $ | 474 | | $ | 478 | | — | % | (1) | % |
Treasury Services | 200 | | 202 | | 180 | | (1) | | 11 | |
Clearance and Collateral Management | 354 | | 338 | | 305 | | 5 | | 16 | |
Total investment services fees | 1,029 | | 1,014 | | 963 | | 1 | | 7 | |
Foreign exchange revenue | 23 | | 23 | | 21 | | — | | 10 | |
Other fees (a) | 58 | | 58 | | 49 | | — | | 18 | |
Total fee revenue | 1,110 | | 1,095 | | 1,033 | | 1 | | 7 | |
Investment and other revenue | 20 | | 23 | | 16 | | N/M | N/M |
Total fee and other revenue | 1,130 | | 1,118 | | 1,049 | | 1 | | 8 | |
Net interest income | 415 | | 417 | | 401 | | — | | 3 | |
Total revenue | 1,545 | | 1,535 | | 1,450 | | 1 | | 7 | |
Provision for credit losses | 7 | | (2) | | 6 | | N/M | N/M |
Noninterest expense | 834 | | 833 | | 792 | | — | | 5 | |
Income before taxes | $ | 704 | | $ | 704 | | $ | 652 | | — | % | 8 | % |
| | | | | |
Total revenue by line of business: | | | | | |
Pershing | $ | 649 | | $ | 663 | | $ | 657 | | (2) | % | (1) | % |
Treasury Services | 424 | | 426 | | 397 | | — | | 7 | |
Clearance and Collateral Management | 472 | | 446 | | 396 | | 6 | | 19 | |
Total revenue by line of business | $ | 1,545 | | $ | 1,535 | | $ | 1,450 | | 1 | % | 7 | % |
| | | | | |
Pre-tax operating margin | 46 | % | 46 | % | 45 | % | | |
| | | | | |
Metrics: | | | | | |
Average loans | $ | 42,730 | | $ | 41,893 | | $ | 37,496 | | 2 | % | 14 | % |
Average deposits | $ | 88,856 | | $ | 91,371 | | $ | 84,000 | | (3) | % | 6 | % |
| | | | | |
AUC/A at period end (in trillions) (current period is preliminary) (b) | $ | 14.3 | | $ | 13.4 | | $ | 13.1 | | 7 | % | 9 | % |
(a) Other fees primarily include financing-related fees.
(b) Consists of AUC/A from the Clearance and Collateral Management and Pershing lines of business.
KEY DRIVERS
•The drivers of the total revenue variances by line of business are indicated below.
•Pershing – The year-over-year decrease primarily reflects lost business in the prior year and lower net interest income, partially offset by higher market values. The sequential decrease primarily reflects an equity investment gain recorded in 2Q24.
•Treasury Services – The year-over-year increase primarily reflects net new business. Total revenue was flat sequentially reflecting net new business, offset by lower net interest income.
•Clearance and Collateral Management – The year-over-year increase primarily reflects higher collateral management fees, clearance volumes and net interest income. The sequential increase primarily reflects higher clearance volumes and net interest income.
•Noninterest expense increased year-over-year primarily reflecting higher investments and employee merit increases, partially offset by efficiency savings.
| | |
BNY 3Q24 Financial Results |
INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT HIGHLIGHTS
| | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions, unless otherwise noted; not meaningful - N/M) | | | | | | | 3Q24 vs. | |
3Q24 | | 2Q24 | | 3Q23 | | 2Q24 | | 3Q23 | |
Investment management fees | $ | 782 | | | $ | 754 | | | $ | 748 | | | 4 | % | | 5 | % | |
Performance fees | 13 | | | 8 | | | 30 | | | N/M | | N/M | |
Investment management and performance fees | 795 | | | 762 | | | 778 | | | 4 | | | 2 | | |
Distribution and servicing fees | 68 | | | 69 | | | 62 | | | (1) | | | 10 | | |
Other fees (a) | (68) | | | (64) | | | (50) | | | N/M | | N/M | |
Total fee revenue | 795 | | | 767 | | | 790 | | | 4 | | | 1 | | |
Investment and other revenue (b) | 9 | | | 11 | | | 1 | | | N/M | | N/M | |
Total fee and other revenue (b) | 804 | | | 778 | | | 791 | | | 3 | | | 2 | | |
Net interest income | 45 | | | 43 | | | 39 | | | 5 | | | 15 | | |
Total revenue | 849 | | | 821 | | | 830 | | | 3 | | | 2 | | |
Provision for credit losses | 1 | | | 4 | | | (9) | | | N/M | | N/M | |
Noninterest expense | 672 | | | 668 | | | 675 | | | 1 | | | — | | |
Income before taxes | $ | 176 | | | $ | 149 | | | $ | 164 | | | 18 | % | | 7 | % | |
| | | | | | | | | | |
Total revenue by line of business: | | | | | | | | | | |
Investment Management | $ | 569 | | | $ | 549 | | | $ | 565 | | | 4 | % | | 1 | % | |
Wealth Management | 280 | | | 272 | | | 265 | | | 3 | | | 6 | | |
Total revenue by line of business | $ | 849 | | | $ | 821 | | | $ | 830 | | | 3 | % | | 2 | % | |
| | | | | | | | | | |
Pre-tax operating margin | 21 | % | | 18 | % | | 20 | % | | | | | |
Adjusted pre-tax operating margin – Non-GAAP (c) | 23 | % | | 20 | % | | 22 | % | | | | | |
| | | | | | | | | | |
Metrics: | | | | | | | | | | |
Average loans | $ | 13,648 | | | $ | 13,520 | | | $ | 13,519 | | | 1 | % | | 1 | % | |
Average deposits | $ | 10,032 | | | $ | 11,005 | | | $ | 13,578 | | | (9) | % | | (26) | % | |
| | | | | | | | | | |
AUM (in billions) (current period is preliminary) (d) | $ | 2,144 | | | $ | 2,045 | | | $ | 1,821 | | | 5 | % | | 18 | % | |
Wealth Management client assets (in billions) (current period is preliminary) (e) | $ | 333 | | | $ | 308 | | | $ | 292 | | | 8 | % | | 14 | % | |
(a) Other fees primarily include investment services fees. (b) Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.
(c) Net of distribution and servicing expense. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9 for information on this Non-GAAP measure. (d) Represents assets managed in the Investment and Wealth Management business segment.
(e) Includes AUM and AUC/A in the Wealth Management line of business.
KEY DRIVERS
•The drivers of the total revenue variances by line of business are indicated below.
•Investment Management – The year-over-year increase primarily reflects higher market values and improved seed capital results, partially offset by lower performance fees and the mix of AUM flows. The sequential increase primarily reflects higher market values, seed capital gains and the timing of performance fees.
•Wealth Management – The year-over-year increase primarily reflects higher market values and net interest income, partially offset by changes in product mix. The sequential increase primarily reflects higher market values.
•Noninterest expense was flat year-over-year reflecting efficiency savings, offset by employee merit increases and higher investments.
| | |
BNY 3Q24 Financial Results |
OTHER SEGMENT
The Other segment primarily includes the leasing portfolio, corporate treasury activities, including our securities portfolio, derivatives and other trading activity, renewable energy and other corporate investments, certain business exits and other corporate revenue and expense items.
| | | | | | | | | | | |
| | | |
(dollars in millions) | 3Q24 | 2Q24 | 3Q23 |
Fee revenue | $ | (1) | | $ | (4) | | $ | 6 | |
Investment and other revenue | 55 | | 29 | | 74 | |
Total fee and other revenue | 54 | | 25 | | 80 | |
Net interest (expense) | (21) | | (25) | | (24) | |
Total revenue | 33 | | — | | 56 | |
Provision for credit losses | — | | 1 | | (13) | |
Noninterest expense | 37 | | 15 | | 24 | |
(Loss) income before taxes | $ | (4) | | $ | (16) | | $ | 45 | |
KEY DRIVERS
•Total revenue includes corporate treasury and other investment activity, including hedging activity which has an offsetting impact between fee and other revenue and net interest expense. The year-over-year decrease primarily reflects 3Q23 debt extinguishment gains. The sequential increase primarily reflects gains on real estate and other investments.
•Noninterest expense increased year-over-year primarily driven by higher staff expense, partially offset by a reduction in the FDIC special assessment. The sequential increase in noninterest expense primarily reflects the impact of the adjustments to the FDIC special assessment recorded in 3Q24 and 2Q24.
| | |
BNY 3Q24 Financial Results |
CAPITAL AND LIQUIDITY
| | | | | | | | | | | | | |
Capital and liquidity ratios | | Sept. 30, 2024 | June 30, 2024 | Dec. 31, 2023 | |
Consolidated regulatory capital ratios: (a) | | | | | |
CET1 ratio | | 11.9 | % | 11.4 | % | 11.5 | % | |
Tier 1 capital ratio | | 14.5 | | 14.0 | | 14.2 | | |
Total capital ratio | | 15.6 | | 15.0 | | 14.9 | | |
Tier 1 leverage ratio (a) | | 6.0 | | 5.8 | | 6.0 | | |
Supplementary leverage ratio (a) | | 7.0 | | 6.8 | | 7.3 | | |
BNY shareholders’ equity to total assets ratio | | 9.8 | % | 9.5 | % | 9.9 | % | |
BNY common shareholders’ equity to total assets ratio | | 8.8 | % | 8.5 | % | 8.9 | % | |
| | | | | |
Average LCR (a) | | 116 | % | 115 | % | 117 | % | |
Average NSFR (a) | | 132 | % | 132 | % | 135 | % | |
| | | | | |
Book value per common share | | $ | 51.78 | | $ | 49.46 | | $ | 47.97 | | |
Tangible book value per common share – Non-GAAP (b) | | $ | 28.01 | | $ | 26.19 | | $ | 25.25 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Common shares outstanding (in thousands) | | 727,078 | | 737,957 | | 759,344 | | |
(a) Regulatory capital and liquidity ratios for Sept. 30, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 was the Standardized Approach, and for Dec. 31, 2023 was the Advanced Approaches.
(b) Tangible book value per common share – Non-GAAP excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9 for information on this Non-GAAP measure.
•CET1 capital totaled $19.7 billion and Tier 1 capital totaled $24.0 billion at Sept. 30, 2024, both increasing compared with June 30, 2024, primarily reflecting capital generated through earnings and improvements in accumulated other comprehensive income, partially offset by capital returned through common stock repurchases and dividends. The CET1 ratio increased compared with June 30, 2024 reflecting the increase in capital, partially offset by higher risk-weighted assets. The Tier 1 leverage ratio increased compared with June 30, 2024 reflecting the increase in capital, partially offset by higher average assets.
NET INTEREST INCOME
| | | | | | | | | | | | | | | | | |
Net interest income | | | | 3Q24 vs. |
(dollars in millions; not meaningful - N/M) | 3Q24 | 2Q24 | 3Q23 | 2Q24 | 3Q23 |
Net interest income | $ | 1,048 | | $ | 1,030 | | $ | 1,016 | | 2% | 3% |
Add: Tax equivalent adjustment | — | | 1 | | — | | N/M | N/M |
Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP (a) | $ | 1,048 | | $ | 1,031 | | $ | 1,016 | | 2% | 3% |
| | | | | |
Net interest margin | 1.16 | % | 1.15 | % | 1.18 | % | 1 | bps | (2) | bps |
Net interest margin (FTE) – Non-GAAP (a) | 1.16 | % | 1.15 | % | 1.18 | % | 1 | bps | (2) | bps |
(a) Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 9 for information on this Non-GAAP measure. bps – basis points.
•Net interest income increased year-over-year primarily reflecting improved investment securities portfolio yields and balance sheet growth, partially offset by changes in deposit mix.
•The sequential increase in net interest income primarily reflects higher sponsored member cleared repo activity.
| | |
BNY 3Q24 Financial Results |
THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | Quarter ended | | Year-to-date |
Sept. 30, 2024 | June 30, 2024 | Sept. 30, 2023 | | Sept. 30, 2024 | Sept. 30, 2023 |
|
Fee and other revenue | | | | | | |
Investment services fees | $ | 2,344 | | $ | 2,359 | | $ | 2,230 | | | $ | 6,981 | | $ | 6,601 | |
Investment management and performance fees | 794 | | 761 | | 777 | | | 2,331 | | 2,315 | |
Foreign exchange revenue | 175 | | 184 | | 154 | | | 511 | | 488 | |
Financing-related fees | 53 | | 53 | | 45 | | | 163 | | 147 | |
Distribution and servicing fees | 38 | | 41 | | 39 | | | 121 | | 107 | |
Total fee revenue | 3,404 | | 3,398 | | 3,245 | | | 10,107 | | 9,658 | |
Investment and other revenue | 196 | | 169 | | 159 | | | 547 | | 437 | |
Total fee and other revenue | 3,600 | | 3,567 | | 3,404 | | | 10,654 | | 10,095 | |
Net interest income | | | | | | |
Interest income | 6,652 | | 6,392 | | 5,519 | | | 19,140 | | 14,685 | |
Interest expense | 5,604 | | 5,362 | | 4,503 | | | 16,022 | | 11,441 | |
Net interest income | 1,048 | | 1,030 | | 1,016 | | | 3,118 | | 3,244 | |
Total revenue | 4,648 | | 4,597 | | 4,420 | | | 13,772 | | 13,339 | |
Provision for credit losses | 23 | | — | | 3 | | | 50 | | 35 | |
Noninterest expense | | | | | | |
Staff | 1,736 | | 1,720 | | 1,755 | | | 5,313 | | 5,264 | |
Software and equipment | 491 | | 476 | | 452 | | | 1,442 | | 1,331 | |
Professional, legal and other purchased services | 370 | | 374 | | 368 | | | 1,093 | | 1,121 | |
Net occupancy | 130 | | 134 | | 140 | | | 388 | | 380 | |
Sub-custodian and clearing | 117 | | 134 | | 121 | | | 370 | | 358 | |
Distribution and servicing | 90 | | 88 | | 87 | | | 274 | | 265 | |
Business development | 48 | | 50 | | 36 | | | 134 | | 122 | |
Bank assessment charges | 10 | | (7) | | 37 | | | 20 | | 118 | |
| | | | | | |
Amortization of intangible assets | 12 | | 13 | | 15 | | | 37 | | 43 | |
Other | 96 | | 88 | | 78 | | | 275 | | 298 | |
Total noninterest expense | 3,100 | | 3,070 | | 3,089 | | | 9,346 | | 9,300 | |
Income | | | | | | |
Income before taxes | 1,525 | | 1,527 | | 1,328 | | | 4,376 | | 4,004 | |
Provision for income taxes | 336 | | 357 | | 285 | | | 990 | | 906 | |
Net income | 1,189 | | 1,170 | | 1,043 | | | 3,386 | | 3,098 | |
Net (income) attributable to noncontrolling interests related to consolidated investment management funds | (7) | | (2) | | (3) | | | (11) | | (4) | |
Net income applicable to shareholders of The Bank of New York Mellon Corporation | 1,182 | | 1,168 | | 1,040 | | | 3,375 | | 3,094 | |
Preferred stock dividends | (72) | | (25) | | (82) | | | (169) | | (189) | |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation | $ | 1,110 | | $ | 1,143 | | $ | 958 | | | $ | 3,206 | | $ | 2,905 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share applicable to the common shareholders of The Bank of New York Mellon Corporation | Quarter ended | | Year-to-date |
Sept. 30, 2024 | June 30, 2024 | Sept. 30, 2023 | | Sept. 30, 2024 | Sept. 30, 2023 |
(in dollars) |
Basic | $ | 1.51 | | $ | 1.53 | | $ | 1.23 | | | $ | 4.29 | | $ | 3.68 | |
Diluted | $ | 1.50 | | $ | 1.52 | | $ | 1.23 | | | $ | 4.26 | | $ | 3.66 | |
| | |
BNY 3Q24 Financial Results |
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
BNY has included in this Earnings Release certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity – Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share – Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.
Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.
BNY has included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business segment, net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business segment relative to industry competitors.
See “Explanation of GAAP and Non-GAAP Financial Measures” in the Financial Supplement available at www.bny.com for additional reconciliations of Non-GAAP measures.
BNY has also included revenue measures excluding notable items, including disposal gains. Expense measures, excluding notable items, including severance expense, litigation reserves and the FDIC special assessment, are also presented. Litigation reserves represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Net income applicable to common shareholders of The Bank of New York Mellon Corporation, diluted earnings per share, operating leverage, return on common equity, return on tangible common equity and pre-tax operating margin, excluding the notable items mentioned above, are also provided. These measures are provided to permit investors to view the financial measures on a basis consistent with how management views the businesses.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Non-GAAP measures, excluding notable items | | | | | | | 3Q24 vs. |
(dollars in millions, except per share amounts) | 3Q24 | | 2Q24 | | 3Q23 | | 2Q24 | 3Q23 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total revenue – GAAP | $ | 4,648 | | | $ | 4,597 | | | $ | 4,420 | | | 1 | % | 5 | % |
| | | | | | | | |
Less: Disposal gain (a) | — | | | — | | | 2 | | | | |
| | | | | | | | |
Adjusted total revenue – Non-GAAP | $ | 4,648 | | | $ | 4,597 | | | $ | 4,418 | | | 1 | % | 5 | % |
| | | | | | | | |
Noninterest expense – GAAP | $ | 3,100 | | | $ | 3,070 | | | $ | 3,089 | | | 1 | % | — | % |
Less: Severance expense (b) | 40 | | | 29 | | | 41 | | | | |
Litigation reserves (b) | 2 | | | 2 | | | 5 | | | | |
FDIC special assessment (b) | (17) | | | (38) | | | — | | | | |
| | | | | | | | |
Adjusted noninterest expense – Non-GAAP | $ | 3,075 | | | $ | 3,077 | | | $ | 3,043 | | | — | % | 1 | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP | $ | 1,110 | | | $ | 1,143 | | | $ | 958 | | | (3) | % | 16 | % |
| | | | | | | | |
Less: Disposal gain (a) | — | | | — | | | — | | | | |
| | | | | | | | |
Severance expense (b) | (31) | | | (22) | | | (32) | | | | |
Litigation reserves (b) | (2) | | | — | | | (4) | | | | |
FDIC special assessment (b) | 13 | | | 29 | | | — | | | | |
| | | | | | | | |
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP | $ | 1,130 | | | $ | 1,136 | | | $ | 994 | | | (1) | % | 14 | % |
| | | | | | | | |
Diluted earnings per common share – GAAP | $ | 1.50 | | | $ | 1.52 | | | $ | 1.23 | | | (1) | % | 22 | % |
| | | | | | | | |
Less: Disposal gain (a) | — | | | — | | | — | | | | |
| | | | | | | | |
Severance expense (b) | (0.04) | | | (0.03) | | | (0.04) | | | | |
Litigation reserves (b) | — | | | — | | | (0.01) | | | | |
FDIC special assessment (b) | 0.02 | | | 0.04 | | | — | | | | |
Total diluted earnings per common share impact of notable items | (0.03) | | (c) | 0.01 | | | (0.05) | | | | |
Adjusted diluted earnings per common share – Non-GAAP | $ | 1.52 | | (c) | $ | 1.51 | | | $ | 1.27 | | (c) | 1 | % | 20 | % |
Operating leverage – GAAP (d) | | | | | | | 13 | bps | 480 | bps |
Adjusted operating leverage – Non-GAAP (d) | | | | | | | 117 | bps | 416 | bps |
(a) Reflected in Investment and other revenue.
(b) Severance expense is reflected in Staff expense, Litigation reserves in Other expense, and FDIC special assessment in Bank assessment charges, respectively.
(c) Does not foot due to rounding.
(d) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
bps - basis points.
| | |
BNY 3Q24 Financial Results |
| | | | | | | | | | | | | | |
Pre-tax operating margin reconciliation | | | | | | |
(dollars in millions) | 3Q24 | 2Q24 | 3Q23 | | | |
Income before taxes – GAAP | $ | 1,525 | | $ | 1,527 | | $ | 1,328 | | | | |
Impact of notable items (a) | (25) | | 7 | | (44) | | | | |
Adjusted income before taxes, excluding notable items – Non-GAAP | $ | 1,550 | | $ | 1,520 | | $ | 1,372 | | | | |
| | | | | | |
Total revenue – GAAP | $ | 4,648 | | $ | 4,597 | | $ | 4,420 | | | | |
Impact of notable items (a) | — | | — | | 2 | | | | |
Adjusted total revenue, excluding notable items – Non-GAAP | $ | 4,648 | | $ | 4,597 | | $ | 4,418 | | | | |
| | | | | | |
Pre-tax operating margin – GAAP (b) | 33 | % | 33 | % | 30 | % | | | |
Adjusted pre-tax operating margin – Non-GAAP (b) | 33 | % | 33 | % | 31 | % | | | |
(a) See page 9 for details of notable items and line items impacted. (b) Income before taxes divided by total revenue.
| | | | | | | | | | | | | | |
Return on common equity and return on tangible common equity reconciliation | | | | | | |
(dollars in millions) | 3Q24 | 2Q24 | 3Q23 | | | |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP | $ | 1,110 | | $ | 1,143 | | $ | 958 | | | | |
Add: Amortization of intangible assets | 12 | | 13 | | 15 | | | | |
Less: Tax impact of amortization of intangible assets | 3 | | 3 | | 3 | | | | |
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP | $ | 1,119 | | $ | 1,153 | | $ | 970 | | | | |
Impact of notable items (a) | (20) | | 7 | | (36) | | | | |
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets and notable items – Non-GAAP | $ | 1,139 | | $ | 1,146 | | $ | 1,006 | | | | |
| | | | | | |
Average common shareholders’ equity | $ | 36,772 | | $ | 36,044 | | $ | 35,873 | | | | |
Less: Average goodwill | 16,281 | | 16,229 | | 16,237 | | | | |
Average intangible assets | 2,827 | | 2,834 | | 2,875 | | | | |
Add: Deferred tax liability – tax deductible goodwill | 1,220 | | 1,213 | | 1,197 | | | | |
Deferred tax liability – intangible assets | 656 | | 655 | | 657 | | | | |
Average tangible common shareholders’ equity – Non-GAAP | $ | 19,540 | | $ | 18,849 | | $ | 18,615 | | | | |
| | | | | | |
Return on common equity – GAAP (b) | 12.0 | % | 12.7 | % | 10.6 | % | | | |
Adjusted return on common equity – Non-GAAP (b) | 12.2 | % | 12.7 | % | 11.0 | % | | | |
| | | | | | |
Return on tangible common equity – Non-GAAP (b) | 22.8 | % | 24.6 | % | 20.6 | % | | | |
Adjusted return on tangible common equity – Non-GAAP (b) | 23.2 | % | 24.4 | % | 21.4 | % | | | |
(a) See page 9 for details of notable items and line items impacted. (b) Returns are annualized.
| | |
BNY 3Q24 Financial Results |
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
A number of statements in this Earnings Release and in our Financial Supplement may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about our strategic priorities, acquisition and related integration activity, financial performance and financial targets. Preliminary business metrics and regulatory capital ratios are subject to change, possibly materially, as we complete our Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2024. Forward-looking statements are not guarantees of future results or occurrences, are inherently uncertain and are based upon current beliefs and expectations of future events, many of which are, by their nature, difficult to predict, outside of our control and subject to change.
By identifying these statements for you in this manner, we are alerting you to the possibility that our actual results may differ, possibly materially, from the anticipated results expressed or implied in these forward-looking statements as a result of a number of important factors, including the risk factors and other uncertainties set forth in our Annual Report on Form 10-K for the year ended Dec. 31, 2023 and our other filings with the Securities and Exchange Commission, and, with respect to any planned acquisition, such transaction not closing in a timely manner or at all or the anticipated benefits of such transaction not being fully realized.
You should not place undue reliance on any forward-looking statement. All forward-looking statements speak only as of the date on which they were made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of unanticipated events.
ABOUT BNY
BNY is a global financial services company that helps make money work for the world – managing it, moving it and keeping it safe. For 240 years BNY has partnered alongside clients, putting its expertise and platforms to work to help them achieve their ambitions. Today BNY helps over 90% of Fortune 100 companies and nearly all the top 100 banks globally to access the money they need. BNY supports governments in funding local projects and works with over 90% of the top 100 pension plans to safeguard investments for millions of individuals, and so much more. As of Sept. 30, 2024, BNY oversees $52.1 trillion in assets under custody and/or administration and $2.1 trillion in assets under management.
BNY is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Headquartered in New York City, BNY employs over 50,000 people globally and has been named among Fortune’s World’s Most Admired Companies and Fast Company’s Best Workplaces for Innovators. Additional information is available on www.bny.com. Follow on LinkedIn or visit the BNY Newsroom for the latest company news.
CONFERENCE CALL INFORMATION
Robin Vince, President and Chief Executive Officer, and Dermot McDonogh, Chief Financial Officer, will host a conference call and simultaneous live audio webcast at 11:00 a.m. ET on Oct. 11, 2024. This conference call and audio webcast will include forward-looking statements and may include other material information.
Investors and analysts wishing to access the conference call and audio webcast may do so by dialing (800) 390-5696 (U.S.) or (720) 452-9082 (International), and using the passcode: 200200, or by logging onto www.bny.com/investorrelations. Earnings materials will be available at www.bny.com/investorrelations beginning at approximately 6:30 a.m. ET on Oct. 11, 2024. An archived version of the third quarter conference call and audio webcast will be available beginning on Oct. 11, 2024 at approximately 2:00 p.m. ET through Nov. 11, 2024 at www.bny.com/investorrelations.
| | |
The Bank of New York Mellon Corporation |
|
Financial Supplement |
|
Third Quarter 2024 |
|
|
| | | | | | | | |
Table of Contents | |
|
|
| | |
| | |
Consolidated Results | | Page |
Consolidated Financial Highlights | | |
Condensed Consolidated Income Statement | | |
Condensed Consolidated Balance Sheet | | |
Fee and Other Revenue | | |
Average Balances and Interest Rates | | |
Capital and Liquidity | | |
| | |
Business Segment Results | | |
Securities Services Business Segment | | |
Market and Wealth Services Business Segment | | |
Investment and Wealth Management Business Segment | | |
AUM by Product Type, Changes in AUM and Wealth Management Client Assets | | |
Other Segment | | |
| | |
Other | | |
Securities Portfolio | | |
Allowance for Credit Losses and Nonperforming Assets | | |
| | |
Supplemental Information | | |
Explanation of GAAP and Non-GAAP Financial Measures | | |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
THE BANK OF NEW YORK MELLON CORPORATION | | | | | |
| | |
CONSOLIDATED FINANCIAL HIGHLIGHTS | | | | | | | | | |
(dollars in millions, except per common share amounts, or unless otherwise noted) | | | | | | | | | | | | 3Q24 vs. | | | | | | YTD24 vs. |
| 3Q24 | | 2Q24 | | 1Q24 | | 4Q23 | | 3Q23 | | 2Q24 | | 3Q23 | | YTD24 | | YTD23 | | YTD23 |
Selected income statement data | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Fee and other revenue | | $ | 3,600 | | | $ | 3,567 | | | $ | 3,487 | | | $ | 3,257 | | | $ | 3,404 | | | 1 | % | | 6 | % | | $ | 10,654 | | | $ | 10,095 | | | 6 | % |
Net interest income | | 1,048 | | | 1,030 | | | 1,040 | | | 1,101 | | | 1,016 | | | 2 | | | 3 | | | 3,118 | | | 3,244 | | | (4) | |
Total revenue | | 4,648 | | | 4,597 | | | 4,527 | | | 4,358 | | | 4,420 | | | 1 | | | 5 | | | 13,772 | | | 13,339 | | | 3 | |
Provision for credit losses | | 23 | | | — | | | 27 | | | 84 | | | 3 | | | N/M | | N/M | | 50 | | | 35 | | | N/M |
Noninterest expense | | 3,100 | | | 3,070 | | | 3,176 | | | 3,995 | | | 3,089 | | | 1 | | | — | | | 9,346 | | | 9,300 | | | — | |
Income before income taxes | | 1,525 | | | 1,527 | | | 1,324 | | | 279 | | | 1,328 | | | — | | | 15 | | | 4,376 | | | 4,004 | | | 9 | |
Provision for income taxes | | 336 | | | 357 | | | 297 | | | 73 | | | 285 | | | (6) | | | 18 | | | 990 | | | 906 | | | 9 | |
Net income | | $ | 1,189 | | | $ | 1,170 | | | $ | 1,027 | | | $ | 206 | | | $ | 1,043 | | | 2 | % | | 14 | % | | $ | 3,386 | | | $ | 3,098 | | | 9 | % |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation | | $ | 1,110 | | | $ | 1,143 | | | $ | 953 | | | $ | 162 | | | $ | 958 | | | (3) | % | | 16 | % | | $ | 3,206 | | | $ | 2,905 | | | 10 | % |
Diluted earnings per common share | | $ | 1.50 | | | $ | 1.52 | | | $ | 1.25 | | | $ | 0.21 | | | $ | 1.23 | | | (1) | % | | 22 | % | | $ | 4.26 | | | $ | 3.66 | | | 16 | % |
Average common shares and equivalents outstanding – diluted (in thousands) | | 742,080 | | | 751,596 | | | 762,268 | | | 772,102 | | | 781,781 | | | (1) | % | | (5) | % | | 752,555 | | | 793,364 | | | (5) | % |
| | | | | | | | | | | | | | | | | | | | |
Financial ratios (Returns are annualized) | | | | | | | | | | | | | | | | | | | | |
Pre-tax operating margin | | 33 | % | | 33 | % | | 29 | % | | 6 | % | | 30 | % | | | | | | 32 | % | | 30 | % | | |
Return on common equity | | 12.0 | % | | 12.7 | % | | 10.7 | % | | 1.8 | % | | 10.6 | % | | | | | | 11.8 | % | | 10.9 | % | | |
Return on tangible common equity – Non-GAAP (a) | | 22.8 | % | | 24.6 | % | | 20.7 | % | | 3.6 | % | | 20.6 | % | | | | | | 22.7 | % | | 21.3 | % | | |
Non-U.S. revenue as a percentage of total revenue | | 35 | % | | 36 | % | | 34 | % | | 36 | % | | 36 | % | | | | | | 35 | % | | 35 | % | | |
| | | | | | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | |
Assets under custody and/or administration (“AUC/A”) (in trillions) (b) | | $ | 52.1 | | | $ | 49.5 | | | $ | 48.8 | | | $ | 47.8 | | | $ | 45.7 | | | 5 | % | | 14 | % | | | | | | |
Assets under management (“AUM”) (in trillions) | | $ | 2.14 | | | $ | 2.05 | | | $ | 2.02 | | | $ | 1.97 | | | $ | 1.82 | | | 5 | % | | 18 | % | | | | | | |
Full-time employees (c) | | 52,600 | | | 52,000 | | | 52,100 | | | 53,400 | | | 53,600 | | | 1 | % | | (2) | % | | | | | | |
Book value per common share | | $ | 51.78 | | | $ | 49.46 | | | $ | 48.44 | | | $ | 47.97 | | | $ | 46.84 | | | | | | | | | | | |
Tangible book value per common share – Non-GAAP (a) | | $ | 28.01 | | | $ | 26.19 | | | $ | 25.44 | | | $ | 25.25 | | | $ | 24.52 | | | | | | | | | | | |
Cash dividends per common share | | $ | 0.47 | | | $ | 0.42 | | | $ | 0.42 | | | $ | 0.42 | | | $ | 0.42 | | | | | | | | | | | |
Common dividend payout ratio | | 32 | % | | 28 | % | | 34 | % | | 202 | % | | 35 | % | | | | | | | | | | |
Closing stock price per common share | | $ | 71.86 | | | $ | 59.89 | | | $ | 57.62 | | | $ | 52.05 | | | $ | 42.65 | | | | | | | | | | | |
Market capitalization | | $ | 52,248 | | | $ | 44,196 | | | $ | 43,089 | | | $ | 39,524 | | | $ | 32,801 | | | | | | | | | | | |
Common shares outstanding (in thousands) | | 727,078 | | | 737,957 | | | 747,816 | | | 759,344 | | | 769,073 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Capital ratios at period end (d) | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 (“CET1”) ratio | | 11.9 | % | | 11.4 | % | | 10.8 | % | | 11.5 | % | | 11.3 | % | | | | | | | | | | |
Tier 1 capital ratio | | 14.5 | % | | 14.0 | % | | 13.4 | % | | 14.2 | % | | 14.3 | % | | | | | | | | | | |
Total capital ratio | | 15.6 | % | | 15.0 | % | | 14.3 | % | | 14.9 | % | | 15.2 | % | | | | | | | | | | |
Tier 1 leverage ratio | | 6.0 | % | | 5.8 | % | | 5.9 | % | | 6.0 | % | | 6.1 | % | | | | | | | | | | |
Supplementary leverage ratio (“SLR”) | | 7.0 | % | | 6.8 | % | | 7.0 | % | | 7.3 | % | | 7.2 | % | | | | | | | | | | |
(a) Non-GAAP information, for all periods presented, excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of Non-GAAP measures. |
(b) Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.9 trillion at Sept. 30, 2024, $1.7 trillion at June 30, 2024, March 31, 2024 and Dec. 31, 2023 and $1.5 trillion at Sept. 30, 2023. |
(c) Beginning March 31, 2024, the number of full-time employees excludes interns. |
(d) Regulatory capital ratios for Sept. 30, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 and March 31, 2024 was the Standardized Approach, and for Dec. 31, 2023 and Sept. 30, 2023 was the Advanced Approaches. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
THE BANK OF NEW YORK MELLON CORPORATION | | | | | | | | | | |
CONDENSED CONSOLIDATED INCOME STATEMENT | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
(dollars in millions, except per share amounts; common shares in thousands) | | | | | | | | | | | | 3Q24 vs. | | | | | | YTD24 vs. |
| 3Q24 | | 2Q24 | | 1Q24 | | 4Q23 | | 3Q23 | | 2Q24 | | 3Q23 | | YTD24 | | YTD23 | | YTD23 |
Revenue | | | | | | | | | | | | | | | | | | | | |
Investment services fees | | $ | 2,344 | | | $ | 2,359 | | | $ | 2,278 | | | $ | 2,242 | | | $ | 2,230 | | | (1) | % | | 5 | % | | $ | 6,981 | | | $ | 6,601 | | | 6 | % |
Investment management and performance fees | | 794 | | | 761 | | | 776 | | | 743 | | | 777 | | | 4 | | | 2 | | | 2,331 | | | 2,315 | | | 1 | |
Foreign exchange revenue | | 175 | | | 184 | | | 152 | | | 143 | | | 154 | | | (5) | | | 14 | | | 511 | | | 488 | | | 5 | |
Financing-related fees | | 53 | | | 53 | | | 57 | | | 45 | | | 45 | | | — | | | 18 | | | 163 | | | 147 | | | 11 | |
Distribution and servicing fees | | 38 | | | 41 | | | 42 | | | 41 | | | 39 | | | (7) | | | (3) | | | 121 | | | 107 | | | 13 | |
Total fee revenue | | 3,404 | | | 3,398 | | | 3,305 | | | 3,214 | | | 3,245 | | | — | | | 5 | | | 10,107 | | | 9,658 | | | 5 | |
Investment and other revenue | | 196 | | | 169 | | | 182 | | | 43 | | | 159 | | | N/M | | N/M | | 547 | | | 437 | | | N/M |
Total fee and other revenue | | 3,600 | | | 3,567 | | | 3,487 | | | 3,257 | | | 3,404 | | | 1 | | | 6 | | | 10,654 | | | 10,095 | | | 6 | |
Net interest income | | 1,048 | | | 1,030 | | | 1,040 | | | 1,101 | | | 1,016 | | | 2 | | | 3 | | | 3,118 | | | 3,244 | | | (4) | |
Total revenue | | 4,648 | | | 4,597 | | | 4,527 | | | 4,358 | | | 4,420 | | | 1 | | | 5 | | | 13,772 | | | 13,339 | | | 3 | |
Provision for credit losses | | 23 | | | — | | | 27 | | | 84 | | | 3 | | | N/M | | N/M | | 50 | | | 35 | | | N/M |
Noninterest expense | | | | | | | | | | | | | | | | | | | | |
Staff | | 1,736 | | | 1,720 | | | 1,857 | | | 1,831 | | | 1,755 | | | 1 | | | (1) | | | 5,313 | | | 5,264 | | | 1 | |
Software and equipment | | 491 | | | 476 | | | 475 | | | 486 | | | 452 | | | 3 | | | 9 | | | 1,442 | | | 1,331 | | | 8 | |
Professional, legal and other purchased services | | 370 | | | 374 | | | 349 | | | 406 | | | 368 | | | (1) | | | 1 | | | 1,093 | | | 1,121 | | | (2) | |
Net occupancy | | 130 | | | 134 | | | 124 | | | 162 | | | 140 | | | (3) | | | (7) | | | 388 | | | 380 | | | 2 | |
Sub-custodian and clearing | | 117 | | | 134 | | | 119 | | | 117 | | | 121 | | | (13) | | | (3) | | | 370 | | | 358 | | | 3 | |
Distribution and servicing | | 90 | | | 88 | | | 96 | | | 88 | | | 87 | | | 2 | | | 3 | | | 274 | | | 265 | | | 3 | |
Business development | | 48 | | | 50 | | | 36 | | | 61 | | | 36 | | | (4) | | | 33 | | | 134 | | | 122 | | | 10 | |
Bank assessment charges | | 10 | | | (7) | | | 17 | | | 670 | | | 37 | | | N/M | | N/M | | 20 | | | 118 | | | N/M |
| | | | | | | | | | | | | | | | | | | | |
Amortization of intangible assets | | 12 | | | 13 | | | 12 | | | 14 | | | 15 | | | (8) | | | (20) | | | 37 | | | 43 | | | (14) | |
Other | | 96 | | | 88 | | | 91 | | | 160 | | | 78 | | | 9 | | | 23 | | | 275 | | | 298 | | | (8) | |
Total noninterest expense | | 3,100 | | | 3,070 | | | 3,176 | | | 3,995 | | | 3,089 | | | 1 | | | — | | | 9,346 | | | 9,300 | | | — | |
Income before income taxes | | 1,525 | | | 1,527 | | | 1,324 | | | 279 | | | 1,328 | | | — | | | 15 | | | 4,376 | | | 4,004 | | | 9 | |
Provision for income taxes | | 336 | | | 357 | | | 297 | | | 73 | | | 285 | | | (6) | | | 18 | | | 990 | | | 906 | | | 9 | |
Net income | | 1,189 | | | 1,170 | | | 1,027 | | | 206 | | | 1,043 | | | 2 | | | 14 | | | 3,386 | | | 3,098 | | | 9 | |
Net (income) loss attributable to noncontrolling interests | | (7) | | | (2) | | | (2) | | | 2 | | | (3) | | | N/M | | N/M | | (11) | | | (4) | | | N/M |
Preferred stock dividends | | (72) | | | (25) | | | (72) | | | (46) | | | (82) | | | N/M | | N/M | | (169) | | | (189) | | | N/M |
Net income applicable to common shareholders of The Bank of New York Mellon Corporation | | $ | 1,110 | | | $ | 1,143 | | | $ | 953 | | | $ | 162 | | | $ | 958 | | | (3) | % | | 16 | % | | $ | 3,206 | | | $ | 2,905 | | | 10 | % |
| | | | | | | | | | | | | | | | | | | | |
Average common shares and equivalents outstanding: Basic | | 736,547 | | | 746,904 | | | 756,937 | | | 767,146 | | | 777,813 | | | (1) | % | | (5) | % | | 747,766 | | | 789,609 | | | (5) | % |
Diluted | | 742,080 | | | 751,596 | | | 762,268 | | | 772,102 | | | 781,781 | | | (1) | % | | (5) | % | | 752,555 | | | 793,364 | | | (5) | % |
| | | | | | | | | | | | | | | | | | | | |
Earnings per common share: Basic | | $ | 1.51 | | | $ | 1.53 | | | $ | 1.26 | | | $ | 0.21 | | | $ | 1.23 | | | (1) | % | | 23 | % | | $ | 4.29 | | | $ | 3.68 | | | 17 | % |
Diluted | | $ | 1.50 | | | $ | 1.52 | | | $ | 1.25 | | | $ | 0.21 | | | $ | 1.23 | | | (1) | % | | 22 | % | | $ | 4.26 | | | $ | 3.66 | | | 16 | % |
N/M – Not meaningful. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
THE BANK OF NEW YORK MELLON CORPORATION | | | | | | |
CONDENSED CONSOLIDATED BALANCE SHEET | | | | | |
| | | | | | | | |
| | 2024 | | 2023 |
(dollars in millions) | | Sept. 30 | | June 30 | | March 31 | | Dec. 31 | | Sept. 30 |
Assets | | | | | | | | | | |
Cash and due from banks | | $ | 6,234 | | | $ | 5,311 | | | $ | 5,305 | | | $ | 4,922 | | | $ | 4,904 | |
Interest-bearing deposits with the Federal Reserve and other central banks | | 102,231 | | | 116,139 | | | 119,197 | | | 111,550 | | | 107,419 | |
Interest-bearing deposits with banks | | 9,354 | | | 11,488 | | | 10,636 | | | 12,139 | | | 12,999 | |
Federal funds sold and securities purchased under resale agreements | | 36,164 | | | 29,723 | | | 29,661 | | | 28,900 | | | 26,299 | |
Securities | | 141,876 | | | 136,850 | | | 138,909 | | | 126,395 | | | 128,225 | |
Trading assets | | 12,459 | | | 9,609 | | | 10,078 | | | 10,058 | | | 10,699 | |
|