0001875558--12-312024Q3false600001898532414028691300001150000.33000.33000.33000.33000.33000.33000.33000.33000.00330001875558us-gaap:CommonStockMember2024-07-012024-09-300001875558us-gaap:CommonStockMember2024-04-012024-06-300001875558us-gaap:CommonStockMember2024-01-012024-03-310001875558us-gaap:CommonStockMember2023-07-012023-09-300001875558us-gaap:PrivatePlacementMember2022-07-292022-07-290001875558us-gaap:RetainedEarningsMember2024-09-300001875558us-gaap:AdditionalPaidInCapitalMember2024-09-300001875558us-gaap:RetainedEarningsMember2024-06-300001875558us-gaap:AdditionalPaidInCapitalMember2024-06-3000018755582024-06-300001875558us-gaap:RetainedEarningsMember2024-03-310001875558us-gaap:AdditionalPaidInCapitalMember2024-03-3100018755582024-03-310001875558us-gaap:RetainedEarningsMember2023-12-310001875558us-gaap:AdditionalPaidInCapitalMember2023-12-310001875558us-gaap:RetainedEarningsMember2023-09-300001875558us-gaap:AdditionalPaidInCapitalMember2023-09-300001875558us-gaap:RetainedEarningsMember2023-06-300001875558us-gaap:AdditionalPaidInCapitalMember2023-06-3000018755582023-06-300001875558us-gaap:RetainedEarningsMember2023-03-310001875558us-gaap:AdditionalPaidInCapitalMember2023-03-3100018755582023-03-310001875558us-gaap:RetainedEarningsMember2022-12-310001875558us-gaap:AdditionalPaidInCapitalMember2022-12-310001875558us-gaap:CommonStockMember2024-09-300001875558us-gaap:CommonStockMember2024-06-300001875558us-gaap:CommonStockMember2024-03-310001875558us-gaap:CommonStockMember2023-12-310001875558us-gaap:CommonStockMember2023-09-300001875558us-gaap:CommonStockMember2023-06-300001875558us-gaap:CommonStockMember2023-03-310001875558us-gaap:CommonStockMember2022-12-310001875558us-gaap:RestrictedStockMembernvct:Mr.shayShemeshMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMembernvct:Dr.enriquePoradosuMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMembernvct:Mr.shayShemeshMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMembernvct:Mr.ronBentsurMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMembernvct:Dr.enriquePoradosuMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMembernvct:Mr.shayShemeshMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMembernvct:Mr.ronBentsurMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMembernvct:Dr.enriquePoradosuMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMembernvct:Mr.shayShemeshMember2021-07-272021-07-270001875558us-gaap:RestrictedStockMembernvct:Mr.ronBentsurMember2021-07-272021-07-270001875558us-gaap:RestrictedStockMembernvct:Dr.enriquePoradosuMember2021-07-272021-07-270001875558nvct:GlobalEquityIncentivePlan2021Member2024-01-012024-09-300001875558nvct:GlobalEquityIncentivePlan2021Member2023-01-012023-12-310001875558nvct:GlobalEquityIncentivePlan2021Member2023-12-310001875558nvct:GlobalEquityIncentivePlan2021Member2024-09-300001875558us-gaap:RestrictedStockMembernvct:GlobalEquityIncentivePlan2021Member2023-01-012023-12-310001875558us-gaap:RestrictedStockMembernvct:GlobalEquityIncentivePlan2021Member2023-12-310001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-04-012022-04-010001875558us-gaap:RestrictedStockMember2024-01-042024-01-040001875558us-gaap:RestrictedStockMember2023-01-122023-01-120001875558us-gaap:RestrictedStockMember2022-04-012022-04-010001875558us-gaap:RetainedEarningsMember2024-07-012024-09-300001875558us-gaap:RetainedEarningsMember2024-04-012024-06-300001875558us-gaap:RetainedEarningsMember2024-01-012024-03-310001875558us-gaap:RetainedEarningsMember2023-07-012023-09-300001875558us-gaap:RetainedEarningsMember2023-04-012023-06-300001875558us-gaap:RetainedEarningsMember2023-01-012023-03-3100018755582023-01-012023-12-310001875558us-gaap:EmployeeStockOptionMembernvct:GlobalEquityIncentivePlan2021Member2024-01-012024-09-300001875558us-gaap:EmployeeStockOptionMembernvct:GlobalEquityIncentivePlan2021Member2024-09-300001875558nvct:PreFundedWarrantsMemberus-gaap:PrivatePlacementMember2022-12-310001875558nvct:PreferredInvestmentOptionsMemberus-gaap:PrivatePlacementMember2022-07-290001875558nvct:PlacementAgentsWarrantsMemberus-gaap:PrivatePlacementMember2022-07-2900018755582023-09-3000018755582022-12-310001875558us-gaap:RestrictedStockMembernvct:Mr.RonBentsurDr.EnriquePoradosuAndMr.ShayShemeshMember2024-01-012024-09-300001875558us-gaap:WarrantMember2024-01-012024-09-300001875558us-gaap:RestrictedStockMember2024-01-012024-09-300001875558us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001875558us-gaap:WarrantMember2023-01-012023-09-300001875558us-gaap:RestrictedStockMember2023-01-012023-09-300001875558us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001875558us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001875558us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001875558us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001875558us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001875558us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001875558us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001875558us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001875558us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001875558us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001875558us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001875558us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001875558us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000018755582023-12-310001875558nvct:PreferredInvestmentOptionsMemberus-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001875558us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001875558nvct:PreferredInvestmentOptionsMember2023-04-012023-06-300001875558nvct:PreferredInvestmentOptionsMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001875558us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001875558nvct:PreferredInvestmentOptionsMember2023-01-012023-03-3100018755582023-01-012023-03-310001875558nvct:PreferredInvestmentOptionsMemberus-gaap:CommonStockMember2023-04-012023-06-300001875558us-gaap:CommonStockMember2023-04-012023-06-300001875558nvct:PreferredInvestmentOptionsMemberus-gaap:CommonStockMember2023-01-012023-03-310001875558us-gaap:CommonStockMember2023-01-012023-03-310001875558nvct:AtMarketOfferingMember2024-07-012024-09-300001875558nvct:AtMarketOfferingMember2024-01-012024-09-300001875558us-gaap:RestrictedStockMembernvct:GlobalEquityIncentivePlan2021Member2024-01-012024-09-300001875558us-gaap:RestrictedStockMembernvct:GlobalEquityIncentivePlan2021Member2024-09-300001875558us-gaap:PrivatePlacementMember2022-07-2900018755582024-04-012024-06-3000018755582024-01-012024-03-3100018755582023-04-012023-06-300001875558nvct:PreferredInvestmentOptionsMember2024-09-300001875558nvct:AtMarketProgramMember2024-07-012024-09-300001875558nvct:PreferredInvestmentOptionsMember2024-01-012024-09-300001875558nvct:PlacementAgentsWarrantsMember2024-01-012024-09-300001875558nvct:AtMarketProgramMember2024-01-012024-09-3000018755582023-07-012023-09-3000018755582023-01-012023-09-300001875558nvct:AtMarketProgramMember2024-09-300001875558nvct:UniversityOfEdinburghLicenseAgreementMember2024-01-012024-09-3000018755582024-09-3000018755582024-07-012024-09-3000018755582024-11-0100018755582024-01-012024-09-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:shares

On the Microsoft license do we have access to

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                     to                   .

Commission File Number 001-41264

NUVECTIS PHARMA, INC.

(Exact name of registrant as specified in its charter)

Delaware

    

86-2405608

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

1 Bridge Plaza, Suite 275

Fort Lee, NJ 07024

07024

(Address of Principal Executive Offices)

(Zip Code)

(201614-3150

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.00001 per share

 

NVCT

 

NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes      No     

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes      No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

Accelerated filer

 

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes    No  

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

 

 

Class of Common Stock

 

Outstanding Shares as of November 1, 2024

Common Stock, $0.00001 par value

 

19,320,973

1

NUVECTIS PHARMA, INC.

FORM 10-Q

FOR THE QUARTER ENDED September 30, 2024

TABLE OF CONTENTS

Page

PART I

FINANCIAL INFORMATION

5

Item 1

Financial Statements

5

Unaudited Condensed Balance Sheets as of September 30, 2024 and December 31, 2023

5

Unaudited Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023

6

Unaudited Condensed Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2024 and 2023

7

Unaudited Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023

9

Notes to Unaudited Condensed Financial Statements

10

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4

Controls and Procedures

25

PART II

OTHER INFORMATION

26

Item 1

Legal Proceedings

26

Item 1A

Risk Factors

26

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

51

Item 3

Defaults Upon Senior Securities

51

Item 4

Mine Safety Disclosures

52

Item 5

Other Information

52

Item 6

Exhibits

53

Signatures

54

2

SUMMARY OF RISK FACTORS

An investment in our common stock is subject to a broad range of risks and should only be made after a careful consideration of such risks. For a discussion of some of the risks you should consider before purchasing our common stock, you are urged to carefully review and consider the section entitled “Item 1A. Risk Factors.”

Our business is subject to a number of risks, including risks that may prevent us from achieving our business objectives or may adversely affect our business, financial condition, results of operations, cash flows and prospects that you should consider before making a decision to invest in our common stock. These risks are discussed more fully in the section titled “Risk factors” beginning on page 26 of this report, and include the following:

Risks Related to our Financial Condition and Capital Requirements

We have a limited operating history, have only initiated a limited number of clinical trials, and have only a limited number of patients currently enrolled in our ongoing trials and have not completed any clinical trials to date. We do not have any products approved for commercial sale and have not generated any revenue, which may make it difficult for investors to evaluate our current business and likelihood of success and viability.
We have incurred losses since our inception and have not generated any revenue. We expect to incur continued losses for the foreseeable future and may never achieve or maintain profitability.
Our ability to generate revenue and achieve profitability depends significantly on our ability to achieve several objectives relating to the discovery or identification, preclinical and clinical development, regulatory approval and commercialization of our current or future product candidates.
We will require substantial additional capital to finance our operations and achieve our goals. If we are unable to raise capital when needed or on terms acceptable to us, we may be forced to delay, reduce or eliminate our research or product development programs, any future commercialization efforts or other operations.
Policies implemented during the COVID-19 pandemic, which remain in place today, could adversely impact our business, including our preclinical development, clinical trials and clinical trial operations.

Risks Related to the Development of our Product Candidates

We are substantially dependent on the success of our product candidates, NXP800, and NXP900.
Clinical trials are very expensive, time consuming and difficult to design and implement, and involve uncertain safety, tolerability and efficacy outcomes. Furthermore, results of earlier preclinical studies and clinical trials may not be predictive of results of future preclinical studies or clinical trials. Our current or future product candidates may not have favorable results in early or later clinical trials, if any, or receive regulatory approval.
If we fail to demonstrate safety and/or efficacy for any or all of our product candidates, we may need to terminate development programs, which may harm our reputation and the business.
The development and commercialization of pharmaceutical products are subject to extensive regulation, and we may not obtain regulatory approvals for NXP800, NXP900, or any future product candidate.
If we are unable to obtain or maintain regulatory approval for our product candidates and ultimately cannot commercialize one or more of them, or experience significant delays in doing so, our business will be materially harmed.

3

Risks Related to our Reliance on Third Parties

The manufacture of our current and potentially of our future product candidates is complex. Our third-party manufacturers may encounter difficulties or interruptions for various reasons, which could delay or entirely halt their ability to make any of our current or future product candidates for clinical trials or, if approved, for commercial sale.

Risks Related to Managing Growth and Employee Matters

Our future success depends on our ability to retain our executive officers and key employees and to attract, retain and motivate qualified personnel and manage our human capital.
We currently have 13 full-time employees and will need to grow the size and capabilities of our organization. We may experience difficulties in managing this growth.

Risks Related to our Intellectual Property

If we are unable to obtain and maintain patent protection or other necessary rights for our products and technology, or if the scope of the patent protection obtained is not sufficiently broad or our rights under licensed patents are not sufficiently broad, our competitors could develop and commercialize products and technology similar or identical to ours, and our ability to successfully commercialize our products and technology may be adversely affected.

4

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

NUVECTIS PHARMA, INC.

CONDENSED BALANCE SHEETS

(USD in thousands, except per share and share amounts)

(unaudited)

    

September 30, 

    

December 31, 

2024

2023

    

Assets

 

  

 

  

CURRENT ASSETS

 

  

 

  

 

Cash and cash equivalents

 

$

17,169

 

$

19,126

 

Other current assets

 

138

 

59

 

TOTAL CURRENT ASSETS

 

17,307

 

19,185

 

TOTAL ASSETS

 

$

17,307

 

$

19,185

 

Liabilities and Stockholders’ Equity

 

  

 

  

 

CURRENT LIABILITIES

Accounts payables

 

$

2,261

 

$

2,771

 

Accrued liabilities

 

282

 

415

 

Employee compensation and benefits

 

3,773

 

3,798

 

TOTAL CURRENT LIABILITIES

 

6,316

 

6,984

 

TOTAL LIABILITIES

 

6,316

 

6,984

 

COMMITMENTS AND CONTINGENCIES, see Note 3

 

  

 

  

 

STOCKHOLDERS’ EQUITY, see Note 4

 

  

 

  

 

Common Shares, $0.00001 par value – 60,000,000 shares authorized as of September 30, 2024, and December 31, 2023, 18,985,324, and 17,418,886 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

*

 

*

Additional paid in capital

 

77,988

 

66,446

 

Accumulated deficit

 

(66,997)

 

(54,245)

 

TOTAL STOCKHOLDERS’ EQUITY

 

10,991

 

12,201

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

17,307

 

$

19,185

 

*

Represents an amount lower than $1 USD.

The accompanying notes are an integral part of these unaudited condensed financial statements.

5

NUVECTIS PHARMA, INC.

CONDENSED STATEMENTS OF OPERATIONS

(USD in thousands, except per share and share amounts)

(unaudited)

    

Three Months Ended September 30

Nine Months Ended September 30

    

2024

    

2023

    

2024

    

2023

OPERATING EXPENSES

 

 

 

Research and development

 

$

2,819

 

$

4,486

 

$

8,422

 

$

11,115

 

General and administrative

1,540

 

1,672

4,976

 

4,916

 

 

 

OPERATING LOSS

 

(4,359)

 

(6,158)

 

(13,398)

 

(16,031)

 

Finance income

206

 

277

646

 

393

 

 

 

NET LOSS

 

$

(4,153)

 

$

(5,881)

 

$

(12,752)

 

$

(15,638)

 

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(4,153)

 

$

(5,881)

$

(12,752)

 

$

(15,638)

 

BASIC AND DILUTED NET LOSS PER COMMON SHARE OUTSTANDING, see Note 6

$

(0.24)

 

$

(0.37)

$

(0.75)

 

$

(1.02)

 

Basic and diluted weighted average number of common shares outstanding

17,230,559

 

16,104,446

16,898,040

 

15,341,685

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

6

NUVECTIS PHARMA, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(USD in thousands, except share amounts)

(unaudited)

    

    

    

    

Common shares

Additional 

Total

$0.00001 Par Value

Paid-In

Accumulated

Stockholders’ 

    

Shares

 

Amount

    

Capital

    

Deficit

    

Equity

BALANCES AT DECEMBER 31, 2022

 

15,190,720

 

*

 

$

46,204

 

$

(31,985)

 

$

14,219

Share-based payments

 

*

 

 

1,402

 

1,402

Issuance of restricted share awards

585,499

*

Exercise of preferred investment options

4,000

*

39

39

Exercise of warrants

105,920

*

663

663

Net loss for the period

 

 

 

-

 

(4,049)

 

(4,049)

BALANCES AT MARCH 31, 2023

 

15,886,139

 

*

 

$

48,308

 

$

(36,034)

 

$

12,274

Share-based payments

*

950

 

950

Issuance of restricted share awards

63,000

Exercise of preferred investment options, net of offering costs of $770

997,091

*

8,852

8,852

Exercise of warrants

79,104

*

816

816

Issuance of common share, net of offering costs of $152 - At-the-market

188,970

*

3,110

3,110

Exercise of share options

6,809

*

38

38

Net loss for the period

 

 

 

-

 

(5,708)

 

(5,708)

BALANCES AT JUNE 30, 2023

 

17,221,113

 

*

 

$

62,074

 

$

(41,742)

 

$

20,332

Share-based payments

 

*

1,134

 

1,134

Issuance of restricted stock awards

15,000

*

 

Issuance of common stock, net of offering costs of $39 - At-the-market

73,798

*

1,101

1,101

Net loss for the period

 

 

 

-

 

(5,881)

 

(5,881)

BALANCES AT SEPTEMBER 30, 2023

 

17,309,911

 

*

 

$

64,309

 

$

(47,623)

 

$

16,686

*

Represents an amount lower than $1 USD.

The accompanying notes are an integral part of these unaudited condensed financial statements.

7

NUVECTIS PHARMA, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(USD in thousands, except share amounts)

(unaudited)

    

    

    

    

Common Stock

Additional

Total

$0.00001 Par Value

Paid-In

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Equity

BALANCES AT DECEMBER 31, 2023

 

17,418,886

 

*

 

$

66,446

 

$

(54,245)

 

$

12,201

Share-based payments

 

 

 

1,296

 

 

1,296

Issuance of restricted share awards

434,527

Issuance of common shares, net of offering costs of $153 - At-the-market

502,647

*

4,696

4,696

Net loss for the period

 

 

 

 

(4,171)

 

(4,171)

BALANCES AT MARCH 31, 2024

 

18,356,060

 

*

 

$

72,438

 

$

(58,416)

 

$

14,022

Share-based payments

 

 

*

 

1,262

 

1,262

Issuance of restricted share awards

146,000

*

Issuance of common shares, net of offering costs of $55 - At-the-market

246,691

*

1,672

1,672

Net loss for the period

 

 

 

 

(4,428)

 

(4,428)

BALANCES AT JUNE 30, 2024

 

18,748,751

 

*

 

$

75,372

 

$

(62,844)

 

$

12,528

Share-based payments

 

 

*

 

1,159

 

 

1,159

Issuance of restricted share awards

20,000

*

Issuance of common shares, net of offering costs of $49 - At-the-market

216,573

*

1,457

1,457

Net loss for the period

 

 

 

 

(4,153)

 

(4,153)

BALANCES AT SEPTEMBER 30, 2024

 

18,985,324

 

*

 

$

77,988

 

$

(66,997)

 

$

10,991

*

Represents an amount lower than $1 USD.

The accompanying notes are an integral part of these unaudited condensed financial statements.

8

NUVECTIS PHARMA, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(USD in thousands, except per share and share amounts)

(unaudited)

Nine Months Ended September 30, 

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES

 

  

 

  

 

Net loss

 

$

(12,752)

 

$

(15,638)

 

Adjustments to reconcile loss to net cash used in operating activities:
Cost of share-based payments

 

3,717

 

3,485

 

Changes in operating assets and liabilities:

 

  

 

  

 

(Increase)/decrease in other current assets

 

(79)

 

209

 

(Decrease)/increase in accounts payable

(510)

582

Decrease in accrued liabilities

(133)

(287)

Decrease in accrued compensation and benefits

 

(25)

 

(455)

 

Net cash used in operating activities

 

$

(9,782)

 

$

(12,104)

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

  

 

  

 

Net cash provided by (used in) investing activities

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

 

Proceeds from issuance of common shares - At-the market offering

 

$

8,083

 

$

4,388

 

Issuance costs related to At-the-market offering

(258)

(190)

Issuance costs related to initial public offering

(341)

Proceeds from exercise of warrants, options, and preferred investment options

11,192

Issuance costs related to the exercise of warrants, and preferred investment options

(371)

Issuance costs related to private placement

(508)

Net cash provided by financing activities

 

$

7,825

 

$

14,170

 

(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

 

$

(1,957)

 

$

2,066

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

$

19,126

 

$

19,993

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

17,169

 

$

22,059

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

9

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements

NOTE 1 – GENERAL:

a.Nuvectis Pharma, Inc.  (hereafter – the “Company”) was incorporated under the laws of the State of Delaware on July 27, 2020 and commenced its principal operations in May 2021. The Company’s principal executive offices are located in Fort Lee, New Jersey.

The Company is a biopharmaceutical company focused on the development of innovative precision medicines for the treatment of serious conditions of unmet medical need in oncology.

b.In May 2021, the Company entered into a worldwide, exclusive license agreement with the CRT Pioneer Fund (“CRT”) (see Note 3a). In August 2021, the Company entered into a worldwide, exclusive license agreement with the University of Edinburgh, Scotland for the Company’s second drug candidate (see Note 3a).
c.In February 2022, the Company’s shares began trading on the NASDAQ under the symbol “NVCT”.
d.Liquidity and Capital Resources

The Company has incurred net operating losses since its inception and had an accumulated deficit of $67.0 million as of September 30, 2024. The Company had cash and cash equivalents of $17.2 million as of September 30, 2024 and has not generated positive cash flows from operations. To date, the Company has been able to fund its operations primarily through the issuance and sale of common stock.

During the three months ended September 30, 2024, the Company sold a total of 216,573 common shares under its At-the-Market Program for aggregate total gross proceeds of approximately $1.5 million at an average selling price of $6.96 per share, resulting in net proceeds of approximately $1.5 million after deducting issuance costs.

During the nine months ended September 30, 2024, the Company sold a total of 965,911 common shares under its At-the-Market Program for aggregate total gross proceeds of approximately $8.1 million at an average selling price of $8.36 per share, resulting in net proceeds of approximately $7.8 million after deducting issuance costs.

Management believes that its existing cash and cash equivalents as of September 30, 2024 enable the Company to fund planned operations for at least 12 months following the issuance date of these condensed financial statements.

The Company will need to raise additional capital in order to complete the clinical trials aimed at developing the product candidates until obtaining its regulatory and marketing approvals. There can be no assurances that the Company will be able to secure such additional financing, or at terms that are satisfactory to the Company, and that it will be sufficient to meet its needs. In the event the Company is not successful in obtaining sufficient funding, this could force the Company to delay, limit, or reduce its products’ development, clinical trials, commercialization efforts or other operations, or even close down or liquidate.

10

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES:

a.Basis of Presentation

The accompanying condensed financial statements are unaudited. The unaudited condensed financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), are stated in U.S. dollars and follow the requirements of the Securities and Exchange Commission (“SEC”) for interim financial reporting. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for complete financial statements as certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. The unaudited condensed financial statements have been prepared on the same basis as the audited financial statements. The unaudited condensed financial statements include the accounts of the Company. Any reference in these notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).

In the opinion of management, the unaudited condensed financial statements include all normal and recurring adjustments that are considered necessary for the fair statement of results for the interim periods. The results for the period ended September 30, 2024 are not necessarily indicative of those expected for the year ending December 31, 2024 or for any future period. The condensed balance sheet as of December 31, 2023 included herein was derived from the audited financial statements as of that date but does not include all disclosures required by U.S. GAAP. These unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and the related notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 5, 2024.

The significant accounting policies adopted and used in the preparation of the financial statements are consistent with those of the previous financial year.

b.Use of Estimates in the Preparation of Financial Statements

The preparation of the Company’s financial statements requires management to make estimates and assumptions that impact the reported amounts of assets, liabilities and expenses in the Company’s financial statements and accompanying notes. The most significant estimates in the Company’s financial statements relate to accruals for research and development expenses, valuation of equity awards, and valuation allowances for deferred tax assets. These estimates and assumptions are based on current facts, future expectations, and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates.

c.

Fair Value Measurement

The Company follows authoritative accounting guidance, which among other things, defines fair value, establishes a consistent framework for measuring fair value, and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (at exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three levels of inputs that may be used to measure fair value include:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. The Company’s Level 1 assets consist of money market funds.

11

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3: Unobservable inputs that are supported by little or no market activity. The fair value hierarchy gives the lowest priority to Level 3 inputs.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.

The money market accounts included in cash and cash equivalents are considered Level 1.

During the three and nine months ended September 30, 2024 and 2023, there were no transfers between fair value measure levels. Other financial instruments consist mainly of cash and cash equivalents, other current assets, accounts payable and accrued liabilities. The fair value of these financial instruments approximates their carrying values.

d.

Recently Issued Accounting Pronouncements Not Yet Adopted

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial position or results of operations. No new accounting standards were adopted during the period.

NOTE 3 – COMMITMENTS AND CONTINGENCIES:

a.License Agreements

CRT Pioneer Fund License Agreement

There have been no material changes to the CRT Pioneer Fund License Agreement, as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 5, 2024 (see Note 5a in the Notes to the Financial Statements in our Annual Report).

Any potential milestone or royalty payment amounts have not been accrued as of September 30, 2024 and December 31, 2023 due to the uncertainty related to the achievement of these events or milestones.  

University of Edinburgh License Agreement

There have been no material changes to the University of Edinburgh (“UoE”) License Agreement as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 5, 2024 (see Note 5a in the Notes to the Financial Statements in our Annual Report).  

Any potential future research support, milestone or royalty payment amounts have not been accrued as of September 30, 2024 and December 31, 2023, due to the uncertainty related to the achievement of these events, milestones or commitments to additional research. As of September 30, 2024, the Company has paid UoE $0.8 million of the total of up to $3.0 million related to the fund-raising commitment.

12

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

b.Related Party Transactions

There have been no related party transactions except for in the normal course of business as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 5, 2024 (see Note 10 in the Notes to the Financial Statements in our Annual Report on Form 10-K).

c.Contingencies

As of September 30, 2024, and December 31, 2023, there are no contingent liabilities, therefore, no provision was made.

NOTE 4 – STOCKHOLDERS’ EQUITY:

a.Private Placement in Public Entity

On July 29, 2022, the Company closed a private placement offering (the “July 2022 Private Placement”), pursuant to the terms and conditions of a Securities Purchase Agreement (the “Agreement”), dated July 27, 2022. In connection with the July 2022 Private Placement, the Company issued 1,015,598 shares of common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 909,091 shares of common stock which were fully exercised as of December 31, 2022 and preferred investment options (the “Preferred Investment Options”) to purchase up to an aggregate of 1,924,689 shares of common stock. The Company agreed to pay the placement agent fee and management fee equal to 7.0% and 1.0%, respectively, of the aggregate gross proceeds from the July 2022 Private Placement including the exercise of the Preferred Investment Options. The Preferred Investment Options became exercisable on January 23, 2023, and are exercisable through January 29, 2026, at an exercise price of $9.65 per share, subject to certain adjustments as defined in the Agreement. As of September 30, 2024, 1,001,091 Preferred Investment Options were exercised for $8.9 million, net of fees. In addition, as part of the July 2022 Private Placement, the Company issued warrants to the placement agent to purchase up to 115,481 shares of common stock. The placement agent warrants are in substantially the same form as the Preferred Investment Options, except that the exercise price is $10.31. As of September 30, 2024, 79,104 placement agent warrants were exercised for which the Company has received $0.8 million.

b.At-the-Market Program

During the nine months ended September 30, 2024, the Company sold a total of 965,911 common shares under our At-the-Market Offering Agreement with H. C. Wainwright & Co. (the “ATM Program”) for aggregate total gross proceeds of approximately $8.1 million at an average selling price of $8.37 per share, resulting in net proceeds of approximately $7.8 million after deducting issuance costs.

During the three months ended September 30, 2024, the Company sold a total of 216,573 common shares under its ATM Program for aggregate total gross proceeds of approximately $1.5 million at an average selling price of $6.96 per share, resulting in net proceeds of approximately $1.5 million after deducting issuance costs.

As of September 30, 2024, approximately $26.6 million of securities remain available for sale under the ATM Program.

13

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

NOTE 5 – SHARE-BASED PAYMENTS:

a.2021 Global Equity Incentive Plan (“Incentive Plan”)

The following table summarizes the Company’s stock option activity in the Incentive Plan for the nine months ended September 30, 2024:

    

    

    

Weighted

    

Number of

Weighted average

average

Aggregated

shares under

exercise price per

remaining

intrinsic value

option

option

life

(in thousands)

Balance, December 31, 2023

348,281

 

$

4.59

 

7.94

 

$

1,317

Granted

 

 

-

 

  

 

  

Exercised

 

 

-

 

  

 

  

Forfeited

 

 

-

 

  

 

  

Outstanding – September 30, 2024

 

348,281

 

$

4.59

 

7.19

 

$

592

Exercisable – September 30, 2024

 

333,281

 

 

  

Expected to vest – September 30, 2024

 

348,281

 

$

4.59

 

7.19

 

$

592

As of September 30, 2024, there was $15 thousand in unrecognized share-based compensation expense that is expected to be recognized over a weighted average period of 0.5 years.

Restricted Stock Awards

Restricted stock awards (“RSAs”) have been granted to employees. The value of an RSA award is based on the Company’s share price on the date of grant. The Company granted RSAs pursuant to the Incentive Plan.

The following table summarizes the Company’s RSA activity for the nine months ended September 30, 2024, as described above from the Incentive Plan:

    

    

Weighted

    

Weighted average

    

Aggregated

Number of

average grant

contractual term

intrinsic value

shares

date fair value

(in years)

(in thousands)

Balance, December 31, 2023

941,496

 

$

8.23

 

1.80

 

$

7,852

Granted

 

600,527

 

8.09

 

  

 

  

Forfeited

(23,850)

7.70

Vested

 

(115,304)

 

7.50

 

  

 

  

Outstanding – September 30, 2024

 

1,402,869

 

$

8.16

 

1.34

 

$

8,824

Expected to vest – September 30, 2024

 

1,402,869

 

$

8.16

 

1.34

 

$

8,824

There were 60,000,000 shares of common stock authorized as of September 30, 2024. As of September 30, 2024, and December 31, 2023, 18,985,324 and 17,418,886 shares were issued and outstanding, respectively, which includes 1,402,869 and 941,496 of unvested RSAs as of September 30, 2024, and December 31, 2023, respectively.

As of September 30, 2024, there was $3.8 million of total unrecognized compensation cost related to RSAs expected to be recognized over a weighted average period of 1.32 years.

On January 4, 2024, the Company issued 130,000 RSAs to each of Dr. Enrique Poradosu and Mr. Shay Shemesh. These RSAs vest over three years with one-third vesting on each anniversary of the date of the grant.

On January 12, 2023, the Company issued 210,000 RSAs to Mr. Ron Bentsur and 115,000 RSAs to each of Dr. Enrique Poradosu and Mr. Shay Shemesh (the “January 2023 Grants”). These RSAs vest over three years with one-

14

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

third vesting on each anniversary of the date of the grant. On January 4, 2024, the vesting of the first one-third of the January 2023 Grants were extended to July 15, 2024. On July 12, 2024, the vesting of the first one-third of the January 2023 Grants were extended to January 3, 2025.

On April 1, 2022, the Company issued 120,000 RSAs to Mr. Bentsur and 60,000 RSAs to each of Dr. Poradosu and Mr. Shemesh (the “April 2022 Grants”). These RSAs vest over three years with one-third vesting on each anniversary of the date of the grant.  On January 4, 2024, the vesting of the first two-thirds of the April 2022 Grants were extended to July 15, 2024.  On July 12, 2024, the vesting of the first two-thirds of the April 2022 Grants were extended to January 3, 2025.

On July 27, 2021, Mr. Bentsur, Dr. Poradosu, and Mr. Shemesh were granted 96,759 RSAs, 48,399 RSAs, and 48,399 RSAs, respectively, which were not part of the Incentive Plan and excluded from the table above.  On January 4, 2024, the vestings of the July 2021 grants to Mr. Bentsur, Dr. Poradosu and Mr. Shemesh were extended to July 15, 2024. On July 12, 2024, the vestings of the July 2021 grants to Mr. Bentsur, Dr. Poradosu and Mr. Shemesh were extended to January 3, 2025.

Share Compensation Expense

For the three months ended September 30, 2024, the Company recognized expenses of $0.4 million as part of general and administrative expenses and $0.7 million as part of research and development expenses. For the three months ended September 30, 2023, the Company recognized expenses of $0.5 million as part of general and administrative expenses and $0.6 million as part of research and development expenses.

For the nine months ended September 30, 2024, the Company recognized expenses of $1.4 million as part of general and administrative expenses and $2.3 million as part of research and development expenses. For the nine months ended September 30, 2023, the Company recognized expenses of $1.6 million as part of general and administrative expenses and $1.9 million as part of research and development expenses.

NOTE 6 – NET LOSS PER SHARE:

a.Basic

Basic net loss per share is calculated by dividing the net loss attributable to the Company’s stockholders by the weighted average number of common share outstanding.

    

For the three months

For the three months

For the nine months

For the nine months

ended September 30, 2024

    

ended September 30, 2023

ended September 30, 2024

    

ended September 30, 2023

in thousand U.S. dollars except per share and share amounts

Loss attributable to common stockholders

$

(4,153)

 

$

(5,881)

$

(12,752)

 

$

(15,638)

 

Basic and diluted net loss per common share

(0.24)

 

(0.37)

(0.75)

 

(1.02)

 

Weighted average of common shares outstanding

17,230,559

 

16,104,446

16,898,040

 

15,341,685

 

15

Table of Contents

NUVECTIS PHARMA, INC.

Notes to the Unaudited Condensed Financial Statements (continued)

Basic loss per share is calculated by dividing the result attributable to equity holders of the Company by the weighted average number of shares of common stock in issue during the period.

For the three months ended

For the nine months ended

September 30, 2024

    

September 30, 2024

Weighted average of common shares

18,882,015

 

18,303,912

 

Weighted unvested RSAs

(1,651,456)

 

(1,405,872)

 

Weighted average of common shares outstanding

17,230,559

 

16,898,040

 

b.Diluted

The following potentially dilutive securities were excluded from the calculation of diluted net loss per common share because their effect would have been anti-dilutive for the periods presented:

September 30, 

    

2024

    

2023

Common shares issuable in relation to:

 

  

 

  

Warrants

 

159,870

 

159,870

Options

 

348,281

 

348,281

Unvested RSAs *

 

1,596,426

 

1,145,726

*Includes 193,557 of RSAs granted outside of the Incentive Plan see explanation in Note 5.

NOTE 7 – RELATED PARTY TRANSACTIONS:

a.No related party transactions except for in the normal course of business.

NOTE 8 – SUBSEQUENT EVENTS:

a.See Note 5 regarding the extension of the vesting periods for Mr. Bentsur, Dr. Poradosu, and Mr. Shemesh.

16

Item 2.Management’s Discussion and Analysis of the Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes appearing elsewhere in this report. The following discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,” “intend,” “believe,” “may,” “plan,” “seek” or similar language. All forward-looking statements included in this document are based on information available to us on the date hereof and we assume no obligation to update any such forward-looking statements. For such forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Our business and financial performance are subject to substantial risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” herein and in our Annual Report on Form 10-K for the year ended December 31, 2023. As used below, the words “we,” “us” and “our” may refer to Nuvectis Pharma, Inc.

Overview

We are a biopharmaceutical company focused on the development of innovative precision medicines for the treatment of serious conditions of unmet medical need in oncology.

NXP800 (GCN2 Kinase Activator) 

We have licensed exclusive world-wide development and commercial rights to NXP800, an oral, small molecule discovered at the Institute of Cancer Research (“ICR”) in London, England.

In preclinical studies, treatment with NXP800 inhibited tumor growth in xenograft models of human ovarian, endometrial and gastric cancers, in which, a genetic mutation in the AT-rich interactive domain-containing protein 1A (“ARID1a”) gene was present, potentially rendering ARID1a as a biomarker for treatment sensitivity, thereby offering a potential strategy for patient enrichment. Based on this work, we have begun to clinically investigate NXP800 in platinum-resistant ARID1a-mutated ovarian carcinoma, a type of cancer which is primarily comprised of two histologies, ovarian clear cell carcinoma (“OCCC”) and ovarian endometrioid carcinoma (“OEC”). We are investigating the utility of ARID1a deficiency as a patient selection marker in additional tumor types. The genetic screening for the mutations in ARID1a can be detected using a commercially available next generation sequencing-based in vitro diagnostic tests, which are routinely utilized in the clinic for cancer patients.

In December 2021, the Phase 1 study was initiated in the United Kingdom and is comprised of two parts: dose-escalation (Phase 1a), followed by an expansion phase (Phase 1b). In the Phase 1a, the safety, tolerability and pharmacokinetic properties of NXP800 were evaluated in patients with advanced solid tumors to identify a dose and dosing schedule for Phase 1b. The Phase 1b portion of the study, which was initiated in the second quarter of 2023, is evaluating the safety and preliminary anti-tumor activity of NXP800 in patients with platinum-resistant, ARID1a-mutated ovarian carcinoma.

In June 2022, the Investigational New Drug (“IND”) application for NXP800 was cleared by the U.S. Food and Drug Administration (“FDA”), including the Phase 1 clinical trial protocol. In December 2022, we announced that the FDA granted Fast Track Designation status to the development program of NXP800 for the treatment of platinum-resistant, ARID1a-mutated ovarian carcinoma.

In August 2023, we announced that the FDA granted Orphan Drug Designation to NXP800 for the treatment of patients with cholangiocarcinoma.

In December 2023, we announced a collaboration with Mayo Clinic to conduct an investigator-sponsored clinical trial in patients with cholangiocarcinoma.

In August 2024, we announced that the FDA granted Orphan Drug Designation to NXP800 for the treatment of patients with ARID1a-deficient ovarian, fallopian tube, and primary peritoneal cancers.

17

NXP900 (SRC/YES1 Kinase Inhibitor)

We have licensed exclusive world-wide development and commercial rights to NXP900, a SRC Family Kinase (“SFK”) inhibitor that potently inhibits the c-Src (“SRC”) and YES1 kinases. NXP900 was discovered at the University of Edinburgh, Scotland.

SRC is aberrantly activated in many cancer types, including solid tumors such as breast, colon, prostate, pancreatic and ovarian, while remaining predominantly inactive in non-cancerous cells. Increased SRC activity is generally associated with late-stage cancers, metastatic potential and resistance to therapy, and correlates with poor clinical prognosis. YES1 gene amplification has been reported to be implicated in several tumors including lung, head and neck, bladder and esophageal cancers. In addition, YES1 directly phosphorylates and activates the Yes-associated protein (“YAP1”), the main effector of the Hippo pathway, which has been identified as a promoter of drug resistance, cancer progression, and metastasis in several cancer types, including squamous cell, mesothelioma and papillary kidney cancers.

In vivo, treatment with NXP900 inhibited primary and metastatic tumor growth in xenograft models of breast, cervical, esophageal, head and neck and medulloblastoma cancers, and demonstrated on-target pharmacodynamic effects. Furthermore, it has been found that YES1 gene amplification is a key mechanism of resistance to Epidermal Growth Factor Receptor (“EGFR”), Human Epidermal Growth Factor Receptor 2 (“HER2”) and Anaplastic Lymphoma Kinase (“ALK”). A peer reviewed study published in Nature Communications (not sponsored by the Company) in April 2022 demonstrated that NXP900 was able to re-sensitize resistant non-small cell lung cancer (“NSCLC”) cells to osimertinib (the active ingredient in Tagrisso®), the leading EGFR inhibitor used for the treatment of EGFR mutation-positive NSCLC, when used in combination with osimertinib.   These findings were reproduced and expanded by us in cell line models, demonstrating statistically significant synergies in combination with osimertinib and, separately, with the ALK inhibitor alectinib, (the active ingredient in Alecensa®).

In May 2023, the FDA cleared our IND for NXP900, which includes the Phase 1 clinical trial protocol.

The Phase 1 study was initiated in September 2023 and is comprised of two parts: dose-escalation (Phase 1a), to be followed by an expansion phase (Phase 1b). In the ongoing Phase 1a, the safety, tolerability and pharmacokinetic properties of NXP900 in patients with advanced solid tumors are being assessed to identify a dose and dosing schedule for Phase 1b.

Results of Operations

From our inception on July 27, 2020, through September 30, 2024, we did not generate any revenue. Since our inception through September 30, 2024, our main activities have been development activities for our two drug candidates, NXP800 and NXP900, including completion of the in-license agreements, IND-enabling studies and the conduct of the ongoing Phase 1 clinical trials for each drug candidate and other organizational activities including capital raising.  For NXP800, we conducted IND-enabling studies, which were followed by our Clinical Trial Application and acceptance by the Medicines and Healthcare Regulatory Agency in the UK, IND application and acceptance by the FDA, and Clinical Trial Application and acceptance by the Spanish Agency of Medicines and Medical Devices in Spain.  The Phase 1a and Phase 1b clinical trials for NXP800 commenced in December 2021 and April 2023, respectively. For NXP900, we conducted IND-enabling studies, which were followed by our IND application and acceptance by the FDA, as well as preparations for the Phase 1a clinical trial, which commenced in September 2023.

Research and Development Expenses

Research and development expenses include costs directly attributable to the conduct of research and development programs, including licensing fees, cost of salaries, share-based compensation expenses, payroll taxes, and other employee benefits, subcontractors, and materials and services used for research and development activities, including clinical trials, manufacturing costs, and professional services. All costs associated with research and development are expensed as incurred.

Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect that our research and development expenses will increase substantially in connection with our ongoing and planned preclinical and clinical development activities in the near term and in the future. The successful development of our product candidates is highly uncertain. At this time, we cannot accurately

18

estimate or know the nature, timing and costs of the efforts that will be necessary to complete the preclinical and clinical development of any of our product candidates and we may never succeed in obtaining regulatory approval for any of our product candidates.

General and Administrative Expenses

General and administrative expenses consist primarily of salaries and personnel-related costs, including stock-based compensation, for our personnel in executive, finance and accounting, and other administrative functions. General and administrative expenses also include legal fees relating to patent and corporate matters; professional fees paid for accounting, auditing, consulting, and tax services; insurance costs; investor relations activities; travel expenses; and facility costs not otherwise included in research and development expenses.

We anticipate that our general and administrative expenses will increase in the future as we increase our headcount to support our continued research and development activities.

The following table summarizes our results of operations expenses for the three months ended September 30, 2024 and 2023: (in thousands)

Three Months Ended September 30,

    

2024

    

2023

    

Change

OPERATING EXPENSES:

 

  

 

  

 

  

Research and development

 

$

2,819

 

$

4,486

 

$

(1,667)

General and administrative

 

1,540

 

1,672

 

(132)

OPERATING LOSS

 

(4,359)

 

(6,158)

 

1,799

Finance income

 

206

 

277

 

(71)

NET LOSS

 

$

(4,153)

 

$

(5,881)

 

$

1,728

Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended September 30, 2024 and 2023: (in thousands)

    

For the three months ended September 30,

    

Increase/

    

2024

    

2023

    

(Decrease)

Clinical expenses

$

1,058

 

$

1,209

$

(151)

Employee compensation and benefits

1,414

 

1,219

195

Manufacturing

333

 

1,494

(1,161)

License fee

 

500

(500)

Professional services and other

14

 

65

(51)

Total research and development expenses

$

2,819

 

$

4,486

$

(1,667)

Research and development expenses decreased by $1.7 million, or 37% during the three months ended September 30, 2024, compared to the same period in 2023. The decrease in research and development expense during the three months ended September 30, 2024, was primarily driven by a $1.2 million decrease in manufacturing related costs due to a decrease in manufacturing campaigns, $0.5 million decrease in one-time licensing fees for NXP900, and $0.2 million decrease in clinical trial expenses due clinical trial start-up expenses in 2023, partially offset by a $0.2 million increase in employee compensation including $0.1 million increase related to employee stock compensation.

The following table summarizes our general and administrative expenses for the three months ended September 30, 2024 and 2023: (in thousands)

For the three months ended September 30,

    

Increase/

    

2024

2023

    

(Decrease)

Professional and consulting services

 

$

764

 

$

831

$

(67)

Employee compensation and benefits

 

391

 

410

(19)

19

Insurance and other

 

385

 

431

(46)

Total general and administrative expenses

 

$

1,540

 

$

1,672

$

(132)

General and administrative expenses decrease by $0.1 million, or 8%, during the three months ended September 30, 2024, compared to the same period in 2023. The decrease in general and administrative expenses during the three months ended September 30, 2024, was primarily driven by the $0.1 million decrease in professional and consulting services related to public company related expenses.

As a result of the foregoing, our loss from operations for the three months ended September 30, 2024, decreased $1.7 million or 29%, compared to the same period in 2023 including a $0.2 million increase in finance income due to an increase in interest rates.

The following table summarizes our results of operations expenses for the nine months ended September 30, 2024 and 2023:

(in thousands)

Nine Months Ended September 30,

    

2024

    

2023

    

Change

OPERATING EXPENSES:

 

  

 

  

 

  

Research and development

 

$

8,422

 

$

11,115

 

$

(2,693)

General and administrative

 

4,976

 

4,916

 

60

OPERATING LOSS

 

(13,398)

 

(16,031)

 

2,633

Finance income

 

646

 

393

 

253

NET LOSS

 

$

(12,752)

 

$

(15,638)

 

$

2,886

Research and Development Expenses

The following table summarizes our research and development expenses for the nine months ended September 30, 2024 and 2023:

(in thousands)

    

For the nine months ended September 30,

    

Increase/

    

2024

    

2023

    

(Decrease)

Employee compensation and benefits

$

4,358

 

$

3,805

$

553

Clinical expenses

2,651

3,085

(434)

Manufacturing

1,382

 

3,094

(1,712)

License fee

 

1,001

(1,001)

Professional services and other

31

 

131

(100)

Total research and development expenses

$

8,422

 

$

11,115

$

(2,693)

Research and development expenses decreased by $2.7 million during the nine months ended September 30, 2024 compared to the same period in 2023.  The decrease in research and development expenses during the nine months ended September 30, 2024 was primarily driven by a $1.7 million decrease in manufacturing related costs, $1.0 million decrease in one-time licensing fees for NXP900, and $0.4 million decrease in clinical trial expenses, partially offset by a $0.5 million increase in employee compensation including $0.4 million increase related to employee stock compensation.

General and Administrative Expenses

The following table summarizes our general and administrative expenses for the nine months ended September 30, 2024 and 2023: (in thousands)

For the nine months ended September 30,

    

Increase/

    

2024

2023

    

(Decrease)

Professional and consulting services

 

$

2,609

 

$

2,272

$

337

Employee compensation and benefits

 

1,277

 

1,405

(128)

Insurance and other

 

1,090

 

1,239

(149)

20

Total general and administrative expenses

 

$

4,976

 

$

4,916

$

60

General and administrative expenses increased $0.1 million during the nine months ended September 30, 2024 compared to the same period in 2023. The increase in general and administrative expenses during the nine months ended September 30, 2024, was primarily driven by the $0.3 million increase in professional and consulting services related to public company related expenses, partially offset by a $0.1 million decrease related to employee compensation and benefits along with a $0.1 million decrease in other expenses.

As a result of the foregoing, our loss from operations for the nine months ended September 30, 2024, decreased $2.9 million, compared to the same period in 2023, which was primarily driven by employee compensation and benefits, clinical trial expenses, manufacturing expenses, and an increase in finance income of $0.3 million.

Liquidity and Capital Resources

As of September 30, 2024, we had $17.2 million of cash and cash equivalents. For the three months ended September 30, 2024 and 2023, we reported net losses of $4.2 million and $5.9 million, respectively. For the nine months ended September 30, 2024 and 2023, our net losses were $12.8 million and $15.6 million, respectively.

On February 4, 2022, we announced the pricing of our initial public offering of common stock (the “IPO”) of 3,200,000 shares of common stock for a price of $5.00 per share, less certain underwriting discounts and commissions. Under the UoE license agreement, we are required to pay UoE 2.5% of the gross amount of each of our future fund raisings up to a cumulative total of $3.0 million. Pursuant to the IPO, we paid UoE $0.4 million associated with this fundraising.

The IPO closed on February 8, 2022, with gross proceeds of $16.0 million, before deducting underwriting discounts and expenses (for net proceeds of $12.6 million).

In addition, on July 29, 2022, we completed the July 2022 Private Placement in which we received gross proceeds of $15.9 million before deducting fees and expenses (for net proceeds of $14.2 million) excluding payments required by our license agreements. As part of this transaction, we issued Preferred Investment Options which became exercisable on January 23, 2023, and are exercisable through January 29, 2026, at an exercise price of $9.65 per share, subject to certain adjustments as defined in the securities purchase agreement. As of December 31, 2023, 1,001,091 Preferred Investment Options were exercised for $8.9 million, net of fees. For the three and nine months ended September 30, 2024, zero Preferred Investment Options were exercised, and $0.0 million, net of fees, was received. In addition, as part of the July 2022 Private Placement, we issued warrants to the placement agent to purchase up to 115,481 shares of common stock. The placement agent warrants are in substantially the same form as the Preferred Investment Options, except that the exercise price is $10.31. As of September 30, 2024, 79,104 placement agent warrants were exercised, and $0.8 million, net of fees, was received.

On March 17, 2023, we filed a shelf registration statement on Form S-3 (the “Registration Statement”). Pursuant to the Registration Statement, we may offer and sell securities having an aggregate public offering price of up to $150.0 million. In connection with the filing of the Registration Statement, we also entered into a sales agreement with H. C. Wainwright & Co. (the “Sales Agent”), pursuant to which we may issue and sell shares of our common stock for an aggregate offering price of up to $40.0 million under an at-the-market offering program (the “ATM”), which is included in the $150.0 million of securities that may be offered pursuant to the Registration Statement. Pursuant to the ATM, we will pay the Sales Agent a commission rate of up to 3.0% of the gross proceeds from the sale of any shares of our common stock. We are not obligated to make any sales of shares under the ATM. As of September 30, 2024, we have sold 1,337,654 shares of our common stock and received $12.9 million in net proceeds under the ATM.

We believe that the proceeds from our IPO, private placement and ATM will enable us to fund our operating expenses and capital expenditures through at least the next 12 months from the issuance of our financial statements. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect. Our future viability in the long term is dependent on our ability to raise additional capital to finance our operations.

We expect our expenses to increase substantially in connection with our ongoing activities, particularly as we advance the clinical trials of our current or future product candidates, including payments of milestones and sponsored research commitments associated with our license agreements for NXP800 and NXP900. In addition, we expect to incur increasing costs associated with operating as a public

21

company as we continue to grow, including increased legal, accounting, investor relations, and other expenses. The timing and amount of our operating expenditures will depend largely on our ability to:

advance development of our clinical and preclinical programs;
manufacture, or procure the manufacturing of, our preclinical and clinical drug material and develop processes for late stage and commercial manufacturing;
seek regulatory approvals for any current or future product candidates that successfully complete clinical trials;
achieve milestones in accordance with our license agreements;
establish a sales, marketing, medical affairs and distribution infrastructure to commercialize any current or future product candidates for which we may obtain marketing approval;
hire additional clinical, quality control and scientific personnel;
expand our operational, financial and management systems and increase personnel, including personnel to support our clinical development, manufacturing and commercialization efforts and our operations as a public company;
obtain, maintain, expand and protect our intellectual property portfolio; and
acquire additional product candidates.

We anticipate that we will require additional capital as we seek regulatory approval of our product candidates and if we choose to pursue in-licenses or acquisitions of other product candidates. If we receive regulatory approval for our current or future product candidates, we expect to incur significant commercialization expenses related to product manufacturing, sales, marketing and distribution, depending on where we choose to commercialize.

Because of the numerous risks and uncertainties associated with research, development and commercialization of our product candidates, we are unable to estimate the exact amount of our working capital requirements. Our future funding requirements will depend on and could increase significantly as a result of many factors, including:

the scope, progress and costs of researching and developing our current or future product candidates, including the timing and safety, tolerability and efficacy results from our preclinical and clinical trials;
the costs, timing and outcome of regulatory review of our current or future product candidates;
the costs, timing and ability to manufacture our current or future product candidates to supply our preclinical development efforts and our clinical trials;
the costs of future activities, including product sales, medical affairs, marketing, manufacturing and distribution, for any of our current or future product candidates for which we receive marketing approval;
the costs of manufacturing commercial-grade products and necessary inventory to support commercial launch;
the ability to receive additional non-dilutive funding, including grants from organizations and foundations;
the revenue, if any, received from commercial sale of our products, should any of our current or future product candidates receive marketing approval;

22

the costs of preparing, filing and prosecuting patent applications, obtaining, maintaining, expanding and enforcing our intellectual property rights and defending intellectual property-related claims;
our ability to establish and maintain collaborations on favorable terms, if at all; and
the extent to which we acquire or in-license other product candidates and technologies.

Until such time, if ever, as we can generate substantial product revenue, we expect to finance our operations through a combination of public or private equity offerings, debt financings, governmental funding, collaborations, strategic partnerships and alliances or marketing, distribution or licensing arrangements with third parties. To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest may be materially diluted, and the terms of such securities could include liquidation or other preferences that adversely affect your rights as a common stockholder. Debt financing and preferred equity financing, if available, may involve agreements that include restrictive covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. In addition, debt financing would result in fixed payment obligations.

If we raise additional funds through governmental funding, collaborations, strategic partnerships and alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

Cash Flows

The following table provides information regarding our cash flows for the periods presented: (in thousands)

For the nine months ended September 30,

    

2024

    

2023

Net cash used in operating activities

 

$

(9,782)

 

$

(12,104)

Net cash used in investing activities

 

 

Net cash provided by financing activities

 

$

7,825

 

$

14,170

Operating Activities

During the nine months ended September 30, 2024, $9.8 million of cash was used in operating activities. This was primarily attributable to our net loss of $12.8 million, partially offset by non-cash charges of $3.7 million. The change in our operating assets and liabilities was primarily due to $0.6 million payments to vendors, and $0.1 million payment for our director and officer insurance.

During the nine months ended September 30, 2023, $12.1 million of cash was used in operating activities. This was primarily attributable to our net loss of $15.6 million, partially offset by non-cash charges of $3.5 million. The change in our operating assets and liabilities was primarily due to $0.5 million of payments for employee compensation and benefits.

Financing activities

During the nine months ended September 30, 2024, net cash provided by financing activities was $7.8 million, consisting primarily of net proceeds from the sale of common stock through the ATM.

During the nine months ended September 30, 2023, net cash provided by financing activities was $14.2 million, consisting primarily of $10.3 million in net proceeds from the exercise of warrants associated with our private placement along with $4.2 million of net proceeds from the sale of common stock through the ATM, offset by $0.4 million of deferred offering costs paid.

23

Contractual Obligations and Other Commitments

We enter into contracts in the normal course of business with clinical research organizations, contract manufacturing organizations, and other third parties for clinical trials, preclinical research studies, and testing and manufacturing services. These contracts are cancelable by us upon prior written notice. Payments due upon cancellation consist only of payments for services provided or expenses incurred, including noncancelable obligations of our service providers, up to the date of cancellation. The amount and timing of such payments are not known.

We have also entered into license and collaboration agreements with third parties, which are in the normal course of business. We have not included future payments under these agreements since obligations under these agreements are contingent upon future events such as our achievement of specified development, regulatory, and commercial milestones, or royalties on net product sales.

Pursuant to the NXP800 License Agreement, we are required to make payments to the ICR for certain development and regulatory milestones, including up to $22.0 million related to pre-approval milestones, up to $178 million (in addition to the $22.0 million) in regulatory and commercial sales milestones, and mid-single digit to 10% royalties on a tiered basis on net sales, unless development ceases. Additionally, we originally agreed to provide the ICR with up to an additional $0.5 million in research and development. On March 31, 2022, we agreed to provide the ICR with $0.4 million of additional research and development support ($0.9 million total).

Pursuant to the NXP900 License Agreement, we are required to make payments to the UoE for certain development and regulatory milestones, including up to $45.0 million related to pre-approval milestones, up to $279.6 million (in addition to the $45.0 million) in regulatory and commercial sales milestones, mid-single digit to 8% royalties on a tiered basis on net sales and 2.5% of the gross amount of each of our future fund raising up to a cumulative total of $3.0 million, unless development ceases. Additionally, we will provide UoE with up to an additional $754,000 in research and development support.

We do not currently have any long-term leases. We rent our office space in Fort Lee, New Jersey, based on a one-year agreement signed on May 1, 2024.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Critical Accounting Policies and Significant Judgments and Estimates

Our condensed financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q are prepared in accordance with U.S. generally accepted accounting principles. The preparation of condensed financial statements also requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, costs, expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from the estimates made by management. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected.

There have been no significant changes to our critical accounting policies and estimates as compared to those described in “Note 2 – Summary of Significant Accounting Policies” to our audited financial statements set forth in our Annual Report on Form 10-K filed with the SEC on March 5, 2024.

24

Recently Issued Accounting Pronouncements

See Note 2 to our condensed financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a discussion of recent accounting pronouncements.

Emerging Growth Company and Smaller Reporting Company Status

The Jumpstart Our Business Startups Act of 2012 permits an “emerging growth company” such as us to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies until those standards would otherwise apply to private companies. We have elected to not “opt out” of this provision and, as a result, we will adopt new or revised accounting standards at the time private companies adopt the new or revised accounting standard and will do so until such time that we either (i) irrevocably elect to “opt out” of such extended transition period or (ii) no longer qualify as an emerging growth company.

We are also a “smaller reporting company” meaning that the market value of our stock held by non-affiliates plus the proposed aggregate amount of gross proceeds to us as a result of our initial public offering is less than $700 million and our annual revenue was less than $100 million during the most recently completed fiscal year. We will continue to be a smaller reporting company for as long as either (i) the market value of our stock held by non-affiliates is less than $250 million or (ii) our annual revenue was less than $100 million during the most recently completed fiscal year and the market value of our stock held by non-affiliates is less than $700 million. If we are a smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.

Item 3.    Quantitative and Qualitative Disclosures About Market Risks

Under SEC rules and regulations, because we are considered to be a “smaller reporting company,” we are not required to provide the information required by this item in this report.

Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

As of September 30, 2024, management carried out, under the supervision and with the participation of our principal executive officer and principal financial officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, 2024, our disclosure controls and procedures were effective.

Changes in and Management’s Report on Internal Control over Financial Reporting

There were no changes in our internal controls over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the ni