UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2024
Or
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-53461
High Wire Networks, Inc.
(Exact name of registrant as specified in its charter)
Nevada | | 81-5055489 |
(State or other jurisdiction of
incorporation or organization) | | (IRS Employer
Identification No.) |
| | |
30 North Lincoln Street, Batavia, Illinois | | 60510 |
(Address of principal executive offices) | | (Zip Code) |
952-974-4000
(Registrant’s telephone number, including
area code)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☒ YES ☐ NO
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ YES
☐ NO
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | | Smaller reporting company | ☒ |
Emerging growth company | ☐ | | | |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ YES ☒ NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
Check whether the registrant has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed
by a court. ☐ YES ☐ NO
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock | | HWNI | | OTCQB |
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each
of the issuer’s classes of common stock, as of the latest practicable date.
The registrant had 241,579,688 common shares issued
and outstanding as of November 21, 2024.
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
The unaudited interim condensed
consolidated financial statements of our company have been prepared in accordance with generally accepted accounting principles in the
United States of America and are presented in US dollars, unless otherwise noted.
High Wire Networks, Inc.
High Wire Networks, Inc.
Condensed consolidated balance sheets
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
$ | 140,682 | | |
$ | 328,282 | |
Accounts receivable, net of allowances of $74,142 and $81,359, respectively, and unbilled revenue of $60,351 and $99,916, respectively | |
| 1,372,921 | | |
| 670,388 | |
Prepaid expenses and other current assets | |
| 387,433 | | |
| 117,030 | |
Current assets of discontinued operations | |
| - | | |
| 1,629,011 | |
Total current assets | |
| 1,901,036 | | |
| 2,744,711 | |
| |
| | | |
| | |
Property and equipment, net of accumulated depreciation of $667,966 and $477,763, respectively | |
| 849,282 | | |
| 1,026,293 | |
Goodwill | |
| 1,812,818 | | |
| 3,162,499 | |
Intangible assets, net of accumulated amortization of $1,359,396 and $2,350,059, respectively | |
| 3,080,350 | | |
| 3,620,256 | |
Operating lease right-of-use assets | |
| 200,716 | | |
| 277,995 | |
Total assets | |
$ | 7,844,202 | | |
$ | 10,831,754 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
| 4,106,312 | | |
| 5,189,996 | |
Contract liabilities | |
| 230,020 | | |
| 80,819 | |
Current portion of loans payable to related parties, net of debt discount of $0 and $10,968, respectively | |
| 116,556 | | |
| 254,032 | |
Current portion of loans payable, net of debt discount of $0 and $96,552, respectively | |
| 1,272,734 | | |
| 2,995,803 | |
Current portion of convertible debentures, net of debt discount of $98,016 and $614,556, respectively | |
| 644,844 | | |
| 326,005 | |
Factor financing | |
| - | | |
| 1,361,656 | |
Warrant liabilities | |
| 117,120 | | |
| 833,615 | |
Operating lease liabilities, current portion | |
| 108,145 | | |
| 89,318 | |
Current liabilities of discontinued operations | |
| 505,782 | | |
| 1,529,286 | |
Total current liabilities | |
| 7,101,513 | | |
| 12,660,530 | |
| |
| | | |
| | |
Long-term liabilities: | |
| | | |
| | |
Loans payable to related parties, net of current portion, net of debt discount of $0 and $25,297, respectively | |
| 241,718 | | |
| 44,703 | |
Loans payable, net of current portion | |
| 48,833 | | |
| - | |
Convertible debentures, net of current portion, net of debt discount of $0 and $464,839, respectively | |
| - | | |
| 685,161 | |
Operating lease liabilities, net of current portion | |
| 98,133 | | |
| 190,989 | |
Total long-term liabilities | |
| 388,684 | | |
| 920,853 | |
| |
| | | |
| | |
Total liabilities | |
| 7,490,197 | | |
| 13,581,383 | |
| |
| | | |
| | |
Commitments and contingencies (Note 15) | |
| | | |
| | |
| |
| | | |
| | |
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| - | | |
| - | |
Total mezzanine equity | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ equity (deficit): | |
| | | |
| | |
Common stock; $0.00001 par value; 1,000,000,000 shares authorized; 241,579,688 and 239,876,900 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | |
| 2,416 | | |
| 2,399 | |
Series D preferred stock; $10,000 stated value; 1,590 shares authorized; 943 issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| 7,745,643 | | |
| 7,745,643 | |
Series E preferred stock; $10,000 stated value; 650 shares authorized; 311 issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| 4,869,434 | | |
| 4,869,434 | |
Additional paid-in capital | |
| 32,267,924 | | |
| 31,178,365 | |
Accumulated deficit | |
| (44,531,412 | ) | |
| (46,545,470 | ) |
Total stockholders’ equity (deficit) | |
| 354,005 | | |
| (2,749,629 | ) |
| |
| | | |
| | |
Total liabilities and stockholders’ equity (deficit) | |
$ | 7,844,202 | | |
$ | 10,831,754 | |
(The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements)
High Wire Networks, Inc.
Condensed consolidated statements of operations
(Unaudited)
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 2,051,672 | | |
$ | 1,974,464 | | |
$ | 6,050,793 | | |
$ | 5,623,104 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 1,372,998 | | |
| 1,330,426 | | |
| 3,641,460 | | |
| 3,957,640 | |
Depreciation and amortization | |
| 186,422 | | |
| 198,208 | | |
| 608,283 | | |
| 614,098 | |
Salaries and wages | |
| 1,043,209 | | |
| 1,854,917 | | |
| 4,394,912 | | |
| 3,743,614 | |
General and administrative | |
| 1,019,153 | | |
| 1,204,488 | | |
| 3,507,287 | | |
| 4,700,827 | |
Total operating expenses | |
| 3,621,782 | | |
| 4,588,039 | | |
| 12,151,942 | | |
| 13,016,179 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (1,570,110 | ) | |
| (2,613,575 | ) | |
| (6,101,149 | ) | |
| (7,393,075 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (50,195 | ) | |
| (1,117,606 | ) | |
| (1,037,268 | ) | |
| (1,705,659 | ) |
Amortization of debt discounts | |
| (66,907 | ) | |
| (86,736 | ) | |
| (923,717 | ) | |
| (924,128 | ) |
Gain on change in fair value of warrant liabilities | |
| 4,880 | | |
| - | | |
| 234,673 | | |
| - | |
Gain (loss) on settlement of debt | |
| 69,038 | | |
| - | | |
| (398,022 | ) | |
| - | |
Exchange loss | |
| (7,145 | ) | |
| 1,852 | | |
| (35,007 | ) | |
| (6,177 | ) |
Warrant expense | |
| - | | |
| - | | |
| (233,877 | ) | |
| - | |
Gain on extinguishment of warrant liabilities | |
| - | | |
| - | | |
| 921,422 | | |
| - | |
Penalty fee | |
| - | | |
| - | | |
| (100,000 | ) | |
| - | |
Liquidated damages related to escrow shares | |
| - | | |
| - | | |
| - | | |
| (1,222,000 | ) |
Gain on change in fair value of derivative liabilities | |
| - | | |
| - | | |
| - | | |
| 3,140,404 | |
Gain on extinguishment of derivatives | |
| - | | |
| - | | |
| - | | |
| 1,692,232 | |
Other (expense) income | |
| (50,000 | ) | |
| - | | |
| (50,000 | ) | |
| 37,500 | |
Total other (expense) income | |
| (100,329 | ) | |
| (1,202,490 | ) | |
| (1,621,796 | ) | |
| 1,012,172 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations before income taxes | |
| (1,670,439 | ) | |
| (3,816,065 | ) | |
| (7,722,945 | ) | |
| (6,380,903 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations | |
| (1,670,439 | ) | |
| (3,816,065 | ) | |
| (7,722,945 | ) | |
| (6,380,903 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) from discontinued operations, net of tax | |
| - | | |
| 265,416 | | |
| 9,737,003 | | |
| (1,143,432 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) income attributable to High Wire Networks, Inc. common shareholders | |
$ | (1,670,439 | ) | |
$ | (3,550,649 | ) | |
$ | 2,014,058 | | |
$ | (7,524,335 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic: | |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | (0.02 | ) |
Net income (loss) from discontinued operations, net of taxes | |
$ | - | | |
$ | - | | |
$ | 0.04 | | |
$ | (0.01 | ) |
Net income (loss) per share | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted: | |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | (0.02 | ) |
Net income (loss) from discontinued operations, net of taxes | |
$ | - | | |
$ | - | | |
$ | 0.04 | | |
$ | (0.01 | ) |
Net income (loss) per share | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 240,912,395 | | |
| 237,860,605 | | |
| 240,691,342 | | |
| 222,693,501 | |
Diluted | |
| 240,912,395 | | |
| 237,860,605 | | |
| 268,062,471 | | |
| 222,693,501 | |
(The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements)
High Wire Networks, Inc.
Condensed consolidated statements of stockholder’s equity (deficit)
(Unaudited)
| |
For
the nine months ended September 30, 2024 | |
| |
Common
stock | | |
Series
D preferred stock | | |
Series
E preferred stock | | |
Additional
paid-in | | |
Accumulated | | |
| |
| |
Shares | | |
$ | | |
Shares | | |
$ | | |
Shares | | |
$ | | |
capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balances,
January 1, 2024 | |
| 239,876,900 | | |
$ | 2,399 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 31,178,365 | | |
$ | (46,545,470 | ) | |
$ | (2,749,629 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of common stock and warrants upon issuance of debt | |
| 743,555 | | |
| 7 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 56,279 | | |
| - | | |
| 56,286 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 136,100 | | |
| - | | |
| 136,100 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (414,438 | ) | |
| (414,438 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, March 31, 2024 | |
| 240,620,455 | | |
$ | 2,406 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 31,370,744 | | |
$ | (46,959,908 | ) | |
$ | (2,971,681 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 353,484 | | |
| - | | |
| 353,484 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 298,746 | | |
| - | | |
| 298,746 | |
Net
income for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,098,935 | | |
| 4,098,935 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, June 30, 2024 | |
| 240,620,455 | | |
$ | 2,406 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 32,022,974 | | |
$ | (42,860,973 | ) | |
$ | 1,779,484 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of shares to employee | |
| 959,233 | | |
| 10 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,990 | | |
| - | | |
| 40,000 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 204,960 | | |
| - | | |
| 204,960 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,670,439 | ) | |
| (1,670,439 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, September 30, 2024 | |
| 241,579,688 | | |
$ | 2,416 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 32,267,924 | | |
$ | (44,531,412 | ) | |
$ | 354,005 | |
| |
For
the nine months ended September 30, 2023 | |
| |
Common
stock | | |
Series
D preferred stock | | |
Series
E preferred stock | | |
Additional
paid-in | | |
Accumulated | | |
| |
| |
Shares | | |
$ | | |
Shares | | |
$ | | |
Shares | | |
$ | | |
capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balances,
January 1, 2023 | |
| 164,488,370 | | |
$ | 1,645 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | 20,338,364 | | |
$ | (32,059,470 | ) | |
$ | (11,719,461 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of common stock upon conversion of Series A preferred stock | |
| 3,750,000 | | |
| 38 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 722,060 | | |
| - | | |
| 722,098 | |
Issuance
of common stock pursuant to PIPE transaction | |
| 50,233,334 | | |
| 502 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,424,498 | | |
| - | | |
| 3,425,000 | |
Issuance
of common stock upon conversion of Series D preferred stock | |
| 6,511,628 | | |
| 65 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,445,155 | | |
| - | | |
| 1,445,220 | |
Issuance
of common stock to third-party vendors | |
| 2,800,000 | | |
| 28 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 242,172 | | |
| - | | |
| 242,200 | |
Reclassification
of Series D and E preferred stock to permanent equity | |
| - | | |
| - | | |
| 1,125 | | |
| 9,245,462 | | |
| 526 | | |
| 5,104,658 | | |
| - | | |
| - | | |
| 14,350,120 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 285,791 | | |
| - | | |
| 285,791 | |
Net
income for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 168,309 | | |
| 168,309 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, March 31, 2023 | |
| 227,783,332 | | |
$ | 2,278 | | |
| 1,125 | | |
$ | 9,245,462 | | |
| 526 | | |
$ | 5,104,658 | | |
$ | 26,458,040 | | |
$ | (31,891,161 | ) | |
$ | 8,919,277 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of common stock pursuant to PIPE transaction | |
| 1,100,000 | | |
| 11 | | |
| - | | |
| | | |
| - | | |
| | | |
| 74,989 | | |
| - | | |
| 75,000 | |
Issuance
of common stock upon conversion of Series D preferred stock | |
| 8,295,455 | | |
| 83 | | |
| (182 | ) | |
| (1,499,819 | ) | |
| - | | |
| | | |
| 1,499,736 | | |
| - | | |
| - | |
Issuance
of common stock upon conversion of Series E preferred stock | |
| 681,818 | | |
| 7 | | |
| | | |
| | | |
| (15 | ) | |
| (235,224 | ) | |
| 235,217 | | |
| - | | |
| - | |
Cancelation
of Series E preferred stock shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| (200 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| | | |
| 334,946 | | |
| - | | |
| 334,946 | |
Liquidated
damages related to escrow shares | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| | | |
| 1,222,000 | | |
| - | | |
| 1,222,000 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| | | |
| - | | |
| (4,141,995 | ) | |
| (4,141,995 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, June 30, 2023 | |
| 237,860,605 | | |
$ | 2,379 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 29,824,928 | | |
$ | (36,033,156 | ) | |
$ | 6,409,228 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance
of warrants in connection with convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 555,140 | | |
| - | | |
| 555,140 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 388,879 | | |
| - | | |
| 388,879 | |
Net
loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,550,649 | ) | |
| (3,550,649 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending
balance, September 30, 2023 | |
| 237,860,605 | | |
$ | 2,379 | | |
| 943 | | |
$ | 7,745,643 | | |
| 311 | | |
$ | 4,869,434 | | |
$ | 30,768,947 | | |
$ | (39,583,805 | ) | |
$ | 3,802,598 | |
(The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements)
High Wire Networks, Inc.
Condensed consolidated statements of cash flows
(Unaudited)
| |
For the nine months ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | |
| |
Net loss from continuing operations | |
$ | (7,722,945 | ) | |
$ | (6,380,903 | ) |
| |
| | | |
| | |
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities: | |
| | | |
| | |
Amortization of discounts on convertible debentures and loans payable | |
| 923,717 | | |
| 924,128 | |
Depreciation and amortization | |
| 608,283 | | |
| 614,098 | |
Amortization of operating lease right-of-use assets | |
| 77,279 | | |
| 74,050 | |
Stock-based compensation related to stock options | |
| 639,806 | | |
| 1,009,616 | |
Stock-based compensation related to employee stock issuance | |
| 40,000 | | |
| - | |
Gain on change in fair value of warrant liabilities | |
| (234,673 | ) | |
| - | |
Warrant expense | |
| 233,877 | | |
| - | |
Penalty fee | |
| 100,000 | | |
| - | |
Loss on settlement of debt | |
| 398,022 | | |
| - | |
Gain on extinguishment of warrant liabilities | |
| (921,422 | ) | |
| - | |
Gain on change in fair value of derivative liabilities | |
| - | | |
| (3,140,404 | ) |
Stock-based compensation related to third-party vendors | |
| - | | |
| 242,200 | |
Gain on extinguishment of derivatives | |
| - | | |
| (1,692,232 | ) |
Liquidated damages related to escrow shares | |
| - | | |
| 1,222,000 | |
Loss on disposal of subsidiary | |
| - | | |
| 1,434,392 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (2,222,599 | ) | |
| (584,072 | ) |
Prepaid expenses and other current assets | |
| (294,778 | ) | |
| 501,619 | |
Accounts payable and accrued liabilities | |
| (866,507 | ) | |
| (183,654 | ) |
Contract liabilities | |
| 862,331 | | |
| 448,428 | |
Operating lease liabilities | |
| (74,028 | ) | |
| (89,984 | ) |
Net cash used in operating activities of continuing operations | |
| (8,453,637 | ) | |
| (5,600,718 | ) |
Net cash provided by (used in) operating activities of discontinued operations | |
| 2,652,515 | | |
| (2,216,601 | ) |
Net cash used in operating activities | |
| (5,801,122 | ) | |
| (7,817,319 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Cash received from sale of technology services business unit | |
| 9,780,307 | | |
| - | |
Purchase of fixed assets | |
| (13,192 | ) | |
| (20,000 | ) |
Cash received in connection with disposal of JTM | |
| - | | |
| 50,000 | |
Cash received in connection with sale of AWS PR assets | |
| - | | |
| 160,000 | |
Net cash provided by investing activities | |
| 9,767,115 | | |
| 190,000 | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from loans payable to related parties | |
| - | | |
| 70,000 | |
Repayments of loans payable to related parties | |
| (101,601 | ) | |
| - | |
Proceeds from loans payable | |
| 2,676,047 | | |
| 6,782,350 | |
Repayments of loans payable | |
| (3,821,582 | ) | |
| (5,081,887 | ) |
Proceeds from convertible debentures | |
| 431,150 | | |
| 1,100,200 | |
Repayments of convertible debentures | |
| (1,975,951 | ) | |
| - | |
Proceeds from factor financing | |
| 6,673,090 | | |
| 9,507,007 | |
Repayments of factor financing | |
| (8,034,746 | ) | |
| (8,178,341 | ) |
Securities Purchase Agreement proceeds | |
| - | | |
| 3,500,000 | |
Net cash (used in) provided by financing activities of continuing operations | |
| (4,153,593 | ) | |
| 7,699,329 | |
Net cash used in financing activities of discontinued operations | |
| - | | |
| (297,508 | ) |
Net cash (used in) provided by financing activities | |
| (4,153,593 | ) | |
| 7,401,821 | |
| |
| | | |
| | |
Net decrease in cash | |
| (187,600 | ) | |
| (225,498 | ) |
| |
| | | |
| | |
Cash, beginning of period | |
| 328,282 | | |
| 542,078 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 140,682 | | |
$ | 316,580 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | 1,193,002 | | |
$ | 1,489,540 | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Non-cash investing and financing activities: | |
| | | |
| | |
Original issue discounts on loans payable and convertible debentures | |
$ | 58,250 | | |
$ | 807,450 | |
Issuance of common stock and warrants upon issuance of debt | |
$ | 56,286 | | |
$ | - | |
Issuance of common stock to employee | |
$ | 40,000 | | |
$ | - | |
Common stock issued for conversion of Series A preferred stock | |
$ | - | | |
$ | 722,098 | |
Common stock issued for conversion of Series D preferred stock | |
$ | - | | |
$ | 2,945,039 | |
Common stock issued for conversion of Series E preferred stock | |
$ | - | | |
$ | 235,224 | |
Right-of-use asset obtained in exchange for lease liability | |
$ | - | | |
$ | 319,832 | |
(The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements)
High Wire Networks, Inc.
Notes to the unaudited condensed consolidated financial statements
September 30, 2024
HWN, Inc., (d/b/a High Wire
Network Solutions, Inc.) (“HWN” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company
is a global provider of managed cybersecurity and managed networks delivered exclusively through a channel sales model. The Company’s
Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via
multiyear recurring revenue contracts in this fast-growing technology segment.
HWN and JTM Electrical Contractors,
Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.
On June 16, 2021, the Company
completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to
High Wire Networks, Inc. (“High Wire” or, collectively with HWN, “the Company”). The merger was accounted for
as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC,
ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions
Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the
surviving entity.
High Wire was incorporated
in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses
and purchases. On December 8, 2008, High Wire reincorporated in the province of British Columbia, Canada.
On November 4, 2021, the Company
closed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured
promissory note.
On February 15, 2022, HWN
sold its 50% interest in JTM, which qualified for discontinued operations treatment.
On March 6, 2023, HWN divested
the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment (refer to Note 18, Discontinued
Operations, for additional detail).
On July 31, 2023, the Company
paused the operations of its AWS PR subsidiary and sold off certain assets.
On August 4, 2023, the Company
formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by the Company and
20% owned by John Peterson.
On November 3, 2023, the Company
paused the operations of its Tropical subsidiary.
On June 27, 2024, HWN entered
into an asset purchase agreement with INNO4 LLC (the “Buyer”) pursuant to which the Buyer agreed to purchase certain assets
of HWN related to the Company’s technology services business unit (refer to Note 3, Recent Subsidiary Activity, for additional detail).
The assets related to the technology services business unit qualified for discontinued operations treatment. Additionally, the asset purchase
agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result,
both subsidiaries also now qualify for discontinued operations treatment. (refer to Note 18, Discontinued Operations, for additional detail).
The Company’s SVC subsidiary
is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas.
This network carries VoIP and other traffic for other service providers.
2. |
Significant Accounting Policies |
Condensed Financial Statements
In the opinion of management,
the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary
to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.
The preparation of financial
statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and
assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and
cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.
Basis of Presentation/Principles of Consolidation
These unaudited condensed
consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United
States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries,
SVC and OCL. All subsidiaries are wholly-owned.
All inter-company balances
and transactions have been eliminated.
Use of Estimates
The preparation of financial
statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and
assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component
of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and
assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs
and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and
adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results,
future results of operations will be affected.
Cash and Cash Equivalents
The Company considers all
highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
Accounts Receivable
Trade accounts receivable
are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not
billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful
accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in
which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of
account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment
activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance
for doubtful accounts at September 30, 2024 and December 31, 2023 was $74,142 and $81,359, respectively.
Property and Equipment
Property and equipment are
stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:
Computers and office equipment |
|
3-7 years straight-line basis |
Vehicles |
|
3-5 years straight-line basis |
Leasehold improvements |
|
5 years straight-line basis |
Software |
|
5 years straight-line basis |
Machinery and equipment |
|
5 years straight-line basis |
Goodwill
The Company has two reporting
units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change
that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment
has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant
adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in
these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.
The Company tests goodwill
by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine
the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal
value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present
value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.
In connection with the sale
of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity, the Company assigned $1,349,681 of HWN’s
goodwill to the sold assets. This amount was based on relative fair values in accordance with ASC 350-20-40 and is included in the gain
on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement
of operations for the nine months ended September 30, 2024.
Intangible Assets
At September 30, 2024 and
December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over
their estimated useful lives of 10 years.
The Company periodically evaluates
the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These
assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be
recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques.
The Company has no intangibles with indefinite lives.
For long-lived assets, impairment
losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future
cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value.
When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three and nine
months ended September 30, 2024 and 2023.
The sale of HWN’s technology
services business unit discussed in Note 3, Recent Subsidiary Activity included all of HWN’s remaining intangible assets. The net
book value at the time of the sale of $121,826 is included in the gain on sale of business unit within net income (loss) from discontinued
operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.
Long-lived Assets
In accordance with Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and
Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate
that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant
decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs
significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or
operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current
expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability
is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted
cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances.
An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges
during the three and nine months ended September 30, 2024 and 2023.
Income Taxes
The Company accounts for income
taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and
liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary
differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards.
Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences
are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely
than not to be realized.
The Company conducts business,
and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and
the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory
and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period
of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income
tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach
beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities
of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted
above.
Significant management judgment
is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s
deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax
assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future
periods. The realization of these assets is dependent on generating future taxable income.
The Company follows the guidance
set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition
and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax
position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical
merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions
that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition
and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred,
would be recorded as a component of current income tax expense.
Prior to 2021, the Company
had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.
Revenue Recognition
The Company recognizes revenue
based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”:
1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction
price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
Contract Types
The Company’s contracts
fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that
are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees
working on an as needed basis at customer locations and materials costs incurred by those employees.
A significant portion of the
Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s
generally contain customer specific service requirements.
Performance Obligations
A performance obligation is
a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard.
The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance
obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different
times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be
each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed
and the customer has approved the work.
Revenue Service Types
The following is a description
of the Company’s revenue service types:
|
● |
Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue. |
Disaggregation of Revenues
The Company disaggregates
its revenue by operating segment (refer to Note 16, Segment Disclosures, for additional information).
Contract Assets and Liabilities
Contract assets would include
costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the
unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, the Company did not have any contract assets.
Contract liabilities include
payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated
balance sheets. At September 30, 2024 and December 31, 2023, contract liabilities totaled $230,020 and $80,819, respectively.
Cost of Revenues
Cost of revenues includes
all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services
by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs.
Research and Development Costs
Research and development costs
are expensed as incurred.
Stock-based
Compensation
The Company records stock-based
compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All
transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based
on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably
measurable.
The Company accounts for stock-based
compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services
rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines
enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures
as they occur.
The Company uses certain pricing
models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions
regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock
price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion
of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite
service period, which is generally the vesting period.
(Loss) Income per Share
The Company computes (loss)
income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted
earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available
to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives
effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred
stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number
of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or
warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of September 30, 2024 and December 31, 2023,
respectively, the Company had 134,773,719 and 145,710,627 common stock equivalents outstanding. As of September 30, 2024, 27,371,129 of
the common stock equivalents were dilutive.
Leases
ASC 842, “Leases”
requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU
assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s
obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based
on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not
provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement
date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and
options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination
options that are deemed reasonably certain to be exercised.
The Company recognized lease
liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than
twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances
of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is
recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative
expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in
the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not
to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.
Going Concern Assessment
Management assesses going
concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient
cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date
the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward
period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management,
management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing
and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise
additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain
assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable
those implementations can be achieved and management has the proper authority to execute them within the look-forward period.
The Company generated operating
losses in the three and nine months ended September 30, 2024 and 2023, and High Wire has historically generated operating losses since
its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related
party debt to support cash flow from operations. As of and for the nine months ended September 30, 2024, the Company had an operating
loss of $6,101,149, cash flows used in continuing operations of $8,603,354, and a working capital deficit of $5,200,477. These factors
raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance
of these unaudited condensed consolidated financial statements.
The accompanying unaudited
condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able
to realize its assets and satisfy its liabilities in the normal course of business.
Management believes that based
on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the
filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved
operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce
or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going
concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity
capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed
consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and
classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Management requires additional
funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the
sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources
will provide the additional funds required for the next twelve months.
Recent Accounting Pronouncements
In November 2023, the Financial
Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable
segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s
annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company
is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.
In December 2023, the FASB
issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements
for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s
annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that
the updated standard will have on its financial statement disclosures.
Any other new accounting pronouncements
recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments
or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect
on the Company’s financial position or results of operations.
Concentrations of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains
its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided
on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of September 30, 2024, there were no
cash balances in excess of provided insurance.
The Company provides credit
to customers on an uncollateralized basis after evaluating client creditworthiness. For the nine months ended September 30, 2024 and 2023,
no customers accounted for 10% or more of consolidated revenues. For the nine months ended September 30, 2024, one customer accounted
for 15% of consolidated accounts receivable. For the nine months ended September 30, 2023, no customers accounted for 10% or more of consolidated
accounts receivable for either period.
The Company’s customers
are all located within the domestic United States of America
Fair Value Measurements
The Company measures and discloses
the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting
principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy
requires the use of observable market data when available. The three-level hierarchy is defined as follows:
Level 1 – quoted
prices for identical instruments in active markets;
Level 2 – quoted
prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and
model derived valuations in which significant inputs and significant value drivers are observable in active markets; and
Level 3 – fair
value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Financial instruments consist
principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures.
Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority.
There were no transfers into or out of “Level 3” during the nine months ended September 30, 2024 and 2023. The recorded values
of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity
dates or durations.
The Company’s financial
assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2024 and December 31, 2023 consisted of
the following:
| |
Total fair
value at
September 30,
2024 | | |
Quoted
prices in
active
markets
(Level 1) | | |
Quoted
prices in
active
markets
(Level 2) | | |
Quoted
prices in
active
markets
(Level 3) | |
Description: | |
| | |
| | |
| | |
| |
Warrant liabilities (1) | |
$ | 117,120 | | |
$ | - | | |
$ | - | | |
$ | 117,120 | |
| |
Total fair
value at
December 31,
2023 | | |
Quoted
prices in
active
markets
(Level 1) | | |
Quoted
prices in
active
markets
(Level 2) | | |
Quoted
prices in
active
markets
(Level 3) | |
Description: | |
| | |
| | |
| | |
| |
Warrant liabilities (1) | |
$ | 833,615 | | |
$ | - | | |
$ | - | | |
$ | 833,615 | |
Fair value estimates are made
at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective
in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates. Refer to Note 10, Warrant Liabilities, for additional information.
Warrant Liabilities
The Company accounts for its
liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant
liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant
liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and
able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices
for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model
fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying
first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models
could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable.
The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three
levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of September 30, 2024 and
December 31, 2023, respectively, the Company had warrant liabilities of $117,120 and $833,615.
Sequencing Policy
Under ASC 815-40-35, the Company
has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary
pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities
with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially
dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to
the Company’s employees or directors are not subject to the sequencing policy.
3. |
Recent Subsidiary Activity |
HWN Asset Purchase Agreement
On June 27, 2024, HWN entered
into an asset purchase agreement with INNO4 LLC pursuant to which INNO4 LLC agreed to purchase certain assets of HWN related to the Company’s
technology services business unit, for a base purchase price equal to $11,200,000, subject to adjustment as set forth in the agreement.
Upon closing, (i) $300,000
of the purchase price was deposited into escrow to satisfy HWN’s post-closing working capital adjustment obligations, if any, (ii)
$75,000 of the purchase price was deposited into escrow to satisfy HWN’s post-closing indemnification obligations, if any, and (iii)
$250,000 of the purchase price was deposited into escrow to satisfy performance revenue targets. This amount will be released to HWN if
gross revenue of the technology services business unit related to the sold assets between July 1, 2024 and September 30, 2024 is greater
than or equal to $3,756,675. If the revenue is below $3,756,675 but at least $3,000,000, 50% of the escrow amount will be released to
HWN and 50% will be released to INNO4 LLC. If revenue is below $3,000,000, the full $250,000 will be released to INNO4 LLC.
The Company considered whether
or not this transaction would cause the sold assets to qualify for discontinued operations treatment. The Company determined that the
sale of the assets qualifies for discontinued operations treatment as of September 30, 2024 due to the size of their operations and because
the sale represents a strategic shift (refer to Note 18, Discontinued Operations, for additional detail).
In connection with the sale,
the Company recorded a gain on sale of business unit of $7,950,773 to the unaudited condensed consolidated statement of operations for
the nine months ended September 30, 2024. Additionally, the operations of the assets had net loss and net income of $90,259 and $1,784,730,
respectively, during the period of April 1, 2024 through June 27, 2024 and January 1, 2024 through June 27, 2024. These amounts are included
within net income (loss) from discontinued operations, net of taxes on the unaudited condensed consolidated statement of operations.
Additionally, the asset purchase
agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result,
both subsidiaries also now qualify for discontinued operations treatment as of September 30, 2024 (refer to Note 18, Discontinued Operations,
for additional detail). The operations of AWS PR and Tropical had net loss and net income of $0 and $4,608, respectively, during the nine
months ended September 30, 2024. These amounts are included within net income (loss) from discontinued operations, net of taxes on the
unaudited condensed consolidated statement of operations.
4. |
Property and Equipment |
Property and equipment as
of September 30, 2024 and December 31, 2023 consisted of the following:
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Computers and office equipment | |
$ | 187,008 | | |
$ | 175,008 | |
Vehicles | |
| 11,938 | | |
| 11,938 | |
Leasehold improvements | |
| 6,113 | | |
| 6,113 | |
Software | |
| 473,389 | | |
| 472,197 | |
Machinery and equipment | |
| 838,800 | | |
| 838,800 | |
Total | |
| 1,517,248 | | |
| 1,504,056 | |
| |
| | | |
| | |
Less: accumulated depreciation | |
| (667,966 | ) | |
| (477,763 | ) |
| |
| | | |
| | |
Equipment, net | |
$ | 849,282 | | |
$ | 1,026,293 | |
During the nine months ended
September 30, 2024 and 2023, the Company recorded depreciation expense of $190,203 and $104,472, respectively.
Intangible assets as of September
30, 2024 and December 31, 2023 consisted of the following:
| |
Cost | | |
Accumulated
Amortization | | |
Net
carrying
value at
September 30,
2024 | | |
Net
carrying
value at
December 31,
2023 | |
Customer relationship and lists | |
$ | 3,885,679 | | |
$ | (1,189,469 | ) | |
$ | 2,696,210 | | |
$ | 3,007,702 | |
Trade names | |
| 554,067 | | |
| (169,927 | ) | |
| 384,140 | | |
| 612,554 | |
| |
| | | |
| | | |
| | | |
| | |
Total intangible assets | |
$ | 4,439,746 | | |
$ | (1,359,396 | ) | |
$ | 3,080,350 | | |
$ | 3,620,256 | |
During the nine months ended
September 30, 2024 and 2023, the Company recorded amortization expense of $418,080 and $509,626, respectively.
The estimated future amortization expense for the
next five years and thereafter is as follows:
Year ending December 31, | |
| |
2024 | |
$ | 122,511 | |
2025 | |
| 490,044 | |
2026 | |
| 490,044 | |
2027 | |
| 490,044 | |
2028 | |
| 490,044 | |
Thereafter | |
| 997,663 | |
Total | |
$ | 3,080,350 | |
6. |
Related Party Transactions |
Loans Payable to Related Parties
As of September 30, 2024 and
December 31, 2023, the Company had outstanding the following loans payable to related parties:
| | September 30, | | | December 31, | |
| | 2024 | | | 2023 | |
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 31, 2025 | | $ | 129,181 | | | $ | 100,000 | |
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures December 31, 2025, net of debt discount of $0 and $10,968, respectively | | | 229,093 | | | | 154,032 | |
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $0 and $25,297, respectively | | | - | | | | 44,703 | |
Total | | $ | 358,274 | | | $ | 298,735 | |
| | | | | | | | |
Less: Current portion of loans payable to related parties | | | (116,556 | ) | | | (254,032 | ) |
| | | | | | | | |
Loans payable to related parties, net of current portion | | $ | 241,718 | | | $ | 44,703 | |
Promissory note, Mark Porter, 9% interest,
unsecured, matures December 31, 2025
On June 1, 2021, the Company
issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the 2021 merger transaction. The note
was originally due on December 15, 2021 and bears interest at a rate of 9% per annum.
On December 15, 2021, this
note matured and was due on demand.
On June 28, 2024, the Company
and the holder of the note entered into an amendment whereby outstanding accrued interest was added to the principal balance and the due
date of the note was changed to December 31, 2025. The updated principal amount is $136,346. Additionally, the Company is to begin making
monthly payments of $3,393 in July 2024.
During the nine months ended
September 30, 2024, the Company paid $7,165 of the original balance under the note.
As September 30, 2024, the
Company owed $129,181 pursuant to this agreement.
Convertible promissory note, Mark Porter, 12%
interest, unsecured, matures December 31, 2025
On December 6, 2023, the Company
issued to Mark Porter an unsecured promissory note in the aggregate principal amount of $165,000. The Company received cash of $150,000
and recorded a debt discount of $15,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum.
All outstanding principal and accrued interest under the note was due on February 5, 2024.
The note matured on February
5, 2024 and was due on demand.
On June 28, 2024, the Company
and the holder of the note entered into an amendment whereby outstanding accrued interest and a penalty of $75,000 was added to the principal
balance and the due date of the note was changed to December 31, 2025. The updated principal amount is $253,529. Additionally, the Company
is to begin making monthly payments of $6,320 in July 2024.
During the nine months ended
September 30, 2024, the Company paid $24,436 of the original balance under the note.
As September 30, 2024, the
Company owed $229,093 pursuant to this agreement.
Convertible promissory note, Mark Porter, 18%
interest, secured, matures March 25, 2025
In connection with the Securities
Purchase Agreement discussed in Note 8, Convertible Debentures, on September 25, 2023, the Company issued to Mark Porter a senior subordinated
secured convertible promissory note in the aggregate principal amount of $70,000. The interest on the outstanding principal due under
the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note was due on March 25, 2025. The
note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued Mark Porter a warrant to purchase 700,000 shares of the Company’s common stock at an exercise
price of $0.15 per share. These warrants expire on September 25, 2028.
The warrants, including those
issued to the placement agent, had a relative fair value of $31,852, which resulted in a debt discount of $31,852. The amount is also
included within additional paid-in capital.
During the nine months ended
September 30, 2024, the remaining principal balance of $70,000 was paid, along with accrued interest of $9,623. As a result of these payments,
the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $15,545 on the unaudited condensed
consolidated statement of operations for the nine months ended September 30, 2024.
As of September 30, 2024 and
December 31, 2023, the Company had outstanding the following loans payable:
| | September 30, | | | December 31, | |
| | 2024 | | | 2023 | |
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $23,040, respectively | | $ | 250,000 | | | $ | 623,118 | |
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $18,240, respectively | | | 250,000 | | | | 692,885 | |
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025, net of debt discount of $0 and $26,786, respectively | | | 244,167 | | | | 630,092 | |
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025, net of debt discount of $0 and $24,986, respectively | | | 360,000 | | | | 700,059 | |
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand | | | 217,400 | | | | 217,400 | |
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000 | | | - | | | | 47,741 | |
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500 | | | - | | | | 84,508 | |
Total | | $ | 1,321,567 | | | $ | 2,995,803 | |
| | | | | | | | |
Less: Current portion of loans payable | | | (1,272,734 | ) | | | (2,995,803 | ) |
| | | | | | | | |
Loans payable, net of current portion | | $ | 48,833 | | | $ | - | |
The Company’s loans
payable have an effective interest rate range of 0.0%.
Future receivables financing agreement with
Cedar Advance LLC, non-interest bearing, matures June 1, 2025
On May 15, 2023, the Company,
together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale
of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties
sold to Cedar Advance future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,228,800. The Company received
cash of $1,228,800 and recorded a debt discount of $51,200.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Cedar Advance $43,840 each week, including interest, based upon an anticipated 10% of its
future receivables until such time as $1,753,600 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately
nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default
and termination provisions.
During the year ended December
31, 2023, the Company paid $633,842 of the original balance under the agreement, along with $374,478 of interest.
During June 2024, the Company
and Cedar Advance LLC executed a settlement agreement and release whereby the Company is to pay a total of $375,000 of principal and interest.
This resulted in a net reduction of principal totaling $261,154. This amount is included within loss on settlement of debt on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning
in July 2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable
of $123,867 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring
in accordance with ASC 470-60. As a result, a loss on settlement of debt of $180,778 was recorded to the unaudited condensed consolidated
statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated
statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $80,376.
During the nine months ended
September 30, 2024, the Company paid $142,500 of the original balance under the agreement.
As of September 30, 2024,
the Company owed $250,000 pursuant to this agreement.
Future receivables financing agreement with
Pawn Funding, non-interest bearing, matures June 1, 2025
On May 15, 2023, the Company,
together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale
of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold
to Pawn Funding future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,280,000. The Company received
cash of $1,241,600 and recorded a debt discount of $38,400.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Pawn Funding $43,840 each week, including interest, based upon an anticipated 4% of its
future receivables until such time as $1,753,600 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately
nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default
and termination provisions.
During the year ended December
31, 2023, the Company paid $568,874 of the original balance under the agreement, along with $351,765 of interest.
During June 2024, the Company
and Pawn Funding executed a settlement agreement whereby the Company is to pay a total of $375,000 of principal and interest. This resulted
in a net reduction of principal totaling $251,471. This amount is included within loss on settlement of debt on the unaudited condensed
consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning in July
2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of
$123,868 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in
accordance with ASC 470-60. As a result, a loss on settlement of debt of $111,078 was recorded to the unaudited condensed consolidated
statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated
statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $140,393.
During the nine months ended
September 30, 2024, the Company paid $142,500 of the original balance under the agreement.
As of September 30, 2024,
the Company owed $250,000 pursuant to this agreement.
Future receivables financing agreement with
Slate Advance LLC, non-interest bearing, matures December 1, 2025
On June 9, 2023, the Company,
together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale
of Future Receipts (the “Financing Agreement”) with Slate Advance. Under the Financing Agreement, the Financing Parties sold
to Slate Advance future receivables in an aggregate amount equal to $1,500,000 for a purchase price of $1,425,000. The Company received
cash of $1,425,000 and recorded a debt discount of $75,000.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Slate Advance $75,000 each week, including interest, based upon an anticipated 25% of its
future receivables until such time as $2,100,000 has been paid, a period Slate Advance and the Financing Parties estimate to be approximately
seven months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and
default and termination provisions.
During the year ended December
31, 2023, the Company paid $843,121 of the original balance under the agreement, along with $506,879 of interest.
During May 2024, the Company
and Slate Advance LLC executed a forbearance and release agreement whereby the Company is to pay a total of $343,000 of principal and
interest. This resulted in a net reduction of principal totaling $284,605. This amount is included within loss on settlement of debt on
the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $50,000 was due
in June 2024, with monthly payments of $16,278 due beginning in July 2024, and the new maturity date is December 1, 2025. In connection
with the settlement agreement, the Company recorded accounts payable of $156,567 to a consultant who facilitated the settlements. The
Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement
of debt of $202,830 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30,
2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September
30, 2024 was a gain on settlement of debt of $81,775.
During the nine months ended
September 30, 2024, the Company paid $147,584 of the original balance under the agreement.
As of September 30, 2024,
the Company owed $244,167 pursuant to this agreement.
Future receivables financing agreement with
Meged Funding Group, non-interest bearing, matures July 1, 2025
On July 25, 2023, the Company,
together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale
of Future Receipts (the “Financing Agreement”) with Meged Funding Group. Under the Financing Agreement, the Financing Parties
sold to Slate Advance future receivables in an aggregate amount equal to $1,200,000 for a purchase price of $1,151,950. The Company received
cash of $1,151,950 and recorded a debt discount of $48,050.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Meged Funding Group $67,200 each week, including interest, based upon an anticipated 25%
of its future receivables until such time as $1,680,000 has been paid, a period Meged Funding Group and the Financing Parties estimate
to be approximately six months. The Financing Agreement also contains customary affirmative and negative covenants, representations and
warranties, and default and termination provisions.
During the year ended December
31, 2023, the Company paid $474,955 of the original balance under the agreement, along with $331,445 of interest.
During June 2024, the Company
and Meged Funding Group executed a settlement agreement whereby the Company is to pay a total of $525,000 of principal and interest. This
resulted in a net reduction of principal totaling $232,120. This amount is included within loss on settlement of debt on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $45,000 in due in July 2024,
with monthly payments of $40,000 due beginning in August 2024, and the new maturity date is July 1, 2025. In connection with the settlement
agreement, the Company recorded accounts payable of $132,604 to a consultant who facilitated the settlements. The Company accounted for
the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $191,704 was
recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact
of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain
on settlement of debt of $40,416.
During the nine months ended
September 30, 2024, the Company paid $172,040 of the original balance under the agreement.
As of September 30, 2024,
the Company owed $360,000 pursuant to this agreement.
Future receivables financing agreement with
Arin Funding LLC, non-interest bearing, matures January 12, 2024
On August 25, 2023, the Company,
together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale
of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties
sold to Arin Funding LLC future receivables in an aggregate amount equal to $200,000 for a purchase price of $195,000. The Company received
cash of $195,000 and recorded a debt discount of $5,000.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Arin Funding LLC $13,000 each week, including interest, based upon an anticipated 5% of
its future receivables until such time as $260,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately
five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default
and termination provisions.
During the year ended December
31, 2023, the Company paid $151,259 of the original balance under the agreement, along with $56,741 of interest.
During the nine months ended
September 30, 2024, the Company paid $48,741 of the original balance under the agreement. As a result of these payments, the amount owed
at September 30, 2024 was $0.
Future receivables financing agreement with
Arin Funding LLC, non-interest bearing, matures January 23, 2024
On September 5, 2023, the
Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement
of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing
Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $300,000 for a purchase price of $290,000. The Company
received cash of $290,000 and recorded a debt discount of $10,000.
Pursuant to the terms of the
Financing Agreement, the Company agreed to pay Arin Funding LLC $19,500 each week, including interest, based upon an anticipated 8% of
its future receivables until such time as $390,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately
five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default
and termination provisions.
During the year ended December
31, 2023, the Company paid $212,992 of the original balance under the agreement, along with $79,508 of interest.
During the nine months ended
September 30, 2024, the Company paid $87,008 of the original balance under the agreement. As a result of these payments, the amount owed
at September 30, 2024 was $0.
Future receivables financing agreements with
J.J. Astor & Co., non-interest bearing, matures March 6, 2025
The Company, together with
its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an several bridge loan agreements
with J.J. Astor &Co., dated May 9, 2024 (Loan #1), May 16, 2024 (Loan #2), and May 23, 2024 (Loan #3). Under these loan agreements,
the Financing Parties issued warrants to J.J. Astor & Co., Warrant #1 dated May 9, 2024 to purchase 2,700,000 shares at an exercise
price of $0.056 per share, Warrant #2 dated May 16, 2024 to purchase 5,500,000 shares at an exercise price of $0.04 per share, and Warrant
#3 dated May 23, 2024 to purchase 4,060,000 shares at am exercise price of $0.05 per share. The Company received cash of $144,000 for
Loan #1, $208,320 for Loan #2, and $180,907 for Loan #3.
Pursuant to the terms of the
agreements, the Company agreed to pay J.J. Astor & Co. $5,625.00 each week for Loan #1, $8,348 for Loan #2, and $6,851 for Loan #3,
including interest, a period J.J. Astor & Co. and the Financing Parties estimated to be approximately 40 weeks for each loan agreement.
The Company, together with
its subsidiaries (collectively with the Company, the “Financing Parties”), entered into a Senior Loan Agreement with J.J.
Astor & Co., dated May 29, 2024. Under this Senior Loan Agreement, the Financing Parties collectively paid off the three previous
short term notes aggregating $813,389 made by J.J. Astor & Co. to the company in May 2024. The Company received net cash of $1,609,593.
Pursuant to the terms of the
Senior Loan Agreement, the Company agreed to pay J.J. Astor & Co. $87,750 each week, including interest, a period J.J. Astor &
Co. and the Financing Parties estimated to be approximately 40 weeks for the Senior Loan Agreement.
During June 2024, the Company
and J.J. Astor & Co. executed a payoff agreement and release whereby the Company was to pay a total of $3,510,000 of principal and
interest. This resulted in a reduction of principal (Early Pay Discount) totaling $338,000. The Senior Loan Agreement was settled in full
as of September 30, 2024 using proceeds from the sale of HWN’s technology services business unit (refer to Note 3, Recent Subsidiary
Activity, for additional detail).
Promissory note issued to InterCloud Systems,
Inc., non-interest bearing, unsecured and due on demand
On June 15, 2021, in connection
with the 2021 merger transaction, the Company assumed High Wire’s promissory note issued to InterCloud Systems, Inc. The note was
originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note
is non-interest bearing and is due on demand.
As of September 30, 2024,
the Company owed $217,400 pursuant to this agreement.
8. |
Convertible Debentures |
As of September 30, 2024 and
December 31, 2023, the Company had outstanding the following convertible debentures:
| | September 30, | | | December 31, | |
| | 2024 | | | 2023 | |
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $98,016 and $282,945, respectively | | $ | 601,984 | | | $ | 417,055 | |
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024 | | | 42,860 | | | | - | |
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand | | | - | | | | 125,000 | |
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand | | | - | | | | 125,000 | |
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024 | | | - | | | | 23,894 | |
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively | | | - | | | | 268,106 | |
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively | | | - | | | | 36,555 | |
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively | | | - | | | | 15,556 | |
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085 | | | - | | | | - | |
Total | | $ | 644,844 | | | $ | 1,011,166 | |
| | | | | | | | |
Less: Current portion of convertible debentures, net of debt discount/premium | | | (644,844 | ) | | | (326,005 | ) |
| | | | | | | | |
Convertible debentures, net of current portion, net of debt discount | | $ | - | | | $ | 685,161 | |
The Company’s convertible
debentures have an effective interest rate range of 41.6% to 51.2%.
Convertible promissory note, Jeffrey Gardner,
18% interest, unsecured, due on demand
On June 15, 2021 the Company
issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the
2021 merger transaction.
The interest on the outstanding
principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally
due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075
per share.
On September 15, 2021, this
note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.
During the nine months ended
September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these
payments, the amount owed at September 30, 2024 was $0.
Convertible promissory note, James Marsh, 18%
interest, unsecured, due on demand
On June 15, 2021 the Company
issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021
merger transaction.
The interest on the outstanding
principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally
due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075
per share.
On September 15, 2021, this
note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.
During the nine months ended
September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these
payments, the amount owed at September 30, 2024 was $0.
Convertible promissory note, Roger Ponder,
10% interest, unsecured, matures August 31, 2022
On June 15, 2021, in connection
with the 2021 merger transaction, the Company assumed High Wire’s convertible promissory note issued to Roger Ponder. The note was
originally issued on August 31, 2020 in the principal amount of $23,894. Interest accrued at 10% per annum. All principal and accrued
but unpaid interest under the note were originally due on August 31, 2022. The note was convertible into shares of the Company’s
common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion
option did not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note had a conversion
premium of $58,349, and the fair value of the note was $19,000.
On September 30, 2022, the
Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2022. The terms of the note were unchanged.
On December 31, 2022, the
Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2023. The terms of the note were unchanged.
On March 31, 2023, the Company
and the holder of the note mutually agreed to extend the maturity date to June 30, 2023. The terms of the note were unchanged.
On June 30, 2023, the Company
and the holder of the note mutually agreed to extend the maturity date to September 30, 2023. The terms of the note were unchanged.
On September 30, 2023, the
Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2023. The terms of the note were unchanged.
On December 31, 2023, the
Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2024. The terms of the note were unchanged.
On March 31, 2024, the Company
and the holder of the note mutually agreed to extend the maturity date to June 30, 2024. The terms of the note were unchanged.
During the nine months ended
September 30, 2024, the remaining principal balance of $23,894 was paid, along with accrued interest of $11,248. As a result of these
payments, the amount owed at September 30, 2024 was $0.
Securities Purchase Agreement – September
2023
On September 25, 2023, the
Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company may issue to
accredited investors (the “Investors”) 18% Senior Secured Convertible Promissory Notes having an aggregate principal amount
of up to $5,000,000 (the “Notes”) and Common Share Purchase Warrants (the “Warrant”) to purchase up to 1,000,000
shares of common stock (“Common Stock”) of the Company per $100,000 of principal amount of the Notes (the “Warrant Shares”).
The Notes mature 18 months
after issuance (the “Maturity Date”), bear interest at a rate of 18% per annum and are convertible into Common Stock (the
“Conversion Shares” and, together with the Warrant Shares, the “Underlying Shares”), at the Investor’s election
at any time after the Maturity Date, at an initial conversion price equal to $0.10, subject to adjustment for certain stock splits, stock
combinations and dilutive share issuances. The Company may prepay all, but not less than all, of the then outstanding principal amount
of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes,
plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the
Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if
the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number
of customary events of default.
The Notes constitute senior
secured indebtedness of the Company, subject to a preexisting senior lien, and are guaranteed by all existing or future formed, direct
and indirect, domestic subsidiaries of the Company (the “Guarantors”) pursuant to a subsidiary guarantee (the “Subsidiary
Guarantee”) with the collateral agent for the Investor (the “Agent”). On September 25, 2023, the Company, the Investor,
the Guarantors and the Agent also entered into a security agreement (the “Security Agreement”) pursuant to which the Notes
are secured by a lien in, and security interest upon, and a right of set-off against all of its right, title and interest of whatsoever
kind and nature in and to, all assets of the Company and the Guarantors, subject to customary and mutually agreed permitted liens.
The Warrant is exercisable
at an initial exercise price of $0.15 per share for a term ending on the 5-year anniversary of the date of issuance. The exercise price
of the Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.
As of September 30, 2024,
the Company had issued an aggregate of $1,220,000 of principal and an aggregate of 12,200,000 warrants to debt holders in connection with
the Purchase Agreement.
Additionally, the placement
agent for the Purchase agreement receives 7% cash and 7% warrant compensation on amounts closed on pursuant to the agreement. As of September
30, 2024, the placement agent had received an aggregate of 854,000 warrants.
For information on the debt
issued under the agreement, refer to the “Convertible promissory note, Herald Investment Management Limited, 18% interest, secured,
matures March 25, 2025” and “Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures
March 25, 2025” sections of this note, along with the “Convertible promissory note, Mark Porter, 18% interest, secured, matures
March 25, 2025” section of Note 6, Loans Payable to Related Parties.
Convertible promissory note, Herald Investment
Management Limited, 18% interest, secured, matures March 25, 2025
On September 25, 2023, the
Company issued to Herald Investment Management Limited a senior subordinated secured convertible promissory note in the aggregate principal
amount of $700,000. The Company received cash of $669,687 and recorded a debt discount of $30,313. The interest on the outstanding principal
due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25,
2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued Herald Investment Management Limited a warrant to purchase 7,000,000 shares of the Company’s common
stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.
The warrants, including those
issued to the placement agent, had a relative fair value of $318,523, which resulted in an additional debt discount of $318,523. The amount
is also included within additional paid-in capital.
As of September 30, 2024,
the Company owed $700,000 pursuant to this note and will record accretion equal to the debt discount of $98,016 over the remaining term
of the note.
Convertible promissory note, Kings Wharf Opportunities
Fund, LP, 18% interest, secured, matures March 25, 2025
On September 25, 2023, the
Company issued to Kings Wharf Opportunities Fund, LP a senior subordinated secured convertible promissory note in the aggregate principal
amount of $450,000. The Company received cash of $430,513 and recorded a debt discount of $19,487. The interest on the outstanding principal
due under the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note were due on March
25, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued Kings Wharf Opportunities Fund, LP a warrant to purchase 4,500,000 shares of the Company’s common
stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.
The warrants, including those
issued to the placement agent, had a relative fair value of $204,765 which resulted in an additional debt discount of $204,765. The amount
is also included within additional paid-in capital.
During the nine months ended
September 30, 2024, the remaining principal balance of $450,000 was paid, along with accrued interest of $1,110. As a result of these
payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $109,462 on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024.
Securities Purchase Agreement – December
2023
On December 7, 2023, the Company
entered into a securities purchase agreement pursuant to which the Company may issue to accredited investors (the “Investors”)
12% senior promissory notes having an aggregate principal amount of up to $2,250,000, up to 4,780,000 shares of common stock as a commitment
fee (the “commitment shares”), common share purchase warrants for the purchase of up to 5,400,000 shares of common stock at
an initial price per share of $0.125 (the “First Warrants”), as well as common share purchase warrants for the purchase of
up to 37,500,000 shares of common stock at an initial price per share of $0.001 (the “Second Warrants”).
The notes have a term of one
year from the date of issuance. The First Warrants have a term of five years from the date of issuance. The Second Warrants have a term
of five years from the date of a triggering event as defined in the terms of the agreement.
As of September 30, 2024,
the Company had issued an aggregate of $1,016,667 of principal, an aggregate of 2,159,850 commitment shares, an aggregate of 2,439,999
First Warrants, and an aggregate of 16,944,443 Second Warrants to debt holders in connection with the agreement.
For information on the debt
issued under the agreement, refer to the “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December
7, 2024”, and “Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December
11, 2024”, and “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025”
sections of this note.
In connection with the issuances
of debt discussed below, the Company issued 321,990 First Warrants to a broker.
Convertible promissory note, Mast Hill Fund,
L.P., 12% interest, unsecured, matures December 7, 2024
On December 7, 2023, the Company
issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $444,445. The Company received
cash of $357,000, net of legal fees of $43,000, which resulted in an original issue discount of $44,445. The interest on the outstanding
principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued
interest on March 7, 2024 and principal on June 7, 2024, with all remaining amounts under the note due on December 7, 2024. The note was
convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued Mast Hill Fund, L.P. 944,197 commitment shares, 1,066,666 First Warrants with an exercise price of $0.125
which expire on December 7, 2028, and 7,407,407 Second Warrants with an exercise price of $0.001 which expire five years from the date
of a triggering event as defined in the terms of the agreement.
On December 7, 2023, the Company
issued 944,197 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $80,713, which resulted in an additional debt
discount of $80,713.
The warrants qualified for
warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the
warrants was $609,116, which resulted in an additional debt discount of $319,287 and warrant expense of $332,819, which was recorded on
the consolidated statement of operations for the year ended December 31, 2023.
A total of $80,703 was recorded
to additional paid-in capital in connection with the issuance of debt and warrants.
On January 1, 2024, $66,667
was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended
September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the
nine months ended September 30, 2024.
During the nine months ended
September 30, 2024, the remaining principal balance of $511,111 was paid, along with accrued interest of $38,831. As a result of these
payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $136,267 on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff,
the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment
of warrants liabilities of $402,807 which is included in the unaudited condensed consolidated statement of operations for the nine ended
September 30, 2024.
Convertible promissory note, FirstFire Global
Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024
On December 11, 2023, the
Company issued to FirstFire Global Opportunities Fund, LLC a senior convertible promissory note in the aggregate principal amount of $222,222.
The Company received cash of $178,500, net of legal fees of $21,500, which resulted in an original issue discount of $22,222. The interest
on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to
begin paying accrued interest on March 11, 2024 and principal on June 11, 2024, with all remaining amounts under the note due on December
11, 2024. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued FirstFire Global Opportunities Fund, LLC 472,098 commitment shares, 533,333 First Warrants with an exercise
price of $0.125 which expire on December 11, 2028, and 3,703,703 Second Warrants with an exercise price of $0.001 which expire five years
from the date of a triggering event as defined in the terms of the agreement.
On December 11, 2023, the
Company issued 472,098 commitment shares to FirstFire Global Opportunities Fund, LLC. The shares had a fair value of $38,540, which resulted
in an additional debt discount of $38,540.
The warrants qualified for
warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the
warrants was $291,964, which resulted in an additional debt discount of $161,460 and warrant expense of $151,999, which was recorded on
the consolidated statement of operations for the year ended December 31, 2023.
A total of $38,535 was recorded
to additional paid-in capital in connection with the issuance of debt and warrants.
On January 1, 2024, $33,333
was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended
September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the
nine months ended September 30, 2024.
During the nine months ended
September 30, 2024, the remaining principal balance of $255,555 was paid, along with accrued interest of $21,350. As a result of these
payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $69,042 on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff,
the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment
of warrants liabilities of $201,404 which is included in the unaudited condensed consolidated statement of operations for the nine months
ended September 30, 2024.
Convertible promissory note, Mast Hill Fund,
L.P., 12% interest, unsecured, matures January 11, 2025
On January 11, 2024, the Company
issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $350,000. The Company received
cash of $281,150, net of legal fees of $33,850, resulting in an original issue discount of $35,000. The interest on the outstanding principal
due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest
on April 11, 2024 and principal on July 11, 2024, with all remaining amounts under the note due on January 11, 2025. The note was convertible
into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.
Additionally, in connection
with the note, the Company issued Mast Hill Fund, L.P. 743,555 commitment shares, 840,000 First Warrants with an exercise price of $0.125
which expire on January 11, 2029, and 5,833,333 Second Warrants with an exercise price of $0.001 which expire five years from the date
of a triggering event as defined in the terms of the agreement.
On January 11, 2024, the Company
issued 743,555 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $56,286.
The warrants qualified for
warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the
warrants was $439,600, which resulted in an additional debt discount of $182,782 and warrant expense of $256,818, which was recorded on
the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.
A total of $56,279 was recorded
to additional paid-in capital in connection with the issuance of debt and warrants.
During the nine months ended
September 30, 2024, the remaining principal balance of $350,000 was paid, along with accrued interest of $25,434. As a result of these
payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $145,360 on the unaudited
condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff,
the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment
of warrants liabilities of $317,211 which is included in the unaudited condensed consolidated statement of operations for the nine months
ended September 30, 2024.
Convertible promissory note, 1800 Diagonal
Lending LLC, 12% interest, unsecured, matures November 15, 2024
On January 24, 2024, the Company
issued to 1800 Diagonal Lending LLC an unsecured convertible promissory note in the aggregate principal amount of $178,250. The Company
received cash of $150,000, net of legal fees of $5,000, resulting in an original issue discount of $23,250. A one-time interest charge
of 12%, or $21,390, was applied on the issuance date. The principal and accrued interest is to be paid in nine equal payments beginning
on March 15, 2024, with the final principal and accrued interest payment due on November 15, 2024. In the event of a default, the note
is convertible into shares of the Company’s common stock at a fixed conversion price of $0.07 per share.
During the nine months ended
September 30, 2024, the Company paid $135,390 of the original balance under the agreement.
As of September 30, 2024,
the Company owed $42,860 pursuant to this note.
On February 22, 2023, ADEX,
a former subsidiary of the Company, entered into an amendment to its factor financing agreement, pursuant to which ADEX agreed to sell
and assign and Bay View Funding agreed to buy and accept, certain accounts receivable owing to ADEX. The amendment amended the agreement
to include the Company’s HWN and SVC subsidiaries. Under the terms of the Amendment, upon the receipt and acceptance of each assignment
of accounts receivable, Bay View Funding will pay ADEX, HWN and SVC, individually and together, ninety percent (90%) of the face value
of the assigned accounts receivable, up to maximum total borrowings of $9,000,000 outstanding at any point in time. ADEX, HWN and SVC
additionally granted Bay View Funding a continuing security interest in, and lien upon, all accounts receivable, inventory, fixed assets,
general intangibles, and other assets.
Under the factoring agreement,
HWN and SVC may borrow up to the lesser of $4,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied
by the advance percentage, less any funds in reserve. HWN and SVC will pay to Bay View Funding a factoring fee upon purchase of receivables
by Bay View Funding equal to 0.45% of the gross face value of the purchased receivable for the first 30 day period from the date said
purchased receivable is first purchased by Bay View Funding, and a factoring fee of 0.25% per 15 days thereafter until the date said purchased
receivable is paid in full or otherwise repurchased by HWN and SVC or otherwise written off by Bay View Funding within the write off period.
HWN and SVC will also pay a finance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum
equal to the Prime Rate plus 1.75%. The finance rate will increase or decrease monthly, on the first day of each month, by the amount
of any increase or decrease in the Prime Rate, but at no time will the finance fee be less than 9.25%.
On March 6, 2023, in connection
with the divestiture of the ADEX Entities, the amounts owed and related to ADEX accounts receivable were assumed by the buyer.
During the nine months ended
September 30, 2024, the Company paid $257,578 in factoring fees. These amounts are included within general and administrative expenses
on the unaudited condensed consolidated statement of operations.
During the nine months ended
September 30, 2024, the Company received an aggregate of $6,673,090 and repaid an aggregate of $8,034,746.
The Company owed $0 under
the agreement as of September 30, 2024 and the Company will receive no further amounts from Bay View Funding.
Certain of the warrants related
to the convertible debentures described in Note 8, Convertible Debentures, qualify for liability classification under ASC 480, “Distinguishing
Liabilities from Equity”. The fair value of the warrant liabilities was measured upon issuance and is re-measured at the end
of every reporting period, with the change in fair value reported in the consolidated statement of operations as a gain or loss on change
in fair value of warrant liabilities.
During the nine months ended
September 30, 2024, in connection with the related notes being paid off in full, the Second Warrants were canceled and extinguished, resulting
in a gain on extinguishment of warrant liabilities of $921,422 on the unaudited condensed consolidated statement of operations for the
nine months ended September 30, 2024.
The table below sets forth
a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the nine months ended September 30, 2024:
| |
September 30, | |
| |
2024 | |
Balance at the beginning of the period | |
$ | 833,615 | |
Issuance of warrants | |
| 439,600 | |
Change in fair value of warrant liabilities | |
| (234,673 | ) |
Return of warrants | |
| (921,422 | ) |
Balance at the end of the period | |
| 117,120 | |
The Company uses Level 3 inputs
for its valuation methodology for the warrant liabilities as their fair values were determined by using either the Black-Scholes model
based on various assumptions or the price of the Company’s common stock.
Significant changes in any
of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based
on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the
calculations:
| |
Expected
volatility | | |
Risk-free interest rate | | |
Expected
dividend yield | | |
Expected life (in years) |
At September 30, 2024 | |
| 257 | % | |
| 3.58 | % | |
| 0 | % | |
4.19 - 4.28 |
At December 31, 2023 | |
| 221 - 222 | % | |
| 4.11 - 4.25 | % | |
| 0 | % | |
4.94 - 4.95 |
Authorized shares
The Company has 1,000,000,000
common shares authorized with a par value of $0.00001.
Issuance of shares to employee
On September 3, 2024, the
Company issued 959,233 shares of its common stock to an employee.
See below for a description
of each of the Company’s outstanding classes of preferred stock, including historical and current information.
Series B
On April 16, 2018, High Wire
designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable
nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:
Issue Price — The
stated price for the Series B preferred stock shares shall be $3,500 per share.
Redemption — The
Series B preferred stock shares are not redeemable.
Dividends — The
holders of the Series B preferred stock shares shall not be entitled to receive any dividends.
Preference of Liquidation
— The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference
senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether
voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or
payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock
shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other
capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum
of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock
holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall
be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed
ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference
as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary,
after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation
preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital
stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining
assets of the Company to be distributed.
Voting — The
holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power
of the Series B preferred stock is equal to 51% of the total voting power of the Company.
Conversion — There
are no conversion rights.
In accordance with ASC 480 Distinguishing
Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”
Series D
On June 14, 2021, High Wire
designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.
On December 13, 2021, the
Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right.
As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance
with ASC 260-10-599-2.
Subsequent to the first amendment,
the principal terms of the Series D preferred stock shares are as follows:
Issue Price — The
stated price for the Series D preferred stock shares shall be $10,000 per share.
Redemption — The
Series D preferred stock shares are not redeemable.
Dividends — The
holders of the Series D preferred stock shares shall not be entitled to receive any dividends.
Preference of Liquidation
— Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”),
the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to
$10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation
and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of
Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder)
to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of
any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.
Voting — Except
as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par
value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that
have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of
the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting
power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible
into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’
meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock
of the Corporation.
Conversion — Beginning
ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the
Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national
securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically
convert into shares of Common Stock at the Fixed Price, which is defined as the closing price of the Common Stock on the trading day immediately
preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock). The Series
D shares were issued on June 16, 2021, and the closing price of the Company’s common stock was $0.225 on June 15, 2021. The Average
Price is defined as the average closing price of the Company’s common stock for the 10 trading days immediately preceding, but not
including, the conversion date.
Vote to Change the Terms
of or Issuance of Series D — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting,
of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate
of Designation, Preferences, Rights and Other Rights of the Series D.
As of September 30, 2024,
the carrying value of the Series D Preferred Stock was $7,745,643. This amount is recorded within equity on the unaudited condensed consolidated
balance sheet.
Series E
On December 20, 2021, the
Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not
redeemable.
The principal terms of the
Series E preferred stock shares are as follows:
Issue Price — The
stated price for the Series E preferred stock shares shall be $10,000 per share.
Redemption — The
Series E preferred stock shares are not redeemable.
Dividends — The
holders of the Series E preferred stock shares shall not be entitled to receive any dividends.
Preference of Liquidation
— Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”),
the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to
$10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation
and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of
Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder)
to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of
any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.
Voting — Except
as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001
per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights,
and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation,
with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each
share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into
pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’
meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock
of the Corporation.
Conversion — Beginning
ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as
defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic
Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common
Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately
preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar
occurrence). The Series E shares were issued on December 30, 2021, and the closing price of the Company’s common stock was $0.23075
on December 29, 2021.
Vote to Change the Terms
of or Issuance of Series E — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting,
of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate
of Designation, Preferences, Rights and Other Rights of the Series E.
As of September 30, 2024,
the carrying value of the Series E Preferred Stock was $4,869,434. This amount is recorded within equity on the consolidated balance sheet.
13. |
Share Purchase Warrants and Stock Options |
In connection with the issuance
of new convertible debentures during December 2023 and January 2024, the associated warrants qualified for liability classification. The
fair value of these warrants was $117,120 and $833,615 as of September 30, 2024 and December 31, 2023, respectively. This amount is included
in warrant liabilities on the unaudited condensed consolidated balance sheet. The weighted-average remaining life on the share purchase
warrants as of September 30, 2024 was 3.6 years. The weighted-average remaining life on the stock options as of September 30, 2024 was
4.1 years. With the exception of those issued during February 2021 and June 2021, the stock options outstanding at September 30, 2024
were subject to vesting terms.
During June 2024, current
employees of the Company with outstanding underwater stock options were given the option of returning the existing options in exchange
for new options with an exercise price based on the closing price on the date of the election. The exchanged options were considered canceled.
The effective date of the election was June 21, 2024.
The following table summarizes
the activity of share purchase warrants for the period of January 1, 2024 through September 30, 2024:
| |
Number of
warrants | | |
Weighted
average
exercise
price | | |
Intrinsic
value | |
Balance at December 31, 2023 | |
| 39,076,249 | | |
$ | 0.09 | | |
$ | 738,889 | |
Granted | |
| 19,479,182 | | |
| 0.04 | | |
| 409,237 | |
Exercised | |
| - | | |
| - | | |
| | |
Expired/forfeited | |
| (16,944,443 | ) | |
| 0.001 | | |
| - | |
Outstanding at September 30, 2024 | |
| 41,610,988 | | |
$ | 0.10 | | |
$ | 51,197 | |
Exercisable at September 30, 2024 | |
| 41,610,988 | | |
$ | 0.10 | | |
$ | 51,197 | |
As of September 30, 2024,
the following share purchase warrants were outstanding:
Number of warrants | | | Exercise price | | | Issuance Date | | Expiry date | | Remaining life | |
| 200,000 | | | | 0.25 | | | 12/14/2021 | | 12/14/2024 | | | 0.21 | |
| 400,000 | | | | 0.25 | | | 12/14/2021 | | 12/14/2024 | | | 0.21 | |
| 12,500,000 | | | | 0.10 | | | 11/18/2022 | | 11/18/2027 | | | 3.13 | |
| 7,000,000 | | | | 0.15 | | | 9/25/2023 | | 9/25/2028 | | | 3.99 | |
| 4,500,000 | | | | 0.15 | | | 9/25/2023 | | 9/25/2028 | | | 3.99 | |
| 700,000 | | | | 0.15 | | | 9/25/2023 | | 9/25/2028 | | | 3.99 | |
| 854,000 | | | | 0.15 | | | 9/25/2023 | | 9/25/2028 | | | 3.99 | |
| 1,066,666 | | | | 0.125 | | | 12/7/2023 | | 12/7/2028 | | | 4.19 | |
| 140,760 | | | | 0.125 | | | 12/7/2023 | | 12/7/2028 | | | 4.19 | |
| 533,333 | | | | 0.125 | | | 12/11/2023 | | 12/11/2028 | | | 4.20 | |
| 70,380 | | | | 0.125 | | | 12/11/2023 | | 12/11/2028 | | | 4.20 | |
| 840,000 | | | | 0.125 | | | 1/11/2024 | | 1/11/2029 | | | 4.28 | |
| 110,849 | | | | 0.125 | | | 1/11/2024 | | 1/11/2029 | | | 4.28 | |
| 2,700,000 | | | | 0.0556 | | | 5/9/2024 | | 5/9/2029 | | | 4.61 | |
| 5,500,000 | | | | 0.04 | | | 5/16/2024 | | 5/16/2029 | | | 4.63 | |
| 4,060,000 | | | | 0.05 | | | 5/23/2024 | | 5/23/2029 | | | 4.65 | |
| 435,000 | | | | 0.0451 | | | 5/24/2024 | | 5/24/2029 | | | 4.65 | |
| 41,610,988 | | | | | | | | | | | | | |
The following table summarizes
the activity of stock options for the period of January 1, 2024 through September 30, 2024:
| |
Number of stock options | | |
Weighted average exercise price | | |
Intrinsic value | |
Balance at December 31, 2023 | |
| 26,514,617 | | |
$ | 0.18 | | |
$ | - | |
Issued | |
| 23,479,162 | | |
| 0.05 | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Canceled/expired/forfeited | |
| (19,958,755 | ) | |
| 0.15 | | |
| - | |
Outstanding at September 30, 2024 | |
| 30,035,025 | | |
$ | 0.10 | | |
$ | 83,601 | |
Exercisable at September 30, 2024 | |
| 23,851,393 | | |
$ | 0.11 | | |
$ | 58,915 | |
As of September 30, 2024, the following stock options
were outstanding:
Number of stock options | | | Exercise price | | | Issuance Date | | Expiry date | | Remaining Life | |
| 961,330 | | | | 0.58 | | | 2/23/2021 | | 2/23/2026 | | | 1.40 | |
| 3,385,746 | | | | 0.25 | | | 8/18/2021 | | 8/18/2026 | | | 1.88 | |
| 185,254 | | | | 0.54 | | | 11/3/2021 | | 11/3/2026 | | | 2.09 | |
| 120,128 | | | | 0.19 | | | 3/21/2022 | | 3/21/2027 | | | 2.47 | |
| 95,238 | | | | 0.11 | | | 5/16/2022 | | 5/16/2027 | | | 2.62 | |
| 120,000 | | | | 0.09 | | | 9/28/2022 | | 9/28/2027 | | | 2.99 | |
| 600,000 | | | | 0.30 | | | 2/8/2023 | | 2/8/2026 | | | 1.36 | |
| 934,782 | | | | 0.12 | | | 2/27/2023 | | 2/27/2028 | | | 3.41 | |
| 378,271 | | | | 0.11 | | | 5/30/2023 | | 5/30/2028 | | | 3.67 | |
| 265,957 | | | | 0.12 | | | 7/18/2023 | | 7/18/2028 | | | 3.80 | |
| 378,721 | | | | 0.07 | | | 10/24/2023 | | 10/24/2028 | | | 4.07 | |
| 21,436,129 | | | | 0.05 | | | 6/21/2024 | | 6/21/2029 | | | 4.73 | |
| 1,173,469 | | | | 0.05 | | | 9/30/2024 | | 9/30/2029 | | | 5.00 | |
| 30,035,025 | | | | | | | | | | | | | |
The remaining stock-based
compensation expense on unvested stock options was $146,581 as of September 30, 2024.
The Company leases certain
office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes
lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold
improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore
the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.
The following table sets forth
the operating lease right of use (“ROU”) assets and liabilities as of September 30, 2024 and December 31, 2023:
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Operating lease assets | |
$ | 200,716 | | |
$ | 277,995 | |
| |
| | | |
| | |
Operating lease liabilities: | |
| | | |
| | |
Current operating lease liabilities | |
| 108,145 | | |
| 89,318 | |
Long term operating lease liabilities | |
| 98,133 | | |
| 190,989 | |
Total operating lease liabilities | |
$ | 206,278 | | |
$ | 280,307 | |
Expense related to leases
is recorded on a straight-line basis over the lease term, including rent holidays. During the nine months ended September 30, 2024 and
2023, the Company recognized operating lease expense of $86,002 and $77,762, respectively. Operating lease costs are included within
general and administrative expenses on the unaudited condensed consolidated statements of operations. During the nine months ended September
30, 2024 and 2023, short-term lease costs were $0 and $44,631, respectively.
Cash paid for amounts included
in the measurement of operating lease liabilities were $82,751 and $93,696, respectively, for the nine months ended September
30, 2024 and 2023. These amounts are included in operating activities in the unaudited condensed consolidated statements of cash flows.
During the nine months ended September 30, 2024 and 2023, the Company reduced its operating lease liabilities by $74,028 and $89,984,
respectively, for cash paid.
The operating lease liabilities
as of September 30, 2024 reflect a weighted average discount rate of 5%. The weighted average remaining term of the leases is 1.8 years.
Remaining lease payments as of September 30, 2024 are as follows:
Year ending December 31, | |
| |
2024 | |
| 28,644 | |
2025 | |
| 116,965 | |
2026 | |
| 70,179 | |
Total lease payments | |
| 215,788 | |
Less: imputed interest | |
| (9,510 | ) |
Total | |
$ | 206,278 | |
15. |
Commitments and Contingencies |
Leases
The Company leases its principal
offices under a lease that expires in 2026. Leases with an initial term of 12 months or less and immaterial leases are not recorded on
the balance sheet (refer to Note 14, Leases, for amounts expensed during the nine months ended September 30, 2024 and 2023).
Legal proceedings
In the normal course of business
or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable
that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established,
the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the
range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates
of potential damages, outside legal fees and other directly related costs expected to be incurred.
During the nine months ended
September 30, 2024 and 2023, the Company had three operating segments including:
|
● |
Cybersecurity, which is comprised of HWN and OCL. |
|
● |
SVC, which consists of the Company’s SVC subsidiary. |
|
|
|
|
● |
Corporate, which consists of the rest of the Company’s operations. |
Factors used to identify the
Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation
by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s
operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates all reporting segments
in one geographical area (the United States).
Financial statement information
by operating segment for the three and nine months ended September 30, 2024 is presented below:
| |
Three Months Ended September 30, 2024 | | |
Nine Months Ended September 30, 2024 | |
| |
Corporate | | |
Cybersecurity | | |
SVC | | |
Total | | |
Corporate | | |
Cybersecurity | | |
SVC | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Net sales | |
$ | - | | |
$ | 1,044,744 | | |
$ | 1,006,928 | | |
$ | 2,051,672 | | |
$ | - | | |
$ | 3,137,138 | | |
$ | 2,913,655 | | |
$ | 6,050,793 | |
Operating (loss) income | |
| (427,476 | ) | |
| (1,104,457 | ) | |
| (38,177 | ) | |
| (1,570,110 | ) | |
| (1,059,650 | ) | |
| (4,880,607 | ) | |
| (160,892 | ) | |
| (6,101,149 | ) |
Interest expense | |
| 46,920 | | |
| 3,275 | | |
| - | | |
| 50,195 | | |
| 398,579 | | |
| 638,689 | | |
| - | | |
| 1,037,268 | |
Depreciation and amortization | |
| - | | |
| 44,928 | | |
| 141,494 | | |
| 186,422 | | |
| - | | |
| 195,317 | | |
| 412,966 | | |
| 608,283 | |
Total assets as of September 30, 2024 | |
| 14,865 | | |
| 2,098,766 | | |
| 5,730,571 | | |
| 7,844,202 | | |
| 14,865 | | |
| 2,098,766 | | |
| 5,730,571 | | |
| 7,844,202 | |
Financial statement information
by operating segment for the three and nine months ended September 30, 2023 is presented below:
| |
Three Months Ended September 30, 2023 | | |
Nine Months Ended September 30, 2023 | |
| |
Corporate | | |
Cybersecurity | | |
SVC | | |
Total | | |
Corporate | | |
Cybersecurity | | |
SVC | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Net sales | |
$ | - | | |
$ | 934,861 | | |
$ | 1,039,603 | | |
$ | 1,974,464 | | |
$ | - | | |
$ | 2,902,247 | | |
$ | 2,720,857 | | |
$ | 5,623,104 | |
Operating loss | |
| (570,900 | ) | |
| (2,196,637 | ) | |
| 153,962 | | |
| (2,613,575 | ) | |
| (2,294,299 | ) | |
| (5,005,406 | ) | |
| (93,370 | ) | |
| (7,393,075 | ) |
Interest expense | |
| (471,506 | ) | |
| 1,589,112 | | |
| - | | |
| 1,117,606 | | |
| (254,200 | ) | |
| 1,959,859 | | |
| - | | |
| 1,705,659 | |
Depreciation and amortization | |
| - | | |
| 47,365 | | |
| 150,843 | | |
| 198,208 | | |
| - | | |
| 161,575 | | |
| 452,523 | | |
| 614,098 | |
Total assets as of December 31, 2023 | |
| 14,929 | | |
| 3,361,863 | | |
| 5,825,951 | | |
| 9,202,743 | | |
| 14,929 | | |
| 3,361,863 | | |
| 5,825,951 | | |
| 9,202,743 | |
The following table shows
the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2024 and 2023:
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Net (loss) income attributable to High Wire Networks, Inc. common shareholders | |
$ | (1,670,439 | ) | |
$ | (3,550,649 | ) | |
$ | 2,014,058 | | |
$ | (7,524,335 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator | |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding, basic | |
| 240,912,395 | | |
| 237,860,605 | | |
| 240,691,342 | | |
| 222,693,501 | |
Effect of dilutive securities | |
| - | | |
| - | | |
| 27,371,129 | | |
| - | |
Weighted average common shares outstanding, diluted | |
| 240,912,395 | | |
| 237,860,605 | | |
| 268,062,471 | | |
| 222,693,501 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic: | |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | (0.02 | ) |
Net income (loss) from discontinued operations, net of taxes | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.04 | | |
$ | (0.01 | ) |
Net income (loss) per share | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted: | |
| | | |
| | | |
| | | |
| | |
Net loss from continuing operations | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | (0.02 | ) |
Net income (loss) from discontinued operations, net of taxes | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.04 | | |
$ | (0.01 | ) |
Net income (loss) per share | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.03 | ) |
18. |
Discontinued Operations |
On March 6, 2023, HWN divested
the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment.
The results of operations
of the ADEX Entities have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed
consolidated statements of operations for the three and nine months ended September 30, 2023.
On June 27, 2024, HWN sold
the assets of its technology services business unit. The operations of the sold business unit qualified for discontinued operations treatment.
The assets and liabilities
of the sold business unit as of December 31, 2023 have been included within the unaudited condensed consolidated balance sheet as current
assets of discontinued operations and current liabilities of discontinued operations.
The results of operations
of the sold business unit have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed
consolidated statements of operations for the nine months ended September 30, 2024 and the three and nine months ended September 30, 2023.
In connection with the sale
of HWN’s technology services business unit, the Company is now subject to a non-compete which precludes it from operating businesses
similar to that of AWS PR and Tropical. As a result, both subsidiaries qualify for discontinued operations treatment.
The assets and liabilities
of AWS PR and Tropical as of September 30, 2024 and December 31, 2023 have been included within the unaudited condensed consolidated balance
sheet as current assets of discontinued operations and current liabilities of discontinued operations.
The results of operations
of AWS PR and Tropical have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed
consolidated statements of operations for the nine months ended September 30, 2024 and 2023.
The following table shows
the balance of the Company’s discontinued operations as of September 30, 2024 and December 31, 2023:
| |
September 30,
2024 | | |
December 31,
2023 | |
Current assets: | |
| | |
| |
Cash | |
$ | - | | |
$ | 5,075 | |
Accounts receivable | |
| - | | |
| 1,623,936 | |
Current assets of discontinued operations | |
$ | - | | |
$ | 1,629,011 | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 505,782 | | |
$ | 1,227,529 | |
Contract liabilities | |
| - | | |
| 301,757 | |
Current liabilities of discontinued operations | |
$ | 505,782 | | |
$ | 1,529,286 | |
The following table shows
the statement of operations for the Company’s discontinued operations for the three months ended September 30, 2023 and the nine
months ended September 30, 2024 and 2023:
| |
For the
three months
ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| |
Revenue | |
$ | 4,047,121 | | |
$ | 7,558,530 | | |
$ | 21,262,934 | |
| |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Cost of revenues | |
| 3,034,609 | | |
| 4,132,178 | | |
| 16,394,702 | |
Depreciation and amortization | |
| - | | |
| - | | |
| 107,627 | |
Salaries and wages | |
| 825,286 | | |
| 1,136,044 | | |
| 3,422,824 | |
General and administrative | |
| 125,891 | | |
| 505,578 | | |
| 1,249,979 | |
Total operating expenses | |
| 3,985,786 | | |
| 5,773,800 | | |
| 21,175,132 | |
| |
| | | |
| | | |
| | |
Income from operations | |
| 61,335 | | |
| 1,784,730 | | |
| 87,802 | |
| |
| | | |
| | | |
| | |
Other income (expenses): | |
| | | |
| | | |
| | |
Gain on sale of business unit | |
| - | | |
| 7,950,773 | | |
| - | |
Other income | |
| - | | |
| 1,500 | | |
| - | |
Gain (loss) on disposal of subsidiary | |
| - | | |
| - | | |
| (1,434,392 | ) |
Gain on sale of asset | |
| 204,081 | | |
| - | | |
| 204,081 | |
Exchange loss | |
| - | | |
| - | | |
| (923 | ) |
Total other income (expense) | |
| 204,081 | | |
| 7,952,273 | | |
| (1,231,234 | ) |
| |
| | | |
| | | |
| | |
Pre-tax income (loss) from discontinued operations | |
| 265,416 | | |
| 9,737,003 | | |
| (1,143,432 | ) |
| |
| | | |
| | | |
| | |
Provision for income taxes | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Net income (loss) from discontinued operations, net of tax | |
$ | 265,416 | | |
$ | 9,737,003 | | |
$ | (1,143,432 | ) |
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
This quarterly report contains
forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify
forward-looking statements by terminology such as “may”, “should”, “expects”, “plan”,
“anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue”
or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks,
uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements
to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking
statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee
future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of
the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited condensed consolidated
financial statements are stated in United States dollars ($) and are prepared in accordance with United States generally accepted accounting
principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere
in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.
Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute
to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
All
references to “common stock” refer to the common shares in our capital stock.
Unless
specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company”
and similar terms refer to High Wire Networks, Inc., a Nevada corporation, and its consolidated subsidiaries.
The
information that appears on our website at www.HighWireNetworks.com is not part of this report.
Description of Business
Business Overview
HWN, Inc., (d/b/a High Wire
Network Solutions, Inc.) (“HWN”) was incorporated in Delaware on January 20, 2017. HWN is a global provider of managed cybersecurity
and managed networks delivered exclusively through a channel sales model. Our Overwatch managed security platform-as-a-service offers
organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing
technology segment. HWN has continuously operated under the High Wire Networks brand for more than 20 years.
HWN and JTM Electrical Contractors,
Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM. On February
15, 2022, HWN sold its 50% interest in JTM.
On June 16, 2021, we completed
a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire
Networks, Inc. (“High Wire”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s
subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX”
or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”).
For accounting purposes, HWN is the surviving entity. On March 6, 2023, HWN divested the ADEX Entities. On July 31, 2023, HWN paused the
operations of its AWS PR subsidiary. On November 3, 2023, HWN paused the operations of its Tropical subsidiary.
On November 4, 2021, we closed
on the acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory
note which has been repaid.
On August 4, 2023, we formed
a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by our company and 20% owned
by John Peterson.
On June 27, 2024, HWN entered
into an asset purchase agreement with INNO4 LLC pursuant to which INNO4 LLC agreed to purchase certain assets of HWN related to our technology
services business unit. Additionally, the asset purchase agreement includes a non-compete which precludes our company from operating businesses
similar to that of AWS PR and Tropical.
Our SVC subsidiary is a wholesale
network services provider with network footprint in the Northeast United States. This network carries VoIP and other traffic for other
service providers.
We
provide the following category of offerings to our customers:
|
● |
Security: High Wire’s award-winning Overwatch Managed Security offers organizations end-to-end protection for networks, data, endpoints, and users via multiyear recurring revenue contracts in this fast-growing technology segment. This segment is nearly 100% recurring revenue with multi-year contracts. Overwatch delivers services through Managed Service Providers (MSPs), strategic partnerships and alliances, Value Added Resellers (VARs), Distributors, and Network Service Providers. |
Our Operating Units
Our
company is comprised of the following:
|
● |
Managed Services: The Managed Services Segment encompasses all of our recurring revenue businesses including our Overwatch Managed Cybersecurity, all network managed services, all managed services performed under a Statement of Work (SoW), and our SVC revenue. |
Results of Operations for the Three-Month Periods
Ended September 30, 2024 and 2023
Our operating results for
the three-month periods ended September 30, 2024 and 2023 are summarized as follows:
| |
For the three months ended | |
| |
September 30, | |
Statement of Operations Data: | |
2024 | | |
2023 | |
| |
| | |
| |
Revenue | |
$ | 2,051,672 | | |
$ | 1,974,464 | |
Operating expenses | |
| 3,621,782 | | |
| 4,588,039 | |
Loss from operations | |
| (1,570,110 | ) | |
| (2,613,575 | ) |
Total other expense | |
| (100,329 | ) | |
| (1,202,490 | ) |
Net income from discontinued operations, net of tax | |
| - | | |
| 265,416 | |
Net loss attributable to common shareholders | |
| (1,670,439 | ) | |
| (3,550,649 | ) |
Revenues
Our revenue increased from
$1,974,464 for the three months ended September 30, 2023 to $2,051,672 for the three months ended September 30, 2024, an increase of $77,208.
Additionally, there was an improvement in gross profit (revenue minus cost of revenue) of $34,636. The improvement in the gross profit
was primarily related to an improvement in more cost-efficient software provider contracts as well as efficiencies resultant in a larger
install base.
A
significant portion of our services are performed under master service agreements and other arrangements with customers that extend for
periods of one or more years. We are currently party to numerous master service agreements with our channel partner managed service providers
(“MSPs”). Most MSPs have multiple sub-agreements with us supporting their end-customer base. Contract terms with MSPs are
typically three-year agreements.
Operating Expenses
During the three months ended
September 30, 2024, our operating expenses were $3,621,782, compared to $4,588,039 for the same period of 2023. The decrease of $966,257
is primarily related to a $811,708 decrease in salaries and wages.
Other Expense
During the three months ended
September 30, 2024, we had other expense of $100,329, compared to $1,202,490 for the same period of 2023. The decrease of $1,102,161 is
primarily related to a decrease in interest expense of $1,067,411 in the 2024 period compared to the same period of 2023.
Net Income from Discontinued Operations, Net of Tax
Discontinued operations did
not impact the unaudited condensed consolidated statement of operations for the three months ended September 30, 2024. Net income from
discontinued operations, net of tax of $265,416 in the 2023 period included income from operations of $61,335 and a gain on sale of asset
of $204,081.
Net Income (Loss)
For the three months ended
September 30, 2024, we had net income attributable to High Wire Networks, Inc. common shareholders of $1,670,439, compared to a net loss
of $3,550,649 in the same period of 2023.
Results of Operations for the Nine-Month Periods
Ended September 30, 2024 and 2023
Our operating results for
the nine-month periods ended September 30, 2024 and 2023 are summarized as follows:
| |
For the nine months ended | |
| |
September 30, | |
Statement of Operations Data: | |
2024 | | |
2023 | |
| |
| | |
| |
Revenue | |
$ | 6,050,793 | | |
$ | 5,623,104 | |
Operating expenses | |
| 12,151,942 | | |
| 13,016,179 | |
Loss from operations | |
| (6,101,149 | ) | |
| (7,393,075 | ) |
Total other (expense) income | |
| (1,621,796 | ) | |
| 1,012,172 | |
Net income (loss) from discontinued operations, net of tax | |
| 9,737,003 | | |
| (1,143,432 | ) |
Net income (loss) attributable to common shareholders | |
| 2,014,058 | | |
| (7,524,335 | ) |
Revenues
Our revenue increased from
$5,623,104 for the nine months ended September 30, 2023 to $6,050,793 for the nine months ended September 30, 2024, an increase of $427,689.
Additionally, there was an improvement in gross profit (revenue minus cost of revenue) of $743,869. The improvement in the gross profit
as a percentage of revenue from 30% for the nine months ended September 30, 2023 to 40% for the nine months ended September 30, 2024 was
primarily related to an improvement in more cost-efficient software provider contracts as well as efficiencies resultant in a larger install
base.
A
significant portion of our services are performed under master service agreements and other arrangements with customers that extend for
periods of one or more years. We are currently party to numerous master service agreements with our channel partner managed service providers
(“MSPs”). Most MSPs have multiple sub-agreements with us supporting their end-customer base. Contract terms with MSPs are
typically three-year agreements.
Operating Expenses
During the nine months ended
September 30, 2024, our operating expenses were $12,151,942, compared to $13,016,179 for the same period of 2023. The decrease of $864,237
is primarily related to a decrease of $1,193,540 in general and administrative expenses due to certain cost cutting measures and a decrease
of $316,180 in cost of revenue due to the efficiencies discussed above. These decreases were partially offset by a $651,298 increase in
salaries and wages due to increasing personnel costs as we increase investment in our cybersecurity business, as well as bonuses related
to meeting certain strategic objectives.
Other (Expense) Income
During the nine months ended
September 30, 2024, we had other expense of $1,621,796, compared to other income of $1,012,172 for the same period of 2023. The change
of $2,633,968 is primarily related to a gain on change in fair value of derivative liabilities of $3,140,404 and a gain on extinguishment
of derivatives of $1,692,232 during the 2023 period. These changes were partially offset by one-time liquidated damages related to escrow
shares of $1,222,000 in the 2023 period along with a gain on extinguishment of warrant liabilities of $921,422 in the 2024 period and
a decrease of $668,391 in interest expense in 2024 compared to the 2023 period.
Net Income (Loss) from Discontinued Operations, Net of Tax
For the nine months ended
September 30, 2024, we had net income from discontinued operations, net of tax of $9,737,003, compared to a net loss from discontinued
operations, net of tax of $1,143,432 in the same period of 2023. The 2024 period included income from operations of $1,784,730,
the gain on sale of business unit of $7,950,773, and other income of $1,500, while the 2023 period included income from operations of
$87,802, the loss on disposal of subsidiary of $1,434,392, the gain on sale of asset of $204,081, and an exchange loss of $923.
Net Income (Loss)
For the nine months ended
September 30, 2024, we had net income attributable to High Wire Networks, Inc. common shareholders of $2,014,058, compared to a net loss
of $7,524,335 in the same period of 2023.
Liquidity and Capital
Resources
As
of September 30, 2024, our total current assets were $1,901,036 and our total current liabilities were $7,101,513, resulting in a working
capital deficit of $5,200,477, compared to a working capital deficit of $9,915,819 as of December 31, 2023.
We
have historically suffered recurring losses from operations. The continuation of our company is dependent upon our company attaining and
maintaining profitable operations and raising additional capital as needed. In this regard, we have historically raised additional capital
through equity offerings and loan transactions.
Cash Flows
| |
For the nine months ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Net cash used in operating activities | |
$ | (5,801,122 | ) | |
$ | (7,817,319 | ) |
Net cash provided by investing activities | |
$ | 9,767,115 | | |
$ | 190,000 | |
Net cash (used in) provided by financing activities | |
$ | (4,153,593 | ) | |
$ | 7,401,821 | |
Change in cash | |
$ | (187,600 | ) | |
$ | (225,498 | ) |
For the nine months ended
September 30, 2024, cash decreased $187,600, compared to an decrease in cash of $225,498 for the same period of 2023.
As of September 30, 2024,
we had cash of $140,682 compared to $328,282 as of December 31, 2023.
Off-Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
Inflation
The effect of inflation on
our revenue and operating results has not been significant.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As a “smaller reporting
company”, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures.
Our management, with the participation
of our Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the
Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition,
the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required
to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on management’s
evaluation, our Chief Executive Officer concluded that, as a result of the material weaknesses described below, as of September 30, 2024,
our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance
that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized,
and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our
management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The material
weaknesses, which relate to internal control over financial reporting, that were identified are:
|
a) |
Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis; |
|
b) |
we do not have any formally adopted internal controls surrounding our cash and financial reporting procedures; and |
|
c) |
the lack of the quantity of resources to implement an appropriate level of review controls to properly evaluate the completeness and accuracy of transactions entered into by our company. |
We are committed to improving
our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the
accounting function to resolve non-routine or complex accounting matters.
Changes in internal control over financial
reporting.
There were no changes in our
internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or
are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may
become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject
to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We
are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material
adverse effect on our business, financial condition, or operating results.
Item 1A. Risk Factors
As a “smaller reporting
company,” we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
On September 3, 2024, we issued
959,233 shares of our common stock to a new employee.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
High Wire Networks, Inc. |
|
|
|
Date: November 22, 2024 |
By: |
/s/ Mark W. Porter |
|
|
Mark W. Porter |
|
|
Chief Executive Officer |
|
High Wire Networks, Inc. |
|
|
|
Date: November 22, 2024 |
By: |
/s/ Curtis E. Smith |
|
|
Curtis E. Smith |
|
|
Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer |
Yes
Yes
NONE
false
--12-31
Q3
0001413891
0001413891
2024-01-01
2024-09-30
0001413891
2024-11-21
0001413891
2024-09-30
0001413891
2023-12-31
0001413891
us-gaap:RelatedPartyMember
2024-09-30
0001413891
us-gaap:RelatedPartyMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
2023-12-31
0001413891
us-gaap:ConvertibleDebtMember
2024-09-30
0001413891
us-gaap:ConvertibleDebtMember
2023-12-31
0001413891
us-gaap:SeriesBPreferredStockMember
2024-09-30
0001413891
us-gaap:SeriesBPreferredStockMember
2023-12-31
0001413891
us-gaap:SeriesDPreferredStockMember
2024-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
2023-12-31
0001413891
us-gaap:SeriesEPreferredStockMember
2024-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
2023-12-31
0001413891
2024-07-01
2024-09-30
0001413891
2023-07-01
2023-09-30
0001413891
2023-01-01
2023-09-30
0001413891
us-gaap:CommonStockMember
2023-12-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-12-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001413891
us-gaap:RetainedEarningsMember
2023-12-31
0001413891
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001413891
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001413891
2024-01-01
2024-03-31
0001413891
us-gaap:CommonStockMember
2024-03-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-03-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001413891
us-gaap:RetainedEarningsMember
2024-03-31
0001413891
2024-03-31
0001413891
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-04-01
2024-06-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-04-01
2024-06-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001413891
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001413891
2024-04-01
2024-06-30
0001413891
us-gaap:CommonStockMember
2024-06-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-06-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-06-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001413891
us-gaap:RetainedEarningsMember
2024-06-30
0001413891
2024-06-30
0001413891
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-07-01
2024-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-07-01
2024-09-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001413891
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001413891
us-gaap:CommonStockMember
2024-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2024-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2024-09-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001413891
us-gaap:RetainedEarningsMember
2024-09-30
0001413891
us-gaap:CommonStockMember
2022-12-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2022-12-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001413891
us-gaap:RetainedEarningsMember
2022-12-31
0001413891
2022-12-31
0001413891
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001413891
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001413891
2023-01-01
2023-03-31
0001413891
us-gaap:CommonStockMember
2023-03-31
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-03-31
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001413891
us-gaap:RetainedEarningsMember
2023-03-31
0001413891
2023-03-31
0001413891
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001413891
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001413891
2023-04-01
2023-06-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0001413891
us-gaap:CommonStockMember
2023-06-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-06-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-06-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001413891
us-gaap:RetainedEarningsMember
2023-06-30
0001413891
2023-06-30
0001413891
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-07-01
2023-09-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001413891
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001413891
us-gaap:CommonStockMember
2023-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
us-gaap:PreferredStockMember
2023-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
us-gaap:PreferredStockMember
2023-09-30
0001413891
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001413891
us-gaap:RetainedEarningsMember
2023-09-30
0001413891
2023-09-30
0001413891
hwni:HWNAndJTMElectricalContractorsIncMember
2024-09-30
0001413891
hwni:HWNAndJTMElectricalContractorsIncMember
2022-02-15
0001413891
hwni:OverwatchCyberlabIncMember
2023-08-04
0001413891
hwni:JohnPetersonMember
2023-08-04
0001413891
hwni:HWNsTechnologyServicesMember
2024-01-01
2024-09-30
0001413891
hwni:HWNsTechnologyServicesMember
2024-07-01
2024-09-30
0001413891
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001413891
hwni:NoCustomersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-09-30
0001413891
hwni:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-09-30
0001413891
srt:MinimumMember
us-gaap:OfficeEquipmentMember
2024-09-30
0001413891
srt:MaximumMember
us-gaap:OfficeEquipmentMember
2024-09-30
0001413891
srt:MinimumMember
us-gaap:VehiclesMember
2024-09-30
0001413891
srt:MaximumMember
us-gaap:VehiclesMember
2024-09-30
0001413891
us-gaap:LeaseholdImprovementsMember
2024-09-30
0001413891
us-gaap:SoftwareDevelopmentMember
2024-09-30
0001413891
us-gaap:MachineryAndEquipmentMember
2024-09-30
0001413891
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001413891
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001413891
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001413891
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001413891
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001413891
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001413891
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001413891
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001413891
2024-06-27
2024-06-27
0001413891
hwni:WorkingCapitalAdjustmentObligationsMember
2024-09-30
0001413891
us-gaap:IndemnificationGuaranteeMember
2024-09-30
0001413891
us-gaap:GuaranteeOfBusinessRevenueMember
2024-09-30
0001413891
srt:MaximumMember
2024-07-01
2024-09-30
0001413891
srt:MinimumMember
2024-07-01
2024-09-30
0001413891
hwni:HWNMember
2024-07-01
2024-09-30
0001413891
hwni:INNO4LLCMember
2024-07-01
2024-09-30
0001413891
hwni:INNO4LLCMember
2024-01-01
2024-09-30
0001413891
hwni:HWNMember
2024-04-01
2024-06-27
0001413891
hwni:HWNMember
2024-01-01
2024-06-27
0001413891
hwni:AWSolutionsPuertoRicoAWSPRMember
2024-01-01
2024-09-30
0001413891
hwni:TropicalCommunicationsIncTropicalMember
2024-01-01
2024-09-30
0001413891
us-gaap:OfficeEquipmentMember
2024-09-30
0001413891
us-gaap:OfficeEquipmentMember
2023-12-31
0001413891
us-gaap:VehiclesMember
2024-09-30
0001413891
us-gaap:VehiclesMember
2023-12-31
0001413891
us-gaap:LeaseholdImprovementsMember
2023-12-31
0001413891
us-gaap:SoftwareDevelopmentMember
2023-12-31
0001413891
us-gaap:MachineryAndEquipmentMember
2023-12-31
0001413891
us-gaap:CustomerRelationshipsMember
2024-09-30
0001413891
us-gaap:CustomerRelationshipsMember
2023-12-31
0001413891
us-gaap:TradeNamesMember
2024-09-30
0001413891
us-gaap:TradeNamesMember
2023-12-31
0001413891
hwni:PromissoryNoteMember
2024-01-01
2024-09-30
0001413891
srt:ChiefExecutiveOfficerMember
hwni:PromissoryNoteMember
2021-06-01
2021-06-01
0001413891
hwni:PromissoryNoteMember
2021-06-01
2021-06-01
0001413891
us-gaap:RelatedPartyMember
2024-06-28
2024-06-28
0001413891
hwni:PromissoryNoteMember
2024-07-01
2024-07-31
0001413891
hwni:PromissoryNoteMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteUnsecuredMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteUnsecuredMember
2023-12-06
2023-12-06
0001413891
hwni:ConvertiblePromissoryNoteUnsecuredMember
2023-12-06
0001413891
hwni:MarkPorterMember
2023-12-06
2023-12-06
0001413891
2024-06-28
2024-06-28
0001413891
hwni:ConvertiblePromissoryNoteUnsecuredMember
2024-07-01
2024-07-31
0001413891
hwni:ConvertiblePromissoryNoteUnsecuredMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteSecuredMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteSecuredMember
2024-09-30
0001413891
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001413891
us-gaap:WarrantMember
us-gaap:CommonStockMember
2024-09-30
0001413891
us-gaap:CommonStockMember
2024-09-30
0001413891
us-gaap:WarrantMember
hwni:ConvertiblePromissoryNoteSecuredMember
2024-09-30
0001413891
srt:ChiefExecutiveOfficerMember
hwni:ConvertiblePromissoryNoteSecuredMember
2024-01-01
2024-09-30
0001413891
hwni:PromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2024-09-30
0001413891
hwni:PromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2023-12-31
0001413891
hwni:PromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2023-12-31
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember
us-gaap:RelatedPartyMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember
us-gaap:RelatedPartyMember
2023-12-31
0001413891
hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001413891
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001413891
us-gaap:RelatedPartyMember
2023-01-01
2023-12-31
0001413891
us-gaap:RelatedPartyMember
us-gaap:RelatedPartyMember
2024-09-30
0001413891
us-gaap:RelatedPartyMember
us-gaap:RelatedPartyMember
2023-12-31
0001413891
hwni:HighWireMember
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:CedarAdvanceLLCMember
2024-01-01
2024-09-30
0001413891
hwni:CedarAdvanceLLCOneMember
2023-05-15
0001413891
hwni:CedarAdvanceLLCOneMember
2023-05-15
2023-05-15
0001413891
hwni:CedarAdvanceLLCMember
2024-09-30
0001413891
hwni:CedarAdvanceLLCMember
2023-12-31
0001413891
hwni:CedarAdvanceLLCOneMember
2023-12-31
0001413891
hwni:CedarAdvanceLLCMember
2024-06-30
0001413891
hwni:SlateAdvanceLLCMember
2024-06-30
0001413891
hwni:CedarAdvanceLLCMember
2024-01-01
2024-09-30
0001413891
hwni:CedarAdvanceLLCMember
2024-09-30
0001413891
hwni:CedarAdvanceLLCMember
us-gaap:LoansPayableMember
2024-01-01
2024-09-30
0001413891
hwni:SlateAdvanceLLCMember
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:LoanWithPawnFundingMember
2024-01-01
2024-09-30
0001413891
hwni:PawnFundingOneMember
2023-05-15
2023-05-15
0001413891
hwni:PawnFundingOneMember
2023-05-15
0001413891
hwni:PawnFundingOneMember
2024-09-30
0001413891
hwni:PawnFundingOneMember
2024-01-01
2024-09-30
0001413891
hwni:PawnFundingOneMember
2023-12-31
0001413891
hwni:LoanWithPawnFundingMember
2024-06-30
0001413891
hwni:MegedFundingGroupMember
2024-06-30
0001413891
hwni:LoanWithPawnFundingMember
2024-01-01
2024-09-30
0001413891
hwni:LoanWithPawnFundingMember
2024-09-30
0001413891
hwni:LoanWithPawnFundingMember
us-gaap:LoansPayableMember
2024-01-01
2024-09-30
0001413891
hwni:MegedFundingGroupMember
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:CedarAdvanceLLCOneMember
2024-01-01
2024-09-30
0001413891
hwni:SlateAdvanceLLCMember
2023-06-09
0001413891
hwni:SlateAdvanceLLCMember
2023-06-09
2023-06-09
0001413891
hwni:SlateAdvanceLLCMember
2023-12-31
0001413891
hwni:StateAdvanceLLCOneMember
2023-12-31
0001413891
hwni:SlateAdvanceLLCMember
2024-05-31
0001413891
hwni:SlateAdvanceLLCMember
2024-06-01
2024-06-30
0001413891
hwni:SlateAdvanceLLCMember
2024-09-30
0001413891
hwni:SlateAdvanceLLCMember
2024-01-01
2024-09-30
0001413891
hwni:SlateAdvanceLLCMember
us-gaap:LoansPayableMember
2024-01-01
2024-09-30
0001413891
hwni:CedarAdvanceLLCOneMember
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:PawnFundingOneMember
2024-01-01
2024-09-30
0001413891
hwni:MegedFundingGroupMember
2023-07-25
2023-07-25
0001413891
hwni:MegedFundingGroupMember
2023-07-25
0001413891
hwni:MegedFundingGroupMember
2024-01-01
2024-09-30
0001413891
hwni:MegedFundingGroupMember
2023-12-31
0001413891
2024-07-01
2024-07-31
0001413891
hwni:MegedFundingGroupMember
2024-08-01
2024-08-31
0001413891
hwni:MegedFundingGroupMember
2024-09-30
0001413891
hwni:MegedFundingGroupMember
2024-01-01
2024-09-30
0001413891
hwni:MegedFundingGroupMember
us-gaap:LoansPayableMember
2024-01-01
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:ArinFundingLLCMember
2024-01-01
2024-09-30
0001413891
hwni:ArinFundingLLCMember
2023-08-25
2023-08-25
0001413891
hwni:ArinFundingLLCMember
2023-08-25
0001413891
hwni:ArinFundingLLCMember
2024-09-30
0001413891
hwni:ArinFundingLLCMember
hwni:PawnFundingTwoMember
2023-12-31
0001413891
hwni:ArinFundingLLCOneMember
2023-12-31
0001413891
hwni:KeithHayterMember
2024-09-30
0001413891
hwni:FinancingAgreementMember
hwni:ArinFundingLLCOneMember
2024-01-01
2024-09-30
0001413891
hwni:ArinFundingLLCOneMember
2023-09-05
2023-09-05
0001413891
hwni:ArinFundingLLCOneMember
2023-09-05
0001413891
hwni:ArinFundingLLCOneMember
2024-09-30
0001413891
hwni:ArinFundingLLCMember
2024-01-01
2024-09-30
0001413891
hwni:ArinFundingLLCMember
2023-12-31
0001413891
hwni:JeffreyGardnerMember
2024-09-30
0001413891
hwni:JJAstorCoMember
2024-05-01
2024-05-09
0001413891
hwni:JJAstorCoMember
2024-05-01
2024-05-16
0001413891
hwni:JJAstorCoMember
2024-05-01
2024-05-23
0001413891
hwni:LoanOneMember
2024-01-01
2024-09-30
0001413891
hwni:LoanTwoMember
2024-01-01
2024-09-30
0001413891
hwni:LoanThreeMember
2024-01-01
2024-09-30
0001413891
hwni:SeniorLoanAgreementMember
hwni:JJAstorCoMember
2024-09-30
0001413891
hwni:JJAstorCoMember
2024-01-01
2024-09-30
0001413891
hwni:JJAstorCoMember
2024-09-30
0001413891
hwni:SeniorLoanAgreementMember
2024-09-30
0001413891
hwni:InterCloudSystemsIncMember
2018-02-27
0001413891
hwni:PawnFundingOneMember
2021-06-15
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember
2023-01-01
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember
2023-01-01
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember
2023-01-01
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember
2023-01-01
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember
2023-01-01
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:ArinFundingLLCMember
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:ArinFundingLLCMember
2023-12-31
0001413891
us-gaap:NonrelatedPartyMember
hwni:ArinFundingLLCMember
2024-01-01
2024-09-30
0001413891
us-gaap:NonrelatedPartyMember
hwni:ArinFundingLLCMember
2023-01-01
2023-12-31
0001413891
srt:MinimumMember
hwni:ConvertibleDebenturesMember
2024-09-30
0001413891
srt:MaximumMember
hwni:ConvertibleDebenturesMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JeffreyGardnerMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JeffreyGardnerMember
2021-06-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JeffreyGardnerMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JeffreyGardnerMember
2021-09-15
2021-09-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JamesMarshMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JamesMarshMember
2021-06-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JamesMarshMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:JamesMarshMember
2021-09-15
2021-09-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2021-06-15
2021-06-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2021-06-15
0001413891
hwni:ConvertiblePromissoryNoteMember
2021-06-15
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2022-09-30
2022-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2022-12-31
2022-12-31
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2023-03-31
2023-03-31
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2023-06-30
2023-06-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2023-09-30
2023-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:RogerPonderMember
2023-12-31
2023-12-31
0001413891
hwni:SeniorSecuredConvertiblePromissoryNotesMember
us-gaap:InvestorMember
2023-09-25
0001413891
us-gaap:WarrantMember
us-gaap:InvestorMember
2023-09-25
0001413891
hwni:SecuritiesPurchaseAgreementSeptember2023Member
us-gaap:InvestorMember
2023-09-25
0001413891
hwni:SecuritiesPurchaseAgreementSeptember2023Member
2024-01-01
2024-09-30
0001413891
hwni:SecuritiesPurchaseAgreementSeptember2023Member
2024-09-30
0001413891
us-gaap:WarrantMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:HeraldInvestmentManagementLimitedMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:SecuredDebtMember
hwni:KingsWharfOpportunitiesFundMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MarkPorterMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:HeraldInvestmentManagementLimitedMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:SecuredDebtMember
hwni:KingsWharfOpportunitiesFundMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MarkPorterMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:HeraldInvestmentManagementLimitedMember
2023-09-25
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:HeraldInvestmentManagementLimitedMember
2023-09-25
2023-09-25
0001413891
us-gaap:WarrantMember
hwni:HeraldInvestmentManagementLimitedMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:SecuredDebtMember
hwni:HeraldInvestmentManagementLimitedMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:KingsWharfOpportunitiesFundMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:KingsWharfOpportunitiesFundMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:KingsWharfOpportunitiesFundMember
2023-09-25
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:KingsWharfOpportunitiesFundMember
2023-09-25
2023-09-25
0001413891
us-gaap:WarrantMember
hwni:KingsWharfOpportunitiesFundMember
2024-09-30
0001413891
hwni:KingsWharfOpportunitiesFundMember
2024-07-01
2024-09-30
0001413891
hwni:KingsWharfOpportunitiesFundMember
2024-01-01
2024-09-30
0001413891
hwni:SecuritiesPurchaseAgreementDecember2023Member
us-gaap:InvestorMember
2023-12-07
0001413891
us-gaap:InvestorMember
2023-12-07
2023-12-07
0001413891
hwni:FirstWarrantsMember
us-gaap:InvestorMember
2023-12-07
0001413891
hwni:SecondWarrantsMember
us-gaap:InvestorMember
2023-12-07
0001413891
hwni:SecuritiesPurchaseAgreementDecember2023Member
us-gaap:InvestorMember
2024-01-01
2024-09-30
0001413891
hwni:FirstWarrantsMember
us-gaap:InvestorMember
2024-09-30
0001413891
hwni:SecondWarrantsMember
us-gaap:InvestorMember
2024-09-30
0001413891
hwni:SecuritiesPurchaseAgreementDecember2023Member
us-gaap:InvestorMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
us-gaap:UnsecuredDebtMember
hwni:MastHillFundLPMember
2024-01-01
2024-09-30
0001413891
hwni:FirstWarrantsMember
hwni:SecuritiesPurchaseAgreementDecember2023Member
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2023-12-07
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2023-12-07
2023-12-07
0001413891
hwni:FirstWarrantsMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:SecondWarrantsMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
us-gaap:WarrantMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:MastHillFundLPMember
2023-12-07
0001413891
us-gaap:WarrantMember
hwni:MastHillFundLPMember
2023-01-01
2023-12-31
0001413891
us-gaap:WarrantMember
hwni:MastHillFundLPMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2024-01-01
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:MastHillFundLPMember
2024-07-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-11
2023-12-11
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-11
0001413891
us-gaap:WarrantMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-11
0001413891
hwni:FirstWarrantsMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-11
0001413891
hwni:SecondWarrantsMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-11
0001413891
hwni:ConvertiblePromissoryNoteMember
2023-12-11
2023-12-11
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-01-01
2023-12-31
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-01-01
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-07-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertibleDebenturesMember
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:ConvertibleDebenturesMember
hwni:MastHillFundLPMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertibleDebenturesMember
hwni:MastHillFundLPMember
2024-01-11
0001413891
hwni:ConvertibleDebenturesMember
hwni:MastHillFundLPMember
2024-01-11
2024-01-11
0001413891
hwni:FirstWarrantsMember
hwni:MastHillFundLPMember
2024-01-11
0001413891
hwni:SecondWarrantsMember
hwni:MastHillFundLPMember
2024-01-11
0001413891
us-gaap:WarrantMember
hwni:MastHillFundLPMember
2024-01-11
0001413891
hwni:ConvertibleDebenturesMember
2024-01-11
0001413891
hwni:ConvertibleDebenturesMember
hwni:MastHillFundLPMember
2024-07-01
2024-09-30
0001413891
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-09-30
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-01-24
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-01-24
2024-01-24
0001413891
hwni:ConvertiblePromissoryNoteMember
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-01-01
2024-09-30
0001413891
hwni:HeraldInvestmentManagementLimitedMember
2024-09-30
0001413891
hwni:HeraldInvestmentManagementLimitedMember
2023-12-31
0001413891
hwni:HeraldInvestmentManagementLimitedMember
2024-01-01
2024-09-30
0001413891
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-09-30
0001413891
hwni:ThousandEightHundredDiagonalLendingLLCMember
2023-12-31
0001413891
hwni:ThousandEightHundredDiagonalLendingLLCMember
2024-01-01
2024-09-30
0001413891
hwni:JeffreyGardnerMember
2024-09-30
0001413891
hwni:JeffreyGardnerMember
2023-12-31
0001413891
hwni:JeffreyGardnerMember
2024-01-01
2024-09-30
0001413891
hwni:JamesMarshMember
2024-09-30
0001413891
hwni:JamesMarshMember
2023-12-31
0001413891
hwni:JamesMarshMember
2024-01-01
2024-09-30
0001413891
hwni:RogerPonderMember
2024-09-30
0001413891
hwni:RogerPonderMember
2023-12-31
0001413891
hwni:RogerPonderMember
2024-01-01
2024-09-30
0001413891
hwni:KingsWharfOpportunitiesFundMember
2024-09-30
0001413891
hwni:KingsWharfOpportunitiesFundMember
2023-12-31
0001413891
hwni:KingsWharfOpportunitiesFundMember
2024-01-01
2024-09-30
0001413891
hwni:MastHillFundLPMember
2024-09-30
0001413891
hwni:MastHillFundLPMember
2023-12-31
0001413891
hwni:MastHillFundLPMember
2024-01-01
2024-09-30
0001413891
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-09-30
0001413891
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2023-12-31
0001413891
hwni:FirstFireGlobalOpportunitiesFundLLCMember
2024-01-01
2024-09-30
0001413891
hwni:MastHillFundOneMember
2024-09-30
0001413891
hwni:MastHillFundOneMember
2023-12-31
0001413891
hwni:MastHillFundOneMember
2024-01-01
2024-09-30
0001413891
2023-02-22
2023-02-22
0001413891
2023-02-22
0001413891
hwni:HWNMember
2024-01-01
2024-09-30
0001413891
hwni:SVCMember
2024-01-01
2024-09-30
0001413891
us-gaap:MeasurementInputOptionVolatilityMember
2024-09-30
0001413891
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-09-30
0001413891
us-gaap:MeasurementInputExpectedDividendRateMember
2024-09-30
0001413891
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
2024-09-30
0001413891
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
2024-09-30
0001413891
srt:MinimumMember
us-gaap:MeasurementInputOptionVolatilityMember
2023-12-31
0001413891
srt:MaximumMember
us-gaap:MeasurementInputOptionVolatilityMember
2023-12-31
0001413891
srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001413891
srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001413891
us-gaap:MeasurementInputExpectedDividendRateMember
2023-12-31
0001413891
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001413891
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001413891
us-gaap:CommonStockMember
2024-09-01
2024-09-03
0001413891
us-gaap:SeriesBPreferredStockMember
2018-04-16
0001413891
2018-04-16
0001413891
us-gaap:SeriesBPreferredStockMember
2024-01-01
2024-09-30
0001413891
us-gaap:SeriesDPreferredStockMember
2021-06-14
0001413891
2021-01-01
2021-12-31
0001413891
us-gaap:CommonStockMember
2021-06-15
0001413891
us-gaap:SeriesDPreferredStockMember
2024-01-01
2024-09-30
0001413891
us-gaap:SeriesEPreferredStockMember
2021-12-20
0001413891
us-gaap:CommonStockMember
2021-12-29
0001413891
us-gaap:SeriesEPreferredStockMember
2024-01-01
2024-09-30
0001413891
us-gaap:WarrantMember
2023-12-31
0001413891
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001413891
us-gaap:WarrantMember
2024-09-30
0001413891
hwni:WarrantExpiryDateMember
2024-09-30
0001413891
hwni:WarrantExpiryDateMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateOneMember
2024-09-30
0001413891
hwni:WarrantExpiryDateOneMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateTwoMember
2024-09-30
0001413891
hwni:WarrantExpiryDateTwoMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateThreeMember
2024-09-30
0001413891
hwni:WarrantExpiryDateThreeMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateFourMember
2024-09-30
0001413891
hwni:WarrantExpiryDateFourMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateFiveMember
2024-09-30
0001413891
hwni:WarrantExpiryDateFiveMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateSixMember
2024-09-30
0001413891
hwni:WarrantExpiryDateSixMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateSevenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateSevenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateEightMember
2024-09-30
0001413891
hwni:WarrantExpiryDateEightMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateNineMember
2024-09-30
0001413891
hwni:WarrantExpiryDateNineMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateTenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateTenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateElevenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateElevenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateTwelveMember
2024-09-30
0001413891
hwni:WarrantExpiryDateTwelveMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateThirteenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateThirteenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateFourteenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateFourteenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateFifteenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateFifteenMember
2024-01-01
2024-09-30
0001413891
hwni:WarrantExpiryDateSixteenMember
2024-09-30
0001413891
hwni:WarrantExpiryDateSixteenMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionOneMember
2024-09-30
0001413891
hwni:StockOptionOneMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionTwoMember
2024-09-30
0001413891
hwni:StockOptionTwoMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionThreeMember
2024-09-30
0001413891
hwni:StockOptionThreeMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionFourMember
2024-09-30
0001413891
hwni:StockOptionFourMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionsFiveMember
2024-09-30
0001413891
hwni:StockOptionsFiveMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionsSixMember
2024-09-30
0001413891
hwni:StockOptionsSixMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionsSevenMember
2024-09-30
0001413891
hwni:StockOptionsSevenMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionsEightMember
2024-09-30
0001413891
hwni:StockOptionsEightMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionNineMember
2024-09-30
0001413891
hwni:StockOptionNineMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionTenMember
2024-09-30
0001413891
hwni:StockOptionTenMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionElevenMember
2024-09-30
0001413891
hwni:StockOptionElevenMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionTwelveMember
2024-09-30
0001413891
hwni:StockOptionTwelveMember
2024-01-01
2024-09-30
0001413891
hwni:StockOptionThirteenMember
2024-09-30
0001413891
hwni:StockOptionThirteenMember
2024-01-01
2024-09-30
0001413891
us-gaap:CorporateMember
2024-07-01
2024-09-30
0001413891
hwni:CybersecurityMember
2024-07-01
2024-09-30
0001413891
hwni:SVCMember
2024-07-01
2024-09-30
0001413891
us-gaap:CorporateMember
2024-01-01
2024-09-30
0001413891
hwni:CybersecurityMember
2024-01-01
2024-09-30
0001413891
hwni:SVCMember
2024-01-01
2024-09-30
0001413891
us-gaap:CorporateMember
2024-09-30
0001413891
hwni:CybersecurityMember
2024-09-30
0001413891
hwni:SVCMember
2024-09-30
0001413891
us-gaap:CorporateMember
2023-07-01
2023-09-30
0001413891
hwni:CybersecurityMember
2023-07-01
2023-09-30
0001413891
hwni:SVCMember
2023-07-01
2023-09-30
0001413891
us-gaap:CorporateMember
2023-01-01
2023-09-30
0001413891
hwni:CybersecurityMember
2023-01-01
2023-09-30
0001413891
hwni:SVCMember
2023-01-01
2023-09-30
0001413891
us-gaap:CorporateMember
2023-09-30
0001413891
hwni:CybersecurityMember
2023-09-30
0001413891
hwni:SVCMember
2023-09-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Mark W. Porter, certify that:
I, Curtis E. Smith, certify that:
In connection with this Quarterly
Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2024, as filed with the U.S.
Securities and Exchange Commission on the date hereof (the “Report”), I, Mark W. Porter, Chief Executive Officer of the Company,
certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
In connection with this Quarterly
Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2024, as filed with the U.S.
Securities and Exchange Commission on the date hereof (the “Report”), I, Curtis E. Smith, Chief Financial Officer of the Company,
certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: