UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

Or

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from      to       

 

Commission File Number 000-53461

 

High Wire Networks, Inc.

(Exact name of registrant as specified in its charter)

  

Nevada   81-5055489
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)
     
30 North Lincoln Street, Batavia, Illinois   60510
(Address of principal executive offices)   (Zip Code)

 

952-974-4000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YES ☐ NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
Emerging growth company      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ YES NO

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS

DURING THE PRECEDING FIVE YEARS

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ☐ YES ☐ NO

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common stock   HWNI   OTCQB

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

The registrant had 241,579,688 common shares issued and outstanding as of November 21, 2024.

 

 

 

 

 

 

Table of Contents

 

PART I - FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 37
Item 3.  Quantitative and Qualitative Disclosures About Market Risk 41
Item 4. Controls and Procedures 41
PART II - OTHER INFORMATION 42
Item 1. Legal Proceedings 42
Item 1A. Risk Factors 42
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 42
Item 3.  Defaults Upon Senior Securities 42
Item 4. Mine Safety Disclosures 42
Item 5. Other Information 42
Item 6. Exhibits 43
SIGNATURES 44

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

The unaudited interim condensed consolidated financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars, unless otherwise noted.

 

High Wire Networks, Inc.

 

  Page
  Number
   
Condensed consolidated balance sheets as of September 30, 2024 (unaudited) and December 31, 2023 2
   
Condensed consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023 (unaudited) 3
   
Condensed consolidated statements of stockholders’ equity (deficit) for the nine months ended September 30, 2024 and 2023 (unaudited) 4
   
Condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 (unaudited) 5
   
Notes to unaudited condensed consolidated financial statements 6

 

1

 

 

High Wire Networks, Inc.

Condensed consolidated balance sheets

 

   September 30,   December 31, 
  2024   2023 
  (Unaudited)     
ASSETS        
Current assets:        
Cash  $140,682   $328,282 
Accounts receivable, net of allowances of $74,142 and $81,359, respectively, and unbilled revenue of $60,351 and $99,916, respectively   1,372,921    670,388 
Prepaid expenses and other current assets   387,433    117,030 
Current assets of discontinued operations   
-
    1,629,011 
Total current assets   1,901,036    2,744,711 
           
Property and equipment, net of accumulated depreciation of $667,966 and $477,763, respectively   849,282    1,026,293 
Goodwill   1,812,818    3,162,499 
Intangible assets, net of accumulated amortization of $1,359,396 and $2,350,059, respectively   3,080,350    3,620,256 
Operating lease right-of-use assets   200,716    277,995 
Total assets  $7,844,202   $10,831,754 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
           
Current liabilities:          
Accounts payable and accrued liabilities   4,106,312    5,189,996 
Contract liabilities   230,020    80,819 
Current portion of loans payable to related parties, net of debt discount of $0 and $10,968, respectively   116,556    254,032 
Current portion of loans payable, net of debt discount of $0 and $96,552, respectively   1,272,734    2,995,803 
Current portion of convertible debentures, net of debt discount of $98,016 and $614,556, respectively   644,844    326,005 
Factor financing   
-
    1,361,656 
Warrant liabilities   117,120    833,615 
Operating lease liabilities, current portion   108,145    89,318 
Current liabilities of discontinued operations   505,782    1,529,286 
Total current liabilities   7,101,513    12,660,530 
           
Long-term liabilities:          
Loans payable to related parties, net of current portion, net of debt discount of $0 and $25,297, respectively   241,718    44,703 
Loans payable, net of current portion   48,833    
-
 
Convertible debentures, net of current portion, net of debt discount of $0 and $464,839, respectively   
-
    685,161 
Operating lease liabilities, net of current portion   98,133    190,989 
Total long-term liabilities   388,684    920,853 
           
Total liabilities   7,490,197    13,581,383 
           
Commitments and contingencies (Note 15)   
 
    
 
 
           
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 issued and outstanding as of September 30, 2024 and December 31, 2023   
-
    
-
 
Total mezzanine equity   
-
    
-
 
           
Stockholders’ equity (deficit):          
Common stock; $0.00001 par value; 1,000,000,000 shares authorized; 241,579,688 and 239,876,900 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively   2,416    2,399 
Series D preferred stock; $10,000 stated value; 1,590 shares authorized; 943 issued and outstanding as of September 30, 2024 and December 31, 2023   7,745,643    7,745,643 
Series E preferred stock; $10,000 stated value; 650 shares authorized; 311 issued and outstanding as of September 30, 2024 and December 31, 2023   4,869,434    4,869,434 
Additional paid-in capital   32,267,924    31,178,365 
Accumulated deficit   (44,531,412)   (46,545,470)
Total stockholders’ equity (deficit)   354,005    (2,749,629)
           
Total liabilities and stockholders’ equity (deficit)  $7,844,202   $10,831,754 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

2

 

 

High Wire Networks, Inc.

Condensed consolidated statements of operations

(Unaudited)

 

   For the three months ended   For the nine months ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Revenue  $2,051,672   $1,974,464   $6,050,793   $5,623,104 
                     
Operating expenses:                    
Cost of revenue   1,372,998    1,330,426    3,641,460    3,957,640 
Depreciation and amortization   186,422    198,208    608,283    614,098 
Salaries and wages   1,043,209    1,854,917    4,394,912    3,743,614 
General and administrative   1,019,153    1,204,488    3,507,287    4,700,827 
Total operating expenses   3,621,782    4,588,039    12,151,942    13,016,179 
                     
Loss from operations   (1,570,110)   (2,613,575)   (6,101,149)   (7,393,075)
                     
Other income (expense):                    
Interest expense   (50,195)   (1,117,606)   (1,037,268)   (1,705,659)
Amortization of debt discounts   (66,907)   (86,736)   (923,717)   (924,128)
Gain on change in fair value of warrant liabilities   4,880    
-
    234,673    
-
 
Gain (loss) on settlement of debt   69,038    
-
    (398,022)   
-
 
Exchange loss   (7,145)   1,852    (35,007)   (6,177)
Warrant expense   
-
    
-
    (233,877)   
-
 
Gain on extinguishment of warrant liabilities   
-
    
-
    921,422    
-
 
Penalty fee   
-
    
-
    (100,000)   
-
 
Liquidated damages related to escrow shares   
-
    
-
    
-
    (1,222,000)
Gain on change in fair value of derivative liabilities   
-
    
-
    
-
    3,140,404 
Gain on extinguishment of derivatives   
-
    
-
    
-
    1,692,232 
Other (expense) income   (50,000)   
-
    (50,000)   37,500 
Total other (expense) income   (100,329)   (1,202,490)   (1,621,796)   1,012,172 
                     
Net loss from continuing operations before income taxes   (1,670,439)   (3,816,065)   (7,722,945)   (6,380,903)
                     
Provision for income taxes   
-
    
-
    
-
    
-
 
                     
Net loss from continuing operations   (1,670,439)   (3,816,065)   (7,722,945)   (6,380,903)
                     
Net income (loss) from discontinued operations, net of tax   
-
    265,416    9,737,003    (1,143,432)
                     
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(1,670,439)  $(3,550,649)  $2,014,058   $(7,524,335)
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $
-
   $
-
   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $
-
   $
-
   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
                     
Weighted average common shares outstanding                    
Basic   240,912,395    237,860,605    240,691,342    222,693,501 
Diluted   240,912,395    237,860,605    268,062,471    222,693,501 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

3

 

 

High Wire Networks, Inc.

Condensed consolidated statements of stockholder’s equity (deficit)

(Unaudited)

 

   For the nine months ended September 30, 2024 
   Common stock   Series D preferred stock   Series E preferred stock   Additional
paid-in
   Accumulated     
   Shares   $   Shares   $   Shares   $   capital   deficit   Total 
                                     
Balances, January 1, 2024   239,876,900   $2,399    943   $7,745,643    311   $4,869,434   $31,178,365   $(46,545,470)  $(2,749,629)
                                              
Issuance of common stock and warrants upon issuance of debt   743,555    7    -    -    -    -    56,279    -    56,286 
Stock-based compensation   -    -    -    -    -    -    136,100    -    136,100 
Net loss for the period   -    -    -    -    -    -    -    (414,438)   (414,438)
                                              
Ending balance, March 31, 2024   240,620,455   $2,406    943   $7,745,643    311   $4,869,434   $31,370,744   $(46,959,908)  $(2,971,681)
                                              
Issuance of warrants   -    -    -    -    -    -    353,484    -    353,484 
Stock-based compensation   -    -    -    -    -    -    298,746    -    298,746 
Net income for the period   -    -    -    -    -    -    -    4,098,935    4,098,935 
                                              
Ending balance, June 30, 2024   240,620,455   $2,406    943   $7,745,643    311   $4,869,434   $32,022,974   $(42,860,973)  $1,779,484 
                                              
Issuance of shares to employee   959,233    10    -    -    -    -    39,990    -    40,000 
Stock-based compensation   -    -    -    -    -    -    204,960    -    204,960 
Net loss for the period   -    -    -    -    -    -    -    (1,670,439)   (1,670,439)
                                              
Ending balance, September 30, 2024   241,579,688   $2,416    943   $7,745,643    311   $4,869,434   $32,267,924   $(44,531,412)  $354,005 

 

   For the nine months ended September 30, 2023 
   Common stock   Series D preferred stock   Series E preferred stock   Additional
paid-in
   Accumulated     
   Shares   $   Shares   $   Shares   $   capital   deficit   Total 
                                     
Balances, January 1, 2023   164,488,370   $1,645    -   $-    -   $-   $20,338,364   $(32,059,470)  $(11,719,461)
                                              
Issuance of common stock upon conversion of Series A preferred stock   3,750,000    38    -    -    -    -    722,060    -    722,098 
Issuance of common stock pursuant to PIPE transaction   50,233,334    502    -    -    -    -    3,424,498    -    3,425,000 
Issuance of common stock upon conversion of Series D preferred stock   6,511,628    65    -    -    -    -    1,445,155    -    1,445,220 
Issuance of common stock to third-party vendors   2,800,000    28    -    -    -    -    242,172    -    242,200 
Reclassification of Series D and E preferred stock to permanent equity   -    -    1,125    9,245,462    526    5,104,658    -    -    14,350,120 
Stock-based compensation   -    -    -    -    -    -    285,791    -    285,791 
Net income for the period   -    -    -    -    -    -    -    168,309    168,309 
                                              
Ending balance, March 31, 2023   227,783,332   $2,278    1,125   $9,245,462    526   $5,104,658   $26,458,040   $(31,891,161)  $8,919,277 
                                              
Issuance of common stock pursuant to PIPE transaction   1,100,000    11    -         -         74,989    -    75,000 
Issuance of common stock upon conversion of Series D preferred stock   8,295,455    83    (182)   (1,499,819)   -         1,499,736    -    - 
Issuance of common stock upon conversion of Series E preferred stock   681,818    7              (15)   (235,224)   235,217    -    - 
Cancelation of Series E preferred stock shares   -    -    -    -    (200)   -    -    -    - 
Stock-based compensation   -    -    -         -         334,946    -    334,946 
Liquidated damages related to escrow shares   -    -    -         -         1,222,000    -    1,222,000 
Net loss for the period   -    -    -         -         -    (4,141,995)   (4,141,995)
                                              
Ending balance, June 30, 2023   237,860,605   $2,379    943   $7,745,643    311   $4,869,434   $29,824,928   $(36,033,156)  $6,409,228 
                                              
Issuance of warrants in connection with convertible debt   -    -    -    -    -    -    555,140    -    555,140 
Stock-based compensation   -    -    -    -    -    -    388,879    -    388,879 
Net loss for the period   -    -    -    -    -    -    -    (3,550,649)   (3,550,649)
                                              
Ending balance, September 30, 2023   237,860,605   $2,379    943   $7,745,643    311   $4,869,434   $30,768,947   $(39,583,805)  $3,802,598 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

4

 

 

High Wire Networks, Inc.

Condensed consolidated statements of cash flows

(Unaudited)

 

   For the nine months ended 
   September 30, 
   2024   2023 
         
Cash flows from operating activities:        
Net loss from continuing operations  $(7,722,945)  $(6,380,903)
           
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:          
Amortization of discounts on convertible debentures and loans payable   923,717    924,128 
Depreciation and amortization   608,283    614,098 
Amortization of operating lease right-of-use assets   77,279    74,050 
Stock-based compensation related to stock options   639,806    1,009,616 
Stock-based compensation related to employee stock issuance   40,000    
-
 
Gain on change in fair value of warrant liabilities   (234,673)   
-
 
Warrant expense   233,877    
-
 
Penalty fee   100,000    
-
 
Loss on settlement of debt   398,022    
-
 
Gain on extinguishment of warrant liabilities   (921,422)   
-
 
Gain on change in fair value of derivative liabilities   
-
    (3,140,404)
Stock-based compensation related to third-party vendors   
-
    242,200 
Gain on extinguishment of derivatives   
-
    (1,692,232)
Liquidated damages related to escrow shares   
-
    1,222,000 
Loss on disposal of subsidiary   
-
    1,434,392 
Changes in operating assets and liabilities:          
Accounts receivable   (2,222,599)   (584,072)
Prepaid expenses and other current assets   (294,778)   501,619 
Accounts payable and accrued liabilities   (866,507)   (183,654)
Contract liabilities   862,331    448,428 
Operating lease liabilities   (74,028)   (89,984)
Net cash used in operating activities of continuing operations   (8,453,637)   (5,600,718)
Net cash provided by (used in) operating activities of discontinued operations   2,652,515    (2,216,601)
Net cash used in operating activities   (5,801,122)   (7,817,319)
           
Cash flows from investing activities:          
Cash received from sale of technology services business unit   9,780,307    
-
 
Purchase of fixed assets   (13,192)   (20,000)
Cash received in connection with disposal of JTM   
-
    50,000 
Cash received in connection with sale of AWS PR assets   
-
    160,000 
Net cash provided by investing activities   9,767,115    190,000 
           
Cash flows from financing activities:          
Proceeds from loans payable to related parties   
-
    70,000 
Repayments of loans payable to related parties   (101,601)   
-
 
Proceeds from loans payable   2,676,047    6,782,350 
Repayments of loans payable   (3,821,582)   (5,081,887)
Proceeds from convertible debentures   431,150    1,100,200 
Repayments of convertible debentures   (1,975,951)   
-
 
Proceeds from factor financing   6,673,090    9,507,007 
Repayments of factor financing   (8,034,746)   (8,178,341)
Securities Purchase Agreement proceeds   
-
    3,500,000 
Net cash (used in) provided by financing activities of continuing operations   (4,153,593)   7,699,329 
Net cash used in financing activities of discontinued operations   
-
    (297,508)
Net cash (used in) provided by financing activities   (4,153,593)   7,401,821 
           
Net decrease in cash   (187,600)   (225,498)
           
Cash, beginning of period   328,282    542,078 
           
Cash, end of period  $140,682   $316,580 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $1,193,002   $1,489,540 
Cash paid for income taxes  $
-
   $
-
 
           
Non-cash investing and financing activities:          
Original issue discounts on loans payable and convertible debentures  $58,250   $807,450 
Issuance of common stock and warrants upon issuance of debt  $56,286   $
-
 
Issuance of common stock to employee  $40,000   $
-
 
Common stock issued for conversion of Series A preferred stock  $
-
   $722,098 
Common stock issued for conversion of Series D preferred stock  $
-
   $2,945,039 
Common stock issued for conversion of Series E preferred stock  $
-
   $235,224 
Right-of-use asset obtained in exchange for lease liability  $
-
   $319,832 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

5

 

 

High Wire Networks, Inc.

Notes to the unaudited condensed consolidated financial statements

September 30, 2024

 

1. Organization

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company is a global provider of managed cybersecurity and managed networks delivered exclusively through a channel sales model. The Company’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

 

On June 16, 2021, the Company completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire” or, collectively with HWN, “the Company”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity.

 

High Wire was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, High Wire reincorporated in the province of British Columbia, Canada.

 

On November 4, 2021, the Company closed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note.

 

On February 15, 2022, HWN sold its 50% interest in JTM, which qualified for discontinued operations treatment.

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment (refer to Note 18, Discontinued Operations, for additional detail).

 

On July 31, 2023, the Company paused the operations of its AWS PR subsidiary and sold off certain assets.

 

On August 4, 2023, the Company formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by the Company and 20% owned by John Peterson.

 

On November 3, 2023, the Company paused the operations of its Tropical subsidiary.

 

On June 27, 2024, HWN entered into an asset purchase agreement with INNO4 LLC (the “Buyer”) pursuant to which the Buyer agreed to purchase certain assets of HWN related to the Company’s technology services business unit (refer to Note 3, Recent Subsidiary Activity, for additional detail). The assets related to the technology services business unit qualified for discontinued operations treatment. Additionally, the asset purchase agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries also now qualify for discontinued operations treatment. (refer to Note 18, Discontinued Operations, for additional detail). 

 

The Company’s SVC subsidiary is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers.

  

6

 

 

2. Significant Accounting Policies

   

Condensed Financial Statements

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

 

Basis of Presentation/Principles of Consolidation

 

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, SVC and OCL. All subsidiaries are wholly-owned. 

 

All inter-company balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at September 30, 2024 and December 31, 2023 was $74,142 and $81,359, respectively.

  

7

 

 

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Computers and office equipment   3-7 years straight-line basis
Vehicles   3-5 years straight-line basis
Leasehold improvements   5 years straight-line basis
Software   5 years straight-line basis
Machinery and equipment   5 years straight-line basis

 

Goodwill

 

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

 

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

In connection with the sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity, the Company assigned $1,349,681 of HWN’s goodwill to the sold assets. This amount was based on relative fair values in accordance with ASC 350-20-40 and is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Intangible Assets

 

At September 30, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

The sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity included all of HWN’s remaining intangible assets. The net book value at the time of the sale of $121,826 is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

8

 

 

Long-lived Assets

 

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

   

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

 

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

 

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

9

 

 

Revenue Recognition

 

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

Contract Types

 

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

 

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

  

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

   

Revenue Service Types

 

The following is a description of the Company’s revenue service types:

  

  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

 

Disaggregation of Revenues

 

The Company disaggregates its revenue by operating segment (refer to Note 16, Segment Disclosures, for additional information).

 

Contract Assets and Liabilities

 

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, the Company did not have any contract assets.

 

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, contract liabilities totaled $230,020 and $80,819, respectively.

  

Cost of Revenues

 

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

 

10

 

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

 

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

  

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

 

(Loss) Income per Share

 

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of September 30, 2024 and December 31, 2023, respectively, the Company had 134,773,719 and 145,710,627 common stock equivalents outstanding. As of September 30, 2024, 27,371,129 of the common stock equivalents were dilutive.

 

Leases

 

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

  

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

11

 

 

Going Concern Assessment

 

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

  

The Company generated operating losses in the three and nine months ended September 30, 2024 and 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the nine months ended September 30, 2024, the Company had an operating loss of $6,101,149, cash flows used in continuing operations of $8,603,354, and a working capital deficit of $5,200,477. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

 

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

  

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

 

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

  

12

 

  

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of September 30, 2024, there were no cash balances in excess of provided insurance.

 

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the nine months ended September 30, 2024 and 2023, no customers accounted for 10% or more of consolidated revenues. For the nine months ended September 30, 2024, one customer accounted for 15% of consolidated accounts receivable. For the nine months ended September 30, 2023, no customers accounted for 10% or more of consolidated accounts receivable for either period.

 

The Company’s customers are all located within the domestic United States of America

 

Fair Value Measurements

 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets;

 

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the nine months ended September 30, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

   

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   Total fair
value at
September 30,
2024
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $117,120   $
             -
   $
              -
   $117,120 

 

   Total fair
value at
December 31,
2023
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
                -
   $
             -
   $833,615 

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 10, Warrant Liabilities, for additional information.

 

13

 

 

Warrant Liabilities

 

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of September 30, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $117,120 and $833,615.

 

Sequencing Policy

 

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

 

3. Recent Subsidiary Activity

 

HWN Asset Purchase Agreement

 

On June 27, 2024, HWN entered into an asset purchase agreement with INNO4 LLC pursuant to which INNO4 LLC agreed to purchase certain assets of HWN related to the Company’s technology services business unit, for a base purchase price equal to $11,200,000, subject to adjustment as set forth in the agreement.

 

Upon closing, (i) $300,000 of the purchase price was deposited into escrow to satisfy HWN’s post-closing working capital adjustment obligations, if any, (ii) $75,000 of the purchase price was deposited into escrow to satisfy HWN’s post-closing indemnification obligations, if any, and (iii) $250,000 of the purchase price was deposited into escrow to satisfy performance revenue targets. This amount will be released to HWN if gross revenue of the technology services business unit related to the sold assets between July 1, 2024 and September 30, 2024 is greater than or equal to $3,756,675. If the revenue is below $3,756,675 but at least $3,000,000, 50% of the escrow amount will be released to HWN and 50% will be released to INNO4 LLC. If revenue is below $3,000,000, the full $250,000 will be released to INNO4 LLC.

  

The Company considered whether or not this transaction would cause the sold assets to qualify for discontinued operations treatment. The Company determined that the sale of the assets qualifies for discontinued operations treatment as of September 30, 2024 due to the size of their operations and because the sale represents a strategic shift (refer to Note 18, Discontinued Operations, for additional detail).

 

In connection with the sale, the Company recorded a gain on sale of business unit of $7,950,773 to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, the operations of the assets had net loss and net income of $90,259 and $1,784,730, respectively, during the period of April 1, 2024 through June 27, 2024 and January 1, 2024 through June 27, 2024. These amounts are included within net income (loss) from discontinued operations, net of taxes on the unaudited condensed consolidated statement of operations.

 

14

 

 

Additionally, the asset purchase agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries also now qualify for discontinued operations treatment as of September 30, 2024 (refer to Note 18, Discontinued Operations, for additional detail). The operations of AWS PR and Tropical had net loss and net income of $0 and $4,608, respectively, during the nine months ended September 30, 2024. These amounts are included within net income (loss) from discontinued operations, net of taxes on the unaudited condensed consolidated statement of operations.

 

4. Property and Equipment

 

Property and equipment as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   September 30,   December 31, 
   2024   2023 
Computers and office equipment  $187,008   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   473,389    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,248    1,504,056 
           
Less: accumulated depreciation   (667,966)   (477,763)
           
Equipment, net  $849,282   $1,026,293 

 

During the nine months ended September 30, 2024 and 2023, the Company recorded depreciation expense of $190,203 and $104,472, respectively.

  

5. Intangible Assets

 

Intangible assets as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   Cost   Accumulated
Amortization
   Net
carrying
value at
September 30,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $3,885,679   $(1,189,469)  $2,696,210   $3,007,702 
Trade names   554,067    (169,927)   384,140    612,554 
                     
Total intangible assets  $4,439,746   $(1,359,396)  $3,080,350   $3,620,256 

 

During the nine months ended September 30, 2024 and 2023, the Company recorded amortization expense of $418,080 and $509,626, respectively.

   

The estimated future amortization expense for the next five years and thereafter is as follows:

 

Year ending December 31,    
2024  $122,511 
2025   490,044 
2026   490,044 
2027   490,044 
2028   490,044 
Thereafter   997,663 
Total  $3,080,350 

 

15

 

 

6. Related Party Transactions

 

Loans Payable to Related Parties

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:

 

   September 30,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 31, 2025  $129,181   $100,000 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures December 31, 2025, net of debt discount of $0 and $10,968, respectively   229,093    154,032 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $0 and $25,297, respectively   
-
    44,703 
Total  $358,274   $298,735 
           
Less: Current portion of loans payable to related parties   (116,556)   (254,032)
           
Loans payable to related parties, net of current portion  $241,718   $44,703 

 

Promissory note, Mark Porter, 9% interest, unsecured, matures December 31, 2025

 

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the 2021 merger transaction. The note was originally due on December 15, 2021 and bears interest at a rate of 9% per annum.

 

On December 15, 2021, this note matured and was due on demand.

 

On June 28, 2024, the Company and the holder of the note entered into an amendment whereby outstanding accrued interest was added to the principal balance and the due date of the note was changed to December 31, 2025. The updated principal amount is $136,346. Additionally, the Company is to begin making monthly payments of $3,393 in July 2024.

 

During the nine months ended September 30, 2024, the Company paid $7,165 of the original balance under the note.

 

As September 30, 2024, the Company owed $129,181 pursuant to this agreement.

 

Convertible promissory note, Mark Porter, 12% interest, unsecured, matures December 31, 2025

 

On December 6, 2023, the Company issued to Mark Porter an unsecured promissory note in the aggregate principal amount of $165,000. The Company received cash of $150,000 and recorded a debt discount of $15,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. All outstanding principal and accrued interest under the note was due on February 5, 2024.

   

The note matured on February 5, 2024 and was due on demand.

 

On June 28, 2024, the Company and the holder of the note entered into an amendment whereby outstanding accrued interest and a penalty of $75,000 was added to the principal balance and the due date of the note was changed to December 31, 2025. The updated principal amount is $253,529. Additionally, the Company is to begin making monthly payments of $6,320 in July 2024.

 

During the nine months ended September 30, 2024, the Company paid $24,436 of the original balance under the note.

 

As September 30, 2024, the Company owed $229,093 pursuant to this agreement.

 

16

 

 

Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025

 

In connection with the Securities Purchase Agreement discussed in Note 8, Convertible Debentures, on September 25, 2023, the Company issued to Mark Porter a senior subordinated secured convertible promissory note in the aggregate principal amount of $70,000. The interest on the outstanding principal due under the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note was due on March 25, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mark Porter a warrant to purchase 700,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $31,852, which resulted in a debt discount of $31,852. The amount is also included within additional paid-in capital.

 

During the nine months ended September 30, 2024, the remaining principal balance of $70,000 was paid, along with accrued interest of $9,623. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $15,545 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

  

7. Loans Payable

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable:

 

   September 30,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $23,040, respectively  $250,000   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $18,240, respectively   250,000    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025, net of debt discount of $0 and $26,786, respectively   244,167    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025, net of debt discount of $0 and $24,986, respectively   360,000    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $1,321,567   $2,995,803 
           
Less: Current portion of loans payable   (1,272,734)   (2,995,803)
           
Loans payable, net of current portion  $48,833   $
-
 

 

The Company’s loans payable have an effective interest rate range of 0.0%.

  

Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties sold to Cedar Advance future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,228,800. The Company received cash of $1,228,800 and recorded a debt discount of $51,200.

 

17

 

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $43,840 each week, including interest, based upon an anticipated 10% of its future receivables until such time as $1,753,600 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $633,842 of the original balance under the agreement, along with $374,478 of interest.

 

During June 2024, the Company and Cedar Advance LLC executed a settlement agreement and release whereby the Company is to pay a total of $375,000 of principal and interest. This resulted in a net reduction of principal totaling $261,154. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning in July 2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $123,867 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $180,778 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $80,376.

 

During the nine months ended September 30, 2024, the Company paid $142,500 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $250,000 pursuant to this agreement.

 

Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold to Pawn Funding future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,280,000. The Company received cash of $1,241,600 and recorded a debt discount of $38,400.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Pawn Funding $43,840 each week, including interest, based upon an anticipated 4% of its future receivables until such time as $1,753,600 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $568,874 of the original balance under the agreement, along with $351,765 of interest.

 

During June 2024, the Company and Pawn Funding executed a settlement agreement whereby the Company is to pay a total of $375,000 of principal and interest. This resulted in a net reduction of principal totaling $251,471. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning in July 2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $123,868 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $111,078 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $140,393.

 

During the nine months ended September 30, 2024, the Company paid $142,500 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $250,000 pursuant to this agreement.

 

Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025

 

On June 9, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Slate Advance. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,500,000 for a purchase price of $1,425,000. The Company received cash of $1,425,000 and recorded a debt discount of $75,000.

 

18

 

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Slate Advance $75,000 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $2,100,000 has been paid, a period Slate Advance and the Financing Parties estimate to be approximately seven months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $843,121 of the original balance under the agreement, along with $506,879 of interest.

 

During May 2024, the Company and Slate Advance LLC executed a forbearance and release agreement whereby the Company is to pay a total of $343,000 of principal and interest. This resulted in a net reduction of principal totaling $284,605. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $50,000 was due in June 2024, with monthly payments of $16,278 due beginning in July 2024, and the new maturity date is December 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $156,567 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $202,830 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $81,775.

 

During the nine months ended September 30, 2024, the Company paid $147,584 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $244,167 pursuant to this agreement.

 

Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025

 

On July 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Meged Funding Group. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,200,000 for a purchase price of $1,151,950. The Company received cash of $1,151,950 and recorded a debt discount of $48,050.

  

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Meged Funding Group $67,200 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $1,680,000 has been paid, a period Meged Funding Group and the Financing Parties estimate to be approximately six months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

  

During the year ended December 31, 2023, the Company paid $474,955 of the original balance under the agreement, along with $331,445 of interest.

 

During June 2024, the Company and Meged Funding Group executed a settlement agreement whereby the Company is to pay a total of $525,000 of principal and interest. This resulted in a net reduction of principal totaling $232,120. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $45,000 in due in July 2024, with monthly payments of $40,000 due beginning in August 2024, and the new maturity date is July 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $132,604 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $191,704 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $40,416.

 

During the nine months ended September 30, 2024, the Company paid $172,040 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $360,000 pursuant to this agreement.

 

19

 

 

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024

 

On August 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $200,000 for a purchase price of $195,000. The Company received cash of $195,000 and recorded a debt discount of $5,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $13,000 each week, including interest, based upon an anticipated 5% of its future receivables until such time as $260,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $151,259 of the original balance under the agreement, along with $56,741 of interest.

 

During the nine months ended September 30, 2024, the Company paid $48,741 of the original balance under the agreement. As a result of these payments, the amount owed at September 30, 2024 was $0.

  

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024

 

On September 5, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $300,000 for a purchase price of $290,000. The Company received cash of $290,000 and recorded a debt discount of $10,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $19,500 each week, including interest, based upon an anticipated 8% of its future receivables until such time as $390,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $212,992 of the original balance under the agreement, along with $79,508 of interest.

 

During the nine months ended September 30, 2024, the Company paid $87,008 of the original balance under the agreement. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Future receivables financing agreements with J.J. Astor & Co., non-interest bearing, matures March 6, 2025

 

The Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an several bridge loan agreements with J.J. Astor &Co., dated May 9, 2024 (Loan #1), May 16, 2024 (Loan #2), and May 23, 2024 (Loan #3). Under these loan agreements, the Financing Parties issued warrants to J.J. Astor & Co., Warrant #1 dated May 9, 2024 to purchase 2,700,000 shares at an exercise price of $0.056 per share, Warrant #2 dated May 16, 2024 to purchase 5,500,000 shares at an exercise price of $0.04 per share, and Warrant #3 dated May 23, 2024 to purchase 4,060,000 shares at am exercise price of $0.05 per share. The Company received cash of $144,000 for Loan #1, $208,320 for Loan #2, and $180,907 for Loan #3.

 

Pursuant to the terms of the agreements, the Company agreed to pay J.J. Astor & Co. $5,625.00 each week for Loan #1, $8,348 for Loan #2, and $6,851 for Loan #3, including interest, a period J.J. Astor & Co. and the Financing Parties estimated to be approximately 40 weeks for each loan agreement.

 

The Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into a Senior Loan Agreement with J.J. Astor & Co., dated May 29, 2024. Under this Senior Loan Agreement, the Financing Parties collectively paid off the three previous short term notes aggregating $813,389 made by J.J. Astor & Co. to the company in May 2024. The Company received net cash of $1,609,593.

 

20

 

 

Pursuant to the terms of the Senior Loan Agreement, the Company agreed to pay J.J. Astor & Co. $87,750 each week, including interest, a period J.J. Astor & Co. and the Financing Parties estimated to be approximately 40 weeks for the Senior Loan Agreement.

 

During June 2024, the Company and J.J. Astor & Co. executed a payoff agreement and release whereby the Company was to pay a total of $3,510,000 of principal and interest. This resulted in a reduction of principal (Early Pay Discount) totaling $338,000. The Senior Loan Agreement was settled in full as of September 30, 2024 using proceeds from the sale of HWN’s technology services business unit (refer to Note 3, Recent Subsidiary Activity, for additional detail).

 

Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note is non-interest bearing and is due on demand.

  

As of September 30, 2024, the Company owed $217,400 pursuant to this agreement. 

 

8. Convertible Debentures

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:

 

   September 30,   December 31, 
   2024   2023 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $98,016 and $282,945, respectively  $601,984   $417,055 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024   42,860    
-
 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   
-
    23,894 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   
-
    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   
-
    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   
-
    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   
-
    
-
 
Total  $644,844   $1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (644,844)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 

 

The Company’s convertible debentures have an effective interest rate range of 41.6% to 51.2%.

 

21

 

 

Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

  

The interest on the outstanding principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.

 

During the nine months ended September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Convertible promissory note, James Marsh, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

 

The interest on the outstanding principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.

 

During the nine months ended September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Convertible promissory note, Roger Ponder, 10% interest, unsecured, matures August 31, 2022

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s convertible promissory note issued to Roger Ponder. The note was originally issued on August 31, 2020 in the principal amount of $23,894. Interest accrued at 10% per annum. All principal and accrued but unpaid interest under the note were originally due on August 31, 2022. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option did not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note had a conversion premium of $58,349, and the fair value of the note was $19,000.

   

On September 30, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2022. The terms of the note were unchanged.

 

On December 31, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2023. The terms of the note were unchanged.

  

On March 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2023. The terms of the note were unchanged.

 

On June 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to September 30, 2023. The terms of the note were unchanged.

 

On September 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2023. The terms of the note were unchanged.

 

22

 

 

On December 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2024. The terms of the note were unchanged.

 

On March 31, 2024, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2024. The terms of the note were unchanged.

 

During the nine months ended September 30, 2024, the remaining principal balance of $23,894 was paid, along with accrued interest of $11,248. As a result of these payments, the amount owed at September 30, 2024 was $0.

    

Securities Purchase Agreement – September 2023

 

On September 25, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company may issue to accredited investors (the “Investors”) 18% Senior Secured Convertible Promissory Notes having an aggregate principal amount of up to $5,000,000 (the “Notes”) and Common Share Purchase Warrants (the “Warrant”) to purchase up to 1,000,000 shares of common stock (“Common Stock”) of the Company per $100,000 of principal amount of the Notes (the “Warrant Shares”).

 

The Notes mature 18 months after issuance (the “Maturity Date”), bear interest at a rate of 18% per annum and are convertible into Common Stock (the “Conversion Shares” and, together with the Warrant Shares, the “Underlying Shares”), at the Investor’s election at any time after the Maturity Date, at an initial conversion price equal to $0.10, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.

 

The Notes constitute senior secured indebtedness of the Company, subject to a preexisting senior lien, and are guaranteed by all existing or future formed, direct and indirect, domestic subsidiaries of the Company (the “Guarantors”) pursuant to a subsidiary guarantee (the “Subsidiary Guarantee”) with the collateral agent for the Investor (the “Agent”). On September 25, 2023, the Company, the Investor, the Guarantors and the Agent also entered into a security agreement (the “Security Agreement”) pursuant to which the Notes are secured by a lien in, and security interest upon, and a right of set-off against all of its right, title and interest of whatsoever kind and nature in and to, all assets of the Company and the Guarantors, subject to customary and mutually agreed permitted liens.

 

The Warrant is exercisable at an initial exercise price of $0.15 per share for a term ending on the 5-year anniversary of the date of issuance. The exercise price of the Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

 

As of September 30, 2024, the Company had issued an aggregate of $1,220,000 of principal and an aggregate of 12,200,000 warrants to debt holders in connection with the Purchase Agreement.

  

Additionally, the placement agent for the Purchase agreement receives 7% cash and 7% warrant compensation on amounts closed on pursuant to the agreement. As of September 30, 2024, the placement agent had received an aggregate of 854,000 warrants.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025” and “Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025” sections of this note, along with the “Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025” section of Note 6, Loans Payable to Related Parties.

  

23

 

 

Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Herald Investment Management Limited a senior subordinated secured convertible promissory note in the aggregate principal amount of $700,000. The Company received cash of $669,687 and recorded a debt discount of $30,313. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Herald Investment Management Limited a warrant to purchase 7,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

  

The warrants, including those issued to the placement agent, had a relative fair value of $318,523, which resulted in an additional debt discount of $318,523. The amount is also included within additional paid-in capital.

 

As of September 30, 2024, the Company owed $700,000 pursuant to this note and will record accretion equal to the debt discount of $98,016 over the remaining term of the note.

 

Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Kings Wharf Opportunities Fund, LP a senior subordinated secured convertible promissory note in the aggregate principal amount of $450,000. The Company received cash of $430,513 and recorded a debt discount of $19,487. The interest on the outstanding principal due under the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note were due on March 25, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Kings Wharf Opportunities Fund, LP a warrant to purchase 4,500,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $204,765 which resulted in an additional debt discount of $204,765. The amount is also included within additional paid-in capital.

 

During the nine months ended September 30, 2024, the remaining principal balance of $450,000 was paid, along with accrued interest of $1,110. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $109,462 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Securities Purchase Agreement – December 2023

 

On December 7, 2023, the Company entered into a securities purchase agreement pursuant to which the Company may issue to accredited investors (the “Investors”) 12% senior promissory notes having an aggregate principal amount of up to $2,250,000, up to 4,780,000 shares of common stock as a commitment fee (the “commitment shares”), common share purchase warrants for the purchase of up to 5,400,000 shares of common stock at an initial price per share of $0.125 (the “First Warrants”), as well as common share purchase warrants for the purchase of up to 37,500,000 shares of common stock at an initial price per share of $0.001 (the “Second Warrants”).

 

The notes have a term of one year from the date of issuance. The First Warrants have a term of five years from the date of issuance. The Second Warrants have a term of five years from the date of a triggering event as defined in the terms of the agreement.

 

As of September 30, 2024, the Company had issued an aggregate of $1,016,667 of principal, an aggregate of 2,159,850 commitment shares, an aggregate of 2,439,999 First Warrants, and an aggregate of 16,944,443 Second Warrants to debt holders in connection with the agreement.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024”, and “Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024”, and “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025” sections of this note.

 

In connection with the issuances of debt discussed below, the Company issued 321,990 First Warrants to a broker.

 

24

 

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024

 

On December 7, 2023, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $444,445. The Company received cash of $357,000, net of legal fees of $43,000, which resulted in an original issue discount of $44,445. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on March 7, 2024 and principal on June 7, 2024, with all remaining amounts under the note due on December 7, 2024. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 944,197 commitment shares, 1,066,666 First Warrants with an exercise price of $0.125 which expire on December 7, 2028, and 7,407,407 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 7, 2023, the Company issued 944,197 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $80,713, which resulted in an additional debt discount of $80,713.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $609,116, which resulted in an additional debt discount of $319,287 and warrant expense of $332,819, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $80,703 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $66,667 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

During the nine months ended September 30, 2024, the remaining principal balance of $511,111 was paid, along with accrued interest of $38,831. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $136,267 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $402,807 which is included in the unaudited condensed consolidated statement of operations for the nine ended September 30, 2024.

  

Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024

 

On December 11, 2023, the Company issued to FirstFire Global Opportunities Fund, LLC a senior convertible promissory note in the aggregate principal amount of $222,222. The Company received cash of $178,500, net of legal fees of $21,500, which resulted in an original issue discount of $22,222. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on March 11, 2024 and principal on June 11, 2024, with all remaining amounts under the note due on December 11, 2024. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued FirstFire Global Opportunities Fund, LLC 472,098 commitment shares, 533,333 First Warrants with an exercise price of $0.125 which expire on December 11, 2028, and 3,703,703 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 11, 2023, the Company issued 472,098 commitment shares to FirstFire Global Opportunities Fund, LLC. The shares had a fair value of $38,540, which resulted in an additional debt discount of $38,540.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $291,964, which resulted in an additional debt discount of $161,460 and warrant expense of $151,999, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $38,535 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $33,333 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

25

 

 

During the nine months ended September 30, 2024, the remaining principal balance of $255,555 was paid, along with accrued interest of $21,350. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $69,042 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $201,404 which is included in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025

 

On January 11, 2024, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $350,000. The Company received cash of $281,150, net of legal fees of $33,850, resulting in an original issue discount of $35,000. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on April 11, 2024 and principal on July 11, 2024, with all remaining amounts under the note due on January 11, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 743,555 commitment shares, 840,000 First Warrants with an exercise price of $0.125 which expire on January 11, 2029, and 5,833,333 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On January 11, 2024, the Company issued 743,555 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $56,286.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $439,600, which resulted in an additional debt discount of $182,782 and warrant expense of $256,818, which was recorded on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

  

A total of $56,279 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

During the nine months ended September 30, 2024, the remaining principal balance of $350,000 was paid, along with accrued interest of $25,434. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $145,360 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $317,211 which is included in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

  

Convertible promissory note, 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024

 

On January 24, 2024, the Company issued to 1800 Diagonal Lending LLC an unsecured convertible promissory note in the aggregate principal amount of $178,250. The Company received cash of $150,000, net of legal fees of $5,000, resulting in an original issue discount of $23,250. A one-time interest charge of 12%, or $21,390, was applied on the issuance date. The principal and accrued interest is to be paid in nine equal payments beginning on March 15, 2024, with the final principal and accrued interest payment due on November 15, 2024. In the event of a default, the note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.07 per share.

 

During the nine months ended September 30, 2024, the Company paid $135,390 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $42,860 pursuant to this note.

 

26

 

 

9. Factor Financing

 

On February 22, 2023, ADEX, a former subsidiary of the Company, entered into an amendment to its factor financing agreement, pursuant to which ADEX agreed to sell and assign and Bay View Funding agreed to buy and accept, certain accounts receivable owing to ADEX. The amendment amended the agreement to include the Company’s HWN and SVC subsidiaries. Under the terms of the Amendment, upon the receipt and acceptance of each assignment of accounts receivable, Bay View Funding will pay ADEX, HWN and SVC, individually and together, ninety percent (90%) of the face value of the assigned accounts receivable, up to maximum total borrowings of $9,000,000 outstanding at any point in time. ADEX, HWN and SVC additionally granted Bay View Funding a continuing security interest in, and lien upon, all accounts receivable, inventory, fixed assets, general intangibles, and other assets. 

 

Under the factoring agreement, HWN and SVC may borrow up to the lesser of $4,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied by the advance percentage, less any funds in reserve. HWN and SVC will pay to Bay View Funding a factoring fee upon purchase of receivables by Bay View Funding equal to 0.45% of the gross face value of the purchased receivable for the first 30 day period from the date said purchased receivable is first purchased by Bay View Funding, and a factoring fee of 0.25% per 15 days thereafter until the date said purchased receivable is paid in full or otherwise repurchased by HWN and SVC or otherwise written off by Bay View Funding within the write off period. HWN and SVC will also pay a finance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum equal to the Prime Rate plus 1.75%. The finance rate will increase or decrease monthly, on the first day of each month, by the amount of any increase or decrease in the Prime Rate, but at no time will the finance fee be less than 9.25%.

 

On March 6, 2023, in connection with the divestiture of the ADEX Entities, the amounts owed and related to ADEX accounts receivable were assumed by the buyer.

 

During the nine months ended September 30, 2024, the Company paid $257,578 in factoring fees. These amounts are included within general and administrative expenses on the unaudited condensed consolidated statement of operations.

  

During the nine months ended September 30, 2024, the Company received an aggregate of $6,673,090 and repaid an aggregate of $8,034,746.

 

The Company owed $0 under the agreement as of September 30, 2024 and the Company will receive no further amounts from Bay View Funding.

 

10. Warrant Liabilities

 

Certain of the warrants related to the convertible debentures described in Note 8, Convertible Debentures, qualify for liability classification under ASC 480, “Distinguishing Liabilities from Equity”. The fair value of the warrant liabilities was measured upon issuance and is re-measured at the end of every reporting period, with the change in fair value reported in the consolidated statement of operations as a gain or loss on change in fair value of warrant liabilities.

  

During the nine months ended September 30, 2024, in connection with the related notes being paid off in full, the Second Warrants were canceled and extinguished, resulting in a gain on extinguishment of warrant liabilities of $921,422 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the nine months ended September 30, 2024:

 

   September 30, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (234,673)
Return of warrants   (921,422)
Balance at the end of the period   117,120 

 

27

 

 

The Company uses Level 3 inputs for its valuation methodology for the warrant liabilities as their fair values were determined by using either the Black-Scholes model based on various assumptions or the price of the Company’s common stock.

 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

   Expected
volatility
   Risk-free
interest rate
   Expected
dividend yield
   Expected life
(in years)
At September 30, 2024   257%   3.58%           0%  4.19 - 4.28
At December 31, 2023   221 - 222%   4.11 - 4.25%   0%  4.94 - 4.95

 

11. Common Stock

 

Authorized shares

 

The Company has 1,000,000,000 common shares authorized with a par value of $0.00001.

 

Issuance of shares to employee

 

On September 3, 2024, the Company issued 959,233 shares of its common stock to an employee.

  

12. Preferred Stock

  

See below for a description of each of the Company’s outstanding classes of preferred stock, including historical and current information.

 

Series B

 

On April 16, 2018, High Wire designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:

 

Issue Price — The stated price for the Series B preferred stock shares shall be $3,500 per share.

 

Redemption — The Series B preferred stock shares are not redeemable.

 

Dividends — The holders of the Series B preferred stock shares shall not be entitled to receive any dividends.

  

Preference of Liquidation — The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining assets of the Company to be distributed. 

  

28

 

 

Voting — The holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power of the Series B preferred stock is equal to 51% of the total voting power of the Company.

 

Conversion — There are no conversion rights.

 

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”

 

Series D

 

On June 14, 2021, High Wire designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.

 

On December 13, 2021, the Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right. As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance with ASC 260-10-599-2.

 

Subsequent to the first amendment, the principal terms of the Series D preferred stock shares are as follows:

 

Issue Price — The stated price for the Series D preferred stock shares shall be $10,000 per share.

 

Redemption — The Series D preferred stock shares are not redeemable.

  

Dividends — The holders of the Series D preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

  

Voting — Except as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically convert into shares of Common Stock at the Fixed Price, which is defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock). The Series D shares were issued on June 16, 2021, and the closing price of the Company’s common stock was $0.225 on June 15, 2021. The Average Price is defined as the average closing price of the Company’s common stock for the 10 trading days immediately preceding, but not including, the conversion date.

 

29

 

 

Vote to Change the Terms of or Issuance of Series D — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series D.

 

As of September 30, 2024, the carrying value of the Series D Preferred Stock was $7,745,643. This amount is recorded within equity on the unaudited condensed consolidated balance sheet.

 

Series E

 

On December 20, 2021, the Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not redeemable.

 

The principal terms of the Series E preferred stock shares are as follows:

 

Issue Price — The stated price for the Series E preferred stock shares shall be $10,000 per share.

 

Redemption — The Series E preferred stock shares are not redeemable.

 

Dividends — The holders of the Series E preferred stock shares shall not be entitled to receive any dividends.

 

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

 

Voting — Except as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

  

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar occurrence). The Series E shares were issued on December 30, 2021, and the closing price of the Company’s common stock was $0.23075 on December 29, 2021.

 

Vote to Change the Terms of or Issuance of Series E — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series E.

 

30

 

 

As of September 30, 2024, the carrying value of the Series E Preferred Stock was $4,869,434. This amount is recorded within equity on the consolidated balance sheet.

  

13. Share Purchase Warrants and Stock Options

 

In connection with the issuance of new convertible debentures during December 2023 and January 2024, the associated warrants qualified for liability classification. The fair value of these warrants was $117,120 and $833,615 as of September 30, 2024 and December 31, 2023, respectively. This amount is included in warrant liabilities on the unaudited condensed consolidated balance sheet. The weighted-average remaining life on the share purchase warrants as of September 30, 2024 was 3.6 years. The weighted-average remaining life on the stock options as of September 30, 2024 was 4.1 years. With the exception of those issued during February 2021 and June 2021, the stock options outstanding at September 30, 2024 were subject to vesting terms.

 

During June 2024, current employees of the Company with outstanding underwater stock options were given the option of returning the existing options in exchange for new options with an exercise price based on the closing price on the date of the election. The exchanged options were considered canceled. The effective date of the election was June 21, 2024.

 

The following table summarizes the activity of share purchase warrants for the period of January 1, 2024 through September 30, 2024:

 

   Number of
warrants
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   19,479,182    0.04    409,237 
Exercised   
-
    
-
      
Expired/forfeited   (16,944,443)   0.001    
-
 
Outstanding at September 30, 2024   41,610,988   $0.10   $51,197 
Exercisable at September 30, 2024   41,610,988   $0.10   $51,197 

 

As of September 30, 2024, the following share purchase warrants were outstanding:

 

Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.21 
 400,000    0.25   12/14/2021  12/14/2024   0.21 
 12,500,000    0.10   11/18/2022  11/18/2027   3.13 
 7,000,000    0.15   9/25/2023  9/25/2028   3.99 
 4,500,000    0.15   9/25/2023  9/25/2028   3.99 
 700,000    0.15   9/25/2023  9/25/2028   3.99 
 854,000    0.15   9/25/2023  9/25/2028   3.99 
 1,066,666    0.125   12/7/2023  12/7/2028   4.19 
 140,760    0.125   12/7/2023  12/7/2028   4.19 
 533,333    0.125   12/11/2023  12/11/2028   4.20 
 70,380    0.125   12/11/2023  12/11/2028   4.20 
 840,000    0.125   1/11/2024  1/11/2029   4.28 
 110,849    0.125   1/11/2024  1/11/2029   4.28 
 2,700,000    0.0556   5/9/2024  5/9/2029   4.61 
 5,500,000    0.04   5/16/2024  5/16/2029   4.63 
 4,060,000    0.05   5/23/2024  5/23/2029   4.65 
 435,000    0.0451   5/24/2024  5/24/2029   4.65 
 41,610,988                 

 

31

 

 

The following table summarizes the activity of stock options for the period of January 1, 2024 through September 30, 2024:

 

   Number of
stock
options
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   26,514,617   $0.18   $
-
 
Issued   23,479,162    0.05    - 
Exercised   
-
    
-
    - 
Canceled/expired/forfeited   (19,958,755)   0.15    - 
Outstanding at September 30, 2024   30,035,025   $0.10   $83,601 
Exercisable at September 30, 2024   23,851,393   $0.11   $58,915 

 

As of September 30, 2024, the following stock options were outstanding:

 

Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.40 
 3,385,746    0.25   8/18/2021  8/18/2026   1.88 
 185,254    0.54   11/3/2021  11/3/2026   2.09 
 120,128    0.19   3/21/2022  3/21/2027   2.47 
 95,238    0.11   5/16/2022  5/16/2027   2.62 
 120,000    0.09   9/28/2022  9/28/2027   2.99 
 600,000    0.30   2/8/2023  2/8/2026   1.36 
 934,782    0.12   2/27/2023  2/27/2028   3.41 
 378,271    0.11   5/30/2023  5/30/2028   3.67 
 265,957    0.12   7/18/2023  7/18/2028   3.80 
 378,721    0.07   10/24/2023  10/24/2028   4.07 
 21,436,129    0.05   6/21/2024  6/21/2029   4.73 
 1,173,469    0.05   9/30/2024  9/30/2029   5.00 
 30,035,025                 

 

The remaining stock-based compensation expense on unvested stock options was $146,581 as of September 30, 2024.

 

14. Leases

 

The Company leases certain office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.

 

The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of September 30, 2024 and December 31, 2023:

 

   September 30,   December 31, 
   2024   2023 
Operating lease assets  $200,716   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   108,145    89,318 
Long term operating lease liabilities   98,133    190,989 
Total operating lease liabilities  $206,278   $280,307 

 

32

 

 

Expense related to leases is recorded on a straight-line basis over the lease term, including rent holidays. During the nine months ended September 30, 2024 and 2023, the Company recognized operating lease expense of $86,002 and $77,762, respectively. Operating lease costs are included within general and administrative expenses on the unaudited condensed consolidated statements of operations. During the nine months ended September 30, 2024 and 2023, short-term lease costs were $0 and $44,631, respectively.

  

Cash paid for amounts included in the measurement of operating lease liabilities were $82,751 and $93,696, respectively, for the nine months ended September 30, 2024 and 2023. These amounts are included in operating activities in the unaudited condensed consolidated statements of cash flows. During the nine months ended September 30, 2024 and 2023, the Company reduced its operating lease liabilities by $74,028 and $89,984, respectively, for cash paid.

  

The operating lease liabilities as of September 30, 2024 reflect a weighted average discount rate of 5%. The weighted average remaining term of the leases is 1.8 years. Remaining lease payments as of September 30, 2024 are as follows: 

 

Year ending December 31,    
2024   28,644 
2025   116,965 
2026   70,179 
Total lease payments   215,788 
Less: imputed interest   (9,510)
Total  $206,278 

 

15. Commitments and Contingencies

 

Leases

 

The Company leases its principal offices under a lease that expires in 2026. Leases with an initial term of 12 months or less and immaterial leases are not recorded on the balance sheet (refer to Note 14, Leases, for amounts expensed during the nine months ended September 30, 2024 and 2023).

 

Legal proceedings

 

In the normal course of business or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential damages, outside legal fees and other directly related costs expected to be incurred.

 

16. Segment Disclosures

 

During the nine months ended September 30, 2024 and 2023, the Company had three operating segments including:

 

  Cybersecurity, which is comprised of HWN and OCL.

 

  SVC, which consists of the Company’s SVC subsidiary.
     
  Corporate, which consists of the rest of the Company’s operations.

 

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates all reporting segments in one geographical area (the United States). 

 

33

 

 

Financial statement information by operating segment for the three and nine months ended September 30, 2024 is presented below: 

 

   Three Months Ended September 30, 2024   Nine Months Ended September 30, 2024 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $1,044,744   $1,006,928   $2,051,672   $
-
   $3,137,138   $2,913,655   $6,050,793 
Operating (loss) income   (427,476)   (1,104,457)   (38,177)   (1,570,110)   (1,059,650)   (4,880,607)   (160,892)   (6,101,149)
Interest expense   46,920    3,275    
-
    50,195    398,579    638,689    
-
    1,037,268 
Depreciation and amortization   
-
    44,928    141,494    186,422    
-
    195,317    412,966    608,283 
Total assets as of September 30, 2024   14,865    2,098,766    5,730,571    7,844,202    14,865    2,098,766    5,730,571    7,844,202 

 

Financial statement information by operating segment for the three and nine months ended September 30, 2023 is presented below: 

 

   Three Months Ended September 30, 2023   Nine Months Ended September 30, 2023 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $934,861   $1,039,603   $1,974,464   $
-
   $2,902,247   $2,720,857   $5,623,104 
Operating loss   (570,900)   (2,196,637)   153,962    (2,613,575)   (2,294,299)   (5,005,406)   (93,370)   (7,393,075)
Interest expense   (471,506)   1,589,112    
-
    1,117,606    (254,200)   1,959,859    
-
    1,705,659 
Depreciation and amortization   
-
    47,365    150,843    198,208    
-
    161,575    452,523    614,098 
Total assets as of December 31, 2023   14,929    3,361,863    5,825,951    9,202,743    14,929    3,361,863    5,825,951    9,202,743 

 

17. Earnings Per Share

 

The following table shows the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2024 and 2023:

 

   For the three months ended   For the nine months ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Numerator:                
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(1,670,439)  $(3,550,649)  $2,014,058   $(7,524,335)
                     
Denominator                    
Weighted average common shares outstanding, basic   240,912,395    237,860,605    240,691,342    222,693,501 
Effect of dilutive securities   
-
    
-
    27,371,129    
-
 
Weighted average common shares outstanding, diluted   240,912,395    237,860,605    268,062,471    222,693,501 
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)

 

34

 

 

18. Discontinued Operations

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment.

 

The results of operations of the ADEX Entities have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2023.

 

On June 27, 2024, HWN sold the assets of its technology services business unit. The operations of the sold business unit qualified for discontinued operations treatment.

 

The assets and liabilities of the sold business unit as of December 31, 2023 have been included within the unaudited condensed consolidated balance sheet as current assets of discontinued operations and current liabilities of discontinued operations.

 

The results of operations of the sold business unit have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2024 and the three and nine months ended September 30, 2023.

 

In connection with the sale of HWN’s technology services business unit, the Company is now subject to a non-compete which precludes it from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries qualify for discontinued operations treatment.

 

The assets and liabilities of AWS PR and Tropical as of September 30, 2024 and December 31, 2023 have been included within the unaudited condensed consolidated balance sheet as current assets of discontinued operations and current liabilities of discontinued operations.

 

The results of operations of AWS PR and Tropical have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2024 and 2023.

 

The following table shows the balance of the Company’s discontinued operations as of September 30, 2024 and December 31, 2023:

 

   September 30,
2024
   December 31,
2023
 
Current assets:        
Cash  $
-
   $5,075 
Accounts receivable   
-
    1,623,936 
Current assets of discontinued operations  $
-
   $1,629,011 
           
Current liabilities:          
Accounts payable and accrued liabilities  $505,782   $1,227,529 
Contract liabilities   
-
    301,757 
Current liabilities of discontinued operations  $505,782   $1,529,286 

 

35

 

 

The following table shows the statement of operations for the Company’s discontinued operations for the three months ended September 30, 2023 and the nine months ended September 30, 2024 and 2023:

 

   For the
three months
ended
   For the nine months ended 
   September 30,   September 30, 
   2023   2024   2023 
             
Revenue  $4,047,121   $7,558,530   $21,262,934 
                
Operating expenses:               
Cost of revenues   3,034,609    4,132,178    16,394,702 
Depreciation and amortization   
-
    
-
    107,627 
Salaries and wages   825,286    1,136,044    3,422,824 
General and administrative   125,891    505,578    1,249,979 
Total operating expenses   3,985,786    5,773,800    21,175,132 
                
Income from operations   61,335    1,784,730    87,802 
                
Other income (expenses):               
Gain on sale of business unit   
-
    7,950,773    
-
 
Other income   
-
    1,500    
-
 
Gain (loss) on disposal of subsidiary   
-
    
-
    (1,434,392)
Gain on sale of asset   204,081    
-
    204,081 
Exchange loss   
-
    
-
    (923)
Total other income (expense)   204,081    7,952,273    (1,231,234)
                
Pre-tax income (loss) from discontinued operations   265,416    9,737,003    (1,143,432)
                
Provision for income taxes   
-
    
-
    
-
 
                
Net income (loss) from discontinued operations, net of tax  $265,416   $9,737,003   $(1,143,432)

 

36

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plan”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited condensed consolidated financial statements are stated in United States dollars ($) and are prepared in accordance with United States generally accepted accounting principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

  

All references to “common stock” refer to the common shares in our capital stock.

 

Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to High Wire Networks, Inc., a Nevada corporation, and its consolidated subsidiaries.

 

The information that appears on our website at www.HighWireNetworks.com is not part of this report.

 

Description of Business

 

Business Overview

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN”) was incorporated in Delaware on January 20, 2017. HWN is a global provider of managed cybersecurity and managed networks delivered exclusively through a channel sales model. Our Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment. HWN has continuously operated under the High Wire Networks brand for more than 20 years.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM. On February 15, 2022, HWN sold its 50% interest in JTM.

  

On June 16, 2021, we completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity. On March 6, 2023, HWN divested the ADEX Entities. On July 31, 2023, HWN paused the operations of its AWS PR subsidiary. On November 3, 2023, HWN paused the operations of its Tropical subsidiary.

 

On November 4, 2021, we closed on the acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note which has been repaid.

 

On August 4, 2023, we formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by our company and 20% owned by John Peterson.

 

37

 

 

On June 27, 2024, HWN entered into an asset purchase agreement with INNO4 LLC pursuant to which INNO4 LLC agreed to purchase certain assets of HWN related to our technology services business unit. Additionally, the asset purchase agreement includes a non-compete which precludes our company from operating businesses similar to that of AWS PR and Tropical.

 

Our SVC subsidiary is a wholesale network services provider with network footprint in the Northeast United States. This network carries VoIP and other traffic for other service providers.

 

We provide the following category of offerings to our customers:

 

  Security: High Wire’s award-winning Overwatch Managed Security offers organizations end-to-end protection for networks, data, endpoints, and users via multiyear recurring revenue contracts in this fast-growing technology segment. This segment is nearly 100% recurring revenue with multi-year contracts. Overwatch delivers services through Managed Service Providers (MSPs), strategic partnerships and alliances, Value Added Resellers (VARs), Distributors, and Network Service Providers.

    

Our Operating Units

 

Our company is comprised of the following:

 

  Managed Services: The Managed Services Segment encompasses all of our recurring revenue businesses including our Overwatch Managed Cybersecurity, all network managed services, all managed services performed under a Statement of Work (SoW), and our SVC revenue.

 

Results of Operations for the Three-Month Periods Ended September 30, 2024 and 2023

 

Our operating results for the three-month periods ended September 30, 2024 and 2023 are summarized as follows:

 

   For the three months ended 
   September 30, 
Statement of Operations Data:  2024   2023 
         
Revenue  $2,051,672   $1,974,464 
Operating expenses   3,621,782    4,588,039 
Loss from operations   (1,570,110)   (2,613,575)
Total other expense   (100,329)   (1,202,490)
Net income from discontinued operations, net of tax   -    265,416 
Net loss attributable to common shareholders   (1,670,439)   (3,550,649)

 

Revenues

 

Our revenue increased from $1,974,464 for the three months ended September 30, 2023 to $2,051,672 for the three months ended September 30, 2024, an increase of $77,208. Additionally, there was an improvement in gross profit (revenue minus cost of revenue) of $34,636. The improvement in the gross profit was primarily related to an improvement in more cost-efficient software provider contracts as well as efficiencies resultant in a larger install base.

 

A significant portion of our services are performed under master service agreements and other arrangements with customers that extend for periods of one or more years. We are currently party to numerous master service agreements with our channel partner managed service providers (“MSPs”). Most MSPs have multiple sub-agreements with us supporting their end-customer base. Contract terms with MSPs are typically three-year agreements.

  

38

 

 

Operating Expenses

 

During the three months ended September 30, 2024, our operating expenses were $3,621,782, compared to $4,588,039 for the same period of 2023. The decrease of $966,257 is primarily related to a $811,708 decrease in salaries and wages.

 

Other Expense

 

During the three months ended September 30, 2024, we had other expense of $100,329, compared to $1,202,490 for the same period of 2023. The decrease of $1,102,161 is primarily related to a decrease in interest expense of $1,067,411 in the 2024 period compared to the same period of 2023.

 

Net Income from Discontinued Operations, Net of Tax

 

Discontinued operations did not impact the unaudited condensed consolidated statement of operations for the three months ended September 30, 2024. Net income from discontinued operations, net of tax of $265,416 in the 2023 period included income from operations of $61,335 and a gain on sale of asset of $204,081.

 

Net Income (Loss)

 

For the three months ended September 30, 2024, we had net income attributable to High Wire Networks, Inc. common shareholders of $1,670,439, compared to a net loss of $3,550,649 in the same period of 2023. 

 

Results of Operations for the Nine-Month Periods Ended September 30, 2024 and 2023

 

Our operating results for the nine-month periods ended September 30, 2024 and 2023 are summarized as follows:

 

   For the nine months ended 
   September 30, 
Statement of Operations Data:  2024   2023 
         
Revenue  $6,050,793   $5,623,104 
Operating expenses   12,151,942    13,016,179 
Loss from operations   (6,101,149)   (7,393,075)
Total other (expense) income   (1,621,796)   1,012,172 
Net income (loss) from discontinued operations, net of tax   9,737,003    (1,143,432)
Net income (loss) attributable to common shareholders   2,014,058    (7,524,335)

 

Revenues

 

Our revenue increased from $5,623,104 for the nine months ended September 30, 2023 to $6,050,793 for the nine months ended September 30, 2024, an increase of $427,689. Additionally, there was an improvement in gross profit (revenue minus cost of revenue) of $743,869. The improvement in the gross profit as a percentage of revenue from 30% for the nine months ended September 30, 2023 to 40% for the nine months ended September 30, 2024 was primarily related to an improvement in more cost-efficient software provider contracts as well as efficiencies resultant in a larger install base.

 

A significant portion of our services are performed under master service agreements and other arrangements with customers that extend for periods of one or more years. We are currently party to numerous master service agreements with our channel partner managed service providers (“MSPs”). Most MSPs have multiple sub-agreements with us supporting their end-customer base. Contract terms with MSPs are typically three-year agreements.

 

39

 

 

Operating Expenses

 

During the nine months ended September 30, 2024, our operating expenses were $12,151,942, compared to $13,016,179 for the same period of 2023. The decrease of $864,237 is primarily related to a decrease of $1,193,540 in general and administrative expenses due to certain cost cutting measures and a decrease of $316,180 in cost of revenue due to the efficiencies discussed above. These decreases were partially offset by a $651,298 increase in salaries and wages due to increasing personnel costs as we increase investment in our cybersecurity business, as well as bonuses related to meeting certain strategic objectives.

  

Other (Expense) Income

 

During the nine months ended September 30, 2024, we had other expense of $1,621,796, compared to other income of $1,012,172 for the same period of 2023. The change of $2,633,968 is primarily related to a gain on change in fair value of derivative liabilities of $3,140,404 and a gain on extinguishment of derivatives of $1,692,232 during the 2023 period. These changes were partially offset by one-time liquidated damages related to escrow shares of $1,222,000 in the 2023 period along with a gain on extinguishment of warrant liabilities of $921,422 in the 2024 period and a decrease of $668,391 in interest expense in 2024 compared to the 2023 period.

 

Net Income (Loss) from Discontinued Operations, Net of Tax

 

For the nine months ended September 30, 2024, we had net income from discontinued operations, net of tax of $9,737,003, compared to a net loss from discontinued operations, net of tax of $1,143,432 in the same period of 2023. The 2024 period included income from operations of $1,784,730, the gain on sale of business unit of $7,950,773, and other income of $1,500, while the 2023 period included income from operations of $87,802, the loss on disposal of subsidiary of $1,434,392, the gain on sale of asset of $204,081, and an exchange loss of $923.

 

Net Income (Loss)

 

For the nine months ended September 30, 2024, we had net income attributable to High Wire Networks, Inc. common shareholders of $2,014,058, compared to a net loss of $7,524,335 in the same period of 2023. 

 

Liquidity and Capital Resources

 

As of September 30, 2024, our total current assets were $1,901,036 and our total current liabilities were $7,101,513, resulting in a working capital deficit of $5,200,477, compared to a working capital deficit of $9,915,819 as of December 31, 2023.

 

We have historically suffered recurring losses from operations. The continuation of our company is dependent upon our company attaining and maintaining profitable operations and raising additional capital as needed. In this regard, we have historically raised additional capital through equity offerings and loan transactions.

 

Cash Flows

 

   For the nine months ended 
   September 30, 
   2024   2023 
         
Net cash used in operating activities  $(5,801,122)  $(7,817,319)
Net cash provided by investing activities  $9,767,115   $190,000 
Net cash (used in) provided by financing activities  $(4,153,593)  $7,401,821 
Change in cash  $(187,600)  $(225,498)

 

For the nine months ended September 30, 2024, cash decreased $187,600, compared to an decrease in cash of $225,498 for the same period of 2023.

 

As of September 30, 2024, we had cash of $140,682 compared to $328,282 as of December 31, 2023.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

  

Inflation

 

The effect of inflation on our revenue and operating results has not been significant.

 

40

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures.

 

Our management, with the participation of our Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on management’s evaluation, our Chief Executive Officer concluded that, as a result of the material weaknesses described below, as of September 30, 2024, our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

 

  a) Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis;

 

  b) we do not have any formally adopted internal controls surrounding our cash and financial reporting procedures; and

 

  c) the lack of the quantity of resources to implement an appropriate level of review controls to properly evaluate the completeness and accuracy of transactions entered into by our company.

 

We are committed to improving our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the accounting function to resolve non-routine or complex accounting matters.

 

Changes in internal control over financial reporting.

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  

41

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, or operating results.

  

Item 1A. Risk Factors

 

As a “smaller reporting company,” we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On September 3, 2024, we issued 959,233 shares of our common stock to a new employee.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

42

 

 

Item 6. Exhibits

 

Exhibit #   Exhibit Description
31.1*   Certification of the Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2*   Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1*   Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2*   Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

43

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  High Wire Networks, Inc.
     
Date: November 22, 2024 By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer

 

  High Wire Networks, Inc.
     
Date: November 22, 2024 By: /s/ Curtis E. Smith
    Curtis E. Smith
    Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer

 

44

 

Yes Yes NONE false --12-31 Q3 0001413891 0001413891 2024-01-01 2024-09-30 0001413891 2024-11-21 0001413891 2024-09-30 0001413891 2023-12-31 0001413891 us-gaap:RelatedPartyMember 2024-09-30 0001413891 us-gaap:RelatedPartyMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember 2023-12-31 0001413891 us-gaap:ConvertibleDebtMember 2024-09-30 0001413891 us-gaap:ConvertibleDebtMember 2023-12-31 0001413891 us-gaap:SeriesBPreferredStockMember 2024-09-30 0001413891 us-gaap:SeriesBPreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesDPreferredStockMember 2024-09-30 0001413891 us-gaap:SeriesDPreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesEPreferredStockMember 2024-09-30 0001413891 us-gaap:SeriesEPreferredStockMember 2023-12-31 0001413891 2024-07-01 2024-09-30 0001413891 2023-07-01 2023-09-30 0001413891 2023-01-01 2023-09-30 0001413891 us-gaap:CommonStockMember 2023-12-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001413891 us-gaap:RetainedEarningsMember 2023-12-31 0001413891 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001413891 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001413891 2024-01-01 2024-03-31 0001413891 us-gaap:CommonStockMember 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001413891 us-gaap:RetainedEarningsMember 2024-03-31 0001413891 2024-03-31 0001413891 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001413891 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001413891 2024-04-01 2024-06-30 0001413891 us-gaap:CommonStockMember 2024-06-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001413891 us-gaap:RetainedEarningsMember 2024-06-30 0001413891 2024-06-30 0001413891 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001413891 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001413891 us-gaap:CommonStockMember 2024-09-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001413891 us-gaap:RetainedEarningsMember 2024-09-30 0001413891 us-gaap:CommonStockMember 2022-12-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001413891 us-gaap:RetainedEarningsMember 2022-12-31 0001413891 2022-12-31 0001413891 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001413891 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001413891 2023-01-01 2023-03-31 0001413891 us-gaap:CommonStockMember 2023-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001413891 us-gaap:RetainedEarningsMember 2023-03-31 0001413891 2023-03-31 0001413891 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001413891 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001413891 2023-04-01 2023-06-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001413891 us-gaap:CommonStockMember 2023-06-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001413891 us-gaap:RetainedEarningsMember 2023-06-30 0001413891 2023-06-30 0001413891 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001413891 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001413891 us-gaap:CommonStockMember 2023-09-30 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001413891 us-gaap:RetainedEarningsMember 2023-09-30 0001413891 2023-09-30 0001413891 hwni:HWNAndJTMElectricalContractorsIncMember 2024-09-30 0001413891 hwni:HWNAndJTMElectricalContractorsIncMember 2022-02-15 0001413891 hwni:OverwatchCyberlabIncMember 2023-08-04 0001413891 hwni:JohnPetersonMember 2023-08-04 0001413891 hwni:HWNsTechnologyServicesMember 2024-01-01 2024-09-30 0001413891 hwni:HWNsTechnologyServicesMember 2024-07-01 2024-09-30 0001413891 us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001413891 hwni:NoCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-09-30 0001413891 hwni:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-09-30 0001413891 srt:MinimumMember us-gaap:OfficeEquipmentMember 2024-09-30 0001413891 srt:MaximumMember us-gaap:OfficeEquipmentMember 2024-09-30 0001413891 srt:MinimumMember us-gaap:VehiclesMember 2024-09-30 0001413891 srt:MaximumMember us-gaap:VehiclesMember 2024-09-30 0001413891 us-gaap:LeaseholdImprovementsMember 2024-09-30 0001413891 us-gaap:SoftwareDevelopmentMember 2024-09-30 0001413891 us-gaap:MachineryAndEquipmentMember 2024-09-30 0001413891 us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001413891 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001413891 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001413891 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001413891 us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001413891 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001413891 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001413891 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001413891 2024-06-27 2024-06-27 0001413891 hwni:WorkingCapitalAdjustmentObligationsMember 2024-09-30 0001413891 us-gaap:IndemnificationGuaranteeMember 2024-09-30 0001413891 us-gaap:GuaranteeOfBusinessRevenueMember 2024-09-30 0001413891 srt:MaximumMember 2024-07-01 2024-09-30 0001413891 srt:MinimumMember 2024-07-01 2024-09-30 0001413891 hwni:HWNMember 2024-07-01 2024-09-30 0001413891 hwni:INNO4LLCMember 2024-07-01 2024-09-30 0001413891 hwni:INNO4LLCMember 2024-01-01 2024-09-30 0001413891 hwni:HWNMember 2024-04-01 2024-06-27 0001413891 hwni:HWNMember 2024-01-01 2024-06-27 0001413891 hwni:AWSolutionsPuertoRicoAWSPRMember 2024-01-01 2024-09-30 0001413891 hwni:TropicalCommunicationsIncTropicalMember 2024-01-01 2024-09-30 0001413891 us-gaap:OfficeEquipmentMember 2024-09-30 0001413891 us-gaap:OfficeEquipmentMember 2023-12-31 0001413891 us-gaap:VehiclesMember 2024-09-30 0001413891 us-gaap:VehiclesMember 2023-12-31 0001413891 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001413891 us-gaap:SoftwareDevelopmentMember 2023-12-31 0001413891 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001413891 us-gaap:CustomerRelationshipsMember 2024-09-30 0001413891 us-gaap:CustomerRelationshipsMember 2023-12-31 0001413891 us-gaap:TradeNamesMember 2024-09-30 0001413891 us-gaap:TradeNamesMember 2023-12-31 0001413891 hwni:PromissoryNoteMember 2024-01-01 2024-09-30 0001413891 srt:ChiefExecutiveOfficerMember hwni:PromissoryNoteMember 2021-06-01 2021-06-01 0001413891 hwni:PromissoryNoteMember 2021-06-01 2021-06-01 0001413891 us-gaap:RelatedPartyMember 2024-06-28 2024-06-28 0001413891 hwni:PromissoryNoteMember 2024-07-01 2024-07-31 0001413891 hwni:PromissoryNoteMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2023-12-06 2023-12-06 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2023-12-06 0001413891 hwni:MarkPorterMember 2023-12-06 2023-12-06 0001413891 2024-06-28 2024-06-28 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2024-07-01 2024-07-31 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteSecuredMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteSecuredMember 2024-09-30 0001413891 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001413891 us-gaap:WarrantMember us-gaap:CommonStockMember 2024-09-30 0001413891 us-gaap:CommonStockMember 2024-09-30 0001413891 us-gaap:WarrantMember hwni:ConvertiblePromissoryNoteSecuredMember 2024-09-30 0001413891 srt:ChiefExecutiveOfficerMember hwni:ConvertiblePromissoryNoteSecuredMember 2024-01-01 2024-09-30 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-09-30 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2023-01-01 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001413891 us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001413891 us-gaap:RelatedPartyMember 2023-01-01 2023-12-31 0001413891 us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember 2024-09-30 0001413891 us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:HighWireMember 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:CedarAdvanceLLCMember 2024-01-01 2024-09-30 0001413891 hwni:CedarAdvanceLLCOneMember 2023-05-15 0001413891 hwni:CedarAdvanceLLCOneMember 2023-05-15 2023-05-15 0001413891 hwni:CedarAdvanceLLCMember 2024-09-30 0001413891 hwni:CedarAdvanceLLCMember 2023-12-31 0001413891 hwni:CedarAdvanceLLCOneMember 2023-12-31 0001413891 hwni:CedarAdvanceLLCMember 2024-06-30 0001413891 hwni:SlateAdvanceLLCMember 2024-06-30 0001413891 hwni:CedarAdvanceLLCMember 2024-01-01 2024-09-30 0001413891 hwni:CedarAdvanceLLCMember 2024-09-30 0001413891 hwni:CedarAdvanceLLCMember us-gaap:LoansPayableMember 2024-01-01 2024-09-30 0001413891 hwni:SlateAdvanceLLCMember 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:LoanWithPawnFundingMember 2024-01-01 2024-09-30 0001413891 hwni:PawnFundingOneMember 2023-05-15 2023-05-15 0001413891 hwni:PawnFundingOneMember 2023-05-15 0001413891 hwni:PawnFundingOneMember 2024-09-30 0001413891 hwni:PawnFundingOneMember 2024-01-01 2024-09-30 0001413891 hwni:PawnFundingOneMember 2023-12-31 0001413891 hwni:LoanWithPawnFundingMember 2024-06-30 0001413891 hwni:MegedFundingGroupMember 2024-06-30 0001413891 hwni:LoanWithPawnFundingMember 2024-01-01 2024-09-30 0001413891 hwni:LoanWithPawnFundingMember 2024-09-30 0001413891 hwni:LoanWithPawnFundingMember us-gaap:LoansPayableMember 2024-01-01 2024-09-30 0001413891 hwni:MegedFundingGroupMember 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:CedarAdvanceLLCOneMember 2024-01-01 2024-09-30 0001413891 hwni:SlateAdvanceLLCMember 2023-06-09 0001413891 hwni:SlateAdvanceLLCMember 2023-06-09 2023-06-09 0001413891 hwni:SlateAdvanceLLCMember 2023-12-31 0001413891 hwni:StateAdvanceLLCOneMember 2023-12-31 0001413891 hwni:SlateAdvanceLLCMember 2024-05-31 0001413891 hwni:SlateAdvanceLLCMember 2024-06-01 2024-06-30 0001413891 hwni:SlateAdvanceLLCMember 2024-09-30 0001413891 hwni:SlateAdvanceLLCMember 2024-01-01 2024-09-30 0001413891 hwni:SlateAdvanceLLCMember us-gaap:LoansPayableMember 2024-01-01 2024-09-30 0001413891 hwni:CedarAdvanceLLCOneMember 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:PawnFundingOneMember 2024-01-01 2024-09-30 0001413891 hwni:MegedFundingGroupMember 2023-07-25 2023-07-25 0001413891 hwni:MegedFundingGroupMember 2023-07-25 0001413891 hwni:MegedFundingGroupMember 2024-01-01 2024-09-30 0001413891 hwni:MegedFundingGroupMember 2023-12-31 0001413891 2024-07-01 2024-07-31 0001413891 hwni:MegedFundingGroupMember 2024-08-01 2024-08-31 0001413891 hwni:MegedFundingGroupMember 2024-09-30 0001413891 hwni:MegedFundingGroupMember 2024-01-01 2024-09-30 0001413891 hwni:MegedFundingGroupMember us-gaap:LoansPayableMember 2024-01-01 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:ArinFundingLLCMember 2024-01-01 2024-09-30 0001413891 hwni:ArinFundingLLCMember 2023-08-25 2023-08-25 0001413891 hwni:ArinFundingLLCMember 2023-08-25 0001413891 hwni:ArinFundingLLCMember 2024-09-30 0001413891 hwni:ArinFundingLLCMember hwni:PawnFundingTwoMember 2023-12-31 0001413891 hwni:ArinFundingLLCOneMember 2023-12-31 0001413891 hwni:KeithHayterMember 2024-09-30 0001413891 hwni:FinancingAgreementMember hwni:ArinFundingLLCOneMember 2024-01-01 2024-09-30 0001413891 hwni:ArinFundingLLCOneMember 2023-09-05 2023-09-05 0001413891 hwni:ArinFundingLLCOneMember 2023-09-05 0001413891 hwni:ArinFundingLLCOneMember 2024-09-30 0001413891 hwni:ArinFundingLLCMember 2024-01-01 2024-09-30 0001413891 hwni:ArinFundingLLCMember 2023-12-31 0001413891 hwni:JeffreyGardnerMember 2024-09-30 0001413891 hwni:JJAstorCoMember 2024-05-01 2024-05-09 0001413891 hwni:JJAstorCoMember 2024-05-01 2024-05-16 0001413891 hwni:JJAstorCoMember 2024-05-01 2024-05-23 0001413891 hwni:LoanOneMember 2024-01-01 2024-09-30 0001413891 hwni:LoanTwoMember 2024-01-01 2024-09-30 0001413891 hwni:LoanThreeMember 2024-01-01 2024-09-30 0001413891 hwni:SeniorLoanAgreementMember hwni:JJAstorCoMember 2024-09-30 0001413891 hwni:JJAstorCoMember 2024-01-01 2024-09-30 0001413891 hwni:JJAstorCoMember 2024-09-30 0001413891 hwni:SeniorLoanAgreementMember 2024-09-30 0001413891 hwni:InterCloudSystemsIncMember 2018-02-27 0001413891 hwni:PawnFundingOneMember 2021-06-15 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2023-01-01 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2023-01-01 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2023-01-01 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2023-01-01 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2023-01-01 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:ArinFundingLLCMember 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:ArinFundingLLCMember 2023-12-31 0001413891 us-gaap:NonrelatedPartyMember hwni:ArinFundingLLCMember 2024-01-01 2024-09-30 0001413891 us-gaap:NonrelatedPartyMember hwni:ArinFundingLLCMember 2023-01-01 2023-12-31 0001413891 srt:MinimumMember hwni:ConvertibleDebenturesMember 2024-09-30 0001413891 srt:MaximumMember hwni:ConvertibleDebenturesMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JeffreyGardnerMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JeffreyGardnerMember 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JeffreyGardnerMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JeffreyGardnerMember 2021-09-15 2021-09-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JamesMarshMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JamesMarshMember 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JamesMarshMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JamesMarshMember 2021-09-15 2021-09-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2021-06-15 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2022-09-30 2022-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2022-12-31 2022-12-31 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2023-03-31 2023-03-31 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2023-06-30 2023-06-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2023-09-30 2023-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2023-12-31 2023-12-31 0001413891 hwni:SeniorSecuredConvertiblePromissoryNotesMember us-gaap:InvestorMember 2023-09-25 0001413891 us-gaap:WarrantMember us-gaap:InvestorMember 2023-09-25 0001413891 hwni:SecuritiesPurchaseAgreementSeptember2023Member us-gaap:InvestorMember 2023-09-25 0001413891 hwni:SecuritiesPurchaseAgreementSeptember2023Member 2024-01-01 2024-09-30 0001413891 hwni:SecuritiesPurchaseAgreementSeptember2023Member 2024-09-30 0001413891 us-gaap:WarrantMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:HeraldInvestmentManagementLimitedMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:SecuredDebtMember hwni:KingsWharfOpportunitiesFundMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MarkPorterMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:HeraldInvestmentManagementLimitedMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:SecuredDebtMember hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MarkPorterMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:HeraldInvestmentManagementLimitedMember 2023-09-25 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:HeraldInvestmentManagementLimitedMember 2023-09-25 2023-09-25 0001413891 us-gaap:WarrantMember hwni:HeraldInvestmentManagementLimitedMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:SecuredDebtMember hwni:HeraldInvestmentManagementLimitedMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2023-09-25 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2023-09-25 2023-09-25 0001413891 us-gaap:WarrantMember hwni:KingsWharfOpportunitiesFundMember 2024-09-30 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-07-01 2024-09-30 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-09-30 0001413891 hwni:SecuritiesPurchaseAgreementDecember2023Member us-gaap:InvestorMember 2023-12-07 0001413891 us-gaap:InvestorMember 2023-12-07 2023-12-07 0001413891 hwni:FirstWarrantsMember us-gaap:InvestorMember 2023-12-07 0001413891 hwni:SecondWarrantsMember us-gaap:InvestorMember 2023-12-07 0001413891 hwni:SecuritiesPurchaseAgreementDecember2023Member us-gaap:InvestorMember 2024-01-01 2024-09-30 0001413891 hwni:FirstWarrantsMember us-gaap:InvestorMember 2024-09-30 0001413891 hwni:SecondWarrantsMember us-gaap:InvestorMember 2024-09-30 0001413891 hwni:SecuritiesPurchaseAgreementDecember2023Member us-gaap:InvestorMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember us-gaap:UnsecuredDebtMember hwni:MastHillFundLPMember 2024-01-01 2024-09-30 0001413891 hwni:FirstWarrantsMember hwni:SecuritiesPurchaseAgreementDecember2023Member 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2023-12-07 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2023-12-07 2023-12-07 0001413891 hwni:FirstWarrantsMember hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:SecondWarrantsMember hwni:MastHillFundLPMember 2024-09-30 0001413891 us-gaap:WarrantMember hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:MastHillFundLPMember 2023-12-07 0001413891 us-gaap:WarrantMember hwni:MastHillFundLPMember 2023-01-01 2023-12-31 0001413891 us-gaap:WarrantMember hwni:MastHillFundLPMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2024-01-01 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:MastHillFundLPMember 2024-07-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 2023-12-11 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 0001413891 us-gaap:WarrantMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 0001413891 hwni:FirstWarrantsMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 0001413891 hwni:SecondWarrantsMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 0001413891 hwni:ConvertiblePromissoryNoteMember 2023-12-11 2023-12-11 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-01-01 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-07-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-01-11 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-01-11 2024-01-11 0001413891 hwni:FirstWarrantsMember hwni:MastHillFundLPMember 2024-01-11 0001413891 hwni:SecondWarrantsMember hwni:MastHillFundLPMember 2024-01-11 0001413891 us-gaap:WarrantMember hwni:MastHillFundLPMember 2024-01-11 0001413891 hwni:ConvertibleDebenturesMember 2024-01-11 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-07-01 2024-09-30 0001413891 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-09-30 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-01-24 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-01-24 2024-01-24 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-01-01 2024-09-30 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2024-09-30 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2023-12-31 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2024-01-01 2024-09-30 0001413891 hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-09-30 0001413891 hwni:ThousandEightHundredDiagonalLendingLLCMember 2023-12-31 0001413891 hwni:ThousandEightHundredDiagonalLendingLLCMember 2024-01-01 2024-09-30 0001413891 hwni:JeffreyGardnerMember 2024-09-30 0001413891 hwni:JeffreyGardnerMember 2023-12-31 0001413891 hwni:JeffreyGardnerMember 2024-01-01 2024-09-30 0001413891 hwni:JamesMarshMember 2024-09-30 0001413891 hwni:JamesMarshMember 2023-12-31 0001413891 hwni:JamesMarshMember 2024-01-01 2024-09-30 0001413891 hwni:RogerPonderMember 2024-09-30 0001413891 hwni:RogerPonderMember 2023-12-31 0001413891 hwni:RogerPonderMember 2024-01-01 2024-09-30 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-09-30 0001413891 hwni:KingsWharfOpportunitiesFundMember 2023-12-31 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-09-30 0001413891 hwni:MastHillFundLPMember 2024-09-30 0001413891 hwni:MastHillFundLPMember 2023-12-31 0001413891 hwni:MastHillFundLPMember 2024-01-01 2024-09-30 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-09-30 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-31 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 2024-09-30 0001413891 hwni:MastHillFundOneMember 2024-09-30 0001413891 hwni:MastHillFundOneMember 2023-12-31 0001413891 hwni:MastHillFundOneMember 2024-01-01 2024-09-30 0001413891 2023-02-22 2023-02-22 0001413891 2023-02-22 0001413891 hwni:HWNMember 2024-01-01 2024-09-30 0001413891 hwni:SVCMember 2024-01-01 2024-09-30 0001413891 us-gaap:MeasurementInputOptionVolatilityMember 2024-09-30 0001413891 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001413891 us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001413891 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001413891 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001413891 srt:MinimumMember us-gaap:MeasurementInputOptionVolatilityMember 2023-12-31 0001413891 srt:MaximumMember us-gaap:MeasurementInputOptionVolatilityMember 2023-12-31 0001413891 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001413891 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001413891 us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0001413891 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001413891 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001413891 us-gaap:CommonStockMember 2024-09-01 2024-09-03 0001413891 us-gaap:SeriesBPreferredStockMember 2018-04-16 0001413891 2018-04-16 0001413891 us-gaap:SeriesBPreferredStockMember 2024-01-01 2024-09-30 0001413891 us-gaap:SeriesDPreferredStockMember 2021-06-14 0001413891 2021-01-01 2021-12-31 0001413891 us-gaap:CommonStockMember 2021-06-15 0001413891 us-gaap:SeriesDPreferredStockMember 2024-01-01 2024-09-30 0001413891 us-gaap:SeriesEPreferredStockMember 2021-12-20 0001413891 us-gaap:CommonStockMember 2021-12-29 0001413891 us-gaap:SeriesEPreferredStockMember 2024-01-01 2024-09-30 0001413891 us-gaap:WarrantMember 2023-12-31 0001413891 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001413891 us-gaap:WarrantMember 2024-09-30 0001413891 hwni:WarrantExpiryDateMember 2024-09-30 0001413891 hwni:WarrantExpiryDateMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateOneMember 2024-09-30 0001413891 hwni:WarrantExpiryDateOneMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateTwoMember 2024-09-30 0001413891 hwni:WarrantExpiryDateTwoMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateThreeMember 2024-09-30 0001413891 hwni:WarrantExpiryDateThreeMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateFourMember 2024-09-30 0001413891 hwni:WarrantExpiryDateFourMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateFiveMember 2024-09-30 0001413891 hwni:WarrantExpiryDateFiveMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateSixMember 2024-09-30 0001413891 hwni:WarrantExpiryDateSixMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateSevenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateSevenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateEightMember 2024-09-30 0001413891 hwni:WarrantExpiryDateEightMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateNineMember 2024-09-30 0001413891 hwni:WarrantExpiryDateNineMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateTenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateTenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateElevenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateElevenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateTwelveMember 2024-09-30 0001413891 hwni:WarrantExpiryDateTwelveMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateThirteenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateThirteenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateFourteenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateFourteenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateFifteenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateFifteenMember 2024-01-01 2024-09-30 0001413891 hwni:WarrantExpiryDateSixteenMember 2024-09-30 0001413891 hwni:WarrantExpiryDateSixteenMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionOneMember 2024-09-30 0001413891 hwni:StockOptionOneMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionTwoMember 2024-09-30 0001413891 hwni:StockOptionTwoMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionThreeMember 2024-09-30 0001413891 hwni:StockOptionThreeMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionFourMember 2024-09-30 0001413891 hwni:StockOptionFourMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionsFiveMember 2024-09-30 0001413891 hwni:StockOptionsFiveMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionsSixMember 2024-09-30 0001413891 hwni:StockOptionsSixMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionsSevenMember 2024-09-30 0001413891 hwni:StockOptionsSevenMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionsEightMember 2024-09-30 0001413891 hwni:StockOptionsEightMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionNineMember 2024-09-30 0001413891 hwni:StockOptionNineMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionTenMember 2024-09-30 0001413891 hwni:StockOptionTenMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionElevenMember 2024-09-30 0001413891 hwni:StockOptionElevenMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionTwelveMember 2024-09-30 0001413891 hwni:StockOptionTwelveMember 2024-01-01 2024-09-30 0001413891 hwni:StockOptionThirteenMember 2024-09-30 0001413891 hwni:StockOptionThirteenMember 2024-01-01 2024-09-30 0001413891 us-gaap:CorporateMember 2024-07-01 2024-09-30 0001413891 hwni:CybersecurityMember 2024-07-01 2024-09-30 0001413891 hwni:SVCMember 2024-07-01 2024-09-30 0001413891 us-gaap:CorporateMember 2024-01-01 2024-09-30 0001413891 hwni:CybersecurityMember 2024-01-01 2024-09-30 0001413891 hwni:SVCMember 2024-01-01 2024-09-30 0001413891 us-gaap:CorporateMember 2024-09-30 0001413891 hwni:CybersecurityMember 2024-09-30 0001413891 hwni:SVCMember 2024-09-30 0001413891 us-gaap:CorporateMember 2023-07-01 2023-09-30 0001413891 hwni:CybersecurityMember 2023-07-01 2023-09-30 0001413891 hwni:SVCMember 2023-07-01 2023-09-30 0001413891 us-gaap:CorporateMember 2023-01-01 2023-09-30 0001413891 hwni:CybersecurityMember 2023-01-01 2023-09-30 0001413891 hwni:SVCMember 2023-01-01 2023-09-30 0001413891 us-gaap:CorporateMember 2023-09-30 0001413891 hwni:CybersecurityMember 2023-09-30 0001413891 hwni:SVCMember 2023-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION

 

I, Mark W. Porter, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of High Wire Networks, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 22, 2024    
     
  By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer
    (Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION

 

I, Curtis E. Smith, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of High Wire Networks, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 22, 2024    
     
  By: /s/ Curtis E. Smith
    Curtis E. Smith
    Chief Financial Officer
    (Principal Financial Officer)

 

Exhibit 32.1

 

Section 1350 CERTIFICATION

 

In connection with this Quarterly Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Mark W. Porter, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 22, 2024    
     
  By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer
    (Principal Executive Officer)

 

Exhibit 32.2

 

Section 1350 CERTIFICATION

 

In connection with this Quarterly Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Curtis E. Smith, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 22, 2024    
     
  By: /s/ Curtis E. Smith
    Curtis E. Smith
    Chief Financial Officer
    (Principal Financial Officer)

 

 

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 21, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Information [Line Items]    
Entity Registrant Name High Wire Networks, Inc.  
Entity Central Index Key 0001413891  
Entity File Number 000-53461  
Entity Tax Identification Number 81-5055489  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Incorporation, Date of Incorporation Jan. 20, 2017  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 30 North Lincoln Street  
Entity Address, City or Town Batavia  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60510  
Entity Phone Fax Numbers [Line Items]    
City Area Code 952  
Local Phone Number 974-4000  
Entity Listings [Line Items]    
Title of 12(b) Security Common stock  
Trading Symbol HWNI  
Security Exchange Name NONE  
Entity Common Stock, Shares Outstanding   241,579,688
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 140,682 $ 328,282
Accounts receivable, net of allowances of $74,142 and $81,359, respectively, and unbilled revenue of $60,351 and $99,916, respectively 1,372,921 670,388
Prepaid expenses and other current assets 387,433 117,030
Current assets of discontinued operations 1,629,011
Total current assets 1,901,036 2,744,711
Property and equipment, net of accumulated depreciation of $667,966 and $477,763, respectively 849,282 1,026,293
Goodwill 1,812,818 3,162,499
Intangible assets, net of accumulated amortization of $1,359,396 and $2,350,059, respectively 3,080,350 3,620,256
Operating lease right-of-use assets 200,716 277,995
Total assets 7,844,202 10,831,754
Current liabilities:    
Accounts payable and accrued liabilities 4,106,312 5,189,996
Contract liabilities 230,020 80,819
Factor financing 1,361,656
Warrant liabilities 117,120 833,615
Operating lease liabilities, current portion 108,145 89,318
Current liabilities of discontinued operations 505,782 1,529,286
Total current liabilities 7,101,513 12,660,530
Long-term liabilities:    
Operating lease liabilities, net of current portion 98,133 190,989
Total long-term liabilities 388,684 920,853
Total liabilities 7,490,197 13,581,383
Commitments and contingencies (Note 15)
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 issued and outstanding as of September 30, 2024 and December 31, 2023
Total mezzanine equity
Stockholders’ equity (deficit):    
Common stock; $0.00001 par value; 1,000,000,000 shares authorized; 241,579,688 and 239,876,900 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 2,416 2,399
Additional paid-in capital 32,267,924 31,178,365
Accumulated deficit (44,531,412) (46,545,470)
Total stockholders’ equity (deficit) 354,005 (2,749,629)
Total liabilities and stockholders’ equity (deficit) 7,844,202 10,831,754
Related party    
Current liabilities:    
Current portion of loans payable to related parties, net of debt discount of $0 and $10,968, respectively 116,556 254,032
Long-term liabilities:    
Loans payable to related parties, net of current portion, net of debt discount of $0 and $25,297, respectively 241,718 44,703
Nonrelated party    
Current liabilities:    
Current portion of loans payable, net of debt discount of $0 and $96,552, respectively 1,272,734 2,995,803
Long-term liabilities:    
Loans payable, net of current portion 48,833
Convertible Debt    
Current liabilities:    
Current portion of convertible debentures, net of debt discount of $98,016 and $614,556, respectively 644,844 326,005
Long-term liabilities:    
Convertible debentures, net of current portion, net of debt discount of $0 and $464,839, respectively 685,161
Series B Preferred Stock    
Long-term liabilities:    
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 issued and outstanding as of September 30, 2024 and December 31, 2023
Total mezzanine equity
Series D Preferred Stock    
Stockholders’ equity (deficit):    
Preferred stock value 7,745,643 7,745,643
Series E Preferred Stock    
Stockholders’ equity (deficit):    
Preferred stock value $ 4,869,434 $ 4,869,434
v3.24.3
Condensed Consolidated Balance Sheets (Parentheticals) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Accounts receivable, net of allowances (in Dollars) $ 74,142 $ 81,359
Unbilled revenue (in Dollars) 60,351 99,916
Property and equipment, net of accumulated depreciation (in Dollars) 667,966 477,763
Intangible assets, net of accumulated amortization (in Dollars) $ 1,359,396 $ 2,350,059
Common stock, par value (in Dollars per share) $ 0.00001 $ 0.00001
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 241,579,688 239,876,900
Common stock, shares outstanding 241,579,688 239,876,900
Related party    
Current portion of loans payable to related parties, net of debt discount (in Dollars) $ 0 $ 10,968
Loans payable to related parties, net of debt discount (in Dollars) 0 25,297
Nonrelated party    
Current portion of loans payable, net of debt discount (in Dollars) 0 96,552
Convertible Debt    
Current portion of convertible debentures, net of debt discount (in Dollars) 98,016 614,556
Convertible debentures, net of current portion, net of debt discount (in Dollars) $ 0 $ 464,839
Series B Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 3,500 $ 3,500
Preferred stock, shares authorized 1,000 1,000
Preferred stock, shares issued 1,000 1,000
Preferred stock, shares outstanding 1,000 1,000
Series D Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 10,000 $ 10,000
Preferred stock, shares authorized 1,590 1,590
Preferred stock, shares issued 943 943
Preferred stock, shares outstanding 943 943
Series E Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 10,000 $ 10,000
Preferred stock, shares authorized 650 650
Preferred stock, shares issued 311 311
Preferred stock, shares outstanding 311 311
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 2,051,672 $ 1,974,464 $ 6,050,793 $ 5,623,104
Operating expenses:        
Cost of revenue 1,372,998 1,330,426 3,641,460 3,957,640
Depreciation and amortization 186,422 198,208 608,283 614,098
Salaries and wages 1,043,209 1,854,917 4,394,912 3,743,614
General and administrative 1,019,153 1,204,488 3,507,287 4,700,827
Total operating expenses 3,621,782 4,588,039 12,151,942 13,016,179
Loss from operations (1,570,110) (2,613,575) (6,101,149) (7,393,075)
Other income (expense):        
Interest expense (50,195) (1,117,606) (1,037,268) (1,705,659)
Amortization of debt discounts (66,907) (86,736) (923,717) (924,128)
Gain on change in fair value of warrant liabilities 4,880 234,673
Gain (loss) on settlement of debt 69,038 (398,022)
Exchange loss (7,145) 1,852 (35,007) (6,177)
Warrant expense (233,877)
Gain on extinguishment of warrant liabilities 921,422
Penalty fee (100,000)
Liquidated damages related to escrow shares (1,222,000)
Gain on change in fair value of derivative liabilities 3,140,404
Gain on extinguishment of derivatives 1,692,232
Other (expense) income (50,000) (50,000) 37,500
Total other (expense) income (100,329) (1,202,490) (1,621,796) 1,012,172
Net loss from continuing operations before income taxes (1,670,439) (3,816,065) (7,722,945) (6,380,903)
Provision for income taxes
Net loss from continuing operations (1,670,439) (3,816,065) (7,722,945) (6,380,903)
Net income (loss) from discontinued operations, net of tax 265,416 9,737,003 (1,143,432)
Net (loss) income attributable to High Wire Networks, Inc. common shareholders $ (1,670,439) $ (3,550,649) $ 2,014,058 $ (7,524,335)
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:        
Net loss from continuing operations (in Dollars per share) $ (0.01) $ (0.01) $ (0.03) $ (0.02)
Net income (loss) from discontinued operations, net of taxes (in Dollars per share) 0.04 (0.01)
Net income (loss) per share (in Dollars per share) (0.01) (0.01) 0.01 (0.03)
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:        
Net loss from continuing operations (in Dollars per share) (0.01) (0.01) (0.03) (0.02)
Net income (loss) from discontinued operations, net of taxes (in Dollars per share) 0.04 (0.01)
Net income (loss) per share (in Dollars per share) $ (0.01) $ (0.01) $ 0.01 $ (0.03)
Weighted average common shares outstanding        
Basic (in Shares) 240,912,395 237,860,605 240,691,342 222,693,501
Diluted (in Shares) 240,912,395 237,860,605 268,062,471 222,693,501
v3.24.3
Condensed Consolidated Statements of Stockholder’s Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Preferred Stock
Series D
Preferred Stock
Series E
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 1,645 $ 20,338,364 $ (32,059,470) $ (11,719,461)
Balance (in Shares) at Dec. 31, 2022 164,488,370      
Issuance of common stock upon conversion $ 38 722,060 722,098
Issuance of common stock upon conversion (in Shares) 3,750,000          
Issuance of common stock pursuant to PIPE transaction $ 502 3,424,498 3,425,000
Issuance of common stock pursuant to PIPE transaction (in Shares) 50,233,334          
Issuance of common stock upon conversion of Series D preferred stock $ 65 1,445,155 1,445,220
Issuance of common stock upon conversion of Series D preferred stock (in Shares) 6,511,628          
Issuance of common stock to third-party vendors $ 28 242,172 242,200
Issuance of common stock to third-party vendors (in Shares) 2,800,000          
Reclassification of Series D and E preferred stock to permanent equity $ 9,245,462 $ 5,104,658 14,350,120
Reclassification of Series D and E preferred stock to permanent equity (in Shares)   1,125 526      
Stock-based compensation 285,791 285,791
Net income (loss) 168,309 168,309
Balance at Mar. 31, 2023 $ 2,278 $ 9,245,462 $ 5,104,658 26,458,040 (31,891,161) 8,919,277
Balance (in Shares) at Mar. 31, 2023 227,783,332 1,125 526      
Balance at Dec. 31, 2022 $ 1,645 20,338,364 (32,059,470) (11,719,461)
Balance (in Shares) at Dec. 31, 2022 164,488,370      
Net income (loss)           (7,524,335)
Balance at Sep. 30, 2023 $ 2,379 $ 7,745,643 $ 4,869,434 30,768,947 (39,583,805) 3,802,598
Balance (in Shares) at Sep. 30, 2023 237,860,605 943 311      
Balance at Mar. 31, 2023 $ 2,278 $ 9,245,462 $ 5,104,658 26,458,040 (31,891,161) 8,919,277
Balance (in Shares) at Mar. 31, 2023 227,783,332 1,125 526      
Cancelation of Series E preferred stock shares
Cancelation of Series E preferred stock shares (in Shares)     (200)      
Issuance of common stock upon conversion $ 7   $ (235,224) 235,217
Issuance of common stock upon conversion (in Shares) 681,818   (15)      
Issuance of common stock pursuant to PIPE transaction $ 11     74,989 75,000
Issuance of common stock pursuant to PIPE transaction (in Shares) 1,100,000          
Issuance of common stock upon conversion of Series D preferred stock $ 83 $ (1,499,819)   1,499,736
Issuance of common stock upon conversion of Series D preferred stock (in Shares) 8,295,455 (182)        
Stock-based compensation     334,946 334,946
Liquidated damages related to escrow shares     1,222,000 1,222,000
Net income (loss)     (4,141,995) (4,141,995)
Balance at Jun. 30, 2023 $ 2,379 $ 7,745,643 $ 4,869,434 29,824,928 (36,033,156) 6,409,228
Balance (in Shares) at Jun. 30, 2023 237,860,605 943 311      
Issuance of warrants in connection with convertible debt 555,140 555,140
Stock-based compensation 388,879 388,879
Net income (loss) (3,550,649) (3,550,649)
Balance at Sep. 30, 2023 $ 2,379 $ 7,745,643 $ 4,869,434 30,768,947 (39,583,805) 3,802,598
Balance (in Shares) at Sep. 30, 2023 237,860,605 943 311      
Balance at Dec. 31, 2023 $ 2,399 $ 7,745,643 $ 4,869,434 31,178,365 (46,545,470) (2,749,629)
Balance (in Shares) at Dec. 31, 2023 239,876,900 943 311      
Issuance of common stock and warrants upon issuance of debt $ 7 56,279 56,286
Issuance of common stock and warrants upon issuance of debt (in Shares) 743,555          
Stock-based compensation 136,100 136,100
Net income (loss) (414,438) (414,438)
Balance at Mar. 31, 2024 $ 2,406 $ 7,745,643 $ 4,869,434 31,370,744 (46,959,908) (2,971,681)
Balance (in Shares) at Mar. 31, 2024 240,620,455 943 311      
Balance at Dec. 31, 2023 $ 2,399 $ 7,745,643 $ 4,869,434 31,178,365 (46,545,470) (2,749,629)
Balance (in Shares) at Dec. 31, 2023 239,876,900 943 311      
Net income (loss)           2,014,058
Balance at Sep. 30, 2024 $ 2,416 $ 7,745,643 $ 4,869,434 32,267,924 (44,531,412) 354,005
Balance (in Shares) at Sep. 30, 2024 241,579,688 943 311      
Balance at Mar. 31, 2024 $ 2,406 $ 7,745,643 $ 4,869,434 31,370,744 (46,959,908) (2,971,681)
Balance (in Shares) at Mar. 31, 2024 240,620,455 943 311      
Issuance of warrants 353,484 353,484
Stock-based compensation 298,746 298,746
Net income (loss) 4,098,935 4,098,935
Balance at Jun. 30, 2024 $ 2,406 $ 7,745,643 $ 4,869,434 32,022,974 (42,860,973) 1,779,484
Balance (in Shares) at Jun. 30, 2024 240,620,455 943 311      
Issuance of shares to employee $ 10 39,990 40,000
Issuance of shares to employee (in Shares) 959,233          
Stock-based compensation 204,960 204,960
Net income (loss) (1,670,439) (1,670,439)
Balance at Sep. 30, 2024 $ 2,416 $ 7,745,643 $ 4,869,434 $ 32,267,924 $ (44,531,412) $ 354,005
Balance (in Shares) at Sep. 30, 2024 241,579,688 943 311      
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss from continuing operations $ (7,722,945) $ (6,380,903)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:    
Amortization of discounts on convertible debentures and loans payable 923,717 924,128
Depreciation and amortization 608,283 614,098
Amortization of operating lease right-of-use assets 77,279 74,050
Stock-based compensation related to stock options 639,806 1,009,616
Stock-based compensation related to employee stock issuance 40,000
Gain on change in fair value of warrant liabilities (234,673)
Warrant expense 233,877
Penalty fee 100,000
Loss on settlement of debt 398,022
Gain on extinguishment of warrant liabilities (921,422)
Gain on change in fair value of derivative liabilities (3,140,404)
Stock-based compensation related to third-party vendors 242,200
Gain on extinguishment of derivatives (1,692,232)
Liquidated damages related to escrow shares 1,222,000
Loss on disposal of subsidiary 1,434,392
Changes in operating assets and liabilities:    
Accounts receivable (2,222,599) (584,072)
Prepaid expenses and other current assets (294,778) 501,619
Accounts payable and accrued liabilities (866,507) (183,654)
Contract liabilities 862,331 448,428
Operating lease liabilities (74,028) (89,984)
Net cash used in operating activities of continuing operations (8,453,637) (5,600,718)
Net cash provided by (used in) operating activities of discontinued operations 2,652,515 (2,216,601)
Net cash used in operating activities (5,801,122) (7,817,319)
Cash flows from investing activities:    
Cash received from sale of technology services business unit 9,780,307
Purchase of fixed assets (13,192) (20,000)
Cash received in connection with disposal of JTM 50,000
Cash received in connection with sale of AWS PR assets 160,000
Net cash provided by investing activities 9,767,115 190,000
Cash flows from financing activities:    
Proceeds from loans payable to related parties 70,000
Repayments of loans payable to related parties (101,601)
Proceeds from loans payable 2,676,047 6,782,350
Repayments of loans payable (3,821,582) (5,081,887)
Proceeds from convertible debentures 431,150 1,100,200
Repayments of convertible debentures (1,975,951)
Proceeds from factor financing 6,673,090 9,507,007
Repayments of factor financing (8,034,746) (8,178,341)
Securities Purchase Agreement proceeds 3,500,000
Net cash (used in) provided by financing activities of continuing operations (4,153,593) 7,699,329
Net cash used in financing activities of discontinued operations (297,508)
Net cash (used in) provided by financing activities (4,153,593) 7,401,821
Net decrease in cash (187,600) (225,498)
Cash, beginning of period 328,282 542,078
Cash, end of period 140,682 316,580
Supplemental disclosures of cash flow information:    
Cash paid for interest 1,193,002 1,489,540
Cash paid for income taxes
Non-cash investing and financing activities:    
Original issue discounts on loans payable and convertible debentures 58,250 807,450
Issuance of common stock and warrants upon issuance of debt 56,286
Issuance of common stock to employee 40,000
Common stock issued for conversion of Series A preferred stock 722,098
Common stock issued for conversion of Series D preferred stock 2,945,039
Common stock issued for conversion of Series E preferred stock 235,224
Right-of-use asset obtained in exchange for lease liability $ 319,832
v3.24.3
Organization
9 Months Ended
Sep. 30, 2024
Organization [Abstract]  
Organization
1. Organization

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company is a global provider of managed cybersecurity and managed networks delivered exclusively through a channel sales model. The Company’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

 

On June 16, 2021, the Company completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire” or, collectively with HWN, “the Company”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity.

 

High Wire was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, High Wire reincorporated in the province of British Columbia, Canada.

 

On November 4, 2021, the Company closed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note.

 

On February 15, 2022, HWN sold its 50% interest in JTM, which qualified for discontinued operations treatment.

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment (refer to Note 18, Discontinued Operations, for additional detail).

 

On July 31, 2023, the Company paused the operations of its AWS PR subsidiary and sold off certain assets.

 

On August 4, 2023, the Company formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by the Company and 20% owned by John Peterson.

 

On November 3, 2023, the Company paused the operations of its Tropical subsidiary.

 

On June 27, 2024, HWN entered into an asset purchase agreement with INNO4 LLC (the “Buyer”) pursuant to which the Buyer agreed to purchase certain assets of HWN related to the Company’s technology services business unit (refer to Note 3, Recent Subsidiary Activity, for additional detail). The assets related to the technology services business unit qualified for discontinued operations treatment. Additionally, the asset purchase agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries also now qualify for discontinued operations treatment. (refer to Note 18, Discontinued Operations, for additional detail). 

 

The Company’s SVC subsidiary is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers.

v3.24.3
Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Significant Accounting Policies [Abstract]  
Significant Accounting Policies
2. Significant Accounting Policies

   

Condensed Financial Statements

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

 

Basis of Presentation/Principles of Consolidation

 

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, SVC and OCL. All subsidiaries are wholly-owned. 

 

All inter-company balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at September 30, 2024 and December 31, 2023 was $74,142 and $81,359, respectively.

  

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Computers and office equipment   3-7 years straight-line basis
Vehicles   3-5 years straight-line basis
Leasehold improvements   5 years straight-line basis
Software   5 years straight-line basis
Machinery and equipment   5 years straight-line basis

 

Goodwill

 

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

 

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

In connection with the sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity, the Company assigned $1,349,681 of HWN’s goodwill to the sold assets. This amount was based on relative fair values in accordance with ASC 350-20-40 and is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Intangible Assets

 

At September 30, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

The sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity included all of HWN’s remaining intangible assets. The net book value at the time of the sale of $121,826 is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Long-lived Assets

 

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

   

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

 

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

 

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

Revenue Recognition

 

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

Contract Types

 

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

 

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

  

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

   

Revenue Service Types

 

The following is a description of the Company’s revenue service types:

  

  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

 

Disaggregation of Revenues

 

The Company disaggregates its revenue by operating segment (refer to Note 16, Segment Disclosures, for additional information).

 

Contract Assets and Liabilities

 

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, the Company did not have any contract assets.

 

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, contract liabilities totaled $230,020 and $80,819, respectively.

  

Cost of Revenues

 

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

 

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

  

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

 

(Loss) Income per Share

 

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of September 30, 2024 and December 31, 2023, respectively, the Company had 134,773,719 and 145,710,627 common stock equivalents outstanding. As of September 30, 2024, 27,371,129 of the common stock equivalents were dilutive.

 

Leases

 

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

  

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

Going Concern Assessment

 

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

  

The Company generated operating losses in the three and nine months ended September 30, 2024 and 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the nine months ended September 30, 2024, the Company had an operating loss of $6,101,149, cash flows used in continuing operations of $8,603,354, and a working capital deficit of $5,200,477. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

 

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

  

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

 

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

  

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of September 30, 2024, there were no cash balances in excess of provided insurance.

 

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the nine months ended September 30, 2024 and 2023, no customers accounted for 10% or more of consolidated revenues. For the nine months ended September 30, 2024, one customer accounted for 15% of consolidated accounts receivable. For the nine months ended September 30, 2023, no customers accounted for 10% or more of consolidated accounts receivable for either period.

 

The Company’s customers are all located within the domestic United States of America

 

Fair Value Measurements

 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets;

 

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the nine months ended September 30, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

   

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   Total fair
value at
September 30,
2024
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $117,120   $
             -
   $
              -
   $117,120 

 

   Total fair
value at
December 31,
2023
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
                -
   $
             -
   $833,615 

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 10, Warrant Liabilities, for additional information.

 

Warrant Liabilities

 

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of September 30, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $117,120 and $833,615.

 

Sequencing Policy

 

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

v3.24.3
Recent Subsidiary Activity
9 Months Ended
Sep. 30, 2024
Recent Subsidiary Activity [Abstract]  
Recent Subsidiary Activity
3. Recent Subsidiary Activity

 

HWN Asset Purchase Agreement

 

On June 27, 2024, HWN entered into an asset purchase agreement with INNO4 LLC pursuant to which INNO4 LLC agreed to purchase certain assets of HWN related to the Company’s technology services business unit, for a base purchase price equal to $11,200,000, subject to adjustment as set forth in the agreement.

 

Upon closing, (i) $300,000 of the purchase price was deposited into escrow to satisfy HWN’s post-closing working capital adjustment obligations, if any, (ii) $75,000 of the purchase price was deposited into escrow to satisfy HWN’s post-closing indemnification obligations, if any, and (iii) $250,000 of the purchase price was deposited into escrow to satisfy performance revenue targets. This amount will be released to HWN if gross revenue of the technology services business unit related to the sold assets between July 1, 2024 and September 30, 2024 is greater than or equal to $3,756,675. If the revenue is below $3,756,675 but at least $3,000,000, 50% of the escrow amount will be released to HWN and 50% will be released to INNO4 LLC. If revenue is below $3,000,000, the full $250,000 will be released to INNO4 LLC.

  

The Company considered whether or not this transaction would cause the sold assets to qualify for discontinued operations treatment. The Company determined that the sale of the assets qualifies for discontinued operations treatment as of September 30, 2024 due to the size of their operations and because the sale represents a strategic shift (refer to Note 18, Discontinued Operations, for additional detail).

 

In connection with the sale, the Company recorded a gain on sale of business unit of $7,950,773 to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, the operations of the assets had net loss and net income of $90,259 and $1,784,730, respectively, during the period of April 1, 2024 through June 27, 2024 and January 1, 2024 through June 27, 2024. These amounts are included within net income (loss) from discontinued operations, net of taxes on the unaudited condensed consolidated statement of operations.

 

Additionally, the asset purchase agreement includes a non-compete which precludes the Company from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries also now qualify for discontinued operations treatment as of September 30, 2024 (refer to Note 18, Discontinued Operations, for additional detail). The operations of AWS PR and Tropical had net loss and net income of $0 and $4,608, respectively, during the nine months ended September 30, 2024. These amounts are included within net income (loss) from discontinued operations, net of taxes on the unaudited condensed consolidated statement of operations.

v3.24.3
Property and Equipment
9 Months Ended
Sep. 30, 2024
Property and Equipment [Abstract]  
Property and Equipment
4. Property and Equipment

 

Property and equipment as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   September 30,   December 31, 
   2024   2023 
Computers and office equipment  $187,008   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   473,389    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,248    1,504,056 
           
Less: accumulated depreciation   (667,966)   (477,763)
           
Equipment, net  $849,282   $1,026,293 

 

During the nine months ended September 30, 2024 and 2023, the Company recorded depreciation expense of $190,203 and $104,472, respectively.

v3.24.3
Intangible Assets
9 Months Ended
Sep. 30, 2024
Intangible Assets [Abstract]  
Intangible Assets
5. Intangible Assets

 

Intangible assets as of September 30, 2024 and December 31, 2023 consisted of the following:

 

   Cost   Accumulated
Amortization
   Net
carrying
value at
September 30,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $3,885,679   $(1,189,469)  $2,696,210   $3,007,702 
Trade names   554,067    (169,927)   384,140    612,554 
                     
Total intangible assets  $4,439,746   $(1,359,396)  $3,080,350   $3,620,256 

 

During the nine months ended September 30, 2024 and 2023, the Company recorded amortization expense of $418,080 and $509,626, respectively.

   

The estimated future amortization expense for the next five years and thereafter is as follows:

 

Year ending December 31,    
2024  $122,511 
2025   490,044 
2026   490,044 
2027   490,044 
2028   490,044 
Thereafter   997,663 
Total  $3,080,350 
v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions
6. Related Party Transactions

 

Loans Payable to Related Parties

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:

 

   September 30,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 31, 2025  $129,181   $100,000 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures December 31, 2025, net of debt discount of $0 and $10,968, respectively   229,093    154,032 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $0 and $25,297, respectively   
-
    44,703 
Total  $358,274   $298,735 
           
Less: Current portion of loans payable to related parties   (116,556)   (254,032)
           
Loans payable to related parties, net of current portion  $241,718   $44,703 

 

Promissory note, Mark Porter, 9% interest, unsecured, matures December 31, 2025

 

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the 2021 merger transaction. The note was originally due on December 15, 2021 and bears interest at a rate of 9% per annum.

 

On December 15, 2021, this note matured and was due on demand.

 

On June 28, 2024, the Company and the holder of the note entered into an amendment whereby outstanding accrued interest was added to the principal balance and the due date of the note was changed to December 31, 2025. The updated principal amount is $136,346. Additionally, the Company is to begin making monthly payments of $3,393 in July 2024.

 

During the nine months ended September 30, 2024, the Company paid $7,165 of the original balance under the note.

 

As September 30, 2024, the Company owed $129,181 pursuant to this agreement.

 

Convertible promissory note, Mark Porter, 12% interest, unsecured, matures December 31, 2025

 

On December 6, 2023, the Company issued to Mark Porter an unsecured promissory note in the aggregate principal amount of $165,000. The Company received cash of $150,000 and recorded a debt discount of $15,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. All outstanding principal and accrued interest under the note was due on February 5, 2024.

   

The note matured on February 5, 2024 and was due on demand.

 

On June 28, 2024, the Company and the holder of the note entered into an amendment whereby outstanding accrued interest and a penalty of $75,000 was added to the principal balance and the due date of the note was changed to December 31, 2025. The updated principal amount is $253,529. Additionally, the Company is to begin making monthly payments of $6,320 in July 2024.

 

During the nine months ended September 30, 2024, the Company paid $24,436 of the original balance under the note.

 

As September 30, 2024, the Company owed $229,093 pursuant to this agreement.

 

Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025

 

In connection with the Securities Purchase Agreement discussed in Note 8, Convertible Debentures, on September 25, 2023, the Company issued to Mark Porter a senior subordinated secured convertible promissory note in the aggregate principal amount of $70,000. The interest on the outstanding principal due under the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note was due on March 25, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mark Porter a warrant to purchase 700,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $31,852, which resulted in a debt discount of $31,852. The amount is also included within additional paid-in capital.

 

During the nine months ended September 30, 2024, the remaining principal balance of $70,000 was paid, along with accrued interest of $9,623. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $15,545 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

v3.24.3
Loans Payable
9 Months Ended
Sep. 30, 2024
Loans Payable [Abstract]  
Loans Payable
7. Loans Payable

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable:

 

   September 30,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $23,040, respectively  $250,000   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $18,240, respectively   250,000    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025, net of debt discount of $0 and $26,786, respectively   244,167    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025, net of debt discount of $0 and $24,986, respectively   360,000    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $1,321,567   $2,995,803 
           
Less: Current portion of loans payable   (1,272,734)   (2,995,803)
           
Loans payable, net of current portion  $48,833   $
-
 

 

The Company’s loans payable have an effective interest rate range of 0.0%.

  

Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties sold to Cedar Advance future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,228,800. The Company received cash of $1,228,800 and recorded a debt discount of $51,200.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $43,840 each week, including interest, based upon an anticipated 10% of its future receivables until such time as $1,753,600 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $633,842 of the original balance under the agreement, along with $374,478 of interest.

 

During June 2024, the Company and Cedar Advance LLC executed a settlement agreement and release whereby the Company is to pay a total of $375,000 of principal and interest. This resulted in a net reduction of principal totaling $261,154. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning in July 2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $123,867 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $180,778 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $80,376.

 

During the nine months ended September 30, 2024, the Company paid $142,500 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $250,000 pursuant to this agreement.

 

Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold to Pawn Funding future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,280,000. The Company received cash of $1,241,600 and recorded a debt discount of $38,400.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Pawn Funding $43,840 each week, including interest, based upon an anticipated 4% of its future receivables until such time as $1,753,600 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $568,874 of the original balance under the agreement, along with $351,765 of interest.

 

During June 2024, the Company and Pawn Funding executed a settlement agreement whereby the Company is to pay a total of $375,000 of principal and interest. This resulted in a net reduction of principal totaling $251,471. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Monthly payments of $31,250 are due beginning in July 2024, and the new maturity date is June 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $123,868 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $111,078 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $140,393.

 

During the nine months ended September 30, 2024, the Company paid $142,500 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $250,000 pursuant to this agreement.

 

Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025

 

On June 9, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Slate Advance. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,500,000 for a purchase price of $1,425,000. The Company received cash of $1,425,000 and recorded a debt discount of $75,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Slate Advance $75,000 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $2,100,000 has been paid, a period Slate Advance and the Financing Parties estimate to be approximately seven months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $843,121 of the original balance under the agreement, along with $506,879 of interest.

 

During May 2024, the Company and Slate Advance LLC executed a forbearance and release agreement whereby the Company is to pay a total of $343,000 of principal and interest. This resulted in a net reduction of principal totaling $284,605. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $50,000 was due in June 2024, with monthly payments of $16,278 due beginning in July 2024, and the new maturity date is December 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $156,567 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $202,830 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $81,775.

 

During the nine months ended September 30, 2024, the Company paid $147,584 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $244,167 pursuant to this agreement.

 

Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025

 

On July 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Meged Funding Group. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,200,000 for a purchase price of $1,151,950. The Company received cash of $1,151,950 and recorded a debt discount of $48,050.

  

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Meged Funding Group $67,200 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $1,680,000 has been paid, a period Meged Funding Group and the Financing Parties estimate to be approximately six months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

  

During the year ended December 31, 2023, the Company paid $474,955 of the original balance under the agreement, along with $331,445 of interest.

 

During June 2024, the Company and Meged Funding Group executed a settlement agreement whereby the Company is to pay a total of $525,000 of principal and interest. This resulted in a net reduction of principal totaling $232,120. This amount is included within loss on settlement of debt on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. A payment of $45,000 in due in July 2024, with monthly payments of $40,000 due beginning in August 2024, and the new maturity date is July 1, 2025. In connection with the settlement agreement, the Company recorded accounts payable of $132,604 to a consultant who facilitated the settlements. The Company accounted for the settlement as a troubled debt restructuring in accordance with ASC 470-60. As a result, a loss on settlement of debt of $191,704 was recorded to the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. The net impact of the settlement in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024 was a gain on settlement of debt of $40,416.

 

During the nine months ended September 30, 2024, the Company paid $172,040 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $360,000 pursuant to this agreement.

 

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024

 

On August 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $200,000 for a purchase price of $195,000. The Company received cash of $195,000 and recorded a debt discount of $5,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $13,000 each week, including interest, based upon an anticipated 5% of its future receivables until such time as $260,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $151,259 of the original balance under the agreement, along with $56,741 of interest.

 

During the nine months ended September 30, 2024, the Company paid $48,741 of the original balance under the agreement. As a result of these payments, the amount owed at September 30, 2024 was $0.

  

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024

 

On September 5, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $300,000 for a purchase price of $290,000. The Company received cash of $290,000 and recorded a debt discount of $10,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $19,500 each week, including interest, based upon an anticipated 8% of its future receivables until such time as $390,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $212,992 of the original balance under the agreement, along with $79,508 of interest.

 

During the nine months ended September 30, 2024, the Company paid $87,008 of the original balance under the agreement. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Future receivables financing agreements with J.J. Astor & Co., non-interest bearing, matures March 6, 2025

 

The Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an several bridge loan agreements with J.J. Astor &Co., dated May 9, 2024 (Loan #1), May 16, 2024 (Loan #2), and May 23, 2024 (Loan #3). Under these loan agreements, the Financing Parties issued warrants to J.J. Astor & Co., Warrant #1 dated May 9, 2024 to purchase 2,700,000 shares at an exercise price of $0.056 per share, Warrant #2 dated May 16, 2024 to purchase 5,500,000 shares at an exercise price of $0.04 per share, and Warrant #3 dated May 23, 2024 to purchase 4,060,000 shares at am exercise price of $0.05 per share. The Company received cash of $144,000 for Loan #1, $208,320 for Loan #2, and $180,907 for Loan #3.

 

Pursuant to the terms of the agreements, the Company agreed to pay J.J. Astor & Co. $5,625.00 each week for Loan #1, $8,348 for Loan #2, and $6,851 for Loan #3, including interest, a period J.J. Astor & Co. and the Financing Parties estimated to be approximately 40 weeks for each loan agreement.

 

The Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into a Senior Loan Agreement with J.J. Astor & Co., dated May 29, 2024. Under this Senior Loan Agreement, the Financing Parties collectively paid off the three previous short term notes aggregating $813,389 made by J.J. Astor & Co. to the company in May 2024. The Company received net cash of $1,609,593.

 

Pursuant to the terms of the Senior Loan Agreement, the Company agreed to pay J.J. Astor & Co. $87,750 each week, including interest, a period J.J. Astor & Co. and the Financing Parties estimated to be approximately 40 weeks for the Senior Loan Agreement.

 

During June 2024, the Company and J.J. Astor & Co. executed a payoff agreement and release whereby the Company was to pay a total of $3,510,000 of principal and interest. This resulted in a reduction of principal (Early Pay Discount) totaling $338,000. The Senior Loan Agreement was settled in full as of September 30, 2024 using proceeds from the sale of HWN’s technology services business unit (refer to Note 3, Recent Subsidiary Activity, for additional detail).

 

Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note is non-interest bearing and is due on demand.

  

As of September 30, 2024, the Company owed $217,400 pursuant to this agreement. 

v3.24.3
Convertible Debentures
9 Months Ended
Sep. 30, 2024
Convertible Debentures [Abstract]  
Convertible Debentures
8. Convertible Debentures

 

As of September 30, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:

 

   September 30,   December 31, 
   2024   2023 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $98,016 and $282,945, respectively  $601,984   $417,055 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024   42,860    
-
 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   
-
    23,894 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   
-
    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   
-
    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   
-
    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   
-
    
-
 
Total  $644,844   $1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (644,844)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 

 

The Company’s convertible debentures have an effective interest rate range of 41.6% to 51.2%.

 

Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

  

The interest on the outstanding principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.

 

During the nine months ended September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Convertible promissory note, James Marsh, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

 

The interest on the outstanding principal due under the note accrued at a rate of 6% per annum. All principal and accrued but unpaid interest under the note was originally due on September 15, 2021. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and was due on demand. Additionally, the interest rate increased to 18% per annum.

 

During the nine months ended September 30, 2024, the remaining principal balance of $125,000 was paid, along with accrued interest of $84,982. As a result of these payments, the amount owed at September 30, 2024 was $0.

 

Convertible promissory note, Roger Ponder, 10% interest, unsecured, matures August 31, 2022

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s convertible promissory note issued to Roger Ponder. The note was originally issued on August 31, 2020 in the principal amount of $23,894. Interest accrued at 10% per annum. All principal and accrued but unpaid interest under the note were originally due on August 31, 2022. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option did not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note had a conversion premium of $58,349, and the fair value of the note was $19,000.

   

On September 30, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2022. The terms of the note were unchanged.

 

On December 31, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2023. The terms of the note were unchanged.

  

On March 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2023. The terms of the note were unchanged.

 

On June 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to September 30, 2023. The terms of the note were unchanged.

 

On September 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2023. The terms of the note were unchanged.

 

On December 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2024. The terms of the note were unchanged.

 

On March 31, 2024, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2024. The terms of the note were unchanged.

 

During the nine months ended September 30, 2024, the remaining principal balance of $23,894 was paid, along with accrued interest of $11,248. As a result of these payments, the amount owed at September 30, 2024 was $0.

    

Securities Purchase Agreement – September 2023

 

On September 25, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company may issue to accredited investors (the “Investors”) 18% Senior Secured Convertible Promissory Notes having an aggregate principal amount of up to $5,000,000 (the “Notes”) and Common Share Purchase Warrants (the “Warrant”) to purchase up to 1,000,000 shares of common stock (“Common Stock”) of the Company per $100,000 of principal amount of the Notes (the “Warrant Shares”).

 

The Notes mature 18 months after issuance (the “Maturity Date”), bear interest at a rate of 18% per annum and are convertible into Common Stock (the “Conversion Shares” and, together with the Warrant Shares, the “Underlying Shares”), at the Investor’s election at any time after the Maturity Date, at an initial conversion price equal to $0.10, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.

 

The Notes constitute senior secured indebtedness of the Company, subject to a preexisting senior lien, and are guaranteed by all existing or future formed, direct and indirect, domestic subsidiaries of the Company (the “Guarantors”) pursuant to a subsidiary guarantee (the “Subsidiary Guarantee”) with the collateral agent for the Investor (the “Agent”). On September 25, 2023, the Company, the Investor, the Guarantors and the Agent also entered into a security agreement (the “Security Agreement”) pursuant to which the Notes are secured by a lien in, and security interest upon, and a right of set-off against all of its right, title and interest of whatsoever kind and nature in and to, all assets of the Company and the Guarantors, subject to customary and mutually agreed permitted liens.

 

The Warrant is exercisable at an initial exercise price of $0.15 per share for a term ending on the 5-year anniversary of the date of issuance. The exercise price of the Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

 

As of September 30, 2024, the Company had issued an aggregate of $1,220,000 of principal and an aggregate of 12,200,000 warrants to debt holders in connection with the Purchase Agreement.

  

Additionally, the placement agent for the Purchase agreement receives 7% cash and 7% warrant compensation on amounts closed on pursuant to the agreement. As of September 30, 2024, the placement agent had received an aggregate of 854,000 warrants.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025” and “Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025” sections of this note, along with the “Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025” section of Note 6, Loans Payable to Related Parties.

  

Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Herald Investment Management Limited a senior subordinated secured convertible promissory note in the aggregate principal amount of $700,000. The Company received cash of $669,687 and recorded a debt discount of $30,313. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Herald Investment Management Limited a warrant to purchase 7,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

  

The warrants, including those issued to the placement agent, had a relative fair value of $318,523, which resulted in an additional debt discount of $318,523. The amount is also included within additional paid-in capital.

 

As of September 30, 2024, the Company owed $700,000 pursuant to this note and will record accretion equal to the debt discount of $98,016 over the remaining term of the note.

 

Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Kings Wharf Opportunities Fund, LP a senior subordinated secured convertible promissory note in the aggregate principal amount of $450,000. The Company received cash of $430,513 and recorded a debt discount of $19,487. The interest on the outstanding principal due under the note accrued at a rate of 18% per annum. All principal and accrued but unpaid interest under the note were due on March 25, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Kings Wharf Opportunities Fund, LP a warrant to purchase 4,500,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $204,765 which resulted in an additional debt discount of $204,765. The amount is also included within additional paid-in capital.

 

During the nine months ended September 30, 2024, the remaining principal balance of $450,000 was paid, along with accrued interest of $1,110. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $109,462 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Securities Purchase Agreement – December 2023

 

On December 7, 2023, the Company entered into a securities purchase agreement pursuant to which the Company may issue to accredited investors (the “Investors”) 12% senior promissory notes having an aggregate principal amount of up to $2,250,000, up to 4,780,000 shares of common stock as a commitment fee (the “commitment shares”), common share purchase warrants for the purchase of up to 5,400,000 shares of common stock at an initial price per share of $0.125 (the “First Warrants”), as well as common share purchase warrants for the purchase of up to 37,500,000 shares of common stock at an initial price per share of $0.001 (the “Second Warrants”).

 

The notes have a term of one year from the date of issuance. The First Warrants have a term of five years from the date of issuance. The Second Warrants have a term of five years from the date of a triggering event as defined in the terms of the agreement.

 

As of September 30, 2024, the Company had issued an aggregate of $1,016,667 of principal, an aggregate of 2,159,850 commitment shares, an aggregate of 2,439,999 First Warrants, and an aggregate of 16,944,443 Second Warrants to debt holders in connection with the agreement.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024”, and “Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024”, and “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025” sections of this note.

 

In connection with the issuances of debt discussed below, the Company issued 321,990 First Warrants to a broker.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024

 

On December 7, 2023, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $444,445. The Company received cash of $357,000, net of legal fees of $43,000, which resulted in an original issue discount of $44,445. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on March 7, 2024 and principal on June 7, 2024, with all remaining amounts under the note due on December 7, 2024. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 944,197 commitment shares, 1,066,666 First Warrants with an exercise price of $0.125 which expire on December 7, 2028, and 7,407,407 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 7, 2023, the Company issued 944,197 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $80,713, which resulted in an additional debt discount of $80,713.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $609,116, which resulted in an additional debt discount of $319,287 and warrant expense of $332,819, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $80,703 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $66,667 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

During the nine months ended September 30, 2024, the remaining principal balance of $511,111 was paid, along with accrued interest of $38,831. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $136,267 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $402,807 which is included in the unaudited condensed consolidated statement of operations for the nine ended September 30, 2024.

  

Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024

 

On December 11, 2023, the Company issued to FirstFire Global Opportunities Fund, LLC a senior convertible promissory note in the aggregate principal amount of $222,222. The Company received cash of $178,500, net of legal fees of $21,500, which resulted in an original issue discount of $22,222. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on March 11, 2024 and principal on June 11, 2024, with all remaining amounts under the note due on December 11, 2024. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued FirstFire Global Opportunities Fund, LLC 472,098 commitment shares, 533,333 First Warrants with an exercise price of $0.125 which expire on December 11, 2028, and 3,703,703 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 11, 2023, the Company issued 472,098 commitment shares to FirstFire Global Opportunities Fund, LLC. The shares had a fair value of $38,540, which resulted in an additional debt discount of $38,540.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $291,964, which resulted in an additional debt discount of $161,460 and warrant expense of $151,999, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $38,535 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $33,333 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

During the nine months ended September 30, 2024, the remaining principal balance of $255,555 was paid, along with accrued interest of $21,350. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $69,042 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $201,404 which is included in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025

 

On January 11, 2024, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $350,000. The Company received cash of $281,150, net of legal fees of $33,850, resulting in an original issue discount of $35,000. The interest on the outstanding principal due under the note accrued at a rate of 12% per annum. Under the terms of the agreement the Company was to begin paying accrued interest on April 11, 2024 and principal on July 11, 2024, with all remaining amounts under the note due on January 11, 2025. The note was convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 743,555 commitment shares, 840,000 First Warrants with an exercise price of $0.125 which expire on January 11, 2029, and 5,833,333 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On January 11, 2024, the Company issued 743,555 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $56,286.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $439,600, which resulted in an additional debt discount of $182,782 and warrant expense of $256,818, which was recorded on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

  

A total of $56,279 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

During the nine months ended September 30, 2024, the remaining principal balance of $350,000 was paid, along with accrued interest of $25,434. As a result of these payments, the amount owed at September 30, 2024 was $0. The Company recorded a loss on settlement of debt of $145,360 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024. Additionally, in connection with the payoff, the Second Warrants were canceled and extinguished in accordance with the terms of the warrants. This resulted in a gain on extinguishment of warrants liabilities of $317,211 which is included in the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

  

Convertible promissory note, 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024

 

On January 24, 2024, the Company issued to 1800 Diagonal Lending LLC an unsecured convertible promissory note in the aggregate principal amount of $178,250. The Company received cash of $150,000, net of legal fees of $5,000, resulting in an original issue discount of $23,250. A one-time interest charge of 12%, or $21,390, was applied on the issuance date. The principal and accrued interest is to be paid in nine equal payments beginning on March 15, 2024, with the final principal and accrued interest payment due on November 15, 2024. In the event of a default, the note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.07 per share.

 

During the nine months ended September 30, 2024, the Company paid $135,390 of the original balance under the agreement.

 

As of September 30, 2024, the Company owed $42,860 pursuant to this note.

v3.24.3
Factor Financing
9 Months Ended
Sep. 30, 2024
Factor Financing [Abstract]  
Factor Financing
9. Factor Financing

 

On February 22, 2023, ADEX, a former subsidiary of the Company, entered into an amendment to its factor financing agreement, pursuant to which ADEX agreed to sell and assign and Bay View Funding agreed to buy and accept, certain accounts receivable owing to ADEX. The amendment amended the agreement to include the Company’s HWN and SVC subsidiaries. Under the terms of the Amendment, upon the receipt and acceptance of each assignment of accounts receivable, Bay View Funding will pay ADEX, HWN and SVC, individually and together, ninety percent (90%) of the face value of the assigned accounts receivable, up to maximum total borrowings of $9,000,000 outstanding at any point in time. ADEX, HWN and SVC additionally granted Bay View Funding a continuing security interest in, and lien upon, all accounts receivable, inventory, fixed assets, general intangibles, and other assets. 

 

Under the factoring agreement, HWN and SVC may borrow up to the lesser of $4,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied by the advance percentage, less any funds in reserve. HWN and SVC will pay to Bay View Funding a factoring fee upon purchase of receivables by Bay View Funding equal to 0.45% of the gross face value of the purchased receivable for the first 30 day period from the date said purchased receivable is first purchased by Bay View Funding, and a factoring fee of 0.25% per 15 days thereafter until the date said purchased receivable is paid in full or otherwise repurchased by HWN and SVC or otherwise written off by Bay View Funding within the write off period. HWN and SVC will also pay a finance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum equal to the Prime Rate plus 1.75%. The finance rate will increase or decrease monthly, on the first day of each month, by the amount of any increase or decrease in the Prime Rate, but at no time will the finance fee be less than 9.25%.

 

On March 6, 2023, in connection with the divestiture of the ADEX Entities, the amounts owed and related to ADEX accounts receivable were assumed by the buyer.

 

During the nine months ended September 30, 2024, the Company paid $257,578 in factoring fees. These amounts are included within general and administrative expenses on the unaudited condensed consolidated statement of operations.

  

During the nine months ended September 30, 2024, the Company received an aggregate of $6,673,090 and repaid an aggregate of $8,034,746.

 

The Company owed $0 under the agreement as of September 30, 2024 and the Company will receive no further amounts from Bay View Funding.

v3.24.3
Warrant Liabilities
9 Months Ended
Sep. 30, 2024
Warrant Liabilities [Abstract]  
Warrant Liabilities
10. Warrant Liabilities

 

Certain of the warrants related to the convertible debentures described in Note 8, Convertible Debentures, qualify for liability classification under ASC 480, “Distinguishing Liabilities from Equity”. The fair value of the warrant liabilities was measured upon issuance and is re-measured at the end of every reporting period, with the change in fair value reported in the consolidated statement of operations as a gain or loss on change in fair value of warrant liabilities.

  

During the nine months ended September 30, 2024, in connection with the related notes being paid off in full, the Second Warrants were canceled and extinguished, resulting in a gain on extinguishment of warrant liabilities of $921,422 on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the nine months ended September 30, 2024:

 

   September 30, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (234,673)
Return of warrants   (921,422)
Balance at the end of the period   117,120 

 

The Company uses Level 3 inputs for its valuation methodology for the warrant liabilities as their fair values were determined by using either the Black-Scholes model based on various assumptions or the price of the Company’s common stock.

 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

   Expected
volatility
   Risk-free
interest rate
   Expected
dividend yield
   Expected life
(in years)
At September 30, 2024   257%   3.58%           0%  4.19 - 4.28
At December 31, 2023   221 - 222%   4.11 - 4.25%   0%  4.94 - 4.95
v3.24.3
Common Stock
9 Months Ended
Sep. 30, 2024
Common Stock [Abstract]  
Common Stock
11. Common Stock

 

Authorized shares

 

The Company has 1,000,000,000 common shares authorized with a par value of $0.00001.

 

Issuance of shares to employee

 

On September 3, 2024, the Company issued 959,233 shares of its common stock to an employee.

v3.24.3
Preferred Stock
9 Months Ended
Sep. 30, 2024
Preferred Stock [Abstract]  
Preferred Stock
12. Preferred Stock

  

See below for a description of each of the Company’s outstanding classes of preferred stock, including historical and current information.

 

Series B

 

On April 16, 2018, High Wire designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:

 

Issue Price — The stated price for the Series B preferred stock shares shall be $3,500 per share.

 

Redemption — The Series B preferred stock shares are not redeemable.

 

Dividends — The holders of the Series B preferred stock shares shall not be entitled to receive any dividends.

  

Preference of Liquidation — The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining assets of the Company to be distributed. 

  

Voting — The holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power of the Series B preferred stock is equal to 51% of the total voting power of the Company.

 

Conversion — There are no conversion rights.

 

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”

 

Series D

 

On June 14, 2021, High Wire designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.

 

On December 13, 2021, the Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right. As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance with ASC 260-10-599-2.

 

Subsequent to the first amendment, the principal terms of the Series D preferred stock shares are as follows:

 

Issue Price — The stated price for the Series D preferred stock shares shall be $10,000 per share.

 

Redemption — The Series D preferred stock shares are not redeemable.

  

Dividends — The holders of the Series D preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

  

Voting — Except as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically convert into shares of Common Stock at the Fixed Price, which is defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock). The Series D shares were issued on June 16, 2021, and the closing price of the Company’s common stock was $0.225 on June 15, 2021. The Average Price is defined as the average closing price of the Company’s common stock for the 10 trading days immediately preceding, but not including, the conversion date.

 

Vote to Change the Terms of or Issuance of Series D — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series D.

 

As of September 30, 2024, the carrying value of the Series D Preferred Stock was $7,745,643. This amount is recorded within equity on the unaudited condensed consolidated balance sheet.

 

Series E

 

On December 20, 2021, the Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not redeemable.

 

The principal terms of the Series E preferred stock shares are as follows:

 

Issue Price — The stated price for the Series E preferred stock shares shall be $10,000 per share.

 

Redemption — The Series E preferred stock shares are not redeemable.

 

Dividends — The holders of the Series E preferred stock shares shall not be entitled to receive any dividends.

 

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

 

Voting — Except as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

  

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar occurrence). The Series E shares were issued on December 30, 2021, and the closing price of the Company’s common stock was $0.23075 on December 29, 2021.

 

Vote to Change the Terms of or Issuance of Series E — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series E.

 

As of September 30, 2024, the carrying value of the Series E Preferred Stock was $4,869,434. This amount is recorded within equity on the consolidated balance sheet.

v3.24.3
Share Purchase Warrants and Stock Options
9 Months Ended
Sep. 30, 2024
Share Purchase Warrants and Stock Options [Abstract]  
Share Purchase Warrants and Stock Options
13. Share Purchase Warrants and Stock Options

 

In connection with the issuance of new convertible debentures during December 2023 and January 2024, the associated warrants qualified for liability classification. The fair value of these warrants was $117,120 and $833,615 as of September 30, 2024 and December 31, 2023, respectively. This amount is included in warrant liabilities on the unaudited condensed consolidated balance sheet. The weighted-average remaining life on the share purchase warrants as of September 30, 2024 was 3.6 years. The weighted-average remaining life on the stock options as of September 30, 2024 was 4.1 years. With the exception of those issued during February 2021 and June 2021, the stock options outstanding at September 30, 2024 were subject to vesting terms.

 

During June 2024, current employees of the Company with outstanding underwater stock options were given the option of returning the existing options in exchange for new options with an exercise price based on the closing price on the date of the election. The exchanged options were considered canceled. The effective date of the election was June 21, 2024.

 

The following table summarizes the activity of share purchase warrants for the period of January 1, 2024 through September 30, 2024:

 

   Number of
warrants
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   19,479,182    0.04    409,237 
Exercised   
-
    
-
      
Expired/forfeited   (16,944,443)   0.001    
-
 
Outstanding at September 30, 2024   41,610,988   $0.10   $51,197 
Exercisable at September 30, 2024   41,610,988   $0.10   $51,197 

 

As of September 30, 2024, the following share purchase warrants were outstanding:

 

Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.21 
 400,000    0.25   12/14/2021  12/14/2024   0.21 
 12,500,000    0.10   11/18/2022  11/18/2027   3.13 
 7,000,000    0.15   9/25/2023  9/25/2028   3.99 
 4,500,000    0.15   9/25/2023  9/25/2028   3.99 
 700,000    0.15   9/25/2023  9/25/2028   3.99 
 854,000    0.15   9/25/2023  9/25/2028   3.99 
 1,066,666    0.125   12/7/2023  12/7/2028   4.19 
 140,760    0.125   12/7/2023  12/7/2028   4.19 
 533,333    0.125   12/11/2023  12/11/2028   4.20 
 70,380    0.125   12/11/2023  12/11/2028   4.20 
 840,000    0.125   1/11/2024  1/11/2029   4.28 
 110,849    0.125   1/11/2024  1/11/2029   4.28 
 2,700,000    0.0556   5/9/2024  5/9/2029   4.61 
 5,500,000    0.04   5/16/2024  5/16/2029   4.63 
 4,060,000    0.05   5/23/2024  5/23/2029   4.65 
 435,000    0.0451   5/24/2024  5/24/2029   4.65 
 41,610,988                 

 

The following table summarizes the activity of stock options for the period of January 1, 2024 through September 30, 2024:

 

   Number of
stock
options
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   26,514,617   $0.18   $
-
 
Issued   23,479,162    0.05    - 
Exercised   
-
    
-
    - 
Canceled/expired/forfeited   (19,958,755)   0.15    - 
Outstanding at September 30, 2024   30,035,025   $0.10   $83,601 
Exercisable at September 30, 2024   23,851,393   $0.11   $58,915 

 

As of September 30, 2024, the following stock options were outstanding:

 

Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.40 
 3,385,746    0.25   8/18/2021  8/18/2026   1.88 
 185,254    0.54   11/3/2021  11/3/2026   2.09 
 120,128    0.19   3/21/2022  3/21/2027   2.47 
 95,238    0.11   5/16/2022  5/16/2027   2.62 
 120,000    0.09   9/28/2022  9/28/2027   2.99 
 600,000    0.30   2/8/2023  2/8/2026   1.36 
 934,782    0.12   2/27/2023  2/27/2028   3.41 
 378,271    0.11   5/30/2023  5/30/2028   3.67 
 265,957    0.12   7/18/2023  7/18/2028   3.80 
 378,721    0.07   10/24/2023  10/24/2028   4.07 
 21,436,129    0.05   6/21/2024  6/21/2029   4.73 
 1,173,469    0.05   9/30/2024  9/30/2029   5.00 
 30,035,025                 

 

The remaining stock-based compensation expense on unvested stock options was $146,581 as of September 30, 2024.

v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases
14. Leases

 

The Company leases certain office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.

 

The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of September 30, 2024 and December 31, 2023:

 

   September 30,   December 31, 
   2024   2023 
Operating lease assets  $200,716   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   108,145    89,318 
Long term operating lease liabilities   98,133    190,989 
Total operating lease liabilities  $206,278   $280,307 

 

Expense related to leases is recorded on a straight-line basis over the lease term, including rent holidays. During the nine months ended September 30, 2024 and 2023, the Company recognized operating lease expense of $86,002 and $77,762, respectively. Operating lease costs are included within general and administrative expenses on the unaudited condensed consolidated statements of operations. During the nine months ended September 30, 2024 and 2023, short-term lease costs were $0 and $44,631, respectively.

  

Cash paid for amounts included in the measurement of operating lease liabilities were $82,751 and $93,696, respectively, for the nine months ended September 30, 2024 and 2023. These amounts are included in operating activities in the unaudited condensed consolidated statements of cash flows. During the nine months ended September 30, 2024 and 2023, the Company reduced its operating lease liabilities by $74,028 and $89,984, respectively, for cash paid.

  

The operating lease liabilities as of September 30, 2024 reflect a weighted average discount rate of 5%. The weighted average remaining term of the leases is 1.8 years. Remaining lease payments as of September 30, 2024 are as follows: 

 

Year ending December 31,    
2024   28,644 
2025   116,965 
2026   70,179 
Total lease payments   215,788 
Less: imputed interest   (9,510)
Total  $206,278 
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies
15. Commitments and Contingencies

 

Leases

 

The Company leases its principal offices under a lease that expires in 2026. Leases with an initial term of 12 months or less and immaterial leases are not recorded on the balance sheet (refer to Note 14, Leases, for amounts expensed during the nine months ended September 30, 2024 and 2023).

 

Legal proceedings

 

In the normal course of business or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential damages, outside legal fees and other directly related costs expected to be incurred.

v3.24.3
Segment Disclosures
9 Months Ended
Sep. 30, 2024
Segment Disclosures [Abstract]  
Segment Disclosures
16. Segment Disclosures

 

During the nine months ended September 30, 2024 and 2023, the Company had three operating segments including:

 

  Cybersecurity, which is comprised of HWN and OCL.

 

  SVC, which consists of the Company’s SVC subsidiary.
     
  Corporate, which consists of the rest of the Company’s operations.

 

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates all reporting segments in one geographical area (the United States). 

 

Financial statement information by operating segment for the three and nine months ended September 30, 2024 is presented below: 

 

   Three Months Ended September 30, 2024   Nine Months Ended September 30, 2024 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $1,044,744   $1,006,928   $2,051,672   $
-
   $3,137,138   $2,913,655   $6,050,793 
Operating (loss) income   (427,476)   (1,104,457)   (38,177)   (1,570,110)   (1,059,650)   (4,880,607)   (160,892)   (6,101,149)
Interest expense   46,920    3,275    
-
    50,195    398,579    638,689    
-
    1,037,268 
Depreciation and amortization   
-
    44,928    141,494    186,422    
-
    195,317    412,966    608,283 
Total assets as of September 30, 2024   14,865    2,098,766    5,730,571    7,844,202    14,865    2,098,766    5,730,571    7,844,202 

 

Financial statement information by operating segment for the three and nine months ended September 30, 2023 is presented below: 

 

   Three Months Ended September 30, 2023   Nine Months Ended September 30, 2023 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $934,861   $1,039,603   $1,974,464   $
-
   $2,902,247   $2,720,857   $5,623,104 
Operating loss   (570,900)   (2,196,637)   153,962    (2,613,575)   (2,294,299)   (5,005,406)   (93,370)   (7,393,075)
Interest expense   (471,506)   1,589,112    
-
    1,117,606    (254,200)   1,959,859    
-
    1,705,659 
Depreciation and amortization   
-
    47,365    150,843    198,208    
-
    161,575    452,523    614,098 
Total assets as of December 31, 2023   14,929    3,361,863    5,825,951    9,202,743    14,929    3,361,863    5,825,951    9,202,743 
v3.24.3
Earnings Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share
17. Earnings Per Share

 

The following table shows the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2024 and 2023:

 

   For the three months ended   For the nine months ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Numerator:                
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(1,670,439)  $(3,550,649)  $2,014,058   $(7,524,335)
                     
Denominator                    
Weighted average common shares outstanding, basic   240,912,395    237,860,605    240,691,342    222,693,501 
Effect of dilutive securities   
-
    
-
    27,371,129    
-
 
Weighted average common shares outstanding, diluted   240,912,395    237,860,605    268,062,471    222,693,501 
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
v3.24.3
Discontinued Operations
9 Months Ended
Sep. 30, 2024
Discontinued Operations [Abstract]  
Discontinued Operations
18. Discontinued Operations

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment.

 

The results of operations of the ADEX Entities have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2023.

 

On June 27, 2024, HWN sold the assets of its technology services business unit. The operations of the sold business unit qualified for discontinued operations treatment.

 

The assets and liabilities of the sold business unit as of December 31, 2023 have been included within the unaudited condensed consolidated balance sheet as current assets of discontinued operations and current liabilities of discontinued operations.

 

The results of operations of the sold business unit have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2024 and the three and nine months ended September 30, 2023.

 

In connection with the sale of HWN’s technology services business unit, the Company is now subject to a non-compete which precludes it from operating businesses similar to that of AWS PR and Tropical. As a result, both subsidiaries qualify for discontinued operations treatment.

 

The assets and liabilities of AWS PR and Tropical as of September 30, 2024 and December 31, 2023 have been included within the unaudited condensed consolidated balance sheet as current assets of discontinued operations and current liabilities of discontinued operations.

 

The results of operations of AWS PR and Tropical have been included within net income (loss) from discontinued operations, net of tax, on the unaudited condensed consolidated statements of operations for the nine months ended September 30, 2024 and 2023.

 

The following table shows the balance of the Company’s discontinued operations as of September 30, 2024 and December 31, 2023:

 

   September 30,
2024
   December 31,
2023
 
Current assets:        
Cash  $
-
   $5,075 
Accounts receivable   
-
    1,623,936 
Current assets of discontinued operations  $
-
   $1,629,011 
           
Current liabilities:          
Accounts payable and accrued liabilities  $505,782   $1,227,529 
Contract liabilities   
-
    301,757 
Current liabilities of discontinued operations  $505,782   $1,529,286 

 

The following table shows the statement of operations for the Company’s discontinued operations for the three months ended September 30, 2023 and the nine months ended September 30, 2024 and 2023:

 

   For the
three months
ended
   For the nine months ended 
   September 30,   September 30, 
   2023   2024   2023 
             
Revenue  $4,047,121   $7,558,530   $21,262,934 
                
Operating expenses:               
Cost of revenues   3,034,609    4,132,178    16,394,702 
Depreciation and amortization   
-
    
-
    107,627 
Salaries and wages   825,286    1,136,044    3,422,824 
General and administrative   125,891    505,578    1,249,979 
Total operating expenses   3,985,786    5,773,800    21,175,132 
                
Income from operations   61,335    1,784,730    87,802 
                
Other income (expenses):               
Gain on sale of business unit   
-
    7,950,773    
-
 
Other income   
-
    1,500    
-
 
Gain (loss) on disposal of subsidiary   
-
    
-
    (1,434,392)
Gain on sale of asset   204,081    
-
    204,081 
Exchange loss   
-
    
-
    (923)
Total other income (expense)   204,081    7,952,273    (1,231,234)
                
Pre-tax income (loss) from discontinued operations   265,416    9,737,003    (1,143,432)
                
Provision for income taxes   
-
    
-
    
-
 
                
Net income (loss) from discontinued operations, net of tax  $265,416   $9,737,003   $(1,143,432)
v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net Income (Loss) $ (1,670,439) $ 4,098,935 $ (414,438) $ (3,550,649) $ (4,141,995) $ 168,309 $ 2,014,058 $ (7,524,335)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2024
Significant Accounting Policies [Abstract]  
Condensed Financial Statements

Condensed Financial Statements

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

Basis of Presentation/Principles of Consolidation

Basis of Presentation/Principles of Consolidation

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, SVC and OCL. All subsidiaries are wholly-owned. 

All inter-company balances and transactions have been eliminated.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

Accounts Receivable

Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at September 30, 2024 and December 31, 2023 was $74,142 and $81,359, respectively.

  

Property and Equipment

Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Computers and office equipment   3-7 years straight-line basis
Vehicles   3-5 years straight-line basis
Leasehold improvements   5 years straight-line basis
Software   5 years straight-line basis
Machinery and equipment   5 years straight-line basis
Goodwill

Goodwill

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

In connection with the sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity, the Company assigned $1,349,681 of HWN’s goodwill to the sold assets. This amount was based on relative fair values in accordance with ASC 350-20-40 and is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

Intangible Assets

Intangible Assets

At September 30, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

The sale of HWN’s technology services business unit discussed in Note 3, Recent Subsidiary Activity included all of HWN’s remaining intangible assets. The net book value at the time of the sale of $121,826 is included in the gain on sale of business unit within net income (loss) from discontinued operations, net of tax on the unaudited condensed consolidated statement of operations for the nine months ended September 30, 2024.

 

Long-lived Assets

Long-lived Assets

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three and nine months ended September 30, 2024 and 2023.

Income Taxes

Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

Revenue Recognition

Revenue Recognition

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

Contract Types

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

Revenue Service Types

The following is a description of the Company’s revenue service types:

  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

Disaggregation of Revenues

The Company disaggregates its revenue by operating segment (refer to Note 16, Segment Disclosures, for additional information).

Contract Assets and Liabilities

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, the Company did not have any contract assets.

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At September 30, 2024 and December 31, 2023, contract liabilities totaled $230,020 and $80,819, respectively.

Cost of Revenues

Cost of Revenues

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

 

Research and Development Costs

Research and Development Costs

Research and development costs are expensed as incurred.

Stock-based Compensation

Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

(Loss) Income per Share

(Loss) Income per Share

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of September 30, 2024 and December 31, 2023, respectively, the Company had 134,773,719 and 145,710,627 common stock equivalents outstanding. As of September 30, 2024, 27,371,129 of the common stock equivalents were dilutive.

Leases

Leases

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

Going Concern Assessment

Going Concern Assessment

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

The Company generated operating losses in the three and nine months ended September 30, 2024 and 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the nine months ended September 30, 2024, the Company had an operating loss of $6,101,149, cash flows used in continuing operations of $8,603,354, and a working capital deficit of $5,200,477. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

  

Concentrations of Credit Risk

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of September 30, 2024, there were no cash balances in excess of provided insurance.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the nine months ended September 30, 2024 and 2023, no customers accounted for 10% or more of consolidated revenues. For the nine months ended September 30, 2024, one customer accounted for 15% of consolidated accounts receivable. For the nine months ended September 30, 2023, no customers accounted for 10% or more of consolidated accounts receivable for either period.

The Company’s customers are all located within the domestic United States of America

Fair Value Measurements

Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the nine months ended September 30, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2024 and December 31, 2023 consisted of the following:

   Total fair
value at
September 30,
2024
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $117,120   $
             -
   $
              -
   $117,120 
   Total fair
value at
December 31,
2023
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
                -
   $
             -
   $833,615 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 10, Warrant Liabilities, for additional information.

 

Warrant Liabilities

Warrant Liabilities

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of September 30, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $117,120 and $833,615.

Sequencing Policy

Sequencing Policy

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

v3.24.3
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Significant Accounting Policies [Abstract]  
Schedule of Property and Equipment Estimated Useful Lives The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:
Computers and office equipment   3-7 years straight-line basis
Vehicles   3-5 years straight-line basis
Leasehold improvements   5 years straight-line basis
Software   5 years straight-line basis
Machinery and equipment   5 years straight-line basis
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2024 and December 31, 2023 consisted of the following:
   Total fair
value at
September 30,
2024
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $117,120   $
             -
   $
              -
   $117,120 
   Total fair
value at
December 31,
2023
   Quoted
prices in
active
markets
(Level 1)
   Quoted
prices in
active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
                -
   $
             -
   $833,615 
v3.24.3
Property and Equipment (Tables)
9 Months Ended
Sep. 30, 2024
Property and Equipment [Abstract]  
Schedule of Property and Equipment Property and equipment as of September 30, 2024 and December 31, 2023 consisted of the following:
   September 30,   December 31, 
   2024   2023 
Computers and office equipment  $187,008   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   473,389    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,248    1,504,056 
           
Less: accumulated depreciation   (667,966)   (477,763)
           
Equipment, net  $849,282   $1,026,293 
v3.24.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Intangible Assets [Abstract]  
Schedule of Intangible Assets Intangible assets as of September 30, 2024 and December 31, 2023 consisted of the following:
   Cost   Accumulated
Amortization
   Net
carrying
value at
September 30,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $3,885,679   $(1,189,469)  $2,696,210   $3,007,702 
Trade names   554,067    (169,927)   384,140    612,554 
                     
Total intangible assets  $4,439,746   $(1,359,396)  $3,080,350   $3,620,256 
Schedule of Estimated Future Amortization Expense The estimated future amortization expense for the next five years and thereafter is as follows:
Year ending December 31,    
2024  $122,511 
2025   490,044 
2026   490,044 
2027   490,044 
2028   490,044 
Thereafter   997,663 
Total  $3,080,350 
v3.24.3
Related Party Transactions (Tables)
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Loans Payable to Related Parties As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:
   September 30,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matures December 31, 2025  $129,181   $100,000 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures December 31, 2025, net of debt discount of $0 and $10,968, respectively   229,093    154,032 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $0 and $25,297, respectively   
-
    44,703 
Total  $358,274   $298,735 
           
Less: Current portion of loans payable to related parties   (116,556)   (254,032)
           
Loans payable to related parties, net of current portion  $241,718   $44,703 
v3.24.3
Loans Payable (Tables)
9 Months Ended
Sep. 30, 2024
Loans Payable [Abstract]  
Schedule of Loans Payable As of September 30, 2024 and December 31, 2023, the Company had outstanding the following loans payable:
   September 30,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $23,040, respectively  $250,000   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matures June 1, 2025, net of debt discount of $0 and $18,240, respectively   250,000    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matures December 1, 2025, net of debt discount of $0 and $26,786, respectively   244,167    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matures July 1, 2025, net of debt discount of $0 and $24,986, respectively   360,000    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $1,321,567   $2,995,803 
           
Less: Current portion of loans payable   (1,272,734)   (2,995,803)
           
Loans payable, net of current portion  $48,833   $
-
 
v3.24.3
Convertible Debentures (Tables)
9 Months Ended
Sep. 30, 2024
Convertible Debentures [Abstract]  
Schedule of Convertible Debentures As of September 30, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:
   September 30,   December 31, 
   2024   2023 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $98,016 and $282,945, respectively  $601,984   $417,055 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024   42,860    
-
 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand   
-
    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   
-
    23,894 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   
-
    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   
-
    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   
-
    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   
-
    
-
 
Total  $644,844   $1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (644,844)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 
v3.24.3
Warrant Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Warrant Liabilities [Abstract]  
Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the nine months ended September 30, 2024:
   September 30, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (234,673)
Return of warrants   (921,422)
Balance at the end of the period   117,120 

 

Schedule of Significant Change in the Fair Value Measurement The following table shows the assumptions used in the calculations:
   Expected
volatility
   Risk-free
interest rate
   Expected
dividend yield
   Expected life
(in years)
At September 30, 2024   257%   3.58%           0%  4.19 - 4.28
At December 31, 2023   221 - 222%   4.11 - 4.25%   0%  4.94 - 4.95
v3.24.3
Share Purchase Warrants and Stock Options (Tables)
9 Months Ended
Sep. 30, 2024
Share Purchase Warrants and Stock Options [Abstract]  
Schedule of Share Purchase Warrants The following table summarizes the activity of share purchase warrants for the period of January 1, 2024 through September 30, 2024:
   Number of
warrants
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   19,479,182    0.04    409,237 
Exercised   
-
    
-
      
Expired/forfeited   (16,944,443)   0.001    
-
 
Outstanding at September 30, 2024   41,610,988   $0.10   $51,197 
Exercisable at September 30, 2024   41,610,988   $0.10   $51,197 
Schedule of Share Purchase Warrants Outstanding As of September 30, 2024, the following share purchase warrants were outstanding:
Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.21 
 400,000    0.25   12/14/2021  12/14/2024   0.21 
 12,500,000    0.10   11/18/2022  11/18/2027   3.13 
 7,000,000    0.15   9/25/2023  9/25/2028   3.99 
 4,500,000    0.15   9/25/2023  9/25/2028   3.99 
 700,000    0.15   9/25/2023  9/25/2028   3.99 
 854,000    0.15   9/25/2023  9/25/2028   3.99 
 1,066,666    0.125   12/7/2023  12/7/2028   4.19 
 140,760    0.125   12/7/2023  12/7/2028   4.19 
 533,333    0.125   12/11/2023  12/11/2028   4.20 
 70,380    0.125   12/11/2023  12/11/2028   4.20 
 840,000    0.125   1/11/2024  1/11/2029   4.28 
 110,849    0.125   1/11/2024  1/11/2029   4.28 
 2,700,000    0.0556   5/9/2024  5/9/2029   4.61 
 5,500,000    0.04   5/16/2024  5/16/2029   4.63 
 4,060,000    0.05   5/23/2024  5/23/2029   4.65 
 435,000    0.0451   5/24/2024  5/24/2029   4.65 
 41,610,988                 

 

Schedule of Activity of Stock Options The following table summarizes the activity of stock options for the period of January 1, 2024 through September 30, 2024:
   Number of
stock
options
   Weighted
average
exercise
price
   Intrinsic
value
 
Balance at December 31, 2023   26,514,617   $0.18   $
-
 
Issued   23,479,162    0.05    - 
Exercised   
-
    
-
    - 
Canceled/expired/forfeited   (19,958,755)   0.15    - 
Outstanding at September 30, 2024   30,035,025   $0.10   $83,601 
Exercisable at September 30, 2024   23,851,393   $0.11   $58,915 
Schedule of Stock Options Outstanding As of September 30, 2024, the following stock options were outstanding:
Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.40 
 3,385,746    0.25   8/18/2021  8/18/2026   1.88 
 185,254    0.54   11/3/2021  11/3/2026   2.09 
 120,128    0.19   3/21/2022  3/21/2027   2.47 
 95,238    0.11   5/16/2022  5/16/2027   2.62 
 120,000    0.09   9/28/2022  9/28/2027   2.99 
 600,000    0.30   2/8/2023  2/8/2026   1.36 
 934,782    0.12   2/27/2023  2/27/2028   3.41 
 378,271    0.11   5/30/2023  5/30/2028   3.67 
 265,957    0.12   7/18/2023  7/18/2028   3.80 
 378,721    0.07   10/24/2023  10/24/2028   4.07 
 21,436,129    0.05   6/21/2024  6/21/2029   4.73 
 1,173,469    0.05   9/30/2024  9/30/2029   5.00 
 30,035,025                 
v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Operating Lease Right of Use (“ROU”) Assets and Liabilities The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of September 30, 2024 and December 31, 2023:
   September 30,   December 31, 
   2024   2023 
Operating lease assets  $200,716   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   108,145    89,318 
Long term operating lease liabilities   98,133    190,989 
Total operating lease liabilities  $206,278   $280,307 

 

Schedule of Lease Payments Remaining lease payments as of September 30, 2024 are as follows:
Year ending December 31,    
2024   28,644 
2025   116,965 
2026   70,179 
Total lease payments   215,788 
Less: imputed interest   (9,510)
Total  $206,278 
v3.24.3
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2024
Segment Disclosures [Abstract]  
Schedule of Financial Statement Information by Operating Segment Financial statement information by operating segment for the three and nine months ended September 30, 2024 is presented below:
   Three Months Ended September 30, 2024   Nine Months Ended September 30, 2024 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $1,044,744   $1,006,928   $2,051,672   $
-
   $3,137,138   $2,913,655   $6,050,793 
Operating (loss) income   (427,476)   (1,104,457)   (38,177)   (1,570,110)   (1,059,650)   (4,880,607)   (160,892)   (6,101,149)
Interest expense   46,920    3,275    
-
    50,195    398,579    638,689    
-
    1,037,268 
Depreciation and amortization   
-
    44,928    141,494    186,422    
-
    195,317    412,966    608,283 
Total assets as of September 30, 2024   14,865    2,098,766    5,730,571    7,844,202    14,865    2,098,766    5,730,571    7,844,202 
Financial statement information by operating segment for the three and nine months ended September 30, 2023 is presented below:
   Three Months Ended September 30, 2023   Nine Months Ended September 30, 2023 
   Corporate   Cybersecurity   SVC   Total   Corporate   Cybersecurity   SVC   Total 
                                 
Net sales  $
-
   $934,861   $1,039,603   $1,974,464   $
-
   $2,902,247   $2,720,857   $5,623,104 
Operating loss   (570,900)   (2,196,637)   153,962    (2,613,575)   (2,294,299)   (5,005,406)   (93,370)   (7,393,075)
Interest expense   (471,506)   1,589,112    
-
    1,117,606    (254,200)   1,959,859    
-
    1,705,659 
Depreciation and amortization   
-
    47,365    150,843    198,208    
-
    161,575    452,523    614,098 
Total assets as of December 31, 2023   14,929    3,361,863    5,825,951    9,202,743    14,929    3,361,863    5,825,951    9,202,743 
v3.24.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share The following table shows the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2024 and 2023:
   For the three months ended   For the nine months ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Numerator:                
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(1,670,439)  $(3,550,649)  $2,014,058   $(7,524,335)
                     
Denominator                    
Weighted average common shares outstanding, basic   240,912,395    237,860,605    240,691,342    222,693,501 
Effect of dilutive securities   
-
    
-
    27,371,129    
-
 
Weighted average common shares outstanding, diluted   240,912,395    237,860,605    268,062,471    222,693,501 
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
                     
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:                    
Net loss from continuing operations  $(0.01)  $(0.01)  $(0.03)  $(0.02)
Net income (loss) from discontinued operations, net of taxes  $0.00   $0.00   $0.04   $(0.01)
Net income (loss) per share  $(0.01)  $(0.01)  $0.01   $(0.03)
v3.24.3
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2024
Discontinued Operations [Abstract]  
Schedule of Company’s Discontinued Operations The following table shows the balance of the Company’s discontinued operations as of September 30, 2024 and December 31, 2023:
   September 30,
2024
   December 31,
2023
 
Current assets:        
Cash  $
-
   $5,075 
Accounts receivable   
-
    1,623,936 
Current assets of discontinued operations  $
-
   $1,629,011 
           
Current liabilities:          
Accounts payable and accrued liabilities  $505,782   $1,227,529 
Contract liabilities   
-
    301,757 
Current liabilities of discontinued operations  $505,782   $1,529,286 

 

Schedule of Statement of Operations for the Company’s Discontinued Operations The following table shows the statement of operations for the Company’s discontinued operations for the three months ended September 30, 2023 and the nine months ended September 30, 2024 and 2023:
   For the
three months
ended
   For the nine months ended 
   September 30,   September 30, 
   2023   2024   2023 
             
Revenue  $4,047,121   $7,558,530   $21,262,934 
                
Operating expenses:               
Cost of revenues   3,034,609    4,132,178    16,394,702 
Depreciation and amortization   
-
    
-
    107,627 
Salaries and wages   825,286    1,136,044    3,422,824 
General and administrative   125,891    505,578    1,249,979 
Total operating expenses   3,985,786    5,773,800    21,175,132 
                
Income from operations   61,335    1,784,730    87,802 
                
Other income (expenses):               
Gain on sale of business unit   
-
    7,950,773    
-
 
Other income   
-
    1,500    
-
 
Gain (loss) on disposal of subsidiary   
-
    
-
    (1,434,392)
Gain on sale of asset   204,081    
-
    204,081 
Exchange loss   
-
    
-
    (923)
Total other income (expense)   204,081    7,952,273    (1,231,234)
                
Pre-tax income (loss) from discontinued operations   265,416    9,737,003    (1,143,432)
                
Provision for income taxes   
-
    
-
    
-
 
                
Net income (loss) from discontinued operations, net of tax  $265,416   $9,737,003   $(1,143,432)
v3.24.3
Organization (Details)
9 Months Ended
Sep. 30, 2024
Aug. 04, 2023
Feb. 15, 2022
Organization [Line Items]      
Entity incorporation date Jan. 20, 2017    
HWN and JTM Electrical Contractors, Inc [Member]      
Organization [Line Items]      
Business owned, percentage 50.00%   50.00%
Overwatch Cyberlab, Inc. [Member]      
Organization [Line Items]      
Business owned, percentage   80.00%  
John Peterson [Member]      
Organization [Line Items]      
Business owned, percentage   20.00%  
v3.24.3
Significant Accounting Policies (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Significant Accounting Policies [Line Items]          
Allowance for doubtful accounts $ 74,142   $ 74,142   $ 81,359
Impairment charges on goodwill  
Goodwill $ 1,349,681   $ 1,349,681    
Estimated useful life 10 years   10 years   10 years
Impairment charges on intangible assets  
Net loss from discontinued operations, net of tax   265,416 9,737,003 (1,143,432)  
Impairment charges on long-lived assets  
Contract liabilities $ 230,020   $ 230,020   $ 80,819
Common stock equivalents outstanding (in Shares) 134,773,719   134,773,719   145,710,627
Common stock equivalents dilutive (in Shares)     27,371,129    
Operating income $ (1,570,110) $ (2,613,575) $ (6,101,149) (7,393,075)  
Cash flows used in continuing operations     (8,453,637) $ (5,600,718)  
Working capital deficit     5,200,477    
Warrant liabilities 117,120   117,120   $ 833,615
Related Party [Member]          
Significant Accounting Policies [Line Items]          
Operating income     6,101,149    
Cash flows used in continuing operations     $ (8,603,354)    
Customer Concentration Risk [Member] | No Customers [Member] | Revenue [Member]          
Significant Accounting Policies [Line Items]          
Customers risk, percentage     10.00%    
Customer Concentration Risk [Member] | One Customer [Member] | Accounts Receivable [Member]          
Significant Accounting Policies [Line Items]          
Customers risk, percentage     15.00%    
HWN’s technology services [Member]          
Significant Accounting Policies [Line Items]          
Net loss from discontinued operations, net of tax $ 121,826   $ 121,826    
v3.24.3
Significant Accounting Policies (Details) - Schedule of Property and Equipment Estimated Useful Lives
Sep. 30, 2024
Leasehold improvements [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Software [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Machinery and equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Minimum [Member] | Computers and office equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 3 years
Minimum [Member] | Vehicles [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 3 years
Maximum [Member] | Computers and office equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 7 years
Maximum [Member] | Vehicles [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
v3.24.3
Significant Accounting Policies (Details) - Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis - Fair Value, Recurring [Member] - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis [Line Items]    
Warrant liabilities $ 117,120 $ 833,615
Quoted prices in active markets (Level 1) [Member]    
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis [Line Items]    
Warrant liabilities
Quoted prices in active markets (Level 2) [Member]    
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis [Line Items]    
Warrant liabilities
Quoted prices in active markets (Level 3) [Member]    
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis [Line Items]    
Warrant liabilities $ 117,120 $ 833,615
v3.24.3
Recent Subsidiary Activity (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 27, 2024
Sep. 30, 2024
Jun. 27, 2024
Sep. 30, 2023
Jun. 27, 2024
Sep. 30, 2024
Sep. 30, 2023
Recent Subsidiary Activity [Line Items]              
Purchase price $ 11,200,000            
Revenue   $ 3,756,675          
Gross revenue           $ 3,000,000  
Gain on disposal of subsidiary         (7,950,773)
Net income/loss         1,500
Working Capital Adjustment Obligations [Member]              
Recent Subsidiary Activity [Line Items]              
Purchase price deposited into escrow   300,000       300,000  
Indemnification Obligations [Member]              
Recent Subsidiary Activity [Line Items]              
Purchase price deposited into escrow   75,000       75,000  
Performance Revenue [Member]              
Recent Subsidiary Activity [Line Items]              
Purchase price deposited into escrow   $ 250,000       250,000  
HWN [Member]              
Recent Subsidiary Activity [Line Items]              
Percentage of escrow deposits   50.00%          
Net income/loss     $ 90,259   $ 1,784,730    
INNO4 LLC [Member]              
Recent Subsidiary Activity [Line Items]              
Percentage of escrow deposits   50.00%          
Gross revenue           250,000  
Maximum [Member]              
Recent Subsidiary Activity [Line Items]              
Revenue   $ 3,756,675          
Minimum [Member]              
Recent Subsidiary Activity [Line Items]              
Revenue   $ 3,000,000          
AW Solutions Puerto Rico (AWS PR) [Member]              
Recent Subsidiary Activity [Line Items]              
Net income loss           0  
Tropical Communications, Inc. (“Tropical”) [Member]              
Recent Subsidiary Activity [Line Items]              
Net income loss           $ 4,608  
v3.24.3
Property and Equipment (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Property and Equipment [Abstract]    
Depreciation expense $ 190,203 $ 104,472
v3.24.3
Property and Equipment (Details) - Schedule of Property and Equipment - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross $ 1,517,248 $ 1,504,056
Less: accumulated depreciation (667,966) (477,763)
Equipment, net 849,282 1,026,293
Computers and office equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 187,008 175,008
Vehicles [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 11,938 11,938
Leasehold improvements [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 6,113 6,113
Software [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 473,389 472,197
Machinery and equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross $ 838,800 $ 838,800
v3.24.3
Intangible Assets (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Intangible Assets [Abstract]    
Amortization expense $ 418,080 $ 509,626
v3.24.3
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Intangible Assets [Line Items]    
Cost $ 4,439,746  
Accumulated Amortization (1,359,396) $ (2,350,059)
Net carrying value 3,080,350 3,620,256
Customer relationship and lists [Member]    
Schedule of Intangible Assets [Line Items]    
Cost 3,885,679  
Accumulated Amortization (1,189,469)  
Net carrying value 2,696,210 3,007,702
Trade names [Member]    
Schedule of Intangible Assets [Line Items]    
Cost 554,067  
Accumulated Amortization (169,927)  
Net carrying value $ 384,140 $ 612,554
v3.24.3
Intangible Assets (Details) - Schedule of Estimated Future Amortization Expense - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Estimated Future Amortization Expense [Abstract]    
2024 $ 122,511  
2025 490,044  
2026 490,044  
2027 490,044  
2028 490,044  
Thereafter 997,663  
Total $ 3,080,350 $ 3,620,256
v3.24.3
Related Party Transactions (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 28, 2024
Dec. 06, 2023
Jun. 01, 2021
Jul. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Related Party Transactions [Line Items]                
Updated principal amount $ 253,529              
Penalty charges 75,000              
Warrants expiry date             Sep. 25, 2028  
Loss on settlement of debt         $ 69,038 $ (398,022)
Related Party [Member]                
Related Party Transactions [Line Items]                
Updated principal amount $ 136,346              
Warrant [Member]                
Related Party Transactions [Line Items]                
Purchase of warrants (in Shares)         854,000   854,000  
Common stock exercise price (in Dollars per share)         $ 0.15   $ 0.15  
Promissory Note [Member]                
Related Party Transactions [Line Items]                
Interest rate     9.00%       9.00%  
Maturity date     Dec. 15, 2021       Dec. 31, 2025  
Monthly payment       $ 3,393        
Original balance paid         $ 7,165   $ 7,165  
Owed amount         129,181   $ 129,181  
Convertible Promissory Note Unsecured [Member]                
Related Party Transactions [Line Items]                
Interest rate             12.00%  
Maturity date             Dec. 31, 2025  
Promissory note issued   $ 165,000            
Monthly payment       $ 6,320        
Original balance paid         24,436   $ 24,436  
Owed amount         $ 229,093   $ 229,093  
Received cash   150,000            
Debt discount   $ 15,000            
Accrues interest rate   12.00%            
Mark Porter [Member]                
Related Party Transactions [Line Items]                
Maturity date   Feb. 05, 2024            
Convertible Promissory Note Secured [Member]                
Related Party Transactions [Line Items]                
Interest rate             18.00%  
Maturity date             Mar. 25, 2025  
Promissory note issued             $ 70,000  
Accrues interest rate         18.00%   18.00%  
Remaining principal balance             $ 70,000  
Accrued interest             9,623  
Owed amount             0  
Loss on settlement of debt             15,545  
Convertible Promissory Note Secured [Member] | Warrant [Member]                
Related Party Transactions [Line Items]                
Relative fair value         $ 31,852   31,852  
Chief Executive Officer [Member] | Promissory Note [Member]                
Related Party Transactions [Line Items]                
Promissory note issued     $ 100,000          
Chief Executive Officer [Member] | Convertible Promissory Note Secured [Member]                
Related Party Transactions [Line Items]                
Debt discount             $ 31,852  
Common Stock [Member]                
Related Party Transactions [Line Items]                
Common stock at a fixed conversion price (in Dollars per share)             $ 0.1  
Common stock exercise price (in Dollars per share)         $ 0.15   $ 0.15  
Common Stock [Member] | Warrant [Member]                
Related Party Transactions [Line Items]                
Purchase of warrants (in Shares)         700,000   700,000  
v3.24.3
Related Party Transactions (Details) - Schedule of Loans Payable to Related Parties - Related Party [Member] - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Loans Payable to Related Parties [Line Items]    
Less: Current portion of loans payable to related parties $ (116,556) $ (254,032)
Loans payable to related parties, net of current portion 241,718 44,703
Promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Promissory note 129,181 100,000
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Promissory note 229,093 154,032
Convertible promissory note issued to Mark Porter One [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Promissory note 44,703
Related Party [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Promissory note $ 358,274 $ 298,735
v3.24.3
Related Party Transactions (Details) - Schedule of Loans Payable to Related Parties (Parentheticals) - Related Party [Member] - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Schedule of Loans Payable to Related Parties [Line Items]    
Net of debt discount $ 0 $ 25,297
Promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Interest, unsecured 9.00%  
Matured date Dec. 31, 2025  
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Matured date Dec. 31, 2025  
Interest, secured 12.00%  
Net of debt discount $ 0 $ 10,968
Convertible promissory note issued to Mark Porter One [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Interest, unsecured 18.00%  
Matured date Mar. 25, 2025  
v3.24.3
Loans Payable (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
May 09, 2024
Sep. 05, 2023
Aug. 25, 2023
Jul. 25, 2023
Jun. 09, 2023
May 15, 2023
Aug. 31, 2024
Jul. 31, 2024
Jun. 30, 2024
May 23, 2024
May 16, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
May 31, 2024
Dec. 31, 2023
Jun. 15, 2021
Feb. 27, 2018
Loans Payable [Line Items]                                      
Company received cash                           $ 1,609,593          
Future receivables amount paid                       $ 390,000   390,000          
Original balance under agreement                       147,584   147,584     $ 79,508    
Principal and interest                 $ 525,000                    
Gain (loss) on settlement of debt                       69,038 (398,022)        
Company owned agreement                       $ 217,400   $ 217,400          
Anticipated of future receivables                           5.00%          
Cash payments               $ 45,000                      
Cedar Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Interest rate                       10.00%   10.00%          
Advance interest                       $ 43,840   $ 43,840          
Future receivables amount paid                       1,753,600   1,753,600          
Original balance under agreement                       48,741   48,741     633,842    
Cedar Advance LLC One [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount           $ 1,280,000                          
Purchase price           1,228,800                          
Company received cash           1,228,800                          
Debt discount           51,200                          
Original balance under agreement                                 374,478    
Company owned agreement                       $ 244,167   $ 244,167          
Slate Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Interest rate                       25.00%   25.00%          
Aggregate principal amount         $ 1,500,000                            
Purchase price         1,425,000                            
Company received cash         1,425,000                            
Debt discount         $ 75,000                            
Advance interest                       $ 75,000   $ 75,000          
Future receivables amount paid                       2,100,000   2,100,000          
Original balance under agreement                       142,500   142,500     843,121    
Company owned agreement                       250,000   250,000          
Pawn Funding One [Member]                                      
Loans Payable [Line Items]                                      
Purchase price           1,280,000                          
Company received cash           1,241,600                          
Advance interest                       43,840   43,840          
Future receivables amount paid                       1,753,600   1,753,600          
Original balance under agreement                       172,040   172,040     568,874    
Company owned agreement                       360,000   $ 360,000          
Aggregate amount           1,280,000                          
Debt discount           $ 38,400                          
Anticipated of future receivables                           4.00%          
Interest amount                                 351,765    
Remaining outstanding amount                                   $ 217,400  
Meged Funding Group [Member]                                      
Loans Payable [Line Items]                                      
Purchase price       $ 1,151,950                              
Company received cash       1,151,950                              
Advance interest                       67,200   $ 67,200          
Future receivables amount paid                       1,680,000   1,680,000          
Original balance under agreement                       142,500   142,500     474,955    
Company owned agreement                       250,000   $ 250,000          
Aggregate amount       1,200,000                              
Debt discount       $ 48,050                              
Anticipated of future receivables                           25.00%          
Interest amount                                 331,445    
State Advance LLC One [Member]                                      
Loans Payable [Line Items]                                      
Original balance under agreement                                 506,879    
Arin Funding LLC [Member]                                      
Loans Payable [Line Items]                                      
Purchase price     $ 195,000                                
Company received cash     195,000                                
Advance interest                       13,000   $ 13,000          
Future receivables amount paid                       260,000   $ 260,000          
Original balance under agreement                                 212,992    
Aggregate amount     200,000                                
Debt discount     $ 5,000                                
Anticipated of future receivables                           8.00%          
Arin Funding LLC [Member] | Pawn Funding Two [Member]                                      
Loans Payable [Line Items]                                      
Original balance under agreement                                 151,259    
Arin Funding LLC One [Member]                                      
Loans Payable [Line Items]                                      
Purchase price   $ 290,000                                  
Company received cash   290,000                                  
Advance interest                       19,500   $ 19,500          
Original balance under agreement                       87,008   87,008     $ 56,741    
Aggregate amount   300,000                                  
Debt discount   $ 10,000                                  
Keith Hayter [Member]                                      
Loans Payable [Line Items]                                      
Company owed pursuant agreement                       0   0          
Jeffrey Gardner [Member]                                      
Loans Payable [Line Items]                                      
Owed value                       0   0          
J.J. Astor & Co [Member]                                      
Loans Payable [Line Items]                                      
Purchase price $ 2,700,000                 $ 4,060,000 $ 5,500,000                
Principal and interest                       $ 3,510,000   3,510,000          
Exercise price (in Dollars per share) $ 0.056                 $ 0.05 $ 0.04                
Agreements loans                           $ 87,750          
InterCloud Systems, Inc [Member]                                      
Loans Payable [Line Items]                                      
Principal amount                                     $ 500,000
High Wire [Member]                                      
Loans Payable [Line Items]                                      
Interest rate                       0.00%   0.00%          
Financing Agreement [Member] | Cedar Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Jun. 01, 2025          
Financing Agreement [Member] | Cedar Advance LLC One [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Dec. 01, 2025          
Financing Agreement [Member] | Loan with Pawn Funding [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Jun. 01, 2025          
Financing Agreement [Member] | Pawn Funding One [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Jul. 01, 2025          
Financing Agreement [Member] | Arin Funding LLC [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Jan. 12, 2024          
Financing Agreement [Member] | Arin Funding LLC One [Member]                                      
Loans Payable [Line Items]                                      
Matured date                           Jan. 23, 2024          
Cedar Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                       $ 284,605   $ 284,605          
Principal and interest                 375,000                    
Monthly payments                           31,250          
Account payable                       123,867   123,867          
Gain (loss) on settlement of debt                           180,778          
Slate Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                 261,154                    
Principal and interest                               $ 343,000      
Monthly payments                 16,278                    
Account payable                       156,567   156,567          
Gain (loss) on settlement of debt                           202,830          
Cash payments                 50,000                    
Loan with Pawn Funding [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                       232,120   232,120          
Principal and interest                 375,000                    
Monthly payments                           31,250          
Account payable                       123,868   123,868          
Gain (loss) on settlement of debt                           111,078          
Meged Funding Group [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                 $ 251,471                    
Monthly payments             $ 40,000                        
Account payable                       132,604   132,604          
Gain (loss) on settlement of debt                           191,704          
Senior Loan Agreement [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                       338,000   338,000          
Senior Loan Agreement [Member] | J.J. Astor & Co [Member]                                      
Loans Payable [Line Items]                                      
Aggregate principal amount                       $ 813,389   813,389          
Loan One [Member]                                      
Loans Payable [Line Items]                                      
Company received cash                           144,000          
Agreements loans                           5,625          
Loan Two [Member]                                      
Loans Payable [Line Items]                                      
Company received cash                           208,320          
Agreements loans                           8,348          
Loan Three [Member]                                      
Loans Payable [Line Items]                                      
Company received cash                           180,907          
Agreements loans                           6,851          
Loans Payable [Member] | Cedar Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Gain (loss) on settlement of debt                           80,376          
Loans Payable [Member] | Slate Advance LLC [Member]                                      
Loans Payable [Line Items]                                      
Gain (loss) on settlement of debt                           81,775          
Loans Payable [Member] | Loan with Pawn Funding [Member]                                      
Loans Payable [Line Items]                                      
Gain (loss) on settlement of debt                           140,393          
Loans Payable [Member] | Meged Funding Group [Member]                                      
Loans Payable [Line Items]                                      
Gain (loss) on settlement of debt                           $ 40,416          
v3.24.3
Loans Payable (Details) - Schedule of Loans Payable - Nonrelated Party [Member] - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Loans Payable [Line Items]    
Loans payable $ 1,321,567 $ 2,995,803
Less: Current portion of loans payable (1,272,734) (2,995,803)
Loans payable, net of current portion 48,833
Cedar Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 250,000 623,118
Pawn Funding [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 250,000 692,885
Slate Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 244,167 630,092
Meged Funding Group [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 360,000 700,059
InterCloud Systems, Inc. [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 217,400 217,400
Arin Funding LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 47,741
Arin Funding LLC One [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable $ 84,508
v3.24.3
Loans Payable (Details) - Schedule of Loans Payable (Parentheticals) - Nonrelated Party [Member] - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Cedar Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jun. 01, 2025 Jun. 01, 2025
Interest rate $ 0 $ 23,040
Pawn Funding [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jun. 01, 2025 Jun. 01, 2025
Interest rate $ 0 $ 18,240
Slate Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Dec. 01, 2025 Dec. 01, 2025
Interest rate $ 0 $ 26,786
Meged Funding Group [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jul. 01, 2025 Jul. 01, 2025
Interest rate $ 0 $ 24,986
Arin Funding LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jan. 12, 2024 Jan. 12, 2024
Interest rate $ 1,000 $ 1,000
Arin Funding LLC One [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jan. 23, 2024 Jan. 23, 2024
Interest rate $ 2,500 $ 2,500
v3.24.3
Convertible Debentures (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 24, 2024
Jan. 11, 2024
Dec. 31, 2023
Dec. 11, 2023
Dec. 07, 2023
Sep. 30, 2023
Sep. 25, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Sep. 15, 2021
Jun. 15, 2021
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jan. 01, 2024
Convertible Debentures [Line Items]                                        
Percentage of cash compensation                           7.00%     7.00%      
Percentage of warrant compensation                           7.00%     7.00%      
Loss on settlement of debt                           $ 69,038   $ (398,022)    
Warrants liabilities                                 402,807      
Issuance of debt and warrants                             $ 353,484          
Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Shares of common stock (in Shares)         4,780,000                              
Kings Wharf Opportunities Fund [Member]                                        
Convertible Debentures [Line Items]                                        
Loss on settlement of debt                           $ 109,462     $ 109,462      
Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Fair value of debt         $ 80,713                              
Debt discount         $ 80,713                              
Warrant [Member]                                        
Convertible Debentures [Line Items]                                        
Purchase of warrants (in Shares)                           854,000     854,000      
Exercise price per share (in Dollars per share)                           $ 0.15     $ 0.15      
Warrant term                           5 years     5 years      
Warrants of shares (in Shares)                           12,200,000     12,200,000      
Warrants liabilities                                 $ 317,211      
Warrant [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Purchase of warrants (in Shares)             1,000,000                          
Warrant [Member] | Herald Investment Management Limited [Member]                                        
Convertible Debentures [Line Items]                                        
Fair value of debt                           $ 318,523     $ 318,523      
Purchase of warrants (in Shares)                           7,000,000     7,000,000      
Exercise price per share (in Dollars per share)                           $ 0.15     $ 0.15      
Warrant expire date                           Sep. 25, 2028     Sep. 25, 2028      
Warrant [Member] | Kings Wharf Opportunities Fund [Member]                                        
Convertible Debentures [Line Items]                                        
Fair value of debt                           $ 204,765     $ 204,765      
Purchase of warrants (in Shares)                           4,500,000     4,500,000      
Exercise price per share (in Dollars per share)                           $ 0.15     $ 0.15      
Debt discount                           $ 204,765     $ 204,765      
Warrant expire date                           Sep. 25, 2028     Sep. 25, 2028      
Warrant [Member] | FirstFire Global Opportunities Fund, LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Warrant term       5 years                                
Warrants of shares (in Shares)       533,333                                
Warrant [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Warrant term   5 years                       5 years     5 years      
Initial fair value of warrants                                     $ 609,116  
Additional debt discount                                     319,287  
Warrant expense                                     332,819  
Issuance of debt and warrants                                 $ 80,703      
First Warrants [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Purchase of warrants (in Shares)         5,400,000                              
Warrant term                           5 years     5 years      
Warrants of shares (in Shares)                           2,439,999     2,439,999      
Common stock initial price (in Dollars per share)         $ 0.125                              
First Warrants [Member] | FirstFire Global Opportunities Fund, LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Exercise price per share (in Dollars per share)       $ 0.125                                
First Warrants [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Exercise price per share (in Dollars per share)   $ 0.125                       $ 0.125     $ 0.125      
Warrants of shares (in Shares)   840,000                       1,066,666     1,066,666      
Second Warrants [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Purchase of warrants (in Shares)         37,500,000                              
Warrant term                           5 years     5 years      
Warrants of shares (in Shares)                           16,944,443     16,944,443      
Common stock initial price (in Dollars per share)         $ 0.001                              
Second Warrants [Member] | FirstFire Global Opportunities Fund, LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Exercise price per share (in Dollars per share)       $ 0.001                                
Warrants of shares (in Shares)       3,703,703                                
Second Warrants [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Exercise price per share (in Dollars per share)   $ 0.001                       $ 0.001     $ 0.001      
Warrants of shares (in Shares)   5,833,333                       7,407,407     7,407,407      
Convertible Debentures [Member]                                        
Convertible Debentures [Line Items]                                        
Aggregate commitment shares (in Shares)   743,555                                    
Convertible Debentures [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Principal amount   $ 350,000                                    
Maturity date                                 Jan. 11, 2025      
Conversion price per share (in Dollars per share)   $ 0.1                                    
Interest rate increased   12.00%                                    
Remaining principal balance                                 $ 350,000      
Accrued interest                                 25,434      
Debt payment                                 0      
Cash received   $ 281,150                                    
Loss on settlement of debt                           $ 145,360     145,360      
Aggregate commitment shares (in Shares)   743,555                                    
Legal fees   $ 33,850                                    
Original issue discount   35,000                                    
Initial fair value of warrants                                 439,600      
Additional debt discount                                 182,782      
Warrant expense                                 256,818      
Fair value of shares   $ 56,286                                    
Issuance of debt and warrants                                 $ 56,279      
Convertible Promissory Note [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           18.00%     18.00%      
Conversion price per share (in Dollars per share)                         $ 0.06              
Commitment shares (in Shares)       472,098                                
Warrants liabilities                                 $ 201,404      
Convertible Promissory Note [Member] | Jeffrey Gardner [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate                           6.00%     6.00%      
Debt instrument, interest rate                           18.00%     18.00%      
Principal amount                         $ 125,000              
Maturity date                                 Sep. 15, 2021      
Conversion price per share (in Dollars per share)                           $ 0.075     $ 0.075      
Interest rate increased                       18.00%                
Remaining principal balance                                 $ 125,000      
Accrued interest                                 84,982      
Debt payment                                 $ 0      
Convertible Promissory Note [Member] | James Marsh [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate                           6.00%     6.00%      
Debt instrument, interest rate                           18.00%     18.00%      
Principal amount                         $ 125,000              
Maturity date                                 Sep. 15, 2021      
Conversion price per share (in Dollars per share)                           $ 0.075     $ 0.075      
Interest rate increased                       18.00%                
Remaining principal balance                                 $ 125,000      
Accrued interest                                 84,982      
Debt payment                                 $ 0      
Convertible Promissory Note [Member] | Roger Ponder [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate                         10.00%              
Debt instrument, interest rate                           10.00%     10.00%      
Principal amount                         $ 23,894              
Maturity date     Mar. 31, 2024     Dec. 31, 2023   Sep. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 Dec. 31, 2022   Aug. 31, 2022       Aug. 31, 2022      
Conversion price per share (in Dollars per share)                         $ 0.06              
Remaining principal balance                                 $ 23,894      
Accrued interest                                 11,248      
Debt payment                                 $ 0      
Note issuance date                         Aug. 31, 2020              
Conversion premium                         $ 58,349              
Fair value of debt                         $ 19,000              
Convertible Promissory Note [Member] | Herald Investment Management Limited [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate             18.00%                          
Debt instrument, interest rate                           18.00%     18.00%      
Principal amount             $ 700,000             $ 700,000     $ 700,000      
Maturity date             Mar. 25, 2025                   Mar. 25, 2025      
Conversion price per share (in Dollars per share)             $ 0.1                          
Cash received             $ 669,687                          
Debt discount             $ 30,313             $ 98,016     $ 98,016      
Convertible Promissory Note [Member] | Kings Wharf Opportunities Fund [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate             18.00%                          
Debt instrument, interest rate                           18.00%     18.00%      
Principal amount             $ 450,000                          
Maturity date             Mar. 25, 2025                   Mar. 25, 2025      
Conversion price per share (in Dollars per share)             $ 0.1                          
Remaining principal balance                                 $ 450,000      
Accrued interest                                 1,110      
Debt payment                                 $ 0      
Cash received             $ 430,513                          
Debt discount             $ 19,487                          
Convertible Promissory Note [Member] | Mark Porter [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           18.00%     18.00%      
Maturity date                                 Mar. 25, 2025      
Convertible Promissory Note [Member] | FirstFire Global Opportunities Fund, LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Principal amount                                       $ 33,333
Maturity date                                 Dec. 11, 2024      
Conversion price per share (in Dollars per share)       $ 0.1                                
Interest rate increased       12.00%                                
Remaining principal balance                                 $ 255,555      
Accrued interest                                 21,350      
Debt payment                                 0      
Fair value of debt       $ 38,540                                
Cash received       178,500                                
Debt discount       38,540                                
Loss on settlement of debt                           $ 69,042     69,042      
Legal fees       21,500                                
Original issue discount       $ 22,222                                
Commitment shares (in Shares)       472,098                                
Initial fair value of warrants                                     291,964  
Additional debt discount                                     161,460  
Warrant expense                                     $ 151,999  
Issuance of debt and warrants                                 $ 38,535      
Principle balance       $ 222,222                                
Convertible Promissory Note [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate         12.00%                              
Debt instrument, interest rate                           12.00%     12.00%      
Principal amount         $ 444,445                             $ 66,667
Maturity date                                 Dec. 07, 2024      
Conversion price per share (in Dollars per share)         $ 0.1                              
Remaining principal balance                                 $ 511,111      
Accrued interest                                 38,831      
Debt payment                                 0      
Cash received         $ 357,000                              
Loss on settlement of debt                           $ 136,267     $ 136,267      
Legal fees         43,000                              
Original issue discount         $ 44,445                              
Commitment shares (in Shares)         944,197                       944,197      
Convertible Promissory Note [Member] | Thousand Eight Hundred Diagonal Lending LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Principal amount $ 178,250                         $ 42,860     $ 42,860      
Cash received 150,000                                      
Legal fees 5,000                                      
Original issue discount $ 23,250                               $ 135,390      
Percentage of one time interest charge 12.00%                                      
Charge amount $ 21,390                                      
Closing price (in Dollars per share) $ 0.07                                      
Senior Secured Convertible Promissory Notes [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate             18.00%                          
Principal amount             $ 5,000,000                          
Securities Purchase Agreement – September 2023 [Member]                                        
Convertible Debentures [Line Items]                                        
Conversion price per share (in Dollars per share)                           $ 0.1     $ 0.1      
Debt instrument, interest rate percentage                                 18.00%      
Debt Instrument description                                 The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.      
Debt instrument issued principal                                 $ 1,220,000      
Securities Purchase Agreement – September 2023 [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Principal amount             $ 100,000                          
Securities Purchase Agreement – December 2023 [Member] | Investor [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate         12.00%                              
Principal amount         $ 2,250,000                              
Debt instrument issued principal                                 $ 1,016,667      
Convertible note term                                 1 year      
Aggregate commitment shares (in Shares)                           2,159,850     2,159,850      
Securities Purchase Agreement – December 2023 [Member] | First Warrants [Member]                                        
Convertible Debentures [Line Items]                                        
Warrants issued (in Shares)                                 321,990      
Secured Debt [Member] | Convertible Promissory Note [Member] | Herald Investment Management Limited [Member]                                        
Convertible Debentures [Line Items]                                        
Debt discount                           $ 318,523     $ 318,523      
Secured Debt [Member] | Convertible Promissory Note [Member] | Kings Wharf Opportunities Fund [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           18.00%     18.00%      
Maturity date                                 Mar. 25, 2025      
Unsecured Debt [Member] | Convertible Promissory Note [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Maturity date                                 Dec. 07, 2024      
Unsecured Debt [Member] | Convertible Promissory Note [Member] | FirstFire Global Opportunities Fund, LLC [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Maturity date                                 Dec. 11, 2024      
Unsecured Debt [Member] | Convertible Promissory Note [Member] | Mast Hill Fund, L.P [Member]                                        
Convertible Debentures [Line Items]                                        
Debt instrument, interest rate                           12.00%     12.00%      
Maturity date                                 Jan. 11, 2025      
Minimum [Member] | Convertible Debentures [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate                           41.60%     41.60%      
Maximum [Member] | Convertible Debentures [Member]                                        
Convertible Debentures [Line Items]                                        
Interest rate                           51.20%     51.20%      
v3.24.3
Convertible Debentures (Details) - Schedule of Convertible Debentures - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note $ 644,844 $ 1,011,166
Herald Investment Management Limited [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 601,984 417,055
1800 Diagonal Lending LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 42,860
Jeffrey Gardner [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 125,000
James Marsh [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 125,000
Roger Ponder [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 23,894
Kings Wharf Opportunities Fund, LP [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 268,106
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 36,555
FirstFire Global Opportunities Fund, LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note 15,556
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Convertible promissory note
Convertible Debt [Member]    
Schedule of Convertible Debentures [Line Items]    
Less: Current portion of convertible debentures, net of debt discount/premium (644,844) (326,005)
Convertible debentures, net of current portion, net of debt discount $ 685,161
v3.24.3
Convertible Debentures (Details) - Schedule of Convertible Debentures (Parentheticals) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Herald Investment Management Limited [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Mar. 25, 2025  
Debt instrument debt discount $ 98,016 $ 282,945
1800 Diagonal Lending LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Nov. 15, 2024  
Jeffrey Gardner [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Sep. 15, 2021  
James Marsh [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Sep. 15, 2021  
Roger Ponder [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 10.00%  
Debt instrument maturity date Mar. 31, 2024  
Kings Wharf Opportunities Fund, LP [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Mar. 25, 2025  
Debt instrument debt discount $ 142,266 181,894
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Dec. 07, 2024  
Debt instrument debt discount $ 272,148 407,890
FirstFire Global Opportunities Fund, LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Dec. 11, 2024  
Debt instrument debt discount $ 137,889 $ 206,666
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Jan. 11, 2025  
Debt instrument debt discount $ 254,085  
v3.24.3
Factor Financing (Details) - USD ($)
9 Months Ended
Feb. 22, 2023
Sep. 30, 2024
Dec. 31, 2023
Factor Financing [Line Items]      
Face value percentage 90.00%    
Borrowings $ 9,000,000 $ 4,000,000  
Prime rate   9.25%  
Factoring fees   $ 257,578  
Aggregate received amount   6,673,090  
Repaid of aggregate amount   8,034,746  
Factor financing amount   $ 1,361,656
HWN [Member]      
Factor Financing [Line Items]      
Factoring fee percentage   0.45%  
Prime rate   1.75%  
SVC [Member]      
Factor Financing [Line Items]      
Factoring fee percentage   0.25%  
v3.24.3
Warrant Liabilities (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Warrant Liabilities [Abstract]    
Warrant liabilities $ 921,422 $ 921,422
v3.24.3
Warrant Liabilities (Details) - Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities [Abstract]        
Balance at the beginning of the period     $ 833,615  
Issuance of warrants     439,600  
Change in fair value of warrant liabilities $ (4,880) (234,673)
Return of warrants     (921,422)  
Balance at the end of the period $ 117,120   $ 117,120  
v3.24.3
Warrant Liabilities (Details) - Schedule of Significant Change in the Fair Value Measurement
Sep. 30, 2024
Dec. 31, 2023
Expected volatility [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input 257  
Expected volatility [Member] | Minimum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input   221
Expected volatility [Member] | Maximum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input   222
Risk-free interest rate [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input 3.58  
Risk-free interest rate [Member] | Minimum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input   4.11
Risk-free interest rate [Member] | Maximum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input   4.25
Expected Dividend Yield [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input 0 0
Expected Life [Member] | Minimum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input 4.19 4.94
Expected Life [Member] | Maximum [Member]    
Schedule of Significant Change in the Fair Value Measurement [Line Items]    
Warrants and rights outstanding, measurement input 4.28 4.95
v3.24.3
Common Stock (Details) - Common Stock [Member] - $ / shares
Sep. 03, 2024
Sep. 30, 2024
Common Stock [Line Items]    
Common stock authorized Shares   1,000,000,000
Common stock, par value (in Dollars per share)   $ 0.00001
Employee shares 959,233  
v3.24.3
Preferred Stock (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2021
Dec. 31, 2023
Dec. 29, 2021
Dec. 20, 2021
Jun. 15, 2021
Jun. 14, 2021
Apr. 16, 2018
Preferred Stock [Line Items]                
Preferred stock, stated value per share               $ 3,500
Deemed dividend (in Dollars)   $ 5,852,000            
Common stock, par value $ 0.00001   $ 0.00001          
Series B Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock, shares authorized (in Shares)               1,000
Preferred stock, stated value per share               $ 3,500
Preferred stock, liquidation preference per share $ 3,500              
Voting power percentage 51.00%              
Series D Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock, shares authorized (in Shares) 1,590   1,590       1,590  
Preferred stock, stated value per share $ 10,000   $ 10,000       $ 10,000  
Preferred stock, liquidation preference per share $ 10,000              
Shares outstanding percentage 51.00%              
Carrying value of preferred stock (in Dollars) $ 7,745,643   $ 7,745,643          
Series E Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock, shares authorized (in Shares) 650   650   650      
Preferred stock, stated value per share $ 10,000   $ 10,000   $ 10,000      
Preferred stock, liquidation preference per share $ 10,000              
Shares outstanding percentage 51.00%              
Carrying value of preferred stock (in Dollars) $ 4,869,434   $ 4,869,434          
Common Stock [Member]                
Preferred Stock [Line Items]                
Common stock, par value $ 0.00001              
Common stock closing price       $ 0.23075   $ 0.225    
v3.24.3
Share Purchase Warrants and Stock Options (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Share Purchase Warrants and Stock Options [Line Items]    
Fair value of warrants $ 117,120 $ 833,615
Weighted-average remaining life stock options 4 years 1 month 6 days  
Stock-based compensation expense $ 146,581  
Warrant [Member]    
Share Purchase Warrants and Stock Options [Line Items]    
Weighted-average remaining life 3 years 7 months 6 days  
v3.24.3
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants - Warrants [Member]
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Schedule of Share Purchase Warrants [Abstract]  
Number of warrants, Outstanding Balance | shares 39,076,249
Weighted average exercise price, Outstanding Balance | $ / shares $ 0.09
Intrinsic value, Outstanding Balance | $ $ 738,889
Number of warrants, Granted | shares 19,479,182
Weighted average exercise price, Granted | $ / shares $ 0.04
Intrinsic value, Granted | $ $ 409,237
Number of warrants, Exercised | shares
Weighted average exercise price, Exercised | $ / shares
Number of warrants, Expired/forfeited | shares (16,944,443)
Weighted average exercise price, Expired/forfeited | $ / shares $ 0.001
Intrinsic value, Expired/forfeited | $
Number of warrants, Outstanding Balance | shares 41,610,988
Weighted average exercise price, Outstanding Balance | $ / shares $ 0.1
Intrinsic value, Outstanding Balance | $ $ 51,197
Number of warrants, Exercisable | shares 41,610,988
Weighted average exercise price, Exercisable | $ / shares $ 0.1
Intrinsic value, Exercisable | $ $ 51,197
v3.24.3
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 41,610,988
Warrant Expiry Date [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 200,000
Exercise price | $ / shares $ 0.25
Issuance Date Dec. 14, 2021
Expiry date Dec. 14, 2024
Remaining life 2 months 15 days
Warrant Expiry Date One [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 400,000
Exercise price | $ / shares $ 0.25
Issuance Date Dec. 14, 2021
Expiry date Dec. 14, 2024
Remaining life 2 months 15 days
Warrant Expiry Date Two [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 12,500,000
Exercise price | $ / shares $ 0.1
Issuance Date Nov. 18, 2022
Expiry date Nov. 18, 2027
Remaining life 3 years 1 month 17 days
Warrant Expiry Date Three [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 7,000,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 3 years 11 months 26 days
Warrant Expiry Date Four [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 4,500,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 3 years 11 months 26 days
Warrant Expiry Date Five [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 700,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 3 years 11 months 26 days
Warrant Expiry Date Six [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 854,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 3 years 11 months 26 days
Warrant Expiry Date Seven [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 1,066,666
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 07, 2023
Expiry date Dec. 07, 2028
Remaining life 4 years 2 months 8 days
Warrant Expiry Date Eight [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 140,760
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 07, 2023
Expiry date Dec. 07, 2028
Remaining life 4 years 2 months 8 days
Warrant Expiry Date Nine [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 533,333
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 11, 2023
Expiry date Dec. 11, 2028
Remaining life 4 years 2 months 12 days
Warrant Expiry Date Ten [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 70,380
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 11, 2023
Expiry date Dec. 11, 2028
Remaining life 4 years 2 months 12 days
Warrant Expiry Date Eleven [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 840,000
Exercise price | $ / shares $ 0.125
Issuance Date Jan. 11, 2024
Expiry date Jan. 11, 2029
Remaining life 4 years 3 months 10 days
Warrant Expiry Date Twelve [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 110,849
Exercise price | $ / shares $ 0.125
Issuance Date Jan. 11, 2024
Expiry date Jan. 11, 2029
Remaining life 4 years 3 months 10 days
Warrant Expiry Date Thirteen [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 2,700,000
Exercise price | $ / shares $ 0.0556
Issuance Date May 09, 2024
Expiry date May 09, 2029
Remaining life 4 years 7 months 9 days
Warrant Expiry Date Fourteen [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 5,500,000
Exercise price | $ / shares $ 0.04
Issuance Date May 16, 2024
Expiry date May 16, 2029
Remaining life 4 years 7 months 17 days
Warrant Expiry Date Fifteen [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 4,060,000
Exercise price | $ / shares $ 0.05
Issuance Date May 23, 2024
Expiry date May 23, 2029
Remaining life 4 years 7 months 24 days
Warrant Expiry Date Sixteen [Member]  
Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 435,000
Exercise price | $ / shares $ 0.0451
Issuance Date May 24, 2024
Expiry date May 24, 2029
Remaining life 4 years 7 months 24 days
v3.24.3
Share Purchase Warrants and Stock Options (Details) - Schedule of Activity of Stock Options
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Schedule of Activity of Stock Options [Abstract]  
Number of stock options, Outstanding Balance | shares 26,514,617
Weighted average exercise price, Outstanding Balance | $ / shares $ 0.18
Intrinsic value, Outstanding Balance | $
Number of stock options, Issued | shares 23,479,162
Weighted average exercise price, Issued | $ / shares $ 0.05
Number of stock options, Exercised | shares
Weighted average exercise price, Exercised | $ / shares
Number of stock options, Canceled/expired/forfeited | shares (19,958,755)
Weighted average exercise price, Canceled/expired/forfeited | $ / shares $ 0.15
Number of stock options, Outstanding Balance | shares 30,035,025
Weighted average exercise price, Outstanding Balance | $ / shares $ 0.1
Intrinsic value, Outstanding Balance | $ $ 83,601
Number of stock options, Exercisable | shares 23,851,393
Weighted average exercise price, Exercisable | $ / shares $ 0.11
Intrinsic value, Exercisable | $ $ 58,915
v3.24.3
Share Purchase Warrants and Stock Options (Details) - Schedule of Stock Options Outstanding - $ / shares
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 30,035,025 26,514,617
Exercise price $ 0.1 $ 0.18
Stock Option One [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 961,330  
Exercise price $ 0.58  
Issuance Date Feb. 23, 2021  
Expiry date Feb. 23, 2026  
Remaining Life 1 year 4 months 24 days  
Stock Option Two [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 3,385,746  
Exercise price $ 0.25  
Issuance Date Aug. 18, 2021  
Expiry date Aug. 18, 2026  
Remaining Life 1 year 10 months 17 days  
Stock Options Five [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 185,254  
Exercise price $ 0.54  
Issuance Date Nov. 03, 2021  
Expiry date Nov. 03, 2026  
Remaining Life 2 years 1 month 2 days  
Stock Option Four [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 120,128  
Exercise price $ 0.19  
Issuance Date Mar. 21, 2022  
Expiry date Mar. 21, 2027  
Remaining Life 2 years 5 months 19 days  
Stock Options Five [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 95,238  
Exercise price $ 0.11  
Issuance Date May 16, 2022  
Expiry date May 16, 2027  
Remaining Life 2 years 7 months 13 days  
Stock Options Six [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 120,000  
Exercise price $ 0.09  
Issuance Date Sep. 28, 2022  
Expiry date Sep. 28, 2027  
Remaining Life 2 years 11 months 26 days  
Stock Options Seven [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 600,000  
Exercise price $ 0.3  
Issuance Date Feb. 08, 2023  
Expiry date Feb. 08, 2026  
Remaining Life 1 year 4 months 9 days  
Stock Options Eight [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 934,782  
Exercise price $ 0.12  
Issuance Date Feb. 27, 2023  
Expiry date Feb. 27, 2028  
Remaining Life 3 years 4 months 28 days  
Stock Option Nine [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 378,271  
Exercise price $ 0.11  
Issuance Date May 30, 2023  
Expiry date May 30, 2028  
Remaining Life 3 years 8 months 1 day  
Stock Option Ten [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 265,957  
Exercise price $ 0.12  
Issuance Date Jul. 18, 2023  
Expiry date Jul. 18, 2028  
Remaining Life 3 years 9 months 18 days  
Stock Option Eleven [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 378,721  
Exercise price $ 0.07  
Issuance Date Oct. 24, 2023  
Expiry date Oct. 24, 2028  
Remaining Life 4 years 25 days  
Stock Option Twelve [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 21,436,129  
Exercise price $ 0.05  
Issuance Date Jun. 21, 2024  
Expiry date Jun. 21, 2029  
Remaining Life 4 years 8 months 23 days  
Stock Option Thirteen [Member]    
Schedule of Stock Options Outstanding [Line Items]    
Number of stock options 1,173,469  
Exercise price $ 0.05  
Issuance Date Sep. 30, 2024  
Expiry date Sep. 30, 2029  
Remaining Life 5 years  
v3.24.3
Leases (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]    
Operating lease expense $ 86,002 $ 77,762
Short term lease cost 0 44,631
Measurement of operating lease liabilities 82,751 93,696
Operating lease liabilities cash paid $ 74,028 $ 89,984
Weighted average discount rate 5.00%  
Weighted average remaining term 1 year 9 months 18 days  
v3.24.3
Leases (Details) - Schedule of Operating Lease Right of Use (“ROU”) Assets and Liabilities - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Operating Lease Right of Use (“Rou”) Assets and Liabilities [Abstract]    
Operating lease assets $ 200,716 $ 277,995
Operating lease liabilities:    
Current operating lease liabilities 108,145 89,318
Long term operating lease liabilities 98,133 190,989
Total operating lease liabilities $ 206,278 $ 280,307
v3.24.3
Leases (Details) - Schedule of Lease Payments - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Lease Payments [Abstract]    
2024 $ 28,644  
2025 116,965  
2026 70,179  
Total lease payments 215,788  
Less: imputed interest (9,510)  
Total $ 206,278 $ 280,307
v3.24.3
Segment Disclosures (Details)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Segment Disclosures [Abstract]    
Number of operating segments 3 3
v3.24.3
Segment Disclosures (Details) - Schedule of Financial Statement Information by Operating Segment - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Schedule of Financial Statement Information by Operating Segment [Line Items]          
Net sales $ 2,051,672 $ 1,974,464 $ 6,050,793 $ 5,623,104  
Operating (loss) income (1,570,110) (2,613,575) (6,101,149) (7,393,075)  
Interest expense 50,195 1,117,606 1,037,268 1,705,659  
Depreciation and amortization 186,422 198,208 608,283 614,098  
Total assets 7,844,202 9,202,743 7,844,202 9,202,743 $ 10,831,754
Corporate [Member]          
Schedule of Financial Statement Information by Operating Segment [Line Items]          
Net sales  
Operating (loss) income (427,476) (570,900) (1,059,650) (2,294,299)  
Interest expense 46,920 (471,506) 398,579 (254,200)  
Depreciation and amortization  
Total assets 14,865 14,929 14,865 14,929  
Cybersecurity [Member]          
Schedule of Financial Statement Information by Operating Segment [Line Items]          
Net sales 1,044,744 934,861 3,137,138 2,902,247  
Operating (loss) income (1,104,457) (2,196,637) (4,880,607) (5,005,406)  
Interest expense 3,275 1,589,112 638,689 1,959,859  
Depreciation and amortization 44,928 47,365 195,317 161,575  
Total assets 2,098,766 3,361,863 2,098,766 3,361,863  
SVC [Member]          
Schedule of Financial Statement Information by Operating Segment [Line Items]          
Net sales 1,006,928 1,039,603 2,913,655 2,720,857  
Operating (loss) income (38,177) 153,962 (160,892) (93,370)  
Interest expense  
Depreciation and amortization 141,494 150,843 412,966 452,523  
Total assets $ 5,730,571 $ 5,825,951 $ 5,730,571 $ 5,825,951  
v3.24.3
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings Per Share - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:                
Net (loss) income attributable to High Wire Networks, Inc. common shareholders (in Dollars) $ (1,670,439) $ 4,098,935 $ (414,438) $ (3,550,649) $ (4,141,995) $ 168,309 $ 2,014,058 $ (7,524,335)
Weighted average common shares outstanding, basic (in Shares) 240,912,395     237,860,605     240,691,342 222,693,501
Net loss from continuing operations $ (0.01)     $ (0.01)     $ (0.03) $ (0.02)
Effect of dilutive securities (in Shares)         27,371,129
Net income (loss) from discontinued operations, net of taxes $ 0     $ 0     $ 0.04 $ (0.01)
Weighted average common shares outstanding, diluted (in Shares) 240,912,395     237,860,605     268,062,471 222,693,501
Net income (loss) per share $ (0.01)     $ (0.01)     $ 0.01 $ (0.03)
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, basic:                
Weighted average common shares outstanding, basic (in Shares) 240,912,395     237,860,605     240,691,342 222,693,501
Net loss from continuing operations $ (0.01)     $ (0.01)     $ (0.03) $ (0.02)
Effect of dilutive securities (in Shares)         27,371,129
Net income (loss) from discontinued operations, net of taxes $ 0     $ 0     $ 0.04 $ (0.01)
Weighted average common shares outstanding, diluted (in Shares) 240,912,395     237,860,605     268,062,471 222,693,501
Net income (loss) per share $ (0.01)     $ (0.01)     $ 0.01 $ (0.03)
Income (loss) per share attributable to High Wire Networks, Inc. common shareholders, diluted:                
Net loss from continuing operations (0.01)     (0.01)     (0.03) (0.02)
Net income (loss) from discontinued operations, net of taxes 0     0     0.04 (0.01)
Net income (loss) per share $ (0.01)     $ (0.01)     $ 0.01 $ (0.03)
v3.24.3
Discontinued Operations (Details) - Schedule of Company’s Discontinued Operations - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 5,075
Accounts receivable 1,623,936
Current assets of discontinued operations 1,629,011
Current liabilities:    
Accounts payable and accrued liabilities 505,782 1,227,529
Contract liabilities 301,757
Current liabilities of discontinued operations $ 505,782 $ 1,529,286
v3.24.3
Discontinued Operations (Details) - Schedule of Statement of Operations for the Company’s Discontinued Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Statement of Operations for the Company’s Discontinued Operations [Abstract]      
Revenue $ 4,047,121 $ 7,558,530 $ 21,262,934
Operating expenses:      
Cost of revenues 3,034,609 4,132,178 16,394,702
Depreciation and amortization 107,627
Salaries and wages 825,286 1,136,044 3,422,824
General and administrative 125,891 505,578 1,249,979
Total operating expenses 3,985,786 5,773,800 21,175,132
Income from operations 61,335 1,784,730 87,802
Other income (expenses):      
Gain on sale of business unit 7,950,773
Other income 1,500
Gain (loss) on disposal of subsidiary (1,434,392)
Gain on sale of asset 204,081 204,081
Exchange loss (923)
Total other income (expense) 204,081 7,952,273 (1,231,234)
Pre-tax income (loss) from discontinued operations 265,416 9,737,003 (1,143,432)
Provision for income taxes
Net income (loss) from discontinued operations, net of tax $ 265,416 $ 9,737,003 $ (1,143,432)

High Wire Networks (QB) (USOTC:HWNI)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos High Wire Networks (QB).
High Wire Networks (QB) (USOTC:HWNI)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos High Wire Networks (QB).