Park National Corporation reports financial results for second quarter and first half of 2021
26 Julho 2021 - 5:15PM
Park National Corporation (Park) (NYSE American: PRK) today
reported financial results for the second quarter and first half of
2021 (three and six months ended June 30, 2021). Park's board of
directors declared a quarterly cash dividend of $1.03 per common
share, payable on September 10, 2021 to common shareholders of
record as of August 20, 2021.
Park’s net income for the second quarter of 2021 was $39.1
million, a 32.6 percent increase from $29.5 million for the second
quarter of 2020. Second quarter 2021 net income per diluted common
share was $2.38, compared to $1.80 in the second quarter of 2020.
Park's net income for the first half of 2021 was $82.0 million, a
58.0 percent increase from $51.9 million for the first half of
2020. Net income per diluted common share was $4.98 for the first
half of 2021, compared to $3.16 for the first half of 2020. Various
governmental programs and economic conditions continue to affect
performance reports throughout the financial industry.
“Our positive results reflect the dedication of our associates,
who’ve been unwavering in serving our clients throughout the ups
and downs of the past year. From lending to digital services to
philanthropic support – we do not take lightly the trust our
communities place in Park National Bank,” Park Chairman David
Trautman said. “We remain focused on delivering on our promises to
local families and businesses.”
Park's community-banking subsidiary, The Park National Bank,
reported net income of $40.9 million for the second quarter of
2021, a 33.0 percent increase compared to $30.8 million for the
same period of 2020. Park National Bank reported net income of
$86.0 million for the first half of 2021, compared to $56.7 million
for the first half of 2020. Park National Bank's mortgage
origination volume for the first half of 2021 was $561 million;
whereas, it was $527 million for the first half of 2020.
Park’s board also recognized the retirement of C. Daniel
DeLawder, thanking him for his 50 years of service and leadership
with the Park National organization. DeLawder, a former chairman
and chief executive officer for Park, retired from employment on
June 30, 2021. He will remain on the boards of directors for the
Park National Corporation and Park National Bank; and will continue
to serve as chair of the executive committee for the corporation
and chair of Park National Bank’s trust committee until his term
expires in 2023.
Headquartered in Newark, Ohio, Park National Corporation has
$9.9 billion in total assets (as of June 30, 2021). Park's banking
operations are conducted through its subsidiary The Park National
Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope
Aircraft Finance), Guardian Financial Services Company (d.b.a.
Guardian Finance Company) and SE Property Holdings, LLC.
Complete financial tables are listed below.
Category: EarningsMedia contact: Bethany Lewis, 740.349.0421,
bethany.lewis@parknationalbank.comInvestor contact: Brady Burt,
740.322.6844, brady.burt@parknationalbank.comPark National
Corporation, 50 N. Third Street, Newark, Ohio 43055
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995Park cautions that any forward-looking statements
contained in this news release or made by management of Park are
provided to assist in the understanding of anticipated future
financial performance. Forward-looking statements provide current
expectations or forecasts of future events and are not guarantees
of future performance. The forward-looking statements are
based on management’s expectations and are subject to a number of
risks and uncertainties. Although management believes that the
expectations reflected in such forward-looking statements are
reasonable, actual results may differ materially from those
expressed or implied in such statements.
Risks and uncertainties that could cause actual results to
differ materially include, without limitation:
- the ever-changing effects of the novel coronavirus (COVID-19)
pandemic - - the duration, extent and severity of which are
impossible to predict, including the possibility of further
resurgence in the spread of COVID-19 - - on economies (local,
national and international) and markets, and on our customers,
counterparties, employees and third-party service providers, as
well as the effects of various responses of governmental and
nongovernmental authorities to the COVID-19 pandemic, including
public health actions directed toward the containment of the
COVID-19 pandemic (such as quarantines, shut downs and other
restrictions on travel and commercial, social or other activities),
the development, availability and effectiveness of vaccines, and
the implementation of fiscal stimulus packages;
- the impact of future governmental and regulatory actions upon
our participation in and execution of government programs related
to the COVID-19 pandemic;
- Park's ability to execute our business plan successfully and
within the expected timeframe as well as our ability to manage
strategic initiatives in light of the impact of the COVID-19
pandemic and the various responses to the COVID-19 pandemic;
- general economic and financial market conditions, specifically
in the real estate markets and the credit markets, either
nationally or in the states in which Park and our subsidiaries do
business, may experience a weaker recovery than anticipated, in
addition to the continuing impact of the COVID-19 pandemic on our
customers’ operations and financial condition, either of which may
result in adverse impacts on the demand for loan, deposit and other
financial services, delinquencies, defaults and counterparties'
inability to meet credit and other obligations and the possible
impairment of collectability of loans;
- factors that can impact the performance of our loan portfolio,
including real estate values and liquidity in our primary market
areas, the financial health of our commercial borrowers and the
success of construction projects that we finance, including any
loans acquired in acquisition transactions;
- the effect of monetary and other fiscal policies (including the
impact of money supply and interest rate policies of the Federal
Reserve Board) as well as disruption in the liquidity and
functioning of U.S. financial markets, as a result of the COVID-19
pandemic and government policies implemented in response thereto,
may adversely impact prepayment penalty income, mortgage banking
income, income from fiduciary activities, the value of securities,
deposits and other financial instruments, in addition to the loan
demand and the performance of our loan portfolio, and the interest
rate sensitivity of our consolidated balance sheet as well as
reduce interest margins;
- changes in the federal, state, or local tax laws may negatively
impact our financial performance. On March 31, 2021, President
Biden unveiled his infrastructure plan, which includes a proposal
to increase the federal corporate tax rate from 21% to 28% as part
of a package of tax reforms to help fund the spending proposals in
the plan. The Biden plan is in the early stages of the legislative
process, which is expected to proceed this year due to the
Democratic Party's majority in both houses of Congress. If adopted
as proposed, the increase of the corporate tax rate would adversely
affect our results of operations in future periods.
- changes in consumer spending, borrowing and saving habits,
whether due to changes in retail distribution strategies, consumer
preferences and behavior, changes in business and economic
conditions (including as a result of the COVID-19 pandemic and
reactions thereto), legislative and regulatory initiatives
(including those undertaken in response to the COVID-19 pandemic),
or other factors may be different than anticipated;
- changes in unemployment levels in the states in which Park and
our subsidiaries do business may be different than anticipated due
to the continuing impact of the COVID-19 pandemic;
- changes in customers', suppliers', and other counterparties'
performance and creditworthiness may be different than anticipated
due to the continuing impact of and the various responses to the
COVID-19 pandemic;
- Park may have more credit risk and higher credit losses to the
extent there are loan concentrations by location or industry of
borrowers or collateral;
- the volatility from quarter to quarter of mortgage banking
income, whether due to interest rates, demand, the fair value of
mortgage loans, or other factors;
- the adequacy of our internal controls and risk management
program in the event of changes in the market, economic,
operational (including those which may result from more of our
associates working remotely), asset/liability repricing, legal,
compliance, strategic, cybersecurity, liquidity, credit and
interest rate risks associated with Park's business;
- competitive pressures among financial services organizations
could increase significantly, including product and pricing
pressures (which could in turn impact our credit spreads), changes
to third-party relationships and revenues, changes in the manner of
providing services, customer acquisition and retention pressures,
and our ability to attract, develop and retain qualified banking
professionals;
- uncertainty regarding the nature, timing, cost and effect of
changes in banking regulations or other regulatory or legislative
requirements affecting the respective businesses of Park and our
subsidiaries, including major reform of the regulatory oversight
structure of the financial services industry and changes in laws
and regulations concerning taxes, FDIC insurance premium levels,
pensions, bankruptcy, consumer protection, rent regulation and
housing, financial accounting and reporting, environmental
protection, insurance, bank products and services, bank and bank
holding company capital and liquidity standards, fiduciary
standards, securities and other aspects of the financial services
industry, specifically the reforms provided for in the Coronavirus
Aid, Relief and Economic Security (CARES) Act and the follow-up
legislation in the Consolidated Appropriations Act, 2021, the
American Rescue Plan Act of 2021, the Dodd-Frank Wall Street Reform
and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the
Basel III regulatory capital reforms, as well as regulations
already adopted and which may be adopted in the future by the
relevant regulatory agencies, including the Consumer Financial
Protection Bureau, the Office of the Comptroller of the Currency,
the Federal Deposit Insurance Corporation, and the Federal Reserve
Board, to implement the provisions of the CARES Act and the
follow-up legislation in the Consolidated Appropriations Act, 2021,
the provisions of the American Rescue Plan Act of 2021, the
provisions of the Dodd-Frank Act, and the Basel III regulatory
capital reforms;
- the effect of changes in accounting policies and practices, as
may be adopted by the Financial Accounting Standards Board (the
"FASB"), the SEC, the Public Company Accounting Oversight Board and
other regulatory agencies, may adversely affect Park's reported
financial condition or results of operations;
- Park's assumptions and estimates used in applying critical
accounting policies and modeling, including under the CECL model,
which may prove unreliable, inaccurate or not predictive of actual
results;
- significant changes in the tax laws, which may adversely affect
the fair values of net deferred tax assets and obligations of state
and political subdivisions held in Park's investment securities
portfolio;
- the impact of Park's ability to anticipate and respond to
technological changes on Park's ability to respond to customer
needs and meet competitive demands;
- operational issues stemming from and/or capital spending
necessitated by the potential need to adapt to industry changes in
information technology systems on which Park and our subsidiaries
are highly dependent;
- the ability to secure confidential information and deliver
products and services through the use of computer systems and
telecommunications networks, including those of Park's third-party
vendors and other service providers, which may prove inadequate,
and could adversely affect customer confidence in Park and/or
result in Park incurring a financial loss;
- a failure in or breach of Park's operational or security
systems or infrastructure, or those of our third-party vendors and
other service providers, resulting in failures or disruptions in
customer account management, general ledger, deposit, loan, or
other systems, including as a result of cyber attacks;
- the existence or exacerbation of general geopolitical
instability and uncertainty as well as the effect of trade policies
(including the impact of potential or imposed tariffs, a U.S.
withdrawal from or significant renegotiation of trade agreements,
trade wars and other changes in trade regulations and changes in
the relationship of the U.S. and its global trading partners);
- uncertainty regarding the impact of changes to the U.S.
presidential administration and Congress on the regulatory
landscape, capital markets, elevated U.S. government debt,
potential changes in tax legislation that may increase tax rates
and the response to and management of the COVID-19 pandemic;
- the impact on financial markets and the economy of any changes
in the credit ratings of the U.S. Treasury obligations and other
U.S. government-backed debt, as well as issues surrounding the
levels of U.S., European and Asian government debt and concerns
regarding the growth rates and financial stability of certain
sovereign governments, supranationals and financial institutions in
Europe and Asia and the risk they may face difficulties servicing
their sovereign debt;
- our litigation and regulatory compliance exposure, including
the costs and effects of any adverse developments in legal
proceedings or other claims and the costs and effects of
unfavorable resolution of regulatory and other governmental
examinations or other inquiries;
- continued availability of earnings and excess capital
sufficient for the lawful and prudent declaration of
dividends;
- the impact on Park's business, personnel, facilities or systems
of losses related to acts of fraud, scams and schemes of third
parties;
- the impact of widespread natural and other disasters, pandemics
(including the COVID-19 pandemic), dislocations, regional or
national protests and civil unrest (including any resulting branch
closures or damages), military or terrorist activities or
international hostilities on the economy and financial markets
generally and on us or our counterparties specifically;
- any of the foregoing factors, or other cascading effects of the
COVID-19 pandemic that are not currently foreseeable, could
materially affect our business, including our customers'
willingness to conduct banking transactions and their ability to
pay on existing obligations;
- the effect of healthcare laws in the U.S. and potential changes
for such laws, especially in light of the COVID-19 pandemic, which
may increase our healthcare and other costs and negatively impact
our operations and financial results;
- risk and uncertainties associated with Park's entry into new
geographic markets with our recent acquisitions, including expected
revenue synergies and cost savings from recent acquisitions not
being fully realized or realized within the expected time
frame;
- the discontinuation of the London Inter-Bank Offered Rate
(LIBOR) and other reference rates which may result in increased
expenses and litigation, and adversely impact the effectiveness of
hedging strategies;
- and other risk factors relating to the banking industry as
detailed from time to time in Park's reports filed with the SEC
including those described in "Item 1A. Risk Factors" of Part I of
Park's Annual Report on Form 10-K for the fiscal year ended
December 31, 2020.
Park does not undertake, and specifically disclaims any
obligation, to publicly release the results of any revisions that
may be made to update any forward-looking statement to reflect the
events or circumstances after the date on which the forward-looking
statement was made, or reflect the occurrence of unanticipated
events, except to the extent required by law.
|
PARK
NATIONAL CORPORATION |
Financial
Highlights |
As of or
for the three months ended June 30, 2021, March 31, 2021, and June
30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2021 |
2020 |
|
Percent change vs. |
(in thousands, except share and per share
data) |
2nd QTR |
1st QTR |
2nd QTR |
|
1Q '21 |
2Q '20 |
INCOME STATEMENT: |
|
|
|
|
|
|
Net interest income |
$ |
83,851 |
|
|
$ |
80,734 |
|
|
$ |
81,186 |
|
|
|
3.9 |
|
% |
3.3 |
|
% |
(Recovery of) provision for
credit losses (l) |
(4,040 |
) |
|
(4,855 |
) |
|
12,224 |
|
|
|
(16.8 |
) |
% |
N.M |
Other income |
31,238 |
|
|
34,089 |
|
|
30,964 |
|
|
|
(8.4 |
) |
% |
0.9 |
|
% |
Other
expense |
71,400 |
|
|
67,865 |
|
|
64,799 |
|
|
|
5.2 |
|
% |
10.2 |
|
% |
Income before income taxes |
$ |
47,729 |
|
|
$ |
51,813 |
|
|
$ |
35,127 |
|
|
|
(7.9 |
) |
% |
35.9 |
|
% |
Income
taxes |
8,597 |
|
|
8,982 |
|
|
5,622 |
|
|
|
(4.3 |
) |
% |
52.9 |
|
% |
Net income |
$ |
39,132 |
|
|
$ |
42,831 |
|
|
$ |
29,505 |
|
|
|
(8.6 |
) |
% |
32.6 |
|
% |
|
|
|
|
|
|
|
MARKET
DATA: |
|
|
|
|
|
|
Earnings per common share -
basic (a) |
$ |
2.39 |
|
|
$ |
2.63 |
|
|
$ |
1.81 |
|
|
|
(9.1 |
) |
% |
32.0 |
|
% |
Earnings per common share -
diluted (a) |
2.38 |
|
|
2.61 |
|
|
1.80 |
|
|
|
(8.8 |
) |
% |
32.2 |
|
% |
Cash dividends declared per
common share |
1.03 |
|
|
1.23 |
|
|
1.02 |
|
|
|
(16.3 |
) |
% |
1.0 |
|
% |
Book value per common share at
period end |
65.44 |
|
|
63.74 |
|
|
61.46 |
|
|
|
2.7 |
|
% |
6.5 |
|
% |
Market price per common share
at period end |
117.42 |
|
|
129.30 |
|
|
70.38 |
|
|
|
(9.2 |
) |
% |
66.8 |
|
% |
Market capitalization at
period end |
1,918,733 |
|
|
2,112,238 |
|
|
1,146,942 |
|
|
|
(9.2 |
) |
% |
67.3 |
|
% |
|
|
|
|
|
|
|
Weighted average common shares
- basic (b) |
16,340,690 |
|
|
16,314,987 |
|
|
16,296,427 |
|
|
|
0.2 |
|
% |
0.3 |
|
% |
Weighted average common shares
- diluted (b) |
16,472,800 |
|
|
16,439,920 |
|
|
16,375,434 |
|
|
|
0.2 |
|
% |
0.6 |
|
% |
Common shares outstanding at
period end |
16,340,772 |
|
|
16,335,951 |
|
|
16,296,425 |
|
|
|
— |
|
% |
0.3 |
|
% |
|
|
|
|
|
|
|
PERFORMANCE RATIOS:
(annualized) |
|
|
|
|
|
|
Return on average assets
(a)(b) |
1.59 |
|
% |
1.81 |
|
% |
1.26 |
|
% |
|
(12.2 |
) |
% |
26.2 |
|
% |
Return on average
shareholders' equity (a)(b) |
14.81 |
|
% |
16.63 |
|
% |
11.89 |
|
% |
|
(10.9 |
) |
% |
24.6 |
|
% |
Yield on loans |
4.60 |
|
% |
4.48 |
|
% |
4.63 |
|
% |
|
2.7 |
|
% |
(0.6 |
) |
% |
Yield on investment
securities |
2.31 |
|
% |
2.53 |
|
% |
2.76 |
|
% |
|
(8.7 |
) |
% |
(16.3 |
) |
% |
Yield on money market
instruments |
0.10 |
|
% |
0.11 |
|
% |
0.10 |
|
% |
|
(9.1 |
) |
% |
— |
|
% |
Yield on interest earning
assets |
3.93 |
|
% |
3.96 |
|
% |
4.14 |
|
% |
|
(0.8 |
) |
% |
(5.1 |
) |
% |
Cost of interest bearing
deposits |
0.13 |
|
% |
0.16 |
|
% |
0.36 |
|
% |
|
(18.8 |
) |
% |
(63.9 |
) |
% |
Cost of borrowings |
1.91 |
|
% |
1.86 |
|
% |
1.33 |
|
% |
|
2.7 |
|
% |
43.6 |
|
% |
Cost of paying interest
bearing liabilities |
0.29 |
|
% |
0.32 |
|
% |
0.43 |
|
% |
|
(9.4 |
) |
% |
(32.6 |
) |
% |
Net interest margin (g) |
3.74 |
|
% |
3.76 |
|
% |
3.84 |
|
% |
|
(0.5 |
) |
% |
(2.6 |
) |
% |
Efficiency ratio (g) |
61.65 |
|
% |
58.74 |
|
% |
57.41 |
|
% |
|
5.0 |
|
% |
7.4 |
|
% |
|
|
|
|
|
|
|
OTHER RATIOS
(NON-GAAP): |
|
|
|
|
|
|
Tangible book value per share
(d) |
$ |
55.17 |
|
|
$ |
53.43 |
|
|
$ |
51.04 |
|
|
|
3.3 |
|
% |
8.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Explanations for
footnotes (a) - (l) are included at the end of the financial tables
in the "Financial Reconciliations" section. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARK
NATIONAL CORPORATION |
Financial
Highlights (continued) |
As of or
for the three months ended June 30, 2021, March 31, 2021, and June
30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent change vs. |
(in thousands, except ratios) |
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
1Q '21 |
2Q '20 |
BALANCE SHEET: |
|
|
|
|
|
|
Investment securities |
$ |
1,461,916 |
|
|
$ |
1,176,240 |
|
|
$ |
1,153,186 |
|
|
|
24.3 |
|
% |
26.8 |
|
% |
Loans |
7,035,646 |
|
|
7,168,745 |
|
|
7,204,445 |
|
|
|
(1.9 |
) |
% |
(2.3 |
) |
% |
Allowance for credit losses
(l) |
83,577 |
|
|
86,886 |
|
|
73,476 |
|
|
|
(3.8 |
) |
% |
13.7 |
|
% |
Goodwill and other intangible
assets |
167,897 |
|
|
168,376 |
|
|
169,905 |
|
|
|
(0.3 |
) |
% |
(1.2 |
) |
% |
Other real estate owned
(OREO) |
813 |
|
|
844 |
|
|
1,356 |
|
|
|
(3.7 |
) |
% |
(40.0 |
) |
% |
Total assets |
9,947,994 |
|
|
9,914,069 |
|
|
9,712,994 |
|
|
|
0.3 |
|
% |
2.4 |
|
% |
Total deposits |
8,214,624 |
|
|
8,236,199 |
|
|
8,161,900 |
|
|
|
(0.3 |
) |
% |
0.6 |
|
% |
Borrowings |
501,350 |
|
|
523,266 |
|
|
444,410 |
|
|
|
(4.2 |
) |
% |
12.8 |
|
% |
Total shareholders'
equity |
1,069,392 |
|
|
1,041,271 |
|
|
1,001,594 |
|
|
|
2.7 |
|
% |
6.8 |
|
% |
Tangible equity (d) |
901,495 |
|
|
872,895 |
|
|
831,689 |
|
|
|
3.3 |
|
% |
8.4 |
|
% |
Total nonperforming loans |
114,695 |
|
|
130,327 |
|
|
126,044 |
|
|
|
(12.0 |
) |
% |
(9.0 |
) |
% |
Total nonperforming
assets |
118,672 |
|
|
134,335 |
|
|
130,999 |
|
|
|
(11.7 |
) |
% |
(9.4 |
) |
% |
|
|
|
|
|
|
|
ASSET QUALITY
RATIOS: |
|
|
|
|
|
|
Loans as a % of period end
total assets |
70.72 |
|
% |
72.31 |
|
% |
74.17 |
|
% |
|
(2.2 |
) |
% |
(4.7 |
) |
% |
Total nonperforming loans as a
% of period end loans |
1.63 |
|
% |
1.82 |
|
% |
1.75 |
|
% |
|
(10.4 |
) |
% |
(6.9 |
) |
% |
Total nonperforming assets as
a % of period end loans + OREO + other nonperforming
assets |
1.69 |
|
% |
1.87 |
|
% |
1.82 |
|
% |
|
(9.6 |
) |
% |
(7.1 |
) |
% |
Allowance for credit losses as
a % of period end loans |
1.19 |
|
% |
1.21 |
|
% |
1.02 |
|
% |
|
(1.7 |
) |
% |
16.7 |
|
% |
Net loan (recoveries)
charge-offs |
$ |
(731 |
) |
|
$ |
24 |
|
|
$ |
251 |
|
|
|
N.M |
N.M |
Annualized net loan
(recoveries) charge-offs as a % of average loans (b) |
(0.04 |
) |
% |
— |
|
% |
0.01 |
|
% |
|
N.M |
N.M |
|
|
|
|
|
|
|
CAPITAL &
LIQUIDITY: |
|
|
|
|
|
|
Total shareholders' equity /
Period end total assets |
10.75 |
|
% |
10.50 |
|
% |
10.31 |
|
% |
|
2.4 |
|
% |
4.3 |
|
% |
Tangible equity (d) / Tangible
assets (f) |
9.22 |
|
% |
8.96 |
|
% |
8.72 |
|
% |
|
2.9 |
|
% |
5.7 |
|
% |
Average shareholders' equity /
Average assets (b) |
10.74 |
|
% |
10.87 |
|
% |
10.61 |
|
% |
|
(1.2 |
) |
% |
1.2 |
|
% |
Average shareholders' equity /
Average loans (b) |
14.94 |
|
% |
14.63 |
|
% |
14.30 |
|
% |
|
2.1 |
|
% |
4.5 |
|
% |
Average loans / Average
deposits (b) |
86.49 |
|
% |
90.12 |
|
% |
88.59 |
|
% |
|
(4.0 |
) |
% |
(2.4 |
) |
% |
|
|
|
|
|
|
|
Note:
Explanations for footnotes (a) - (l) are included at the end of the
financial tables in the "Financial Reconciliations" section. |
|
|
|
PARK
NATIONAL CORPORATION |
Financial
Highlights |
Six months
ended June 30, 2021 and June 30, 2020 |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
(in thousands, except share and per share
data) |
Six months ended June 30 |
Six months ended June 30 |
|
Percent change vs '20 |
INCOME STATEMENT: |
|
|
|
|
Net interest income |
$ |
164,585 |
|
|
$ |
157,469 |
|
|
|
4.5 |
|
% |
(Recovery of) provision for
credit losses (l) |
(8,895 |
) |
|
17,377 |
|
|
|
N.M |
Other income |
65,327 |
|
|
53,450 |
|
|
|
22.2 |
|
% |
Other
expense |
139,265 |
|
|
131,075 |
|
|
|
6.2 |
|
% |
Income before income taxes |
$ |
99,542 |
|
|
$ |
62,467 |
|
|
|
59.4 |
|
% |
Income
taxes |
17,579 |
|
|
10,590 |
|
|
|
66.0 |
|
% |
Net income |
$ |
81,963 |
|
|
$ |
51,877 |
|
|
|
58.0 |
|
% |
|
|
|
|
|
MARKET
DATA: |
|
|
|
|
Earnings per common share -
basic (a) |
$ |
5.02 |
|
|
$ |
3.18 |
|
|
|
57.9 |
|
% |
Earnings per common share -
diluted (a) |
4.98 |
|
|
3.16 |
|
|
|
57.6 |
|
% |
Cash dividends declared per
common share |
2.26 |
|
|
2.24 |
|
|
|
0.9 |
|
% |
|
|
|
|
|
Weighted average common shares
- basic (b) |
16,327,838 |
|
|
16,300,015 |
|
|
|
0.2 |
|
% |
Weighted average common shares
- diluted (b) |
16,455,673 |
|
|
16,400,657 |
|
|
|
0.3 |
|
% |
|
|
|
|
|
PERFORMANCE RATIOS:
(annualized) |
|
|
|
|
Return on average assets
(a)(b) |
1.70 |
|
% |
1.15 |
|
% |
|
47.8 |
|
% |
Return on average
shareholders' equity (a)(b) |
15.71 |
|
% |
10.54 |
|
% |
|
49.1 |
|
% |
Yield on loans |
4.54 |
|
% |
4.81 |
|
% |
|
(5.6 |
) |
% |
Yield on investment
securities |
2.41 |
|
% |
2.76 |
|
% |
|
(12.7 |
) |
% |
Yield on money market
instruments |
0.10 |
|
% |
0.38 |
|
% |
|
(73.7 |
) |
% |
Yield on interest earning
assets |
3.95 |
|
% |
4.35 |
|
% |
|
(9.2 |
) |
% |
Cost of interest bearing
deposits |
0.14 |
|
% |
0.58 |
|
% |
|
(75.9 |
) |
% |
Cost of borrowings |
1.89 |
|
% |
1.69 |
|
% |
|
11.8 |
|
% |
Cost of paying interest
bearing liabilities |
0.30 |
|
% |
0.66 |
|
% |
|
(54.5 |
) |
% |
Net interest margin (g) |
3.75 |
|
% |
3.89 |
|
% |
|
(3.6 |
) |
% |
Efficiency ratio (g) |
60.20 |
|
% |
61.72 |
|
% |
|
(2.5 |
) |
% |
|
|
|
|
|
ASSET QUALITY
RATIOS |
|
|
|
|
Net loan (recoveries)
charge-offs |
$ |
(707 |
) |
|
$ |
580 |
|
|
|
N.M. |
Net loan (recoveries)
charge-offs as a % of average loans (b) |
(0.02 |
) |
% |
0.02 |
|
% |
|
N.M. |
|
|
|
|
|
CAPITAL &
LIQUIDITY |
|
|
|
|
Average shareholders' equity /
Average assets (b) |
10.80 |
|
% |
10.95 |
|
% |
|
(1.4 |
) |
% |
Average shareholders' equity /
Average loans (b) |
14.79 |
|
% |
14.71 |
|
% |
|
0.5 |
|
% |
Average loans / Average
deposits (b) |
88.26 |
|
% |
89.21 |
|
% |
|
(1.1 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Explanations for
footnotes (a) - (l) are included at the end of the financial tables
in the "Financial Reconciliations" section. |
|
|
|
|
PARK NATIONAL CORPORATION |
|
|
|
|
|
Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
|
June 30, |
|
(in thousands, except share and per share
data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
81,176 |
|
|
|
$ |
80,155 |
|
|
$ |
159,913 |
|
|
|
$ |
160,842 |
|
|
Interest on: |
|
|
|
|
|
|
|
|
|
Obligations of U.S. Government, its agencies |
|
|
|
|
|
|
|
|
|
and other securities - taxable |
|
4,600 |
|
|
|
5,026 |
|
|
8,856 |
|
|
|
10,557 |
|
|
Obligations of states and political subdivisions - tax-exempt |
|
2,032 |
|
|
|
2,151 |
|
|
4,069 |
|
|
|
4,351 |
|
|
Other interest income |
|
186 |
|
|
|
113 |
|
|
329 |
|
|
|
604 |
|
|
Total interest income |
|
87,994 |
|
|
|
87,445 |
|
|
173,167 |
|
|
|
176,354 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
Interest on deposits: |
|
|
|
|
|
|
|
|
|
Demand and savings deposits |
|
401 |
|
|
|
1,507 |
|
|
787 |
|
|
|
7,849 |
|
|
Time deposits |
|
1,285 |
|
|
|
3,346 |
|
|
2,869 |
|
|
|
7,631 |
|
|
Interest on borrowings |
|
2,457 |
|
|
|
1,406 |
|
|
4,926 |
|
|
|
3,405 |
|
|
Total interest expense |
|
4,143 |
|
|
|
6,259 |
|
|
8,582 |
|
|
|
18,885 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
83,851 |
|
|
|
81,186 |
|
|
164,585 |
|
|
|
157,469 |
|
|
|
|
|
|
|
|
|
|
|
|
(Recovery of) provision for
credit losses (l) |
|
(4,040 |
) |
|
|
12,224 |
|
|
(8,895 |
) |
|
|
17,377 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after (recovery of) provision for
credit losses |
|
87,891 |
|
|
|
68,962 |
|
|
173,480 |
|
|
|
140,092 |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
31,238 |
|
|
|
30,964 |
|
|
65,327 |
|
|
|
53,450 |
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
71,400 |
|
|
|
64,799 |
|
|
139,265 |
|
|
|
131,075 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
47,729 |
|
|
|
35,127 |
|
|
99,542 |
|
|
|
62,467 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
8,597 |
|
|
|
5,622 |
|
|
17,579 |
|
|
|
10,590 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,132 |
|
|
|
$ |
29,505 |
|
|
$ |
81,963 |
|
|
|
$ |
51,877 |
|
|
|
|
|
|
|
|
|
|
|
|
Per common
share: |
|
|
|
|
|
|
|
|
|
Net income - basic |
|
$ |
2.39 |
|
|
|
$ |
1.81 |
|
|
$ |
5.02 |
|
|
|
$ |
3.18 |
|
|
Net income - diluted |
|
$ |
2.38 |
|
|
|
$ |
1.80 |
|
|
$ |
4.98 |
|
|
|
$ |
3.16 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - basic |
|
16,340,690 |
|
|
|
16,296,427 |
|
|
16,327,838 |
|
|
|
16,300,015 |
|
|
Weighted average shares - diluted |
|
16,472,800 |
|
|
|
16,375,434 |
|
|
16,455,673 |
|
|
|
16,400,657 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared |
|
$ |
1.03 |
|
|
|
$ |
1.02 |
|
|
$ |
2.26 |
|
|
|
$ |
2.24 |
|
|
|
|
|
|
|
|
|
|
|
|
PARK NATIONAL CORPORATION |
Consolidated Balance Sheets |
|
|
|
(in thousands, except share data) |
June 30, 2021 |
December 31, 2020 |
|
|
|
Assets |
|
|
|
|
|
Cash and due from banks |
$ |
134,182 |
|
|
$ |
155,596 |
|
|
Money market instruments |
673,242 |
|
|
214,878 |
|
|
Investment securities |
1,461,916 |
|
|
1,124,806 |
|
|
Loans |
7,035,646 |
|
|
7,177,785 |
|
|
Allowance for credit losses (l) |
(83,577 |
) |
|
(85,675 |
) |
|
Loans, net |
6,952,069 |
|
|
7,092,110 |
|
|
Bank premises and equipment,
net |
89,570 |
|
|
88,660 |
|
|
Goodwill and other intangible
assets |
167,897 |
|
|
168,855 |
|
|
Other real estate owned |
813 |
|
|
1,431 |
|
|
Other
assets |
468,305 |
|
|
432,685 |
|
|
Total assets |
$ |
9,947,994 |
|
|
$ |
9,279,021 |
|
|
|
|
|
Liabilities and
Shareholders' Equity |
|
|
|
|
|
Deposits: |
|
|
Noninterest bearing |
$ |
2,876,110 |
|
|
$ |
2,727,100 |
|
|
Interest bearing |
5,338,514 |
|
|
4,845,258 |
|
|
Total deposits |
8,214,624 |
|
|
7,572,358 |
|
|
Borrowings |
501,350 |
|
|
562,504 |
|
|
Other
liabilities |
162,628 |
|
|
103,903 |
|
|
Total liabilities |
$ |
8,878,602 |
|
|
$ |
8,238,765 |
|
|
|
|
|
|
|
|
Shareholders'
Equity: |
|
|
Preferred shares (200,000
shares authorized; no shares outstanding at June 30, 2021 and
December 31, 2020) |
$ |
— |
|
|
$ |
— |
|
|
Common shares (No par value;
20,000,000 shares authorized; 17,623,143 shares issued at June
30, 2021 and 17,623,163 shares issued at December 31, 2020) |
459,276 |
|
|
460,687 |
|
|
Accumulated other
comprehensive (loss) income, net of taxes |
(2,930 |
) |
|
5,571 |
|
|
Retained earnings |
741,155 |
|
|
704,764 |
|
|
Treasury shares (1,282,371 shares at June 30, 2021 and 1,308,966
shares at December 31, 2020) |
(128,109 |
) |
|
(130,766 |
) |
|
Total shareholders' equity |
$ |
1,069,392 |
|
|
$ |
1,040,256 |
|
|
Total liabilities and shareholders' equity |
$ |
9,947,994 |
|
|
$ |
9,279,021 |
|
|
PARK NATIONAL CORPORATION |
|
|
|
Consolidated Average Balance Sheets |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
June 30, |
(in thousands) |
2021 |
2020 |
|
2021 |
2020 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
131,397 |
|
|
$ |
134,386 |
|
|
|
$ |
139,784 |
|
|
$ |
133,208 |
|
|
Money market instruments |
720,238 |
|
|
461,055 |
|
|
|
637,531 |
|
|
318,930 |
|
|
Investment securities |
1,307,037 |
|
|
1,197,445 |
|
|
|
1,234,178 |
|
|
1,230,948 |
|
|
Loans |
7,094,099 |
|
|
6,981,783 |
|
|
|
7,116,353 |
|
|
6,731,960 |
|
|
Allowance for credit losses (l) |
(87,083 |
) |
|
(62,387 |
) |
|
|
(88,511 |
) |
|
(60,001 |
) |
|
Loans, net |
7,007,016 |
|
|
6,919,396 |
|
|
|
7,027,842 |
|
|
6,671,959 |
|
|
Bank premises and equipment,
net |
90,269 |
|
|
80,096 |
|
|
|
90,006 |
|
|
77,509 |
|
|
Goodwill and other intangible
assets |
168,211 |
|
|
170,303 |
|
|
|
168,449 |
|
|
170,606 |
|
|
Other real estate owned |
822 |
|
|
2,765 |
|
|
|
1,016 |
|
|
3,282 |
|
|
Other
assets |
447,088 |
|
|
442,819 |
|
|
|
444,221 |
|
|
437,585 |
|
|
Total assets |
$ |
9,872,078 |
|
|
$ |
9,408,265 |
|
|
|
$ |
9,743,027 |
|
|
$ |
9,044,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
Noninterest bearing |
$ |
2,940,602 |
|
|
$ |
2,400,809 |
|
|
|
$ |
2,866,909 |
|
|
$ |
2,175,400 |
|
|
Interest bearing |
5,261,608 |
|
|
5,480,366 |
|
|
|
5,195,848 |
|
|
5,370,376 |
|
|
Total deposits |
8,202,210 |
|
|
7,881,175 |
|
|
|
8,062,757 |
|
|
7,545,776 |
|
|
Borrowings |
514,855 |
|
|
425,349 |
|
|
|
526,715 |
|
|
405,930 |
|
|
Other
liabilities |
95,064 |
|
|
103,453 |
|
|
|
101,332 |
|
|
102,189 |
|
|
Total liabilities |
$ |
8,812,129 |
|
|
$ |
8,409,977 |
|
|
|
$ |
8,690,804 |
|
|
$ |
8,053,895 |
|
|
|
|
|
|
|
|
Shareholders'
Equity: |
|
|
|
|
|
Preferred shares |
$ |
— |
|
|
$ |
— |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
Common shares |
457,949 |
|
|
456,830 |
|
|
|
459,327 |
|
|
458,146 |
|
|
Accumulated other
comprehensive (loss) income, net of taxes |
(4,876 |
) |
|
10,756 |
|
|
|
(1,865 |
) |
|
5,331 |
|
|
Retained earnings |
734,993 |
|
|
663,290 |
|
|
|
724,183 |
|
|
658,877 |
|
|
Treasury shares |
(128,117 |
) |
|
(132,588 |
) |
|
|
(129,422 |
) |
|
(132,222 |
) |
|
Total shareholders' equity |
$ |
1,059,949 |
|
|
$ |
998,288 |
|
|
|
$ |
1,052,223 |
|
|
$ |
990,132 |
|
|
Total liabilities and shareholders' equity |
$ |
9,872,078 |
|
|
$ |
9,408,265 |
|
|
|
$ |
9,743,027 |
|
|
$ |
9,044,027 |
|
|
PARK NATIONAL CORPORATION |
Consolidated Statements of Income - Linked
Quarters |
|
|
|
|
|
|
|
2021 |
2021 |
2020 |
2020 |
2020 |
(in thousands, except per share data) |
2nd QTR |
1st QTR |
4th QTR |
3rd QTR |
2nd QTR |
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
Interest and fees on loans |
$ |
81,176 |
|
|
$ |
78,737 |
|
|
$ |
85,268 |
|
|
$ |
82,617 |
|
$ |
80,155 |
|
Interest on: |
|
|
|
|
|
Obligations of U.S. Government, its agencies and other securities -
taxable |
4,600 |
|
|
4,256 |
|
|
4,420 |
|
|
4,841 |
|
5,026 |
|
Obligations of states and political subdivisions - tax-exempt |
2,032 |
|
|
2,037 |
|
|
2,040 |
|
|
2,045 |
|
2,151 |
|
Other interest income |
186 |
|
|
143 |
|
|
72 |
|
|
63 |
|
113 |
|
Total interest income |
87,994 |
|
|
85,173 |
|
|
91,800 |
|
|
89,566 |
|
87,445 |
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
Interest on deposits: |
|
|
|
|
|
Demand and savings deposits |
401 |
|
|
386 |
|
|
490 |
|
|
803 |
|
1,507 |
|
Time deposits |
1,285 |
|
|
1,584 |
|
|
1,893 |
|
|
2,662 |
|
3,346 |
|
Interest on borrowings |
2,457 |
|
|
2,469 |
|
|
3,096 |
|
|
2,261 |
|
1,406 |
|
Total interest expense |
4,143 |
|
|
4,439 |
|
|
5,479 |
|
|
5,726 |
|
6,259 |
|
|
|
|
|
|
|
Net interest income |
83,851 |
|
|
80,734 |
|
|
86,321 |
|
|
83,840 |
|
81,186 |
|
|
|
|
|
|
|
(Recovery of) provision for
credit losses (l) |
(4,040 |
) |
|
(4,855 |
) |
|
(19,159 |
) |
|
13,836 |
|
12,224 |
|
|
|
|
|
|
|
Net interest income after (recovery of) provision for
credit losses |
87,891 |
|
|
85,589 |
|
|
105,480 |
|
|
70,004 |
|
68,962 |
|
|
|
|
|
|
|
Other income |
31,238 |
|
|
34,089 |
|
|
35,656 |
|
|
36,558 |
|
30,964 |
|
|
|
|
|
|
|
Other expense |
71,400 |
|
|
67,865 |
|
|
85,661 |
|
|
69,859 |
|
64,799 |
|
|
|
|
|
|
|
Income before income taxes |
47,729 |
|
|
51,813 |
|
|
55,475 |
|
|
36,703 |
|
35,127 |
|
|
|
|
|
|
|
Income taxes |
8,597 |
|
|
8,982 |
|
|
10,275 |
|
|
5,857 |
|
5,622 |
|
|
|
|
|
|
|
Net income |
$ |
39,132 |
|
|
$ |
42,831 |
|
|
$ |
45,200 |
|
|
$ |
30,846 |
|
$ |
29,505 |
|
|
|
|
|
|
|
Per common
share: |
|
|
|
|
|
Net income -
basic |
$ |
2.39 |
|
|
$ |
2.63 |
|
|
$ |
2.77 |
|
|
$ |
1.89 |
|
$ |
1.81 |
|
Net income -
diluted |
$ |
2.38 |
|
|
$ |
2.61 |
|
|
$ |
2.75 |
|
|
$ |
1.88 |
|
$ |
1.80 |
|
PARK NATIONAL CORPORATION |
Detail of other income and other expense - Linked
Quarters |
|
|
|
|
|
|
|
2021 |
2021 |
2020 |
2020 |
2020 |
(in thousands) |
2nd QTR |
1st QTR |
4th QTR |
3rd QTR |
2nd QTR |
|
|
|
|
|
|
Other income: |
|
|
|
|
|
Income from fiduciary activities |
$ |
8,569 |
|
$ |
8,173 |
|
|
$ |
7,632 |
|
|
$ |
7,335 |
|
|
$ |
6,793 |
|
|
Service charges on deposit accounts |
2,032 |
|
2,054 |
|
|
2,123 |
|
|
2,118 |
|
|
1,676 |
|
|
Other service income |
7,159 |
|
9,617 |
|
|
12,040 |
|
|
13,047 |
|
|
8,758 |
|
|
Debit card fee income |
6,758 |
|
6,086 |
|
|
5,787 |
|
|
5,853 |
|
|
5,560 |
|
|
Bank owned life insurance income |
1,149 |
|
1,165 |
|
|
1,170 |
|
|
1,192 |
|
|
1,179 |
|
|
ATM fees |
655 |
|
530 |
|
|
432 |
|
|
491 |
|
|
438 |
|
|
Gain (loss) on the sale of OREO, net |
4 |
|
(33 |
) |
|
(7 |
) |
|
569 |
|
|
841 |
|
|
Net (loss) gain on the sale of debt securities |
— |
|
— |
|
|
— |
|
|
(27 |
) |
|
3,313 |
|
|
Gain (loss) on equity securities, net |
467 |
|
1,810 |
|
|
2,931 |
|
|
1,201 |
|
|
(977 |
) |
|
Other components of net periodic benefit income |
2,038 |
|
2,038 |
|
|
1,988 |
|
|
1,988 |
|
|
1,988 |
|
|
Miscellaneous |
2,407 |
|
2,649 |
|
|
1,560 |
|
|
2,791 |
|
|
1,395 |
|
|
Total other income |
$ |
31,238 |
|
$ |
34,089 |
|
|
$ |
35,656 |
|
|
$ |
36,558 |
|
|
$ |
30,964 |
|
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
Salaries |
$ |
30,303 |
|
$ |
29,896 |
|
|
$ |
37,280 |
|
|
$ |
31,632 |
|
|
$ |
30,699 |
|
|
Employee benefits |
10,056 |
|
10,201 |
|
|
7,316 |
|
|
10,676 |
|
|
9,080 |
|
|
Occupancy expense |
3,027 |
|
3,640 |
|
|
3,231 |
|
|
3,835 |
|
|
3,256 |
|
|
Furniture and equipment expense |
2,756 |
|
2,610 |
|
|
4,949 |
|
|
4,687 |
|
|
4,850 |
|
|
Data processing fees |
7,150 |
|
7,712 |
|
|
3,315 |
|
|
3,275 |
|
|
2,577 |
|
|
Professional fees and services |
6,973 |
|
5,664 |
|
|
9,359 |
|
|
7,977 |
|
|
6,901 |
|
|
Marketing |
1,290 |
|
1,491 |
|
|
1,752 |
|
|
1,454 |
|
|
1,136 |
|
|
Insurance |
1,276 |
|
1,691 |
|
|
1,855 |
|
|
1,541 |
|
|
1,477 |
|
|
Communication |
770 |
|
1,122 |
|
|
1,097 |
|
|
958 |
|
|
874 |
|
|
State tax expense |
1,103 |
|
1,108 |
|
|
605 |
|
|
1,125 |
|
|
1,116 |
|
|
Amortization of intangible assets |
479 |
|
479 |
|
|
525 |
|
|
525 |
|
|
607 |
|
|
FHLB prepayment penalty |
— |
|
— |
|
|
8,736 |
|
|
— |
|
|
— |
|
|
Foundation contributions |
4,000 |
|
— |
|
|
3,000 |
|
|
— |
|
|
— |
|
|
Miscellaneous |
2,217 |
|
2,251 |
|
|
2,641 |
|
|
2,174 |
|
|
2,226 |
|
|
Total other expense |
$ |
71,400 |
|
$ |
67,865 |
|
|
$ |
85,661 |
|
|
$ |
69,859 |
|
|
$ |
64,799 |
|
|
PARK NATIONAL CORPORATION |
Asset Quality Information |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
(in thousands, except ratios) |
June 30, 2021 |
March 31, 2021 |
2020 |
2019 |
2018 |
2017 |
|
|
|
|
|
|
|
Allowance for credit
losses: |
|
|
|
|
|
|
Allowance for credit losses, beginning of period |
$ |
86,886 |
|
|
$ |
85,675 |
|
|
$ |
56,679 |
|
|
$ |
51,512 |
|
|
$ |
49,988 |
|
|
$ |
50,624 |
|
Cumulative change in
accounting principle; adoption of ASU 2016-13 |
— |
|
|
6,090 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Charge-offs |
1,070 |
|
|
1,701 |
|
|
10,304 |
|
|
11,177 |
|
|
13,552 |
|
|
19,403 |
|
Recoveries |
1,801 |
|
|
1,677 |
|
|
27,246 |
|
|
10,173 |
|
|
7,131 |
|
|
10,210 |
|
Net (recoveries) charge-offs |
(731 |
) |
|
24 |
|
|
(16,942 |
) |
|
1,004 |
|
|
6,421 |
|
|
9,193 |
|
(Recovery of) provision for credit losses |
(4,040 |
) |
|
(4,855 |
) |
|
12,054 |
|
|
6,171 |
|
|
7,945 |
|
|
8,557 |
|
Allowance for credit losses, end of period |
$ |
83,577 |
|
|
$ |
86,886 |
|
|
$ |
85,675 |
|
|
$ |
56,679 |
|
|
$ |
51,512 |
|
|
$ |
49,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General reserve
trends: |
|
|
|
|
|
|
Allowance for credit losses,
end of period |
$ |
83,577 |
|
|
$ |
86,886 |
|
|
$ |
85,675 |
|
|
$ |
56,679 |
|
|
$ |
51,512 |
|
|
$ |
49,988 |
|
Allowance on purchased credit
deteriorated ("PCD") loans (purchased credit impaired ("PCI") loans
for years 2020 and prior) |
— |
|
|
— |
|
|
167 |
|
|
268 |
|
|
— |
|
|
— |
|
Allowance on purchased loans
excluded from the general reserve |
— |
|
|
— |
|
|
678 |
|
|
— |
|
|
— |
|
|
— |
|
Specific reserves on individually evaluated loans |
3,915 |
|
|
4,962 |
|
|
5,434 |
|
|
5,230 |
|
|
2,273 |
|
|
684 |
|
General reserves on collectively evaluated loans |
$ |
79,662 |
|
|
$ |
81,924 |
|
|
$ |
79,396 |
|
|
$ |
51,181 |
|
|
$ |
49,239 |
|
|
$ |
49,304 |
|
|
|
|
|
|
|
|
Total loans |
$ |
7,035,646 |
|
|
$ |
7,168,745 |
|
|
$ |
7,177,785 |
|
|
$ |
6,501,404 |
|
|
$ |
5,692,132 |
|
|
$ |
5,372,483 |
|
PCD loans (PCI loans for years
2020 and prior) |
10,007 |
|
|
10,284 |
|
|
11,153 |
|
|
14,331 |
|
|
3,943 |
|
|
— |
|
Purchased loans excluded from
collectively evaluated loans |
— |
|
|
— |
|
|
360,056 |
|
|
548,436 |
|
|
225,029 |
|
|
— |
|
Individually evaluated loans |
86,874 |
|
|
100,407 |
|
|
108,407 |
|
|
77,459 |
|
|
48,135 |
|
|
56,545 |
|
Collectively evaluated loans |
$ |
6,938,765 |
|
|
$ |
7,058,054 |
|
|
$ |
6,698,169 |
|
|
$ |
5,861,178 |
|
|
$ |
5,415,025 |
|
|
$ |
5,315,938 |
|
|
|
|
|
|
|
|
Asset Quality
Ratios: |
|
|
|
|
|
|
Net (recoveries) charge-offs
as a % of average loans (annualized) |
(0.04 |
) |
% |
— |
|
% |
(0.24 |
) |
% |
0.02 |
|
% |
0.12 |
|
% |
0.17 |
% |
Allowance for credit losses as
a % of period end loans |
1.19 |
|
% |
1.21 |
|
% |
1.19 |
|
% |
0.87 |
|
% |
0.90 |
|
% |
0.93 |
% |
Allowance for credit losses as
a % of period end loans (excluding PPP loans) (k) |
1.23 |
|
% |
1.28 |
|
% |
1.25 |
|
% |
N.A. |
N.A. |
N.A. |
General reserve as a % of
collectively evaluated loans |
1.15 |
|
% |
1.16 |
|
% |
1.19 |
|
% |
0.87 |
|
% |
0.91 |
|
% |
0.93 |
% |
General reserves as a % of
collectively evaluated loans (excluding PPP loans) (k) |
1.19 |
|
% |
1.22 |
|
% |
1.24 |
|
% |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
Nonperforming
assets: |
|
|
|
|
|
|
Nonaccrual loans |
$ |
96,760 |
|
|
$ |
114,708 |
|
|
$ |
117,368 |
|
|
$ |
90,080 |
|
|
$ |
67,954 |
|
|
$ |
72,056 |
|
Accruing troubled debt
restructurings |
17,420 |
|
|
14,817 |
|
|
20,788 |
|
|
21,215 |
|
|
15,173 |
|
|
20,111 |
|
Loans
past due 90 days or more |
515 |
|
|
802 |
|
|
1,458 |
|
|
2,658 |
|
|
2,243 |
|
|
1,792 |
|
Total nonperforming loans |
$ |
114,695 |
|
|
$ |
130,327 |
|
|
$ |
139,614 |
|
|
$ |
113,953 |
|
|
$ |
85,370 |
|
|
$ |
93,959 |
|
Other real estate owned - Park
National Bank |
219 |
|
|
250 |
|
|
837 |
|
|
3,100 |
|
|
2,788 |
|
|
6,524 |
|
Other real estate owned -
SEPH |
594 |
|
|
594 |
|
|
594 |
|
|
929 |
|
|
1,515 |
|
|
7,666 |
|
Other
nonperforming assets - Park National Bank |
3,164 |
|
|
3,164 |
|
|
3,164 |
|
|
3,599 |
|
|
3,464 |
|
|
4,849 |
|
Total nonperforming assets |
$ |
118,672 |
|
|
$ |
134,335 |
|
|
$ |
144,209 |
|
|
$ |
121,581 |
|
|
$ |
93,137 |
|
|
$ |
112,998 |
|
Percentage of nonaccrual loans to period end loans |
1.38 |
|
% |
1.60 |
|
% |
1.64 |
|
% |
1.39 |
|
% |
1.19 |
|
% |
1.34 |
% |
Percentage of nonperforming
loans to period end loans |
1.63 |
|
% |
1.82 |
|
% |
1.95 |
|
% |
1.75 |
|
% |
1.50 |
|
% |
1.75 |
% |
Percentage of nonperforming
assets to period end loans |
1.69 |
|
% |
1.87 |
|
% |
2.01 |
|
% |
1.87 |
|
% |
1.64 |
|
% |
2.10 |
% |
Percentage of nonperforming
assets to period end total assets |
1.19 |
|
% |
1.35 |
|
% |
1.55 |
|
% |
1.42 |
|
% |
1.19 |
|
% |
1.50 |
% |
|
|
|
|
|
|
|
Note:
Explanations for footnotes (a) - (l) are included at the end of the
financial tables in the "Financial Reconciliations" section. |
PARK NATIONAL CORPORATION |
Asset Quality Information (continued) |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
(in thousands, except ratios) |
June 30, 2021 |
March 31, 2021 |
2020 |
2019 |
2018 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New nonaccrual loan
information: |
|
|
|
|
|
|
Nonaccrual loans, beginning of period |
$ |
114,708 |
|
$ |
117,368 |
|
$ |
90,080 |
|
$ |
67,954 |
|
$ |
72,056 |
|
$ |
87,822 |
|
New nonaccrual loans |
11,342 |
|
12,540 |
|
103,386 |
|
81,009 |
|
76,611 |
|
58,753 |
|
Resolved nonaccrual loans |
29,290 |
|
15,200 |
|
76,098 |
|
58,883 |
|
80,713 |
|
74,519 |
|
Nonaccrual loans, end of period |
$ |
96,760 |
|
$ |
114,708 |
|
$ |
117,368 |
|
$ |
90,080 |
|
$ |
67,954 |
|
$ |
72,056 |
|
|
|
|
|
|
|
|
Impaired commercial
loan portfolio information (period end): |
|
|
|
|
|
|
Unpaid principal balance |
$ |
87,502 |
|
$ |
100,996 |
|
$ |
109,062 |
|
$ |
78,178 |
|
$ |
59,381 |
|
$ |
66,585 |
|
Prior
charge-offs |
628 |
|
589 |
|
655 |
|
719 |
|
11,246 |
|
10,040 |
|
Remaining principal balance |
86,874 |
|
100,407 |
|
108,407 |
|
77,459 |
|
48,135 |
|
56,545 |
|
Specific reserves |
3,915 |
|
4,962 |
|
5,434 |
|
5,230 |
|
2,273 |
|
684 |
|
Book value, after specific reserves |
$ |
82,959 |
|
$ |
95,445 |
|
$ |
102,973 |
|
$ |
72,229 |
|
$ |
45,862 |
|
$ |
55,861 |
|
PARK
NATIONAL CORPORATION |
|
|
|
|
Financial
Reconciliations |
|
|
|
|
|
|
|
NON-GAAP
RECONCILIATIONS |
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
SIX MONTHS ENDED |
|
(in thousands, except share and per share
data) |
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
June 30, 2021 |
June 30, 2020 |
|
Net interest income |
$ |
83,851 |
|
|
$ |
80,734 |
|
|
$ |
81,186 |
|
|
|
$ |
164,585 |
|
|
$ |
157,469 |
|
|
|
less purchase accounting accretion related to NewDominion and
Carolina Alliance acquisitions |
806 |
|
|
1,131 |
|
|
1,301 |
|
|
|
1,937 |
|
|
2,679 |
|
|
|
less interest income on former Vision Bank relationships |
2,838 |
|
|
105 |
|
|
266 |
|
|
|
2,943 |
|
|
343 |
|
|
|
Net interest income - adjusted |
$ |
80,207 |
|
|
$ |
79,498 |
|
|
$ |
79,619 |
|
|
|
$ |
159,705 |
|
|
$ |
154,447 |
|
|
|
|
|
|
|
|
|
|
|
(Recovery of)
provision for credit losses |
$ |
(4,040 |
) |
|
$ |
(4,855 |
) |
|
$ |
12,224 |
|
|
|
$ |
(8,895 |
) |
|
$ |
17,377 |
|
|
|
less recoveries on former Vision Bank relationships |
(152 |
) |
|
(257 |
) |
|
(685 |
) |
|
|
(409 |
) |
|
(1,449 |
) |
|
|
(Recovery of) provision for credit losses -
adjusted |
$ |
(3,888 |
) |
|
$ |
(4,598 |
) |
|
$ |
12,909 |
|
|
|
$ |
(8,486 |
) |
|
$ |
18,826 |
|
|
|
|
|
|
|
|
|
|
|
Other
income |
$ |
31,238 |
|
|
$ |
34,089 |
|
|
$ |
30,964 |
|
|
|
$ |
65,327 |
|
|
$ |
53,450 |
|
|
|
less net gain on sale of former Vision Bank OREO properties |
— |
|
|
— |
|
|
837 |
|
|
|
— |
|
|
837 |
|
|
|
less other service income related to former Vision Bank
relationships |
3 |
|
|
58 |
|
|
52 |
|
|
|
61 |
|
|
52 |
|
|
|
less rebranding initiative related expenses |
— |
|
|
— |
|
|
(274 |
) |
|
|
— |
|
|
(274 |
) |
|
|
less net gain on the sale of debt securities in the ordinary course
of business |
— |
|
|
— |
|
|
3,313 |
|
|
|
— |
|
|
3,313 |
|
|
|
Other income - adjusted |
$ |
31,235 |
|
|
$ |
34,031 |
|
|
$ |
27,036 |
|
|
|
$ |
65,266 |
|
|
$ |
49,522 |
|
|
|
|
|
|
|
|
|
|
|
Other
expense |
$ |
71,400 |
|
|
$ |
67,865 |
|
|
$ |
64,799 |
|
|
|
$ |
139,265 |
|
|
$ |
131,075 |
|
|
|
less merger-related expenses related to NewDominion and Carolina
Alliance acquisitions |
4 |
|
|
12 |
|
|
214 |
|
|
|
16 |
|
|
457 |
|
|
|
less core deposit intangible amortization related to NewDominion
and Carolina Alliance acquisitions |
479 |
|
|
479 |
|
|
607 |
|
|
|
958 |
|
|
1,213 |
|
|
|
less direct expenses related to collection of payments on former
Vision Bank loan relationships |
300 |
|
|
107 |
|
|
— |
|
|
|
407 |
|
|
— |
|
|
|
less FHLB prepayment penalty |
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
1,793 |
|
|
|
less rebranding initiative related expenses |
342 |
|
|
955 |
|
|
138 |
|
|
|
1,297 |
|
|
408 |
|
|
|
less Foundation contribution |
4,000 |
|
|
— |
|
|
— |
|
|
|
4,000 |
|
|
— |
|
|
|
less severance and restructuring charges |
46 |
|
|
108 |
|
|
248 |
|
|
|
154 |
|
|
336 |
|
|
|
less COVID-19 related expenses (j) |
670 |
|
|
865 |
|
|
1,919 |
|
|
|
1,535 |
|
|
2,181 |
|
|
|
Other expense - adjusted |
$ |
65,559 |
|
|
$ |
65,339 |
|
|
$ |
61,673 |
|
|
|
$ |
130,898 |
|
|
$ |
124,687 |
|
|
|
|
|
|
|
|
|
|
|
Tax effect of
adjustments to net income identified above (i) |
$ |
429 |
|
|
$ |
205 |
|
|
$ |
(641 |
) |
|
|
$ |
634 |
|
|
$ |
(422 |
) |
|
|
|
|
|
|
|
|
|
|
Net income -
reported |
$ |
39,132 |
|
|
$ |
42,831 |
|
|
$ |
29,505 |
|
|
|
$ |
81,963 |
|
|
$ |
51,877 |
|
|
|
Net income - adjusted
(h) |
$ |
40,745 |
|
|
$ |
43,601 |
|
|
$ |
27,092 |
|
|
|
$ |
84,346 |
|
|
$ |
50,288 |
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
$ |
2.38 |
|
|
$ |
2.61 |
|
|
$ |
1.80 |
|
|
|
$ |
4.98 |
|
|
$ |
3.16 |
|
|
|
Diluted EPS, adjusted (h) |
$ |
2.47 |
|
|
$ |
2.65 |
|
|
$ |
1.65 |
|
|
|
$ |
5.13 |
|
|
$ |
3.07 |
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average
assets (a)(b) |
1.59 |
|
% |
1.81 |
|
% |
1.26 |
|
% |
|
1.70 |
|
% |
1.15 |
|
% |
|
Annualized return on average assets, adjusted (a)(b)(h) |
1.66 |
|
% |
1.84 |
|
% |
1.16 |
|
% |
|
1.75 |
|
% |
1.12 |
|
% |
|
|
|
|
|
|
|
|
|
Annualized return on average
tangible assets (a)(b)(e) |
1.62 |
|
% |
1.84 |
|
% |
1.28 |
|
% |
|
1.73 |
|
% |
1.18 |
|
% |
|
Annualized return on average tangible assets, adjusted
(a)(b)(e)(h) |
1.68 |
|
% |
1.87 |
|
% |
1.18 |
|
% |
|
1.78 |
|
% |
1.14 |
|
% |
|
|
|
|
|
|
|
|
|
Annualized return on average
shareholders' equity (a)(b) |
14.81 |
|
% |
16.63 |
|
% |
11.89 |
|
% |
|
15.71 |
|
% |
10.54 |
|
% |
|
Annualized return on average shareholders' equity, adjusted
(a)(b)(h) |
15.42 |
|
% |
16.93 |
|
% |
10.92 |
|
% |
|
16.16 |
|
% |
10.21 |
|
% |
|
|
|
|
|
|
|
|
|
Annualized return on average
tangible equity (a)(b)(c) |
17.60 |
|
% |
19.84 |
|
% |
14.33 |
|
% |
|
18.70 |
|
% |
12.73 |
|
% |
|
Annualized return on average tangible equity, adjusted
(a)(b)(c)(h) |
18.33 |
|
% |
20.19 |
|
% |
13.16 |
|
% |
|
19.25 |
|
% |
12.34 |
|
% |
|
|
|
|
|
|
|
|
|
Efficiency ratio (g) |
61.65 |
|
% |
58.74 |
|
% |
57.41 |
|
% |
|
60.20 |
|
% |
61.72 |
|
% |
|
Efficiency ratio, adjusted (g)(h) |
58.45 |
|
% |
57.19 |
|
% |
57.44 |
|
% |
|
57.82 |
|
% |
60.70 |
|
% |
|
|
|
|
|
|
|
|
|
Annualized net interest margin
(g) |
3.74 |
|
% |
3.76 |
|
% |
3.84 |
|
% |
|
3.75 |
|
% |
3.89 |
|
% |
|
Annualized net interest margin, adjusted (g)(h) |
3.58 |
|
% |
3.70 |
|
% |
3.77 |
|
% |
|
3.64 |
|
% |
3.81 |
|
% |
|
Note:
Explanations for footnotes (a) - (l) are included at the end of the
financial tables in the "Financial Reconciliations" section. |
|
PARK
NATIONAL CORPORATION |
|
|
|
Financial
Reconciliations (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported
measure uses net income |
(b) Averages are
for the three months ended June 30, 2021, March 31, 2021, and June
30, 2020 and the six months ended June 30, 2021 and June 30, 2020,
as appropriate |
(c) Net income
for each period divided by average tangible equity during the
period. Average tangible equity equals average shareholders'
equity during the applicable period less average goodwill and other
intangible assets during the applicable period. |
|
|
|
|
|
|
|
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE
TANGIBLE EQUITY: |
|
|
|
|
THREE MONTHS ENDED |
|
SIX MONTHS ENDED |
|
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
June 30, 2021 |
June 30, 2020 |
AVERAGE SHAREHOLDERS' EQUITY |
$ |
1,059,949 |
|
$ |
1,044,412 |
|
$ |
998,288 |
|
|
$ |
1,052,223 |
|
$ |
990,132 |
|
Less:
Average goodwill and other intangible assets |
168,211 |
|
168,690 |
|
170,303 |
|
|
168,449 |
|
170,606 |
|
AVERAGE TANGIBLE EQUITY |
$ |
891,738 |
|
$ |
875,722 |
|
$ |
827,985 |
|
|
$ |
883,774 |
|
$ |
819,526 |
|
|
|
|
|
|
|
|
(d) Tangible
equity divided by common shares outstanding at period end. Tangible
equity equals total shareholders' equity less goodwill and other
intangible assets, in each case at the end of the period. |
|
|
|
|
|
|
|
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE
EQUITY: |
|
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
|
|
TOTAL SHAREHOLDERS' EQUITY |
$ |
1,069,392 |
|
$ |
1,041,271 |
|
$ |
1,001,594 |
|
|
|
|
Less:
Goodwill and other intangible assets |
167,897 |
|
168,376 |
|
169,905 |
|
|
|
|
TANGIBLE EQUITY |
$ |
901,495 |
|
$ |
872,895 |
|
$ |
831,689 |
|
|
|
|
|
|
|
|
|
|
|
(e) Net income
for each period divided by average tangible assets during the
period. Average tangible assets equal average assets less
average goodwill and other intangible assets, in each case during
the applicable period. |
|
|
|
|
|
|
|
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE
ASSETS |
|
|
|
|
THREE MONTHS ENDED |
|
SIX MONTHS ENDED |
|
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
June 30, 2021 |
June 30, 2020 |
AVERAGE ASSETS |
$ |
9,872,078 |
|
$ |
9,612,542 |
|
$ |
9,408,265 |
|
|
$ |
9,743,027 |
|
$ |
9,044,027 |
|
Less:
Average goodwill and other intangible assets |
168,211 |
|
168,690 |
|
170,303 |
|
|
168,449 |
|
170,606 |
|
AVERAGE TANGIBLE ASSETS |
$ |
9,703,867 |
|
$ |
9,443,852 |
|
$ |
9,237,962 |
|
|
$ |
9,574,578 |
|
$ |
8,873,421 |
|
|
|
|
|
|
|
|
(f) Tangible
equity divided by tangible assets. Tangible assets equal total
assets less goodwill and other intangible assets, in each case at
the end of the period. |
|
|
|
|
|
|
|
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE
ASSETS: |
|
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
|
|
TOTAL ASSETS |
$ |
9,947,994 |
|
$ |
9,914,069 |
|
$ |
9,712,994 |
|
|
|
|
Less:
Goodwill and other intangible assets |
167,897 |
|
168,376 |
|
169,905 |
|
|
|
|
TANGIBLE ASSETS |
$ |
9,780,097 |
|
$ |
9,745,693 |
|
$ |
9,543,089 |
|
|
|
|
|
|
|
|
|
|
|
(g) Efficiency
ratio is calculated by dividing total other expense by the sum of
fully taxable equivalent net interest income and other income.
Fully taxable equivalent net interest income reconciliation is
shown assuming a 21% corporate federal income tax rate.
Additionally, net interest margin is calculated on a fully taxable
equivalent basis by dividing fully taxable equivalent net interest
income by average interest earning assets. |
|
|
|
|
|
|
|
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST
INCOME TO NET INTEREST INCOME |
|
THREE MONTHS ENDED |
|
SIX MONTHS ENDED |
|
June 30, 2021 |
March 31, 2021 |
June 30, 2020 |
|
June 30, 2021 |
June 30, 2020 |
Interest income |
$ |
87,994 |
|
$ |
85,173 |
|
$ |
87,445 |
|
|
$ |
173,167 |
|
$ |
176,354 |
|
Fully
taxable equivalent adjustment |
718 |
|
714 |
|
723 |
|
|
1,432 |
|
1,448 |
|
Fully taxable equivalent interest income |
$ |
88,712 |
|
$ |
85,887 |
|
$ |
88,168 |
|
|
$ |
174,599 |
|
$ |
177,802 |
|
Interest expense |
4,143 |
|
4,439 |
|
6,259 |
|
|
8,582 |
|
18,885 |
|
Fully taxable equivalent net interest income |
$ |
84,569 |
|
$ |
81,448 |
|
$ |
81,909 |
|
|
$ |
166,017 |
|
$ |
158,917 |
|
|
|
|
|
|
|
|
(h) Adjustments
to net income for each period presented are detailed in the
non-GAAP reconciliations of net interest income, (recovery of)
provision for credit losses, other income and other expense. |
(i) The tax
effect of adjustments to net income was calculated assuming a 21%
corporate federal income tax rate. |
|
|
|
(j) COVID-19
related expenses include calamity pay and special one-time bonuses
to certain associates. |
|
|
|
|
(k) Excludes
$248.9 million, $387.0 million and $331.6 million of PPP loans at
June 30, 2021, March 31, 2021 and December 31, 2020,
respectively. |
(l) Park adopted
ASU 2016-13 effective January 1, 2021. The allowance for credit
losses at June 30, 2021 and March 31, 2021 and the related
(recovery of) provision for credit losses for the three months
ended June 30, 2021 and March 31, 2021 and the six months ended
June 30, 2021 were calculated utilizing this new guidance. |
Park National (AMEX:PRK)
Gráfico Histórico do Ativo
De Mar 2024 até Abr 2024
Park National (AMEX:PRK)
Gráfico Histórico do Ativo
De Abr 2023 até Abr 2024