CVR Partners, LP (“CVR Partners” or the “Partnership”) (NYSE: UAN),
a manufacturer of ammonia and urea ammonium nitrate (“UAN”)
solution fertilizer products, today announced net income of $61
million, or $5.76 per common unit, on net sales of $189 million for
the fourth quarter 2021, compared to a net loss of $17 million, or
$1.53 per common unit, on net sales of $90 million for the fourth
quarter 2020. EBITDA was $93 million for the fourth quarter of 2021
compared to $18 million for the fourth quarter of 2020.
CVR Partners had net income of $78 million, or
$7.31 per common unit, on net sales of $533 million for full-year
2021, compared to a net loss of $98 million, or $8.77 per common
unit, on net sales of $350 million for full-year 2020. EBITDA for
full-year 2021 was $213 million compared to $41 million for
full-year 2020.
“CVR Partners achieved strong fourth quarter and
full-year 2021 results, led by solid production and a combined
ammonia utilization rate of 92 percent for the year,” said Mark
Pytosh, Chief Executive Officer of CVR Partners’ general partner.
“Product pricing continued to strengthen into the fourth quarter of
2021, and we expect the momentum to continue into the spring 2022
planting season. With grain prices near multi-year highs and crop
inventory levels near multi-year lows, farmer economics remain very
attractive.
“During the past 12 months and upon today’s
expected redemption of our 9.25% Senior Secured Notes due 2023, CVR
Partners will have completed a refinancing of its outstanding debt,
reducing the total by $95 million,” Pytosh said. “Combined, these
actions are expected to reduce our annual interest expense by
$26 million and provide the Partnership greater flexibility
going forward. We also are pleased to have declared distributions
in each of the past three quarters, including today’s announcement
of a fourth quarter 2021 cash distribution of $5.24 per common
unit.”
Consolidated Operations
For the fourth quarter of 2021, CVR Partners’
average realized gate prices for UAN improved by 150 percent to
$347 per ton and ammonia improved by 179 percent to $745 per ton
when compared to the fourth quarter of 2020. Average realized gate
prices for UAN and ammonia were $139 per ton and $267 per ton,
respectively, for the fourth quarter of 2020.
CVR Partners’ fertilizer facilities produced a
combined 197,000 tons of ammonia during the fourth quarter of 2021,
of which 70,000 net tons were available for sale while the rest was
upgraded to other fertilizer products, including 288,000 tons of
UAN. During the fourth quarter of 2020, the fertilizer facilities
produced a combined 220,000 tons of ammonia, of which 75,000 net
tons were available for sale while the remainder was upgraded to
other fertilizer products, including 335,000 tons of UAN.
For full-year 2021, the average realized gate
price for UAN improved by 74 percent to $264 per ton and ammonia
improved 92 percent to $544 per ton when compared to full-year
2020. Average realized gate prices for UAN and ammonia were $152
per ton and $284 per ton, respectively, for full-year 2020.
CVR Partners’ fertilizer facilities produced a
combined 807,000 tons of ammonia for full year 2021, of which
275,000 net tons were available for sale, while the rest was
upgraded to other fertilizer products, including 1,208,000 tons of
UAN. For full-year 2020, the fertilizer facilities produced a
combined 852,000 tons of ammonia, of which 303,000 net tons were
available for sale while the remainder was upgraded to other
fertilizer products, including 1,303,000 tons of UAN.
Capital Structure
During the year ended December 31, 2021,
the Partnership repurchased 24,378 of its common units on the open
market pursuant to a repurchase program (the “Unit Repurchase
Program”) approved by the board of directors of the Partnership’s
general partner (the “Board”) and in accordance with a repurchase
agreement under Rules 10b5-1 and 10b-18 of the Securities Exchange
Act of 1934, as amended, at a cost of $0.5 million, inclusive of
transaction costs, or an average price of $21.70 per common unit.
During the year ended December 31, 2020, as adjusted to reflect the
impact of the 1-for-10 reverse unit split of the Partnership’s
common units that was effective as of November 23, 2020, the
Partnership repurchased 623,177 common units, respectively, at a
cost of $7.1 million, inclusive of transaction costs, or an average
price of $11.35 per common unit. As of December 31, 2021, the
Partnership had $12.4 million in authority remaining under the Unit
Repurchase Program. This Unit Repurchase Program does not obligate
the Partnership to acquire any common units and may be cancelled or
terminated by the Board at any time.
On September 23, 2021, and
December 22, 2021, the Partnership redeemed $15 million
and $15 million, respectively, in aggregate principal amount
of the outstanding 9.25% Senior Secured Notes due June 2023 (the
“2023 UAN Notes”) at par and settled accrued interest of
approximately $0.4 million and less than $0.1 million,
respectively, through the date of redemptions. On February 7, 2022,
CVR Partners delivered a notice of full redemption for the
remaining balance of its 2023 UAN Notes at a par redemption price,
plus accrued and unpaid interest on the redeemed portion of the
2023 UAN Notes, to be redeemed today, February 22, 2022. As of
February 7, 2022, there was outstanding an aggregate principal
amount of $65 million of the 2023 UAN Notes.
On September 30, 2021, the Partnership
entered into a senior secured asset-based credit agreement with an
aggregate principal amount of up to $35.0 million with a
maturity date of September 30, 2024 (the “ABL Credit
Facility”) and terminated its $35.0 million ABL Credit
Agreement, dated as of September 30, 2016, as amended (the “2016
ABL Credit Agreement”). The ABL Credit Facility has substantially
similar terms as the 2016 ABL Credit Agreement. The proceeds of the
ABL Credit Facility may be used to fund working capital, capital
expenditures and for other general corporate purposes.
Distributions
CVR Partners also announced that the Board
declared a fourth quarter 2021 cash distribution of $5.24 per
common unit, which will be paid on March 14, 2022, to common
unitholders of record as of March 7, 2022.
CVR Partners is a variable distribution master
limited partnership. As a result, its distributions, if any, will
vary from quarter to quarter due to several factors, including, but
not limited to, its operating performance, fluctuations in the
prices received for its finished products, maintenance capital
expenditures, use of cash and cash reserves deemed necessary or
appropriate by the Board.
Fourth Quarter 2021 Earnings Conference
Call
CVR Partners previously announced that it will
host its fourth quarter and full-year 2021 Earnings Conference Call
on Tuesday, February 22, at 11 a.m. Eastern. This Earnings
Conference Call may also include discussion of the Partnership’s
developments, forward-looking information and other material
information about business and financial matters.
The fourth quarter and full-year 2021 Earnings
Conference Call will be webcast live and can be accessed on the
Investor Relations section of CVR Partners’ website at
www.CVRPartners.com. For investors or analysts who want to
participate during the call, the dial-in number is (877) 407-8029.
The webcast will be archived and available for 14 days at
https://edge.media-server.com/mmc/p/7g7vfeov. A repeat of the call
can be accessed for 14 days by dialing (877) 660-6853, conference
ID 13726853.
Qualified NoticeThis release
serves as a qualified notice to nominees and brokers as provided
for under Treasury Regulation Section 1.1446-4(b). Please note that
100 percent of CVR Partners’ distributions to foreign investors are
attributable to income that is effectively connected with a United
States trade or business. Accordingly, CVR Partners’ distributions
to foreign investors are subject to federal income tax withholding
at the highest effective tax rate.
Forward-Looking StatementsThis
news release contains forward-looking statements. Statements
concerning current estimates, expectations and projections about
future results, performance, prospects, opportunities, plans,
actions and events and other statements, concerns, or matters that
are not historical facts are “forward-looking statements,” as that
term is defined under the federal securities laws. These
forward-looking statements include, but are not limited to,
statements regarding future: continued safe and reliable
operations; impacts of COVID-19 and any variants thereof, including
the duration thereof; utilization and production rates; unitholder
value; strength of our balance sheet; reduction of outstanding
debt, including through redemption of outstanding notes, and the
impact thereof on interest expense and Partnership flexibility;
distributions, including the timing, payment and amount (if any)
thereof; nitrogen fertilizer pricing; grain prices; crop inventory
levels; farmer economics; ammonia and UAN pricing, including
improvement thereof; ability to upgrade ammonia to other fertilizer
products; purchases under the Unit Repurchase Program (if any),
including the timing, pricing and amount thereof; use of funds
under the ABL Credit Facility; direct operating expenses; capital
expenditures; depreciation and amortization; turnaround expense and
timing; inventories and adjustments thereto; other matters. You can
generally identify forward-looking statements by our use of
forward-looking terminology such as “outlook,” “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “explore,”
“evaluate,” “intend,” “may,” “might,” “plan,” “potential,”
“predict,” “seek,” “should,” or “will,” or the negative thereof or
other variations thereon or comparable terminology. These
forward-looking statements are only predictions and involve known
and unknown risks and uncertainties, many of which are beyond our
control. Investors are cautioned that various factors may affect
these forward-looking statements, including (among others) the
health and economic effects of COVID-19 and any variants thereof,
the rate of any economic improvement, impacts of the planting
season on our business, general economic and business conditions
and other risks. For additional discussion of risk factors which
may affect our results, please see the risk factors and other
disclosures included in our most recent Annual Report on
Form 10-K, any subsequently filed Quarterly Reports on Form
10-Q and our other Securities and Exchange Commission (“SEC”)
filings. These and other risks may cause our actual results,
performance or achievements to differ materially from any future
results, performance or achievements expressed or implied by these
forward-looking statements. Given these risks and uncertainties,
you are cautioned not to place undue reliance on such
forward-looking statements. The forward-looking statements included
in this news release are made only as of the date hereof. CVR
Partners disclaims any intention or obligation to update publicly
or revise its forward-looking statements, whether as a result of
new information, future events or otherwise, except to the extent
required by law.
About CVR Partners,
LPHeadquartered in Sugar Land, Texas, CVR Partners, LP is
a Delaware limited partnership focused on the production, marketing
and distribution of nitrogen fertilizer products. It primarily
produces urea ammonium nitrate (UAN) and ammonia, which are
predominantly used by farmers to improve the yield and quality of
their crops. CVR Partners’ Coffeyville, Kansas, nitrogen fertilizer
manufacturing facility includes a 1,300 ton-per-day ammonia unit, a
3,000 ton-per-day UAN unit and a dual-train gasifier complex having
a capacity of 89 million standard cubic feet per day of hydrogen.
CVR Partners’ East Dubuque, Illinois, nitrogen fertilizer
manufacturing facility includes a 1,075 ton-per-day ammonia unit
and a 1,100 ton-per-day UAN unit.
Investors and others should note that CVR
Partners may announce material information using SEC filings, press
releases, public conference calls, webcasts, and the Investor
Relations page of its website. CVR Partners may use these channels
to distribute material information about the Partnership and to
communicate important information about the Partnership, corporate
initiatives and other matters. Information that CVR Partners posts
on its website could be deemed material; therefore, CVR Partners
encourages investors, the media, its customers, business partners
and others interested in the Partnership to review the information
posted on its website.
For further information, please contact:
Investor Relations:Richard RobertsCVR Partners,
LP(281) 207-3205InvestorRelations@CVRPartners.com
Media Relations:Brandee StephensCVR Partners,
LP(281) 207-3516MediaRelations@CVRPartners.com
Non-GAAP Measures
Our management uses certain non-GAAP performance
measures, and reconciliations to those measures, to evaluate
current and past performance and prospects for the future to
supplement our GAAP financial information presented in accordance
with U.S. GAAP. These non-GAAP financial measures are important
factors in assessing our operating results and profitability and
include the performance and liquidity measures defined below.
Beginning with the second quarter of 2021,
management began reporting Adjusted EBITDA, as defined below. We
believe the presentation of this non-GAAP measure is meaningful to
compare our operating results between periods and peer companies.
All prior periods presented have been conformed to the definition
below. The following are non-GAAP measures we present for the year
ended December 31, 2021:
EBITDA - Net income (loss) before (i) interest
expense, net, (ii) income tax expense (benefit) and (iii)
depreciation and amortization expense.
Adjusted EBITDA - EBITDA adjusted for certain
significant non-cash items and items that management believes are
not attributable to or indicative of our on-going operations or
that may obscure our underlying results and trends.
Reconciliation of Net Cash Provided By Operating
Activities to EBITDA and Adjusted EBITDA - Net cash provided by
operating activities reduced by (i) interest expense, net, (ii)
income tax expense (benefit), (iii) change in working capital, and
(iv) other non-cash adjustments.
Available Cash for Distribution - EBITDA for the
quarter excluding non-cash income or expense items (if any), for
which adjustment is deemed necessary or appropriate by the board of
directors (the “Board”) of our general partner in its sole
discretion, less (i) reserves for maintenance capital expenditures,
debt service and other contractual obligations, and (ii) reserves
for future operating or capital needs (if any), in each case, that
the Board deems necessary or appropriate in its sole discretion.
Available cash for distribution may be increased by the release of
previously established cash reserves, if any, and other excess
cash, at the discretion of the Board.
We present these measures because we believe
they may help investors, analysts, lenders, and ratings agencies
analyze our results of operations and liquidity in conjunction with
our U.S. GAAP results, including, but not limited to, our operating
performance as compared to other publicly traded companies in the
fertilizer industry, without regard to historical cost basis or
financing methods, and our ability to incur and service debt and
fund capital expenditures. Non-GAAP measures have important
limitations as analytical tools, because they exclude some, but not
all, items that affect net earnings and operating income. These
measures should not be considered substitutes for their most
directly comparable U.S. GAAP financial measures. Refer to the
“Non-GAAP Reconciliations” included herein for reconciliation of
these amounts. Due to rounding, numbers presented within this
section may not add or equal to numbers or totals presented
elsewhere within this document.
Factors Affecting Comparability of Our
Financial Results
Our historical results of operations for the
periods presented may not be comparable with prior periods or to
our results of operations in the future for the reasons discussed
below.
Major Scheduled Turnaround
Activities
Coffeyville Facility - The next planned
turnaround at the Coffeyville Facility is expected to commence in
the summer of 2022. Additionally, the Coffeyville Facility had
planned downtime which was completed during the fourth quarter of
2021 at a cost of $2.0 million. For the year ended December
31, 2021, we also incurred turnaround expense of $0.3 million,
related to planning for the Coffeyville Facility’s expected
turnaround in the summer of 2022.
East Dubuque Facility - The next planned
turnaround at the East Dubuque Facility is expected to occur in the
summer of 2022. For the year ended December 31, 2021, we incurred
turnaround expense of $0.6 million, related to planning for
the East Dubuque Facility’s expected turnaround in the summer of
2022.
Goodwill Impairment
As a result of lower expectations for market
conditions in the fertilizer industry during 2020, the market
performance of the Partnership’s common units, a qualitative
analysis, and additional risks associated with the business, the
Partnership performed an interim quantitative impairment assessment
of goodwill for the Coffeyville Facility reporting unit as of June
30, 2020. The results of the impairment test indicated the carrying
amount of this reporting unit exceeded the estimated fair value,
and a full, non-cash impairment charge of $41.0 million was
required.
CVR Partners,
LP(unaudited)Consolidated Statement of Operations
Data
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands, except per unit data) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net sales (1) |
$ |
188,921 |
|
|
$ |
90,299 |
|
|
$ |
532,581 |
|
|
$ |
349,953 |
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
Cost of materials and other |
|
28,371 |
|
|
|
23,442 |
|
|
|
98,345 |
|
|
|
91,117 |
|
Direct operating expenses (exclusive of depreciation and
amortization) |
|
60,088 |
|
|
|
44,230 |
|
|
|
198,714 |
|
|
|
157,916 |
|
Depreciation and amortization |
|
20,833 |
|
|
|
19,080 |
|
|
|
73,480 |
|
|
|
76,077 |
|
Cost of sales |
|
109,292 |
|
|
|
86,752 |
|
|
|
370,539 |
|
|
|
325,110 |
|
Selling, general and administrative expenses |
|
7,303 |
|
|
|
4,135 |
|
|
|
26,615 |
|
|
|
18,174 |
|
Loss on asset disposal |
|
472 |
|
|
|
463 |
|
|
|
948 |
|
|
|
582 |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,969 |
|
Operating income (loss) |
|
71,854 |
|
|
|
(1,051 |
) |
|
|
134,479 |
|
|
|
(34,882 |
) |
Other income (expense): |
|
|
|
|
|
|
|
Interest expense, net |
|
(10,414 |
) |
|
|
(15,877 |
) |
|
|
(60,978 |
) |
|
|
(63,428 |
) |
Other income, net |
|
87 |
|
|
|
37 |
|
|
|
4,711 |
|
|
|
159 |
|
Income (loss) before income tax expense |
|
61,527 |
|
|
|
(16,891 |
) |
|
|
78,212 |
|
|
|
(98,151 |
) |
Income tax expense
(benefit) |
|
37 |
|
|
|
(9 |
) |
|
|
57 |
|
|
|
30 |
|
Net income (loss) |
$ |
61,490 |
|
|
$ |
(16,882 |
) |
|
$ |
78,155 |
|
|
$ |
(98,181 |
) |
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per common unit |
$ |
5.76 |
|
|
$ |
(1.53 |
) |
|
$ |
7.31 |
|
|
$ |
(8.77 |
) |
Distributions declared per common unit |
|
2.93 |
|
|
|
— |
|
|
|
4.65 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
EBITDA* |
$ |
92,774 |
|
|
$ |
18,066 |
|
|
$ |
212,670 |
|
|
$ |
41,354 |
|
Adjusted EBITDA* |
|
92,774 |
|
|
|
18,066 |
|
|
|
212,670 |
|
|
|
82,323 |
|
Available cash for
distribution* |
|
55,956 |
|
|
|
— |
|
|
|
96,557 |
|
|
|
(11,795 |
) |
|
|
|
|
|
|
|
|
Weighted-average common units outstanding: |
|
|
|
|
|
|
|
Basic and Diluted |
|
10,681 |
|
|
|
10,706 |
|
|
|
10,685 |
|
|
|
10,706 |
|
- See “Non-GAAP Reconciliations” section below.
(1) Below are the components of net sales:
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Components of net sales: |
|
|
|
|
|
|
|
Fertilizer sales |
$ |
179,003 |
|
$ |
78,792 |
|
$ |
490,900 |
|
$ |
306,490 |
Freight in revenue |
|
7,186 |
|
|
9,098 |
|
|
31,419 |
|
|
33,329 |
Other |
|
2,732 |
|
|
2,409 |
|
|
10,262 |
|
|
10,134 |
Total net sales |
$ |
188,921 |
|
$ |
90,299 |
|
$ |
532,581 |
|
$ |
349,953 |
Selected Balance Sheet Data
(in thousands) |
December 31, 2021 |
|
December 31, 2020 |
Cash and cash equivalents |
$ |
112,516 |
|
$ |
30,559 |
Working capital |
|
100,385 |
|
|
41,873 |
Total assets |
|
1,127,058 |
|
|
1,032,880 |
Total debt, including current
portion |
|
610,642 |
|
|
636,182 |
Total liabilities |
|
784,860 |
|
|
718,639 |
Total partners’ capital |
|
342,198 |
|
|
314,241 |
Selected Cash Flow Data
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net cash flows provided by
(used in): |
|
|
|
|
|
|
|
Operating activities |
$ |
68,458 |
|
|
$ |
(9,477 |
) |
|
$ |
188,725 |
|
|
$ |
19,740 |
|
Investing activities |
|
(10,136 |
) |
|
|
(3,424 |
) |
|
|
(20,342 |
) |
|
|
(18,550 |
) |
Financing activities |
|
(46,474 |
) |
|
|
(4,825 |
) |
|
|
(86,426 |
) |
|
|
(7,625 |
) |
Net increase (decrease) in cash and cash
equivalents |
$ |
11,848 |
|
|
$ |
(17,726 |
) |
|
$ |
81,957 |
|
|
$ |
(6,435 |
) |
Capital Expenditures
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Maintenance |
$ |
8,803 |
|
$ |
2,206 |
|
$ |
16,226 |
|
$ |
11,651 |
Growth |
|
3,356 |
|
|
462 |
|
|
9,460 |
|
|
4,780 |
Total capital expenditures |
$ |
12,159 |
|
$ |
2,668 |
|
$ |
25,686 |
|
$ |
16,431 |
Key Operating Data
Ammonia Utilization
(1)
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(percent of capacity utilization) |
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
Consolidated |
90 |
% |
|
101 |
% |
|
92 |
% |
|
98 |
% |
(1) |
Reflects our ammonia utilization rates on a consolidated basis and
at each of our facilities. Utilization is an important measure used
by management to assess operational output at each of the
Partnership’s facilities. Utilization is calculated as actual tons
produced divided by capacity. We present our utilization on a
two-year rolling average to take into account the impact of our
current turnaround cycles on any specific period. The two-year
rolling average is a more useful presentation of the long-term
utilization performance of our plants. Additionally, we present
utilization solely on ammonia production rather than each nitrogen
product as it provides a comparative baseline against industry
peers and eliminates the disparity of plant configurations for
upgrade of ammonia into other nitrogen products. With our efforts
being primarily focused on ammonia upgrade capabilities, this
measure provides a meaningful view of how well we operate. |
Sales and
Production Data
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Consolidated sales (thousand
tons): |
|
|
|
|
|
|
|
Ammonia |
|
105 |
|
|
114 |
|
|
269 |
|
|
332 |
UAN |
|
265 |
|
|
325 |
|
|
1,196 |
|
|
1,312 |
|
|
|
|
|
|
|
|
Consolidated product pricing
at gate (dollars per ton): (1) |
|
|
|
|
|
|
|
Ammonia |
$ |
745 |
|
$ |
267 |
|
$ |
544 |
|
$ |
284 |
UAN |
|
347 |
|
|
139 |
|
|
264 |
|
|
152 |
|
|
|
|
|
|
|
|
Consolidated production volume
(thousand tons): |
|
|
|
|
|
|
|
Ammonia (gross produced) (2) |
|
197 |
|
|
220 |
|
|
807 |
|
|
852 |
Ammonia (net available for sale) (2) |
|
70 |
|
|
75 |
|
|
275 |
|
|
303 |
UAN |
|
288 |
|
|
335 |
|
|
1,208 |
|
|
1,303 |
|
|
|
|
|
|
|
|
Feedstock: |
|
|
|
|
|
|
|
Petroleum coke used in production (thousand tons) |
|
124 |
|
|
131 |
|
|
514 |
|
|
523 |
Petroleum coke used in production (dollars per ton) |
$ |
47.96 |
|
$ |
30.65 |
|
$ |
44.69 |
|
$ |
35.25 |
Natural gas used in production (thousands of MMBtus) (3) |
|
1,970 |
|
|
2,203 |
|
|
8,049 |
|
|
8,611 |
Natural gas used in production (dollars per MMBtu) (3) |
$ |
5.43 |
|
$ |
2.77 |
|
$ |
3.95 |
|
$ |
2.31 |
Natural gas in cost of materials and other (thousands of MMBtus)
(3) |
|
2,412 |
|
|
2,689 |
|
|
7,848 |
|
|
9,349 |
Natural gas in cost of materials and other (dollars per MMBtu)
(3) |
$ |
5.10 |
|
$ |
2.59 |
|
$ |
3.83 |
|
$ |
2.35 |
(1) |
Product pricing at gate represents sales less freight revenue
divided by product sales volume in tons and is shown in order to
provide a pricing measure that is comparable across the fertilizer
industry. |
(2) |
Gross tons produced for ammonia represent total ammonia produced,
including ammonia produced that was upgraded into other fertilizer
products. Net tons available for sale represent ammonia available
for sale that was not upgraded into other fertilizer products. |
(3) |
The feedstock natural gas shown above does not include natural gas
used for fuel. The cost of fuel natural gas is included in direct
operating expense. |
Key Market
Indicators
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Ammonia — Southern plains
(dollars per ton) |
$ |
1,090 |
|
$ |
256 |
|
$ |
681 |
|
$ |
251 |
Ammonia — Corn belt (dollars
per ton) |
|
1,199 |
|
|
340 |
|
|
746 |
|
|
337 |
UAN — Corn belt (dollars per
ton) |
|
583 |
|
|
163 |
|
|
384 |
|
|
168 |
|
|
|
|
|
|
|
|
Natural gas NYMEX (dollars per
MMBtu) |
$ |
4.84 |
|
$ |
2.76 |
|
$ |
3.73 |
|
$ |
2.13 |
Q1 2022 Outlook
The table below summarizes our outlook for
certain operational statistics and financial information for the
first quarter of 2022. See “Forward-Looking Statements” above.
|
Q1 2022 |
|
Low |
|
High |
Ammonia utilization rates
(1) |
|
|
|
Consolidated |
|
92 |
% |
|
|
97 |
% |
Coffeyville |
|
95 |
% |
|
|
100 |
% |
East Dubuque |
|
90 |
% |
|
|
95 |
% |
|
|
|
|
Direct operating expenses (in
millions) (2) |
$ |
50 |
|
|
$ |
55 |
|
Total capital expenditures (in
millions) (3) |
$ |
4 |
|
|
$ |
7 |
|
(1) |
Ammonia utilization rates exclude the impact of Turnarounds. |
(2) |
Direct operating expenses are
shown exclusive of depreciation and amortization, turnaround
expenses, and impacts of inventory adjustments. |
(3) |
Capital expenditures are
disclosed on an accrual basis. |
Non-GAAP Reconciliations:
Reconciliation of Net Income (Loss) to EBITDA and
Adjusted EBITDA
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
2020 |
|
|
|
2021 |
|
|
2020 |
|
Net income
(loss) |
$ |
61,490 |
|
$ |
(16,882 |
) |
|
$ |
78,155 |
|
$ |
(98,181 |
) |
Interest expense, net |
|
10,414 |
|
|
15,877 |
|
|
|
60,978 |
|
|
63,428 |
|
Income tax expense (benefit) |
|
37 |
|
|
(9 |
) |
|
|
57 |
|
|
30 |
|
Depreciation and amortization |
|
20,833 |
|
|
19,080 |
|
|
|
73,480 |
|
|
76,077 |
|
EBITDA |
|
92,774 |
|
|
18,066 |
|
|
|
212,670 |
|
|
41,354 |
|
Goodwill impairment |
|
— |
|
|
— |
|
|
|
— |
|
|
40,969 |
|
Adjusted EBITDA |
$ |
92,774 |
|
$ |
18,066 |
|
|
$ |
212,670 |
|
$ |
82,323 |
|
Reconciliation of Net Cash Provided By (Used In)
Operating Activities to EBITDA and Adjusted EBITDA
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net cash provided by
(used in) operating activities |
$ |
68,458 |
|
|
$ |
(9,477 |
) |
|
$ |
188,725 |
|
|
$ |
19,740 |
|
Non-cash
items: |
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
(163 |
) |
|
|
— |
|
|
|
(8,462 |
) |
|
|
— |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(40,969 |
) |
Other |
|
(8,357 |
) |
|
|
(2,662 |
) |
|
|
(26,958 |
) |
|
|
(6,630 |
) |
Add: |
|
|
|
|
|
|
|
Interest expense, net |
|
10,414 |
|
|
|
15,877 |
|
|
|
60,978 |
|
|
|
63,428 |
|
Income tax expense (benefit) |
|
37 |
|
|
|
(9 |
) |
|
|
57 |
|
|
|
30 |
|
Change in assets and liabilities |
|
22,385 |
|
|
|
14,337 |
|
|
|
(1,670 |
) |
|
|
5,755 |
|
EBITDA |
|
92,774 |
|
|
|
18,066 |
|
|
|
212,670 |
|
|
|
41,354 |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,969 |
|
Adjusted EBITDA |
$ |
92,774 |
|
|
$ |
18,066 |
|
|
$ |
212,670 |
|
|
$ |
82,323 |
|
Reconciliation of EBITDA to Available Cash for
Distribution
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
(in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
EBITDA |
$ |
92,774 |
|
|
$ |
18,066 |
|
|
$ |
212,670 |
|
|
$ |
41,354 |
|
Non-cash
items: |
|
|
|
|
|
|
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,969 |
|
Current
(reserves) adjustments for amounts related to: |
|
|
|
|
|
|
|
Net cash interest expense (excluding capitalized interest) |
|
(10,204 |
) |
|
|
(14,997 |
) |
|
|
(50,562 |
) |
|
|
(59,995 |
) |
Debt service |
|
(15,000 |
) |
|
|
— |
|
|
|
(30,000 |
) |
|
|
— |
|
Financing fees |
|
— |
|
|
|
— |
|
|
|
(4,627 |
) |
|
|
— |
|
Maintenance capital expenditures |
|
(8,804 |
) |
|
|
(2,206 |
) |
|
|
(16,226 |
) |
|
|
(11,649 |
) |
Utility pass-through |
|
(675 |
) |
|
|
— |
|
|
|
4,013 |
|
|
|
— |
|
Common units repurchased |
|
— |
|
|
|
(4,799 |
) |
|
|
(529 |
) |
|
|
(7,076 |
) |
Other
(reserves) releases: |
|
|
|
|
|
|
|
Reserve for recapture of prior negative available cash |
|
— |
|
|
|
— |
|
|
|
(14,980 |
) |
|
|
(5,917 |
) |
Future turnaround |
|
(4,375 |
) |
|
|
(1,500 |
) |
|
|
(10,750 |
) |
|
|
(4,500 |
) |
Reserve for repayment of current portion of long-term debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,240 |
) |
Future operating needs |
|
— |
|
|
|
5,436 |
|
|
|
5,308 |
|
|
|
(5,308 |
) |
Major scheduled expenditures |
|
2,240 |
|
|
|
— |
|
|
|
2,240 |
|
|
|
2,567 |
|
Available cash for distribution (1)
(2) |
$ |
55,956 |
|
|
$ |
— |
|
|
$ |
96,557 |
|
|
$ |
(11,795 |
) |
|
|
|
|
|
|
|
|
Common
units outstanding |
|
10,681 |
|
|
|
10,706 |
|
|
|
10,681 |
|
|
|
10,706 |
|
(1) |
Amount represents the cumulative available cash based on
quarter-to-date and year-to-date results. However, available cash
for distribution is calculated quarterly, with distributions (if
any) being paid in the period following declaration. |
(2) |
The Partnership did not declare a cash distribution related to the
first quarter of 2021, declared and paid a $1.72 and $2.93 cash
distribution per common unit related to the second and the third
quarter of 2021, respectively, and declared a cash distribution of
$5.24 per common unit related to the fourth quarter of 2021. |
CVR Partners (NYSE:UAN)
Gráfico Histórico do Ativo
De Jun 2022 até Jul 2022
CVR Partners (NYSE:UAN)
Gráfico Histórico do Ativo
De Jul 2021 até Jul 2022