Coca‑Cola Consolidated, Inc. (NASDAQ: COKE) today reported
operating results for the fourth quarter and the fiscal year ended
December 31, 2022.
Net sales increased 12% to $1.57 billion in the fourth
quarter of 2022. The increase in net sales was driven primarily by
price increases taken across our portfolio. Volume in the fourth
quarter of 2022 declined 1.1% on a reported basis. The fourth
quarter of 2022 included one additional selling day compared to the
fourth quarter of 2021. On a comparable(b) basis, physical case
volume declined 2.1%, which included a decline in Sparkling and
Still categories of 0.5% and 6.2%, respectively. Sparkling beverage
volume continued to outperform price elasticities we have
historically experienced with higher pricing.
“Our Company celebrated important achievements in 2022. Not only
did we celebrate our 120th year selling the world’s best brands, we
also marked this important milestone by reaching record
profitability,” said J. Frank Harrison, III, Chairman and Chief
Executive Officer. “I am incredibly proud of all of our teammates
who overcame staffing challenges and supply chain disruptions to
meet the needs of our customers and consumers. We look forward to
another strong year of performance in 2023 as we continue to evolve
our purpose-driven business model and consistently reinvest to
drive long-term, profitable growth.”
For fiscal year 2022, net sales increased 11% to
$6.20 billion, with physical case volume flat when compared to
the prior year. Sparkling and Still net sales increased 16.6% and
8.5%, respectively, compared to fiscal year 2021. Sparkling volume
grew 0.6% in 2022, driven by strong consumer demand for our
multi-serve can and small bottle PET packages. Brands within the
Sparkling category benefited from solid demand in our on-premise
sales channels, including restaurants, universities, sports venues,
amusement parks and other immediate consumption outlets. Still
volume decreased 1.3% for 2022.
Gross profit in the fourth quarter of 2022 increased
$105.8 million, or 22%, while gross margin improved
300 basis points to 38.1%. Adjusted(b) gross profit in the
fourth quarter of 2022 was $597.0 million, which represented
an increase of $100.3 million or 20%. The improvement in gross
profit resulted from higher prices for our products, stable volume
and prices for certain commodities moderating from historically
high levels. Gross profit in fiscal year 2022 increased
$323.8 million, or 17%, while gross margin improved 160 basis
points to 36.7% .
“Our 2022 operating performance reflects our focus on long-term
margin improvement, the strength of our brands and our strong
execution in the marketplace,” said Dave Katz, President and Chief
Operating Officer. “We were proactive with our revenue management
initiatives to address the high levels of inflation we experienced
while also introducing new, more affordable package configurations
across our portfolio. We believe our targeted investments in mini
can and small bottle PET capacity, along with projects that advance
the use of technology and automation in our business model, were
major contributors to our success in 2022 and will be key enablers
for us as we move into 2023.”
Selling, delivery and administrative (“SD&A”) expenses in
the fourth quarter of 2022 increased $20.0 million, or 5%.
SD&A expenses as a percentage of net sales decreased
180 basis points to 27.1% in the fourth quarter of 2022. The
increase in SD&A expenses related primarily to an increase in
labor costs as compared to the fourth quarter of 2021. Over the
last year, we have made certain investments in our teammates to
reward performance for their contributions in achieving strong
operating results and to remain competitive in the current labor
environment. In addition, we continue to experience broad
inflationary increases across a number of SD&A categories.
SD&A expenses in fiscal year 2022 increased
$121.9 million, or 8%. SD&A expenses as a percentage of
net sales in fiscal year 2022 decreased 80 basis points to 26.4% as
compared to fiscal year 2021.
Income from operations in the fourth quarter of 2022 was
$172.8 million, compared to $87.1 million in the fourth
quarter of 2021, an increase of 98%. For fiscal year 2022, income
from operations increased $201.9 million to
$641.0 million.
Net income in the fourth quarter of 2022 was
$118.4 million, compared to $19.1 million in the fourth
quarter of 2021, an improvement of $99.3 million. Net income
in the fourth quarter of 2022 and 2021 was adversely impacted by
fair value adjustments to our acquisition related contingent
consideration liability, driven by changes in future cash flow
projections and the discount rate used to compute the fair value of
the liability. Fair value adjustments to this liability are routine
and non-cash in nature. Income tax expense for the fourth quarter
of 2022 was $37.0 million, compared to $3.3 million in
the fourth quarter of 2021. The increase in income tax expense was
the result of higher pre-tax income. Net income increased
$240.6 million in fiscal year 2022 to $430.2 million as
compared to fiscal year 2021.
Cash flows provided by operations for fiscal year 2022 were
$554.5 million, compared to $521.8 million for fiscal
year 2021. Cash flows from operations were impacted by the timing
of certain working capital payments and receipts during the fourth
quarter. In the fourth quarter of 2022, we invested
$114.7 million in capital expenditures as we continue to
optimize our supply chain and invest for future growth. In fiscal
year 2023, we expect our capital expenditures to be between
$250 million and $300 million. A priority in fiscal year
2022 was to reduce our debt obligations and to strengthen our
balance sheet, which resulted in the reduction of our outstanding
indebtedness by $125 million during the year.
(a) |
|
All comparisons are to the corresponding period in the prior year
unless specified otherwise. |
(b) |
|
The discussion of the operating results for the fourth quarter and
the fiscal year ended December 31, 2022 includes selected
non-GAAP financial information, such as “comparable” and “adjusted”
results. The schedules in this news release reconcile such non-GAAP
financial measures to the most directly comparable GAAP financial
measures. |
CONTACTS: |
|
Josh Gelinas (Media) |
Scott Anthony (Investors) |
Vice President, Communications |
Executive Vice President & Chief Financial Officer |
(704) 807-3703 |
(704) 557-4633 |
Josh.Gelinas@cokeconsolidated.com |
Scott.Anthony@cokeconsolidated.com |
|
|
A PDF accompanying this release is available
at: http://ml.globenewswire.com/Resource/Download/ac6ee833-0606-4add-84b3-be7c62a0b3b6
About Coca-Cola Consolidated, Inc.
Coca‑Cola Consolidated is the largest Coca‑Cola bottler in the
United States. Our Purpose is to honor God in all we do, to serve
others, to pursue excellence and to grow profitably. For over
120 years, we have been deeply committed to the consumers,
customers and communities we serve and passionate about the broad
portfolio of beverages and services we offer. We make, sell and
distribute beverages of The Coca‑Cola Company and other
partner companies in more than 300 brands and flavors, across
14 states and the District of Columbia, to approximately
60 million consumers.
Headquartered in Charlotte, N.C., Coca‑Cola Consolidated is
traded on The Nasdaq Global Select Market under the symbol “COKE”.
More information about the Company is available at
www.cokeconsolidated.com. Follow Coca‑Cola Consolidated on
Facebook, Twitter, Instagram and LinkedIn.
Cautionary Note Regarding Forward-Looking
Statements
Certain statements contained in this news release are
“forward-looking statements” that involve risks and uncertainties
which we expect will or may occur in the future and may impact our
business, financial condition and results of operations. The words
“anticipate,” “believe,” “expect,” “intend,” “project,” “may,”
“will,” “should,” “could” and similar expressions are intended to
identify those forward-looking statements. These forward-looking
statements reflect the Company’s best judgment based on current
information, and, although we base these statements on
circumstances that we believe to be reasonable when made, there can
be no assurance that future events will not affect the accuracy of
such forward-looking information. As such, the forward-looking
statements are not guarantees of future performance, and actual
results may vary materially from the projected results and
expectations discussed in this news release. Factors that might
cause the Company’s actual results to differ materially from those
anticipated in forward-looking statements include, but are not
limited to: increased costs (including due to inflation),
disruption of supply or unavailability or shortages of raw
materials, fuel and other supplies; the reliance on purchased
finished products from external sources; changes in public and
consumer perception and preferences, including concerns related to
product safety and sustainability, artificial ingredients, brand
reputation and obesity; the inability to attract and retain
front-line employees in a tight labor market; changes in government
regulations related to nonalcoholic beverages, including
regulations related to obesity, public health, artificial
ingredients and product safety and sustainability; decreases from
historic levels of marketing funding support provided to us by
The Coca‑Cola Company and other beverage companies;
material changes in the performance requirements for marketing
funding support or our inability to meet such requirements;
decreases from historic levels of advertising, marketing and
product innovation spending by The Coca‑Cola Company and
other beverage companies, or advertising campaigns that are
negatively perceived by the public; any failure of the several
Coca‑Cola system governance entities of which we are a participant
to function efficiently or on our best behalf and any failure or
delay of ours to receive anticipated benefits from these governance
entities; provisions in our beverage distribution and manufacturing
agreements with The Coca‑Cola Company that could delay or
prevent a change in control of us or a sale of our Coca‑Cola
distribution or manufacturing businesses; the concentration of our
capital stock ownership; our inability to meet requirements under
our beverage distribution and manufacturing agreements; changes in
the inputs used to calculate our acquisition related contingent
consideration liability; technology failures or cyberattacks on our
technology systems or our effective response to technology failures
or cyberattacks on our customers’, suppliers’ or other third
parties’ technology systems; unfavorable changes in the general
economy; changes in our top customer relationships and marketing
strategies; lower than expected net pricing of our products
resulting from continued and increased customer and competitor
consolidations and marketplace competition; the effect of changes
in our level of debt, borrowing costs and credit ratings on our
access to capital and credit markets, operating flexibility and
ability to obtain additional financing to fund future needs; the
failure to attract, train and retain qualified employees while
controlling labor costs, and other labor issues; the failure to
maintain productive relationships with our employees covered by
collective bargaining agreements, including failing to renegotiate
collective bargaining agreements; changes in accounting standards;
our use of estimates and assumptions; changes in tax laws,
disagreements with tax authorities or additional tax liabilities;
changes in legal contingencies; natural disasters, changing weather
patterns and unfavorable weather; and climate change or legislative
or regulatory responses to such change. These and other factors are
discussed in the Company’s regulatory filings with the United
States Securities and Exchange Commission, including those in “Item
1A. Risk Factors” of the Company’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2021. The forward-looking
statements contained in this news release speak only as of this
date, and the Company does not assume any obligation to update
them, except as may be required by applicable law.
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS(UNAUDITED)
|
|
Fourth Quarter |
|
Fiscal Year |
(in
thousands, except per share data) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net sales |
|
$ |
1,572,795 |
|
|
$ |
1,402,339 |
|
|
$ |
6,200,957 |
|
|
$ |
5,562,714 |
|
Cost of sales |
|
|
974,183 |
|
|
|
909,507 |
|
|
|
3,923,003 |
|
|
|
3,608,527 |
|
Gross profit |
|
|
598,612 |
|
|
|
492,832 |
|
|
|
2,277,954 |
|
|
|
1,954,187 |
|
Selling, delivery and
administrative expenses |
|
|
425,773 |
|
|
|
405,737 |
|
|
|
1,636,907 |
|
|
|
1,515,016 |
|
Income from operations |
|
|
172,839 |
|
|
|
87,095 |
|
|
|
641,047 |
|
|
|
439,171 |
|
Interest expense, net |
|
|
3,864 |
|
|
|
8,241 |
|
|
|
24,792 |
|
|
|
33,449 |
|
Other expense, net |
|
|
13,502 |
|
|
|
56,495 |
|
|
|
41,168 |
|
|
|
150,573 |
|
Income before taxes |
|
|
155,473 |
|
|
|
22,359 |
|
|
|
575,087 |
|
|
|
255,149 |
|
Income tax expense |
|
|
37,028 |
|
|
|
3,252 |
|
|
|
144,929 |
|
|
|
65,569 |
|
Net income |
|
$ |
118,445 |
|
|
$ |
19,107 |
|
|
$ |
430,158 |
|
|
$ |
189,580 |
|
|
|
|
|
|
|
|
|
|
Basic net income per
share: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
12.64 |
|
|
$ |
2.04 |
|
|
$ |
45.88 |
|
|
$ |
20.23 |
|
Weighted average number of Common
Stock shares outstanding |
|
|
8,369 |
|
|
|
7,141 |
|
|
|
8,117 |
|
|
|
7,141 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
12.64 |
|
|
$ |
2.04 |
|
|
$ |
45.93 |
|
|
$ |
20.23 |
|
Weighted average number of Class
B Common Stock shares outstanding |
|
|
1,005 |
|
|
|
2,232 |
|
|
|
1,257 |
|
|
|
2,232 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per
share: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
12.61 |
|
|
$ |
2.06 |
|
|
$ |
45.74 |
|
|
$ |
20.17 |
|
Weighted average number of Common
Stock shares outstanding – assuming dilution |
|
|
9,391 |
|
|
|
9,389 |
|
|
|
9,405 |
|
|
|
9,400 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
12.61 |
|
|
$ |
2.06 |
|
|
$ |
45.76 |
|
|
$ |
20.16 |
|
Weighted average number of Class
B Common Stock shares outstanding – assuming dilution |
|
|
1,022 |
|
|
|
2,248 |
|
|
|
1,288 |
|
|
|
2,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED BALANCE
SHEETS(UNAUDITED)
(in
thousands) |
|
December 31, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
|
Current
Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
197,648 |
|
|
$ |
142,314 |
|
Trade accounts receivable,
net |
|
|
515,928 |
|
|
|
454,934 |
|
Other accounts receivable |
|
|
90,417 |
|
|
|
91,615 |
|
Inventories |
|
|
347,545 |
|
|
|
302,851 |
|
Prepaid expenses and other
current assets |
|
|
94,263 |
|
|
|
78,068 |
|
Assets held for sale |
|
|
— |
|
|
|
6,880 |
|
Total current assets |
|
|
1,245,801 |
|
|
|
1,076,662 |
|
Property, plant and equipment,
net |
|
|
1,183,730 |
|
|
|
1,030,688 |
|
Right-of-use assets -
operating leases |
|
|
140,588 |
|
|
|
139,877 |
|
Leased property under
financing leases, net |
|
|
6,431 |
|
|
|
64,211 |
|
Other assets |
|
|
115,892 |
|
|
|
120,486 |
|
Goodwill |
|
|
165,903 |
|
|
|
165,903 |
|
Other identifiable intangible
assets, net |
|
|
851,200 |
|
|
|
847,743 |
|
Total assets |
|
$ |
3,709,545 |
|
|
$ |
3,445,570 |
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
Current
Liabilities: |
|
|
|
|
Current portion of obligations
under operating leases |
|
$ |
27,635 |
|
|
$ |
22,048 |
|
Current portion of obligations
under financing leases |
|
|
2,303 |
|
|
|
6,060 |
|
Dividends payable |
|
|
32,808 |
|
|
|
— |
|
Accounts payable and accrued
expenses |
|
|
842,410 |
|
|
|
806,748 |
|
Total current liabilities |
|
|
905,156 |
|
|
|
834,856 |
|
Deferred income taxes |
|
|
150,222 |
|
|
|
136,432 |
|
Pension and postretirement
benefit obligations and other liabilities |
|
|
813,680 |
|
|
|
852,001 |
|
Noncurrent portion of
obligations under operating leases |
|
|
118,763 |
|
|
|
122,046 |
|
Noncurrent portion of
obligations under financing leases |
|
|
7,519 |
|
|
|
65,006 |
|
Long-term debt |
|
|
598,817 |
|
|
|
723,443 |
|
Total liabilities |
|
|
2,594,157 |
|
|
|
2,733,784 |
|
|
|
|
|
|
Equity: |
|
|
|
|
Stockholders’ equity |
|
|
1,115,388 |
|
|
|
711,786 |
|
Total liabilities and equity |
|
$ |
3,709,545 |
|
|
$ |
3,445,570 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTSCONDENSED
CONSOLIDATED STATEMENTS OF CASH
FLOWS(UNAUDITED)
|
|
Fiscal Year |
(in
thousands) |
|
2022 |
|
2021 |
Cash Flows from Operating Activities: |
|
|
|
|
Net income |
|
$ |
430,158 |
|
|
$ |
189,580 |
|
Depreciation expense,
amortization of intangible assets and deferred proceeds, net |
|
|
171,590 |
|
|
|
180,565 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
32,301 |
|
|
|
146,308 |
|
Deferred payroll taxes under
CARES Act |
|
|
(18,739 |
) |
|
|
(18,739 |
) |
Deferred income taxes |
|
|
8,977 |
|
|
|
(9,183 |
) |
Change in current assets and
current liabilities |
|
|
(74,784 |
) |
|
|
30,595 |
|
Change in noncurrent assets
and noncurrent liabilities |
|
|
(1,651 |
) |
|
|
(7,725 |
) |
Other |
|
|
6,654 |
|
|
|
10,354 |
|
Net cash provided by
operating activities |
|
$ |
554,506 |
|
|
$ |
521,755 |
|
|
|
|
|
|
Cash Flows from
Investing Activities: |
|
|
|
|
Additions to property, plant
and equipment |
|
$ |
(298,611 |
) |
|
$ |
(155,693 |
) |
Acquisition of distribution
rights |
|
|
(30,649 |
) |
|
|
(8,993 |
) |
Other |
|
|
4,275 |
|
|
|
2,743 |
|
Net cash used in
investing activities |
|
$ |
(324,985 |
) |
|
$ |
(161,943 |
) |
|
|
|
|
|
Cash Flows from
Financing Activities: |
|
|
|
|
Payments on revolving credit
facility, term loan facility and senior notes |
|
$ |
(125,000 |
) |
|
$ |
(342,500 |
) |
Payments of acquisition
related contingent consideration |
|
|
(36,515 |
) |
|
|
(39,097 |
) |
Cash dividends paid |
|
|
(9,374 |
) |
|
|
(9,374 |
) |
Payments on financing lease
obligations |
|
|
(2,988 |
) |
|
|
(4,778 |
) |
Debt issuance fees |
|
|
(310 |
) |
|
|
(1,542 |
) |
Borrowings under term loan
facility |
|
|
— |
|
|
|
70,000 |
|
Borrowings under revolving
credit facility |
|
|
— |
|
|
|
55,000 |
|
Net cash used in
financing activities |
|
$ |
(174,187 |
) |
|
$ |
(272,291 |
) |
|
|
|
|
|
Net increase in cash during
period |
|
$ |
55,334 |
|
|
$ |
87,521 |
|
Cash at beginning of
period |
|
|
142,314 |
|
|
|
54,793 |
|
Cash at end of
period |
|
$ |
197,648 |
|
|
$ |
142,314 |
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES(c)
The following tables reconcile reported results (GAAP) to
comparable and adjusted results (non-GAAP):
Results for the fourth quarter of 2022 include one additional
selling day compared to the fourth quarter of 2021. For comparison
purposes, the estimated impact of the additional selling day in the
fourth quarter of 2022 has been excluded from our comparable(b)
volume results. The full fiscal year of 2022 and 2021 included the
same number of selling days.
|
|
Fourth Quarter |
|
|
(in
millions) |
|
2022 |
|
2021 |
|
Change |
Physical case volume |
|
88.2 |
|
|
89.2 |
|
|
(1.1)% |
Volume related to extra day in
fiscal period |
|
(0.9 |
) |
|
— |
|
|
|
Comparable physical
case volume |
|
87.3 |
|
|
89.2 |
|
|
(2.1)% |
|
Fourth Quarter 2022 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
598,612 |
|
|
$ |
425,773 |
|
|
$ |
172,839 |
|
|
$ |
155,473 |
|
|
$ |
118,445 |
|
|
$ |
12.64 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,169 |
|
|
|
8,394 |
|
|
|
0.89 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(1,736 |
) |
|
|
(2,085 |
) |
|
|
349 |
|
|
|
349 |
|
|
|
262 |
|
|
|
0.02 |
|
Supply chain optimization |
|
|
75 |
|
|
|
5 |
|
|
|
70 |
|
|
|
70 |
|
|
|
52 |
|
|
|
0.01 |
|
Total reconciling
items |
|
|
(1,661 |
) |
|
|
(2,080 |
) |
|
|
419 |
|
|
|
11,588 |
|
|
|
8,708 |
|
|
|
0.92 |
|
Adjusted results
(non-GAAP) |
|
$ |
596,951 |
|
|
$ |
423,693 |
|
|
$ |
173,258 |
|
|
$ |
167,061 |
|
|
$ |
127,153 |
|
|
$ |
13.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % change vs. Q4 2021 |
|
|
20.2 |
% |
|
|
4.4 |
% |
|
|
90.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2021 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
492,832 |
|
|
$ |
405,737 |
|
|
$ |
87,095 |
|
|
$ |
22,359 |
|
|
$ |
19,107 |
|
|
$ |
2.04 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55,403 |
|
|
|
41,507 |
|
|
|
4.42 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
2,741 |
|
|
|
281 |
|
|
|
2,460 |
|
|
|
2,460 |
|
|
|
1,849 |
|
|
|
0.20 |
|
Supply chain optimization |
|
|
1,078 |
|
|
|
(154 |
) |
|
|
1,232 |
|
|
|
1,232 |
|
|
|
921 |
|
|
|
0.10 |
|
Total reconciling
items |
|
|
3,819 |
|
|
|
127 |
|
|
|
3,692 |
|
|
|
59,095 |
|
|
|
44,277 |
|
|
|
4.72 |
|
Adjusted results
(non-GAAP) |
|
$ |
496,651 |
|
|
$ |
405,864 |
|
|
$ |
90,787 |
|
|
$ |
81,454 |
|
|
$ |
63,384 |
|
|
$ |
6.76 |
|
|
Fiscal Year 2022 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
2,277,954 |
|
|
$ |
1,636,907 |
|
|
$ |
641,047 |
|
|
$ |
575,087 |
|
|
$ |
430,158 |
|
|
$ |
45.88 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,301 |
|
|
|
24,306 |
|
|
|
2.59 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
3,333 |
|
|
|
427 |
|
|
|
2,906 |
|
|
|
2,906 |
|
|
|
2,187 |
|
|
|
0.23 |
|
Supply chain optimization |
|
|
533 |
|
|
|
(73 |
) |
|
|
606 |
|
|
|
606 |
|
|
|
456 |
|
|
|
0.05 |
|
Total reconciling
items |
|
|
3,866 |
|
|
|
354 |
|
|
|
3,512 |
|
|
|
35,813 |
|
|
|
26,949 |
|
|
|
2.87 |
|
Adjusted results
(non-GAAP) |
|
$ |
2,281,820 |
|
|
$ |
1,637,261 |
|
|
$ |
644,559 |
|
|
$ |
610,900 |
|
|
$ |
457,107 |
|
|
$ |
48.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % change vs. 2021 |
|
|
16.5 |
% |
|
|
8.0 |
% |
|
|
45.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2021 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
1,954,187 |
|
|
$ |
1,515,016 |
|
|
$ |
439,171 |
|
|
$ |
255,149 |
|
|
$ |
189,580 |
|
|
$ |
20.23 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
146,308 |
|
|
|
109,731 |
|
|
|
11.70 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(3,469 |
) |
|
|
1,772 |
|
|
|
(5,241 |
) |
|
|
(5,241 |
) |
|
|
(3,931 |
) |
|
|
(0.42 |
) |
Supply chain optimization |
|
|
7,542 |
|
|
|
(947 |
) |
|
|
8,489 |
|
|
|
8,489 |
|
|
|
6,367 |
|
|
|
0.68 |
|
Total reconciling
items |
|
|
4,073 |
|
|
|
825 |
|
|
|
3,248 |
|
|
|
149,556 |
|
|
|
112,167 |
|
|
|
11.96 |
|
Adjusted results
(non-GAAP) |
|
$ |
1,958,260 |
|
|
$ |
1,515,841 |
|
|
$ |
442,419 |
|
|
$ |
404,705 |
|
|
$ |
301,747 |
|
|
$ |
32.19 |
|
(c) |
|
The Company reports its financial results in accordance with
accounting principles generally accepted in the United States
(“GAAP”). However, management believes that certain non-GAAP
financial measures provide users of the financial statements with
additional, meaningful financial information that should be
considered when assessing the Company’s ongoing performance.
Management also uses these non-GAAP financial measures in making
financial, operating and planning decisions and in evaluating the
Company’s performance. Non-GAAP financial measures should be viewed
in addition to, and not as an alternative for, the Company’s
reported results prepared in accordance with GAAP. The Company’s
non-GAAP financial information does not represent a comprehensive
basis of accounting. |
|
|
|
Coca Cola Consolidated (NASDAQ:COKE)
Gráfico Histórico do Ativo
De Out 2023 até Nov 2023
Coca Cola Consolidated (NASDAQ:COKE)
Gráfico Histórico do Ativo
De Nov 2022 até Nov 2023