Highland Copper Company Inc. (TSXV: HI; OTCQB: HDRSF)
(“
Highland” or the “
Company”) is
pleased to announce the results of an updated feasibility study
(the “
Feasibility Study”) for its 100%-owned
Copperwood project located in the Western Upper Peninsula of
Michigan, U.S.A. (the “
Copperwood Project” or the
“
Project”).
Key Highlights
-
Copperwood provides significant leverage to copper
price. The updated Copperwood Feasibility Study, done in
the high-cost environment of 2022, still has a robust 17.6% IRR at
a copper price of $4.02 per pound. The average yearly production of
approximately 30,000 tonnes of copper provides good exposure to
copper price increases.
-
The Copperwood Project is now fully permitted. The
Copperwood Project holds all key Michigan State permits required to
proceed with site construction and operation. The detailed design
for stream and wetland mitigation work as per permit conditions has
been completed. Importantly, an alternative process water solution
incorporated in the Feasibility Study Update eliminates the need
for the Section 10 Water Intake permit.
-
Measured & Indicated tonnes increased by 10% and
Inferred tonnes increased by 54%. With updated metal price
assumptions and a modified reporting cut-off, a significant
increase in resource tonnes has been reflected in the 2023 mineral
resource estimate relative to the 2018 mineral resource (Copperwood
Feasibility Study dated effective June 14, 2018, posted to SEDAR on
July 31, 2018).
-
Considerable opportunities remain to improve the project’s
economic return. The applicability of ore sorting to
remove waste and low-grade material has been tested with positive
results. The potential economic impact will be assessed and
incorporated in the detailed engineering phase or in subsequent
studies. Additional metallurgical test work will also be performed
to determine the potential to reduce reagent consumption.
-
Early works and site preparation are planned at Copperwood
for 2023. Some site preparation work will need to be
completed to meet permit obligations. Advancing towards site
readiness and starting the initial phase of detailed engineering
will help support a construction decision. A portion of these
expenditures will net against the initial capital estimate.
“We are happy to introduce Copperwood as one of
very few fully permitted copper projects in the US. The economic
return at spot copper price is robust and the project is highly
sensitive to copper price changes. It will be exciting to start
site works during 2023 as we advance discussions on funding of our
Copperwood project.” said Denis Miville-Deschênes, President and
CEO of Highland Copper.
(All amounts in this news release are in US
dollars, unless otherwise indicated. Due to rounding, numbers
presented throughout this release may not add up precisely to the
totals provided.)
Highlights of the Copperwood Project
Feasibility Study
- After-tax internal
rate of return (“IRR”) of 17.6%.
- Initial capital
expenditures of $391 million, net of pre-production revenue of
$34 million.
- Life-of-mine
(“LOM”) operating costs of $1.83/lb, and $1.55/lb (including
royalties) in the first five years of production.
- Proven and Probable
Reserves of 25.7 million tonnes (“M t”) @ 1.45% Cu and
3.91 g/t Ag, containing 820 million pounds (“M lb”) of
copper and 3.2 million ounces of silver.
- Additional Mineral
Resources of 79.1 Mt @ 1.09 % Cu and 3.6 g/t Ag in the
Inferred category, containing 1.9 billion pounds (“B lb”) of
copper and 9.0 million ounces (“M oz”) of silver using a 0.9% Cu
cut-off.
- Average annual LOM
payable copper production of 64.6 M lb and 106,966 ounces of
silver.
- Net Present Value
(8% Discount Rate) of $222 million before taxes and $168 million
after taxes.
The Feasibility Study update was completed by,
and under the supervision of, G Mining Services Inc. (“GMSI”)
in collaboration with Foth Infrastructure and Environment. The
study provides a comprehensive overview of the Copperwood Project
and defines an economically feasible, technically and
environmentally sound project.
Key Sensitivities
The Copperwood Project is highly sensitive to
copper price as shown in the following table.
Table 1 - Metal Price Sensitivities - After-Tax
Results
Cu Price |
NPV 0% |
NPV 8% |
IRR |
Payback |
($/lb) |
($M) |
($M) |
(%) |
(years) |
5.00 |
1,013 |
507 |
33.4 |
2.0 |
4.50 |
729 |
333 |
25.6 |
2.5 |
4.25 |
587 |
246 |
21.4 |
2.9 |
4.00 |
456 |
168 |
17.6 |
3.5 |
3.75 |
308 |
75 |
12.4 |
4.4 |
Copperwood Next Steps
The following key steps will be taken to
facilitate a construction decision at Copperwood:
-
Early Site Works: certain early site work must be
completed to meet permit obligations under the Wetlands and Streams
Permit. The Project will complete permitted impacts, which include
site clearing and grubbing, during the summer of 2023 .
-
Environmental Mitigation: work will begin on
environmental mitigation commitments under the Wetland and Streams
Permit which must be completed within one year of on-site impact.
The impact and mitigation costs are included in the Feasibility
Study.
-
Detailed Engineering: detailed engineering will be
initiated, particularly for long-lead items and any aspects of the
project being included in early site works.
-
Construction Finance Plan: capital markets will
continue to be assessed and Highland will develop a broad financing
plan for the construction of the Copperwood Project.
Updated Copperwood Feasibility
Study
Copperwood Project
The Copperwood Project property is located in
the western Upper Peninsula of Michigan, approximately 22.5 km
to the north of Wakefield by road. The project area is at the south
edge of the Keweenaw Copper province and underlain by clastic
sediments of the Oronto Group, including the Copper Harbor,
Nonesuch and Freda Formations.
Both the Copperwood and satellite deposits are
hosted by the limbs of the northwest dipping Presque Isle Syncline
within the Nonesuch Formation. The Nonesuch Formation contains two
mineralized sequences, one located at the base, the Lower Copper
Bearing Sequence (“LCBS”) and a stratigraphically
higher one, the Upper Copper Bearing Sequence
(“UCBS”), separated by poorly mineralized
sediments with a variable thickness of 0.5 m to
6.0 m.
Chalcocite is the only copper sulfide bearing
mineral, occurring principally as disseminations within shale and
siltstone. Individual disseminated grains of chalcocite are most
commonly very fine grain, approximately 5 to 50 microns in
diameter. The Copperwood deposit is relatively subhorizontal with a
thickness that varies from 1.6 m to 3.7 m.
Mineral Resources
The Mineral Resource estimate for the Copperwood
Project disclosed in this press release is based on the same
technical data disclosed in the 2018 feasibility study, with
updated metal price assumptions and a modified reporting cut-off.
No additional drilling has been completed at the Copperwood Project
since the 2018 feasibility study. The resource estimate was
prepared in accordance with CIM Definition Standards on Mineral
Resources and Reserves (adopted May 10, 2014) and is reported
in accordance with National Instrument 43-101
(“NI 43-101”) Standards of Disclosure for
Mineral Projects. Classification, or assigning a level of
confidence to Mineral Resources, has been undertaken with strict
adherence to CIM Definition Standards on Mineral Resources and
Reserves.
The mineral estimate was prepared under the
supervision of James Purchase, P. Geo. of GMSI, an independent
Qualified Person as defined in NI 43-101.
The Copperwood deposit’s total Measured and
Indicated (“M&I”) Mineral Resources are estimated at
54.2 Mt grading an average 1.49% Cu and
3.6 g/t Ag containing 1.78 B lb Cu and
6.3 M oz Ag using a lower cut-off grade of
0.9% Cu for the LCBS and UCBS combined.
The Deposit’s Inferred Mineral Resources are
reported at 79.1 M t grading 1.09% Cu and
3.5 g/t Ag containing 1.9 B lb of copper and
9.0 Moz of silver using a lower cut-off grade of 0.9% Cu
for the LCBS and UCBS combined.
Table 2 - Mineral Resource Estimate
Deposits |
ResourceCategory |
Tonnage |
Copper Grade |
Silver Grade |
Copper Contained |
Silver Contained |
(Mt) |
(%) |
(g/t) |
(M lb) |
(M oz) |
LCBS |
Measured |
27.9 |
1.7 |
4.5 |
1,023.0 |
4.1 |
Indicated |
16.1 |
1.4 |
2.4 |
504.0 |
1.2 |
M + I |
44.0 |
1.6 |
3.7 |
1,527.0 |
5.3 |
Inferred |
2.3 |
1.1 |
1.2 |
56.0 |
0.1 |
UCBS |
Measured |
0.1 |
1.0 |
4.6 |
2.0 |
- |
Indicated |
10.1 |
1.1 |
3.1 |
253.0 |
1.0 |
M + I |
10.2 |
1.1 |
3.1 |
255.0 |
1.0 |
Inferred |
- |
- |
- |
- |
- |
Satellite LCBS |
Inferred |
49.7 |
1.1 |
2.5 |
1,210.0 |
3.9 |
Satellite UCBS |
Inferred |
27.1 |
1.1 |
5.7 |
630.0 |
5.0 |
Notes on Mineral Resources:
1) Mineral Resources are reported
using a copper price of $4.00/lb and a silver price of
$25/oz.2) A payable rate of 96.5% for copper and
90% for silver was assumed.3) The Copperwood
Feasibility Study reported metallurgical testing with recovery of
86% for copper and 73.5% for silver.4) Cut-off
grade of 0.9% copper was used, based on an underground “room and
pillar” mining scenario.5) Operating costs are
based on a processing plant located at the Copperwood
site.6) Assuming a long-term copper price of
$4.00/lb, a sliding scale 5.5% Net Smelter Return (“NSR”) royalty
on the Copperwood Project is payable to leaseholders.
7) Measured, Indicated and Inferred Mineral
Resources have a drill hole spacing of 175 m, 250 m and
350 m, respectively.8) A minimum mining
thickness of 2m was applied. No additional unplanned mining
dilution and mining loss were considered for the Mineral
Resources.9) Rock bulk densities are based on rock
types.10) Classification of Mineral Resources
conforms to CIM Definition Standards
(2014).11) The Qualified Person for the estimate
is Mr. James Purchase, P.Geo.,of GMSI. The estimate has an
effective date of February 28, 2022.12) LCBS:
Lower Copper Bearing Sequence.13) UCBS: Upper
Copper Bearing Sequence.14) The quantity and grade
of reported Inferred Resources in this estimation are uncertain in
nature and there has been insufficient exploration to define these
Inferred Resources as Indicated or Measured Mineral Resources.
The responsible Qualified Person is not aware of
any environmental, permitting, legal, title, taxation, socio-
economic, marketing, political, or other relevant factors that
could materially affect the Copperwood Mineral Resource
Estimate.
Mineral Reserves
The Mineral Reserves estimate was prepared by
Carl Michaud, P. Eng. of GMSI, in accordance with the CIM Standards
on Mineral Resources and Mineral Reserves. Mineral Reserves are
based on Measured and Indicated Mineral Resources dated
May 25, 2022, and do not include Inferred Mineral Resources.
Measured and Indicated Mineral Resources are inclusive of Proven
and Probable Reserves.
The Proven and Probable Reserves stated below
were estimated based on these unconstrained Measured and Indicated
Resources, noted above and the work carried out for the Feasibility
Study.
Table 3 - Mineral Reserve Estimate
Reserve by Category |
Tonnes |
Cu Grade |
Ag Grade |
Cu Contained |
Ag Contained |
(M t) |
(%) |
(g/t) |
(M lb) |
(M oz) |
Proven |
18.2 |
1.49 |
4.47 |
597 |
2.6 |
Probable |
7.5 |
1.34 |
2.56 |
222 |
0.6 |
Proven & Probable |
25.7 |
1.45 |
3.91 |
820 |
3.2 |
Notes on Mineral Reserve
Estimates1) The Mineral Reserves were estimated
using the Canadian Institute of Mining, Metallurgy and Petroleum
(CIM) Estimation of Mineral Resources & Mineral Reserves Best
Practice Guidelines (Nov 29, 2019) and CIM Definition
Standards for Mineral Resources and Reserves, (May 10,
2014).2) Mineral Reserves are estimated at a
cut-off grade of 1% Cu. The cut-off will vary depending on the
economic context and the operating
parameters.3) Mineral Reserves are estimated using
a long-term copper price of $4.00/lb and a silver price of
$25.00/oz.4) Assuming a long-term copper price
$4.00/lb, a sliding scale 4.0% NSR royalty on the Copperwood
Project is payable to leaseholders. A 1.5% NSR royalty on the
Copperwood Project payable to Osisko Gold Royalties Ltd. This also
includes an additional 11.5% silver mineral royalty payable to
Osisko Stream Royalties.5) Mineral Reserves are
estimated using an ore loss of 3%, a dilution of 0.1 m for the
floor and a 0.25 m for the back of the stope and the
development.6) The economic viability of the
mineral reserve has been demonstrated.7) A minimum
mining height of 2.1 m was used.8) The copper
recovery was estimated at 86%.9) The Qualified
Person for the estimate is Carl Michaud, P. Eng., Underground
Engineering Manager for GMSI. The estimate has an effective date of
May 25, 202210) The numbers may not sum due
to rounding; rounding followed the recommendations in
NI 43-101.11) The geotechnical parameters of
the previous technical report from June 2018 were used in this
Feasibility Study update.
Mine Operations and
Services
It is proposed to mine the deposit using a
room-and-pillar mining method. Based on the orebody thickness, two
highly mechanized methods, conventional drill and blast and
continuous mining will be used. The drill and blast approach is
used whenever the orebody thickness is below 3.5 m whereas the
continuous miner approach will be used in the areas where the
orebody thickness is 3.5 m or greater. The method consists of
the extraction of a series of entries and crosscuts in the ore,
leaving pillars in place to support the back. The entries,
crosscuts and pillars have been sized using geotechnical analysis
of the local host rocks, and experience from other mines sharing
similar ground conditions.
The mine will be accessed via a covered box-cut
to establish a portal at the mine entrance from the surface,
located at the central-west part of the deposit. The mine consists
of two mining sectors: West and East. The western part, being
higher grade with a thicker mineralized zone, will be mined in
priority.
Life-of-Mine Metal
Production
The LOM production for the Copperwood Project is
shown below. Payable copper production is estimated at
300,232 tonnes (662 million pounds) with an annual
average of 29,291 tonnes (64.6 million pounds) over the
10.3-year mine life which excludes commissioning and ramp-up
period. The average payable rate is 96.5% which includes a
0.2% concentrate loss. Payable silver production over the LOM
is 1.1 million ounces with an annual average of
107 thousand ounces of silver.
Table 4 - Life of Mine Copperwood Production
Production Physicals |
Pre-Production |
Production |
Total |
Concentrate |
(k of dmt) |
24.9 |
1,266.8 |
1,291.7 |
Cu con. Grade |
(% Cu) |
24.7 |
24.7 |
24.7 |
Cu metal production |
(M lb) |
13.6 |
691.2 |
704.8 |
Ag metal production |
(k oz) |
58.4 |
2,314.6 |
2,373.0 |
Cu payable metal |
(M lb) |
13.0 |
661.9 |
674.9 |
Ag payable metal |
(k oz) |
34.4 |
1,096.4 |
1,130.8 |
Processing and Metallurgy
The process plant design for the project is
based on a metallurgical flowsheet designed to produce copper
concentrate with a nominal throughput of 6,600 tonnes per day
(“tpd”) with a planned availability of 92% for the first three
years and 6,800 tpd with an availability of 95% in the
subsequent years. The flowsheet consists of semi-autogenous
grinding in closed circuit with a ball mill targeting a primary
grind of 40 microns, rougher flotation with concentrate
regrind, cleaner flotation using three stages of cleaning,
concentrate thickening, filtration and tailings disposal.
The average copper recovery is 86% with a
weighted average copper concentrate grade of 24.7%. Studies show
that copper recovery might be further increased by concentrate
grade and reagents optimization.
Environment and Permitting
Extensive environmental studies were undertaken
to obtain the original Mining Permit issued in 2012, with
additional studies commissioned for the Mining Permit Amendment
application of 2018. In accordance with Michigan’s governing
regulation Natural Resources and Environmental Protection Act
(“NREPA”) Part 632 Nonferrous Mining, detailed studies describing
baseline conditions and potential environmental impacts were
conducted and documented in the 2018 Feasibility Study.
Since filing for amendments and renewals in
2018, all major permits required to develop the Copperwood Project
have been received. The active environmental permits are listed
here:
- Part 632 Non-Ferrous Metallic
Mining Permit
- Part 31 National Pollutant
Discharge Elimination System Permit
- Part 55 Air Permit to
Install
- Part 301 Inland Lakes and
Streams Permit
- Part 303 Wetland Permit
- Part 315 Dam Safety
Permit
- Part 325 Great Lakes Submerged
Lands Permit
The 2018 feasibility study included a water
intake station on Lake Superior to supply water for operations.
This solution required a Section 10 Permit issued by the US
Army Corps of Engineers. In 2022 and 2023, significant efforts were
put into optimizing the project. Aiming to minimize impacts to the
local site, an alternative solution to the water intake was
developed, and the Section 10 permit is no longer required. As
such, the Copperwood Project is fully permitted for construction
and operation.
Engagement with the Michigan Department of
Environment, Great Lakes and Energy (“EGLE”) will continue
throughout the detailed engineering efforts on the tailings
facility to transfer the Part 315 Dam Safety Permit from permit in
concept to a permit to construct.
Power and Surface
Infrastructure
The Company is considering a 40 km 115 kV
powerline to be built by a well-implemented energy provider, in the
Upper Peninsula. The average cost per kilowatt-hour delivered to
site will be 7.7 cents over life of mine. County Road 519 will be
upgraded to allow year-round heavy haul traffic.
Capital Costs Summary
The initial capital costs, including all direct
and indirect costs, are estimated at $425.1 million, including
a contingency of $37.6 million. Pre-production revenue of
$34.0 million (after deduction of the pre-production operating
costs) reduces the capital expenditure to $391.2 million.
Table 5 - Initial Capital Expenditure Summary
Initial CAPEX1 |
($M) |
General |
1.1 |
Infrastructure |
31.8 |
Power & Electrical |
42.5 |
Water & TDF Management |
46.2 |
Mobile Equipment |
24.9 |
Mine Infrastructure |
51.2 |
Process Plant |
105.5 |
Construction Indirects |
51.0 |
General Services & Owner's Costs |
25.4 |
First Fill and Commissioning |
7.9 |
Sub-Total Before Contingency |
387.5 |
Contingency |
37.6 |
Total Incl. Contingency |
425.1 |
Less: Pre-Production Revenue (incl. Pre-Prod Opex &
Royalties) |
(34.0) |
Total Incl. Contingency & Pre-Prod.
Revenue |
391.2 |
1) Some capital cost estimates
included in the update date go back to April 2022, with other
adjustments made between August and December 2022.
The total sustaining capital over the life of the
mine is estimated at $269.9 million.
Table 6 - Sustaining Capital Expenditure
Summary
Sustaining Capital |
LOM |
($M) |
Tailings Disposal Facility Expansion |
54.8 |
Water Treatment Plant |
17.1 |
Mine Equipment Purchases |
141.6 |
Mine Development Expenditures |
33.1 |
Infrastructure Expenditures |
23.4 |
Total Sustaining Capital |
269.9 |
Operating Costs Summary
Operating costs include mining, processing,
G&A services, concentrate transportation, concentrate treatment
and refining charges. The NSR for the Project during operations is
estimated at $2,417 million, which excludes $49.8 million
of NSR generated during pre-production. The average NSR over the
LOM is $3.65 per pound of payable copper. The average operating
cost over the LOM is $48.05 per tonne of ore, or $1.83 per pound of
payable copper, with mining representing 50.0% of the cost or
$24.02 per tonne.
Table 7 - Operating Costs
Operating Cash Flow2 |
LOM |
$/t ore |
$/lb Cu Payable |
($M) |
Cu Revenue |
2,656 |
105.25 |
4.01 |
Ag Credits |
27 |
1.09 |
0.04 |
Revenue |
2,683 |
106.34 |
4.05 |
Concentrate Transportation Costs |
140 |
5.56 |
0.21 |
Treatment & Refining Charges |
126 |
4.99 |
0.19 |
Net Smelter Return |
2,417 |
95.79 |
3.65 |
Royalties |
136 |
5.37 |
0.20 |
Mining Costs |
606 |
24.02 |
0.92 |
Processing Costs |
369 |
14.63 |
0.56 |
G&A Costs |
102 |
4.03 |
0.15 |
Total OPEX (incl. Royalties) |
1,212 |
48.05 |
1.83 |
Operating Cash Flow |
1,203 |
47.68 |
1.82 |
2) Excluding commissioning
period.
Sensitivity Analysis
The Project is more sensitive to the variability
of operating costs versus the initial capital expenditures required
for the project. This builds a case for the long-term investment in
training programs, operational readiness, and continuous
improvement programs. Table 8 below shows Project sensitivity to
changes in operating and capital costs.
Table 8 - Project Sensitivity to Capital and
Operating Cost Fluctuations
Variance |
NPV 0% |
NPV 8% |
IRR |
Payback |
($M) |
($M) |
(%) |
(yrs) |
Initial Capital Cost Sensitivities |
20% |
382 |
96 |
12.7% |
4.4 |
10% |
419 |
132 |
15.0% |
3.8 |
0% |
456 |
168 |
17.6% |
3.5 |
-10% |
493 |
204 |
20.8% |
2.9 |
-20% |
529 |
240 |
24.6% |
2.5 |
Operating Cost Sensitivities |
20% |
260 |
53 |
11.4% |
4.4 |
10% |
358 |
111 |
14.7% |
3.7 |
0% |
456 |
168 |
17.6% |
3.5 |
-10% |
553 |
225 |
20.4% |
3.0 |
-20% |
651 |
282 |
23.0% |
2.8 |
Project Timeline
The timeline for the Copperwood Project is shown
below. Subject to completion of financing, construction could begin
in the first quarter of 2024. A 27-month construction period would
see commissioning in the first quarter of 2026, with commercial
production beginning in the second quarter of 2026.
Table 9 - Project Timeline
Project Timeline |
Total |
Construction (months) |
27 |
Mine Development (months) |
21 |
Commercial Production (years) |
10.3 |
Closure (months) |
27 |
Construction Start Date |
Jan. 1, 2024 |
Commercial Production Start Date |
Apr. 1, 2026 |
Summary Economics for Copperwood
Project
The updated Feasibility Study for the Project
shows an after-tax IRR of 17.6% and an NPV (8% Discount Rate) of
$222 million before taxes and $168 million after taxes at a copper
price of $4.02/lb and a silver price of $25.00/oz.
Table 10 - Summary of Economics
Summary Economics for Copperwood Project |
Total |
Pre‐tax NPV @8% ($M) |
221.8 |
Pre-tax IRR @8% |
20.0% |
After‐tax NPV@ 8% ($M) |
168.0 |
After-tax IRR @8% |
17.6% |
Undiscounted After‐Tax Cashflow (LOM) ($M) |
455.7 |
Payback Period from start of processing (years) |
3.5 |
|
|
Initial Capital expenditures ($M) |
(391.2) |
LOM Sustaining Capital Expenditures ($M) |
(269.9) |
LOM C‐1 Cash Costs - net of bi‐product ($/lb) |
1.99 |
Nominal Process Capacity (mt/d) |
6,800 |
Mine Life (years) |
10.3 |
|
|
Annual Payable Metal Production |
|
Copper (M lb) |
64.6 |
Silver (k oz) |
107.0 |
|
|
LOM Average Process Recovery |
|
Copper % |
86.0 |
Silver % |
73.4 |
Table 11 - Feasibility Study Assumptions
Feasibility Study Assumptions |
Total |
Average Copper Price ($/lb) |
4.02 |
Average Silver Price ($/oz) |
25.00 |
Treatment Charge ($/t) |
65.00 |
Refining Charge (¢/lb) |
0.065 |
Average Copper Payable Rate (%) |
96.5 |
Average Silver Payable Rate (%) |
90.0 |
All-in Cash Cost
The C1 cash costs for the Copperwood Project
over the first five years is $1.68 per pound of payable copper and
average out to $1.99 per pound of payable copper over the life of
mine.
Table 12 - All-in Cash Costs Over the Life of
Mine
Life of Mine Costs |
($M) |
($/tonne milled) |
($/payable lb) |
Mining |
606 |
24.02 |
0.92 |
Processing |
369 |
14.63 |
0.56 |
G&A |
102 |
4.03 |
0.15 |
Offsite costs (transport, TC/RCs) |
266 |
10.55 |
0.40 |
By-product credits |
(27) |
(1.09) |
(0.04) |
C1 Cost |
1,316 |
52.14 |
1.99 |
Depreciation and closure |
698 |
27.67 |
1.05 |
Royalty costs |
133 |
5.25 |
0.20 |
Interest cost (Equipment Financing) |
3 |
0.13 |
0.01 |
C3 Cost |
2,150 |
85.19 |
3.25 |
Note: All cash costs are non-GAAP measures.
Table 13 - All-in Cast Costs Over the First Five
Years of Operations
First 5-Year Costs |
($M) |
($/tonne milled) |
($/payable lb) |
Mining |
239 |
20.35 |
0.70 |
Processing |
172 |
14.71 |
0.50 |
G&A |
48 |
4.11 |
0.14 |
Offsite costs (transport, TC/RCs) |
138 |
11.73 |
0.40 |
By-product credits |
(22) |
(1.85) |
(0.06) |
C1 Cost |
575 |
49.05 |
1.68 |
Depreciation and closure |
264 |
22.54 |
0.77 |
Royalty costs |
69 |
5.88 |
0.20 |
Interest cost (Equipment Financing) |
3 |
0.27 |
0.01 |
C3 Cost |
912 |
77.75 |
2.67 |
Note: All cash costs are non-GAAP measures.
Qualified Persons
Carl Michaud, P. Eng., of GMSI, an independent
Qualified Person, as defined under NI 43-101, has read and
approved the technical portions of this news release. The following
Qualified Persons will be responsible for the preparation of their
relevant portions of the technical report to be prepared in
accordance with NI 43-101 and they have reviewed and approved
this news release.
Qualified Persons |
Company |
Carl Michaud, P.Eng. |
G Mining Services Inc. |
Andrea K. Martin, P.E. |
Foth Infrastructure & Environment, LLC |
Technical Report
The Company expects to file a technical report
in accordance with NI 43-101 on SEDAR, within 45 days from the
date of this news release (the “Technical Report”). Readers are
cautioned that the conclusions, projections and estimates set out
in this news release are subject to important qualifications,
assumptions and exclusions, all of which are detailed in the
Technical Report. To fully understand the summary information set
out in this news release, the Technical Report that will be filed
on SEDAR should be read in its entirety.
ABOUT HIGHLAND
Highland Copper Company Inc. is a Canadian
company focused on exploring and developing copper projects in the
Upper Peninsula of Michigan, U.S.A. The Company owns the Copperwood
deposit through long-term mineral leases. The Company also owns
surface rights securing access to the deposit and providing space
for infrastructure as required. The Company has 736,363,619 common
shares issued and outstanding. Its common shares are listed on the
TSX Venture Exchange under the symbol "HI" and trade on the OTCQB
Venture Market under symbol "HDRSF".
More information about the Company is available
on the Company’s website at www.highlandcopper.com and on SEDAR at
www.sedar.com.
CAUTIONARY STATEMENT Regarding
Forward-Looking Information
This press release contains certain
“forward-looking information within the meaning of applicable
Canadian securities legislation. These forward-looking statements
are made as of the date of this news release and Highland Copper
Company Inc. does not intend, and does not assume any obligation,
to update these forward-looking information, except as required
under applicable securities legislation. In this news release,
forward-looking information relate to future events or future
performance and reflect Company management’s expectations or
beliefs regarding future events and include, but are not limited
to, information with respect to the ability of the Company to
achieve the results in the Technical Report; the assumptions,
qualifications and limitations of the results of the Technical
Report, including the economic results (NPV, IRR, and operating
cash flow calculations) and the sensitivity analysis of the
variables included therein, estimation of mineral reserves and
mineral resources, potential opportunities to improve Copperwood’s
economic returns, the conversion of inferred mineral resources to
other categories of mineral resources, planned site works for 2023,
the expected timing for commencement of construction of the
Copperwood mine and subsequent construction timeline, Highland’s
ability to raise the necessary debt and equity contribution to the
project, the realization of mineral reserve estimates, the timing
and amount of estimated future production, costs of production and
future production and revenue estimates, initial and sustaining
capital expenditures, planned mining methods and operational
schedules, success of mining operations, metal recovery rates, life
of mine projections, environmental risks, and future power supply
and associated road infrastructure. In certain cases,
forward-looking information can be identified by the use of words
such as “plans”, “expects” or “does not expect”, “is expected”,
“outlook”, “budget”, “scheduled”, “estimates”, “forecasts”,
“intends”, “anticipates” or “does not anticipate”, or “believes”,
or variations of such words and phrases or information that certain
actions, events or results “may”, “could”, “would”, “might” or
“will be taken”, “occur” or “be achieved” or the negative of these
terms or comparable terminology. In this document certain
forward-looking information are identified by words including
“scheduled”, “plan”, “planned”, “estimated”, “projections”,
“projected” and “expected”. Forward-looking information is based on
a number of assumptions and involve known and unknown risks,
uncertainties and other factors and are not guarantees of future
performance and actual results may accordingly differ materially
from those in forward-looking statements. These assumptions,
uncertainties and risks relate, among other things to: the
Company's ability to achieve the results in the Technical Report,
the realization of the assumptions, limitations, qualifications and
sensitivities in the Technical Report, the development potential of
the Copperwood Project, change in international, national and local
government, legislation, taxation, controls, regulations and
political or economic developments, risks and hazards associated
with the business of mineral exploration, development and mining
(including environmental hazards, industrial accidents, unusual or
unexpected formations pressures, cave-ins and flooding), inability
to obtain adequate insurance to cover risks and hazards, the
presence of laws and regulations that may impose restrictions on
mining, employee relations; and current and future metal prices,
transportation costs, treatment and refining charges and exchange
rates. By their very nature forward-looking information involve
known and unknown risks, uncertainties and other factors which may
cause the actual results, performance or achievements of the
Company to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking information. Such factors include, among others,
changes in project parameters as plans continue to be refined;
future prices of commodities; possible variations in mineral
reserves
CAUTIONARY NOTE TO UNITED STATES
INVESTORS
Highland advises U.S. investors that this press
release contains the terms "inferred", "indicated" and "measured"
resources. All resource estimates have been prepared in accordance
with NI 43-101. NI 43-101 is a rule developed by the Canadian
Securities Administrators which establishes standards for all
public disclosure an issuer makes of scientific and technical
information concerning mineral projects. Canadian standards differ
significantly from the requirements of the United States Securities
and Exchange Commission ("SEC"), and resource information contained
therein may not be comparable to similar information disclosed by
U.S. companies. In particular, and without limiting the generality
of the foregoing, the term "resource" does not equate to the term
"reserves". "Inferred resources" have a great amount of
uncertainty as to their existence, and great uncertainty as to
their economic and legal feasibility. It cannot be assumed that all
or any part of an "inferred resource" will ever be upgraded to a
higher category. U.S. investors are cautioned not to assume that
all or part of an inferred resource exists, or is economically or
legally mineable. U.S. Investors are also cautioned not to assume
that all or any part of mineral deposits in the "measured" or
"indicated" resource categories will ever be converted into
reserves.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
For further information, please contact:
Denis Miville-Deschênes, President & CEO
Email: info@highlandcopper.com
Website: www.highlandcopper.com
Highland Copper (TSXV:HI)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Highland Copper (TSXV:HI)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024