Ero Copper Corp. (TSX: ERO, NYSE: ERO) (“Ero” or
the “Company”) is pleased to announce its operating and financial
results for the three months ended March 31, 2025. Management will
host a conference call tomorrow, Tuesday, May 6, 2025, at 11:30
a.m. Eastern time to discuss the results. Dial-in details for the
call can be found near the end of this press release.
HIGHLIGHTS
- Consolidated first quarter copper production was 12,424 tonnes,
reflecting the continued commissioning and ramp-up of the Tucumã
Operation.
- The Tucumã Operation produced 5,067
tonnes of copper in concentrate, with more than half of production
occurring in March following the completion of planned maintenance
in January and February.
- The Caraíba Operations produced
7,357 tonnes of copper in concentrate at an average C1 cash cost(*)
of $2.22 per pound.
- Gold production during the quarter
was 6,638 ounces at an average C1 cash cost(*) and All-in
Sustaining Cost ("AISC")(*) of $1,100 and $2,228 per ounce,
respectively.
- Quarterly financial performance
reflected higher metals prices and increased production from the
Tucumã Operation, which contributed to quarter-on-quarter
improvements in net income and adjusted EBITDA(*)
- Net income attributable to the
owners of the Company of $80.2 million ($0.77 per share on a
diluted basis).
- Adjusted net income attributable to
the owners of the Company(*) of $35.8 million ($0.35 per share on a
diluted basis).
- Adjusted EBITDA(*) of $63.2
million.
(*) These are non-IFRS measures and do not have
a standardized meaning prescribed by IFRS and might not be
comparable to similar financial measures disclosed by other
issuers. Please refer to the Company’s discussion of Non-IFRS
measures in its Management’s Discussion and Analysis for the three
months ended March 31, 2025 and the Reconciliation of Non-IFRS
Measures section at the end of this press release.
- In March 2025, the Company entered
into an agreement with RGLD Gold AG, a wholly-owned subsidiary of
Royal Gold Inc., that effectively extends the gold delivery
threshold under the June 2021 Precious Metals Purchase Agreement
(the "Xavantina Gold Stream") from 93,000 to 160,000 ounces before
the stream percentage decreases from 25% to 10% of gold produced
over the remaining life of mine. In exchange, the Company received
$50 million in upfront cash, bringing total proceeds under the
streaming agreements to $160 million. For more information, please
see the Company's press release dated March 31, 2025.
- At quarter-end, available liquidity
was $115.6 million, including $80.6 million in cash and cash
equivalents and $35.0 million of undrawn availability under the
Company's senior secured revolving credit facility ("Senior Credit
Facility").
- The Company is reaffirming its 2025 production, operating cost
and capital expenditure guidance.
- The Tucumã Operation remains on
track to achieve commercial production in H1 2025, following the
successful completion of repairs to and commissioning of the third
tailings filter in April 2025.
- At the Caraíba Operations, the
Company achieved targeted mining rates at the Pilar Mine in March
2025 and completed mobilization of a second underground development
contractor during the quarter. These milestones are expected to
support sequential growth in production volumes through the rest of
the year.
- At the Xavantina Operations,
ongoing investments in mine modernization and mechanization are
anticipated to support sequential increases in mined and processed
volumes through the remainder of the year. Gold grades are also
expected to improve, supporting higher production levels and lower
unit costs.
Makko DeFilippo, President and Chief Executive
Officer, commented: "We remain laser- focused on the execution of
our 2025 strategy and are encouraged by the positive momentum
across our portfolio, evidenced by strong late-quarter performance,
particularly at Tucumã.
"At Caraíba, mining rates at the Pilar Mine are
now tracking to plan, supported by the successful mobilization of a
second development contractor during the quarter - an important
step toward improving operational flexibility for the balance of
the year. At Xavantina, our capital investments in growth and asset
integrity, which we are advancing through our partnership with
Royal Gold, are showing early signs of success. In parallel, we
continue to advance the step-change growth opportunity we see at
Furnas, where drilling is progressing well with eight rigs
currently operating on site.
"With a portfolio of high-margin, high-growth
assets and exposure to a commodity essential for the future, our
fundamentals are strong. We are focused on making 2025 a record
year of copper production at Ero, investing in innovation and
operational flexibility to improve margins, and advancing long-term
value creation at Furnas."
FIRST QUARTER REVIEW
The Caraíba Operations
- Copper production totaled 7,357
tonnes, reflecting lower planned mined and processed copper grades
during the quarter. This resulted in an average C1 cash cost(*) of
$2.22 per pound.
- The Company completed the
mobilization of a second underground development contractor and
achieved targeted mining rates at the Pilar Mine in March 2025,
which are expected to be maintained through the rest of the
year.
The Tucumã Operation
- Commissioning and ramp-up of the
Tucumã Operation progressed during Q1 2025, with a 32%
quarter-on-quarter increase in ore tonnes processed. More than half
of the quarter's total throughput and production was achieved in
March, following the completion of maintenance activities aimed at
addressing bottlenecks identified in Q4 2024.
- The plant processed 294,314 tonnes
during the quarter. Copper head grades and metallurgical recovery
rates averaged 2.18% and 89.4%, respectively, resulting in
production of 5,067 tonnes of copper in concentrate, after
accounting for a build in work-in-progress inventory.
- In April 2025, the Company
successfully completed repairs to and commissioning of the third
tailings filter, with commercial production on track to be achieved
in H1 2025.
- C1 cash costs for the Tucumã
Operation will be reported following the achievement of commercial
production.
The Xavantina Operations
- Quarterly gold production totaled
6,638 ounces, reflecting lower mined and processed grades despite
an increase of 27.2% in tonnes mined and processed. As a result, C1
cash costs(*) and AISC(*) averaged $1,100 and $2,228 per ounce,
respectively.
- While decreased production levels
were anticipated, grades encountered within planned operational
levels were slightly lower than expected. Additional ground support
was also required in several newly developed higher-grade levels of
the Santo Antônio vein, delaying mining activities within these
areas and further impacting quarterly production.
(*) These are non-IFRS measures and do not have
a standardized meaning prescribed by IFRS and might not be
comparable to similar financial measures disclosed by other
issuers. Please refer to the Company’s discussion of Non-IFRS
measures in its Management’s Discussion and Analysis for the three
months ended March 31, 2025 and the Reconciliation of Non-IFRS
Measures section at the end of this press release.
|
|
|
|
OPERATING HIGHLIGHTS |
|
|
|
|
2025 - Q1 |
2024 - Q4 |
2024 - Q1 |
Copper (Caraíba Operations) |
|
|
|
Ore Mined (tonnes) |
|
696,239 |
|
|
713,980 |
|
|
788,332 |
|
Ore Processed (tonnes) |
|
692,901 |
|
|
719,942 |
|
|
853,371 |
|
Grade (% Cu) |
|
1.18 |
|
|
1.30 |
|
|
1.08 |
|
Recovery (%) |
|
90.2 |
|
|
91.8 |
|
|
88.1 |
|
Cu Production (tonnes) |
|
7,357 |
|
|
8,566 |
|
|
8,091 |
|
Cu Production (000 lbs) |
|
16,219 |
|
|
18,883 |
|
|
17,838 |
|
Cu Sold in Concentrate (tonnes) |
|
6,949 |
|
|
8,420 |
|
|
9,461 |
|
Cu Sold in Concentrate (000 lbs) |
|
15,318 |
|
|
18,563 |
|
|
20,859 |
|
Cu C1 cash cost(1)(2) |
$ |
2.22 |
|
$ |
1.85 |
|
$ |
2.30 |
|
Copper (Tucumã Operation) |
|
|
|
|
|
|
|
|
|
Ore Mined (tonnes) |
|
328,291 |
|
|
1,065,108 |
|
|
— |
|
Ore Processed (tonnes) |
|
294,314 |
|
|
223,013 |
|
|
— |
|
Grade (% Cu) |
|
2.18 |
|
|
2.17 |
|
|
— |
|
Recovery (%) |
|
89.4 |
|
|
89.1 |
|
|
— |
|
Cu Production (tonnes) |
|
5,067 |
|
|
4,317 |
|
|
— |
|
Cu Production (000 lbs) |
|
11,171 |
|
|
9,516 |
|
|
— |
|
Cu Sold in Concentrate (tonnes) |
|
5,168 |
|
|
3,750 |
|
|
— |
|
Cu Sold in Concentrate (000 lbs) |
|
11,393 |
|
|
8,268 |
|
|
— |
|
Gold (Xavantina Operations) |
|
|
|
|
|
|
|
|
|
Ore Mined (tonnes) |
|
33,228 |
|
|
26,119 |
|
|
37,834 |
|
Ore Processed (tonnes) |
|
33,228 |
|
|
26,120 |
|
|
37,834 |
|
Grade (g / tonne) |
|
6.87 |
|
|
11.18 |
|
|
16.38 |
|
Recovery (%) |
|
90.8 |
|
|
92.8 |
|
|
91.5 |
|
Au Production (oz) |
|
6,638 |
|
|
8,936 |
|
|
18,234 |
|
Au Sold (oz) |
|
5,834 |
|
|
11,106 |
|
|
16,853 |
|
Au C1 cash cost(1) |
$ |
1,100 |
|
$ |
744 |
|
$ |
395 |
|
Au AISC(1) |
$ |
2,228 |
|
$ |
1,691 |
|
$ |
797 |
|
(1) |
EBITDA, adjusted EBITDA, adjusted net income (loss) attributable to
owners of the Company, adjusted net income (loss) per share
attributable to owners of the Company, net (cash) debt, working
capital, copper C1 cash cost, copper C1 cash cost including foreign
exchange hedges, gold C1 cash cost and gold AISC are non-IFRS
measures. These measures do not have a standardized meaning
prescribed by IFRS and might not be comparable to similar financial
measures disclosed by other issuers. Please refer to the Company’s
discussion of Non-IFRS measures in its Management’s Discussion and
Analysis for the three months ended March 31, 2025 and the
Reconciliation of Non-IFRS Measures section at the end of this
press release. |
(2) |
Copper C1 cash cost including foreign exchange hedges was $2.36 in
Q1 2025 (Q1 2024 - $2.28). |
|
|
FINANCIAL HIGHLIGHTS |
|
|
|
($ in
millions, except per share amounts) |
2025 - Q1 |
2024 - Q4 |
2024 - Q1 |
Revenues |
$ |
125.1 |
|
$ |
122.5 |
|
$ |
105.8 |
|
Gross profit |
|
55.5 |
|
|
52.4 |
|
|
31.2 |
|
EBITDA(1) |
|
117.9 |
|
|
(31.4 |
) |
|
17.8 |
|
Adjusted EBITDA(1) |
|
63.2 |
|
|
59.1 |
|
|
43.3 |
|
Cash flow from operations |
|
65.4 |
|
|
60.8 |
|
|
17.2 |
|
Net income (loss) |
|
80.6 |
|
|
(48.9 |
) |
|
(6.8 |
) |
Net income (loss) attributable to owners of the Company |
|
80.2 |
|
|
(48.9 |
) |
|
(7.1 |
) |
Per share (basic) |
|
0.77 |
|
|
(0.47 |
) |
|
(0.07 |
) |
Per share (diluted) |
|
0.77 |
|
|
(0.47 |
) |
|
(0.07 |
) |
Adjusted net income attributable to owners of the Company(1) |
|
35.8 |
|
|
17.4 |
|
|
16.8 |
|
Per share (basic) |
|
0.35 |
|
|
0.17 |
|
|
0.16 |
|
Per share (diluted) |
|
0.35 |
|
|
0.17 |
|
|
0.16 |
|
Cash, cash equivalents, and short-term investments |
|
80.6 |
|
|
50.4 |
|
|
51.7 |
|
Working capital (deficit)(1) |
|
10.2 |
|
|
(69.9 |
) |
|
(28.6 |
) |
Net debt(1) |
|
561.8 |
|
|
551.8 |
|
|
415.1 |
|
(1) |
EBITDA, adjusted EBITDA, adjusted net income (loss) attributable to
owners of the Company, adjusted net income (loss) per share
attributable to owners of the Company, net (cash) debt, working
capital, copper C1 cash cost, copper C1 cash cost including foreign
exchange hedges, gold C1 cash cost and gold AISC are non-IFRS
measures. These measures do not have a standardized meaning
prescribed by IFRS and might not be comparable to similar financial
measures disclosed by other issuers. Please refer to the Company’s
discussion of Non-IFRS measures in its Management’s Discussion and
Analysis for the three months ended March 31, 2025 and the
Reconciliation of Non-IFRS Measures section at the end of this
press release. |
|
|
2025 PRODUCTION AND COST
GUIDANCE(*)
Consolidated copper production for 2025 is
expected to increase sequentially each quarter, with full-year
production projected to range between 75,000 and 85,000 tonnes. At
the Tucumã Operation, production is anticipated to increase
sequentially throughout the year, with higher mill throughput
volumes expected to offset a gradual decline in processed copper
grades. At the Caraíba Operations, the Company achieved targeted
mining rates at the Pilar Mine in March 2025 and completed the
mobilization of a second underground development contractor during
the quarter. As a result, higher mined and processed tonnage is
expected to be sustained for the remainder of the year.
At the Xavantina Operations, the Company is also
reaffirming production guidance of 50,000 to 60,000 ounces with
higher processed tonnage and improved gold grades projected to
support increased gold production and lower unit operating costs
through the balance of the year.
|
|
Consolidated Copper Production (tonnes) |
|
Caraíba Operations |
37,500 - 42,500 |
Tucumã Operation |
37,500 - 42,500 |
Total Copper |
75,000 - 85,000 |
Consolidated Copper C1 Cash
Cost(1) Guidance |
|
Caraíba Operations |
$2.15 - $2.35 |
Tucumã Operation |
$1.05 - $1.25 |
Consolidated Copper Operations |
$1.55 - $1.80 |
The Xavantina Operations |
|
Au Production (ounces) |
50,000 - 60,000 |
Gold C1 Cash Cost(1) Guidance |
$650 - $800 |
Gold AISC(1) Guidance |
$1,400 - $1,600 |
Note: |
Guidance is based on estimates and assumptions including, but not
limited to, mineral reserve estimates, grade and continuity of
interpreted geological formations and metallurgical recovery
performance. Please refer to the Company’s SEDAR+ and EDGAR
filings, including the most recent Annual Information Form ("AIF"),
for a detailed summary of risk factors. |
(1) |
Please refer to the section titled "Alternative Performance
(Non-IFRS) Measures" within the MD&A. |
|
|
|
2025 CAPITAL EXPENDITURE
GUIDANCE(*)
Capital expenditure guidance remains unchanged
at a range of $230 to $270 million, excluding capitalized ramp-up
costs prior to the declaration of commercial production at the
Tucumã Operation.
Figures presented in the table below are in USD
millions.
Caraíba Operations |
$165 - $180 |
Tucumã Operation(1) |
$30 - $40 |
Xavantina Operations |
$25 - $35 |
Furnas Copper-Gold Project and Other Exploration |
$10 - $15 |
Total |
$230 - $270 |
Note: |
Guidance is based on certain estimates and assumptions, including
but not limited to, mineral reserve estimates, grade and continuity
of interpreted geological formations and metallurgical performance.
Please refer to the Company’s most recent Annual Information Form
and Management of Risks and Uncertainties in the MD&A for
complete risk factors. |
(1) |
Excludes capitalized ramp-up costs prior to the declaration of
commercial production at the Tucumã Operation. |
|
|
|
CONFERENCE CALL DETAILS
The Company will hold a conference call on
Tuesday, May 6, 2025 at 11:30 am Eastern time (8:30 am Pacific
time) to discuss these results. A results presentation will be
available for download via the webcast link and in the
Presentations section of the Company's website on the day of the
conference call.
Date: |
Tuesday, May 6, 2025 |
Time: |
11:30 am Eastern time (8:30 am Pacific time) |
Dial in: |
Canada/USA Toll Free: 1-833-752-3380 International:
+1-647-846-2821Please dial in 5-10 minutes prior to the start of
the call or pre-register using this link to bypass the live
operator
queue.(https://dpregister.com/sreg/10197761/feb2f3e007) |
Webcast: |
To access the webcast, click
here.(https://event.choruscall.com/mediaframe/webcast.html?webcastid=uEfitmx3) |
Replay: |
Canada/USA: 1-855-669-9658, International: +1-412-317-0088 For
country-specific dial-in numbers, click
here.(https://services.choruscall.com/ccforms/replay.html) |
Replay Passcode: |
4434787 |
|
|
Reconciliation of Non-IFRS
Measures
Financial results of the Company are presented
in accordance with IFRS. The Company utilizes certain alternative
performance (non-IFRS) measures to monitor its performance,
including copper C1 cash cost, copper C1 cash cost including
foreign exchange hedges, gold C1 cash cost, gold AISC, EBITDA,
adjusted EBITDA, adjusted net income attributable to owners of the
Company, adjusted net income per share, net (cash) debt, working
capital and available liquidity. These performance measures have no
standardized meaning prescribed within generally accepted
accounting principles under IFRS and, therefore, amounts presented
may not be comparable to similar measures presented by other mining
companies. These non-IFRS measures are intended to provide
supplemental information and should not be considered in isolation
or as a substitute for measures of performance prepared in
accordance with IFRS.
For additional details please refer to the
Company’s discussion of non-IFRS and other performance measures in
its Management’s Discussion and Analysis for the three months ended
March 31, 2025 which is available on SEDAR+ at www.sedarplus.ca,
and on EDGAR at www.sec.gov.
Copper C1 cash cost and copper C1 cash
cost including foreign exchange hedges
The following table provides a reconciliation of
copper C1 cash cost to cost of production, its most directly
comparable IFRS measure.
Reconciliation: |
2025 - Q1 |
|
2024 - Q4 |
|
2024 - Q1 |
Cost of production |
$ |
35,719 |
|
|
$ |
33,685 |
|
|
$ |
42,227 |
|
Add (less): |
|
|
|
|
|
Transportation costs & other |
|
1,322 |
|
|
|
1,149 |
|
|
|
1,252 |
|
Treatment, refining, and other |
|
2,410 |
|
|
|
2,934 |
|
|
|
5,170 |
|
By-product credits |
|
(4,699 |
) |
|
|
(5,163 |
) |
|
|
(2,440 |
) |
Incentive payments |
|
(1,289 |
) |
|
|
1,127 |
|
|
|
(1,199 |
) |
Net change in inventory |
|
2,659 |
|
|
|
927 |
|
|
|
(3,893 |
) |
Foreign exchange translation and other |
|
(147 |
) |
|
|
168 |
|
|
|
(7 |
) |
C1 cash costs(1) |
|
35,975 |
|
|
|
34,827 |
|
|
|
41,110 |
|
(Gain) loss on foreign exchange hedges |
|
2,216 |
|
|
|
4,166 |
|
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
C1 cash costs including foreign exchange
hedges |
$ |
38,191 |
|
|
$ |
38,993 |
|
|
$ |
40,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining |
$ |
25,796 |
|
|
$ |
24,906 |
|
|
$ |
25,256 |
|
Processing |
|
6,352 |
|
|
|
6,580 |
|
|
|
7,177 |
|
Indirect |
|
6,116 |
|
|
|
5,570 |
|
|
|
5,947 |
|
Production costs |
|
38,264 |
|
|
|
37,056 |
|
|
|
38,380 |
|
By-product credits |
|
(4,699 |
) |
|
|
(5,163 |
) |
|
|
(2,440 |
) |
Treatment, refining and other |
|
2,410 |
|
|
|
2,934 |
|
|
|
5,170 |
|
C1 cash costs(1) |
|
35,975 |
|
|
|
34,827 |
|
|
|
41,110 |
|
(Gain) loss on foreign exchange hedges |
|
2,216 |
|
|
|
4,166 |
|
|
|
(276 |
) |
C1 cash costs including foreign exchange
hedges |
$ |
38,191 |
|
|
$ |
38,993 |
|
|
$ |
40,834 |
|
(1) |
Copper C1 cash costs for 2025 and 2024 do not include Tucumã
Operation's results, as commercial production has not been achieved
as of March 31, 2025. |
|
|
|
2024 - Q4 |
|
2024 - Q3 |
|
2023 - Q4 |
Costs per pound |
|
|
|
|
|
Total copper produced (lbs, 000) |
|
16,219 |
|
|
|
18,883 |
|
|
|
17,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining |
$ |
1.59 |
|
|
$ |
1.32 |
|
|
$ |
1.42 |
|
Processing |
$ |
0.39 |
|
|
$ |
0.35 |
|
|
$ |
0.40 |
|
Indirect |
$ |
0.38 |
|
|
$ |
0.29 |
|
|
$ |
0.33 |
|
By-product credits |
$ |
(0.29 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.14 |
) |
Treatment, refining and other |
$ |
0.15 |
|
|
$ |
0.16 |
|
|
$ |
0.29 |
|
Copper C1 cash costs(1) |
$ |
2.22 |
|
|
$ |
1.85 |
|
|
$ |
2.30 |
|
(Gain) loss on foreign exchange hedges |
$ |
0.14 |
|
|
$ |
0.22 |
|
|
$ |
(0.02 |
) |
Copper C1 cash costs including foreign exchange
hedges |
$ |
2.36 |
|
|
$ |
2.07 |
|
|
$ |
2.28 |
|
(1) |
Copper C1 cash costs for 2025 and 2024 do not include Tucumã
Operation's results, as commercial production has not been achieved
as of March 31, 2025. |
|
|
Gold C1 cash cost and gold
AISC
The following table provides a reconciliation of
gold C1 cash cost and gold AISC to cost of production, its most
directly comparable IFRS measure.
Reconciliation: |
2025 - Q1 |
|
2024 - Q4 |
|
2024 - Q1 |
Cost of production |
$ |
6,225 |
|
|
$ |
9,000 |
|
|
$ |
7,255 |
|
Add (less): |
|
|
|
|
|
|
|
|
|
|
|
Incentive payments |
|
(269 |
) |
|
|
(434 |
) |
|
|
(443 |
) |
Net change in inventory |
|
1,339 |
|
|
|
(1,914 |
) |
|
|
264 |
|
By-product credits |
|
(111 |
) |
|
|
(189 |
) |
|
|
(189 |
) |
Smelting and refining |
|
35 |
|
|
|
62 |
|
|
|
90 |
|
Foreign exchange translation and other |
|
82 |
|
|
|
125 |
|
|
|
232 |
|
C1 cash costs |
$ |
7,301 |
|
|
$ |
6,650 |
|
|
$ |
7,209 |
|
Site general and administrative |
|
1,077 |
|
|
|
1,576 |
|
|
|
1,353 |
|
Accretion of mine closure and rehabilitation provision |
|
141 |
|
|
|
78 |
|
|
|
92 |
|
Sustaining capital expenditure |
|
3,909 |
|
|
|
4,597 |
|
|
|
3,254 |
|
Sustaining lease payments |
|
2,021 |
|
|
|
1,681 |
|
|
|
2,122 |
|
Royalties and production taxes |
|
338 |
|
|
|
526 |
|
|
|
510 |
|
AISC |
$ |
14,787 |
|
|
$ |
15,108 |
|
|
$ |
14,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 - Q1 |
|
2024 - Q4 |
|
2024 - Q1 |
Costs |
|
|
|
|
|
|
|
|
|
|
Mining |
$ |
3,760 |
|
|
$ |
3,325 |
|
|
$ |
3,820 |
|
Processing |
|
2,206 |
|
|
|
2,162 |
|
|
2,259 |
|
Indirect |
|
1,411 |
|
|
|
1,290 |
|
|
1,229 |
|
Production costs |
|
7,377 |
|
|
|
6,777 |
|
|
7,308 |
|
Smelting and refining costs |
|
35 |
|
|
|
62 |
|
|
90 |
|
By-product credits |
|
(111 |
) |
|
|
(189 |
) |
|
(189 |
) |
C1 cash costs |
$ |
7,301 |
|
|
$ |
6,650 |
|
|
$ |
7,209 |
|
Site general and administrative |
|
1,077 |
|
|
|
1,576 |
|
|
1,353 |
|
Accretion of mine closure and rehabilitation provision |
|
141 |
|
|
|
78 |
|
|
92 |
|
Sustaining capital expenditure |
|
3,909 |
|
|
|
4,597 |
|
|
3,254 |
|
Sustaining leases |
|
2,021 |
|
|
|
1,681 |
|
|
2,122 |
|
Royalties and production taxes |
|
338 |
|
|
|
526 |
|
|
510 |
|
AISC |
$ |
14,787 |
|
|
$ |
15,108 |
|
|
$ |
14,540 |
|
Costs per ounce |
|
|
|
|
|
|
|
|
|
|
Total gold produced (ounces) |
|
6,638 |
|
|
|
8,936 |
|
|
18,234 |
|
Mining |
$ |
566 |
|
|
$ |
372 |
|
|
$ |
209 |
|
Processing |
$ |
332 |
|
|
$ |
242 |
|
|
$ |
124 |
|
Indirect |
$ |
213 |
|
|
$ |
144 |
|
|
$ |
67 |
|
Smelting and refining |
$ |
5 |
|
|
$ |
7 |
|
|
$ |
5 |
|
By-product credits |
$ |
(16 |
) |
|
$ |
(21 |
) |
|
$ |
(10 |
) |
Gold C1 cash cost |
$ |
1,100 |
|
|
$ |
744 |
|
|
$ |
395 |
|
Gold AISC |
$ |
2,228 |
|
|
$ |
1,691 |
|
|
$ |
797 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation and amortization (EBITDA) and Adjusted
EBITDA
The following table provides a reconciliation of
EBITDA and Adjusted EBITDA to net income, its most directly
comparable IFRS measure.
Reconciliation: |
2025 - Q1 |
|
2024 - Q4 |
|
2024 - Q1 |
Net Income (Loss) |
$ |
80,627 |
|
|
$ |
(48,928 |
) |
|
$ |
(6,830 |
) |
Adjustments: |
|
|
|
|
|
|
|
Finance expense |
|
4,723 |
|
|
|
3,851 |
|
|
|
4,634 |
|
Finance income |
|
(838 |
) |
|
|
(690 |
) |
|
|
(1,468 |
) |
Income tax expense (recovery) |
|
14,741 |
|
|
|
(5,862 |
) |
|
|
(1,853 |
) |
Amortization and depreciation |
|
18,620 |
|
|
|
20,265 |
|
|
|
23,296 |
|
EBITDA |
$ |
117,873 |
|
|
$ |
(31,364 |
) |
|
$ |
17,779 |
|
Foreign exchange (gain) loss |
|
(58,400 |
) |
|
|
92,804 |
|
|
|
18,996 |
|
Share based compensation |
|
1,173 |
|
|
|
(7,496 |
) |
|
|
6,545 |
|
Change in rehabilitation and closure provision(1) |
|
— |
|
|
|
4,609 |
|
|
|
— |
|
Write-down of exploration and evaluation asset |
|
— |
|
|
|
839 |
|
|
|
— |
|
Unrealized loss (gain) on commodity derivatives |
|
2,102 |
|
|
|
(250 |
) |
|
|
(64 |
) |
Xavantina Gold Stream transaction fees |
|
458 |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
63,206 |
|
|
$ |
59,142 |
|
|
$ |
43,256 |
|
(1) |
Change in rehabilitation and closure provision relates to revisions
to rehabilitation and closure plans and cost estimates at the
Company’s historic mining operations that have entered the closure
phase, and for which there are no substantive future economic
value. Such costs are reflected within other expenses on the
Company's Consolidated Statements of Operations and Comprehensive
(Loss) Income. |
|
|
Adjusted net income attributable to
owners of the Company and Adjusted net income per share
attributable to owners of the Company
The following table provides a reconciliation of
Adjusted net income attributable to owners of the Company and
Adjusted EPS to net income attributable to the owners of the
Company, its most directly comparable IFRS measure.
Reconciliation: |
2025 - Q1 |
|
2024 - Q4 |
|
2024 - Q1 |
Net income (loss) as reported attributable to the owners of
the Company |
$ |
80,227 |
|
|
$ |
(48,944 |
) |
|
$ |
(7,141 |
) |
Adjustments: |
|
|
|
|
|
Share based compensation |
|
1,173 |
|
|
|
(7,496 |
) |
|
|
6,545 |
|
Unrealized foreign exchange (gain) loss on USD denominated balances
in MCSA |
|
(39,628 |
) |
|
|
66,971 |
|
|
|
11,257 |
|
Unrealized foreign exchange (gain) loss on foreign exchange
derivative contracts |
|
(16,739 |
) |
|
|
15,182 |
|
|
|
9,304 |
|
Change in rehabilitation and closure provision(1) |
|
— |
|
|
|
4,591 |
|
|
|
— |
|
Write-down of exploration and evaluation asset |
|
— |
|
|
|
836 |
|
|
|
— |
|
Unrealized loss (gain) on commodity derivatives |
|
2,079 |
|
|
|
(243 |
) |
|
|
(64 |
) |
Xavantina Gold Stream transaction fees |
|
458 |
|
|
|
— |
|
|
|
— |
|
Tax effect on the above adjustments |
|
8,279 |
|
|
|
(13,459 |
) |
|
|
(3,128 |
) |
Adjusted net income attributable to owners of the Company |
$ |
35,849 |
|
|
$ |
17,438 |
|
|
$ |
16,773 |
|
Weighted average number of common shares |
|
|
|
|
|
Basic |
|
103,564,654 |
|
|
|
103,345,064 |
|
|
|
102,769,444 |
|
Diluted |
|
103,904,737 |
|
|
|
103,877,690 |
|
|
|
103,242,437 |
|
Adjusted EPS |
|
|
|
|
|
Basic |
$ |
0.35 |
|
|
$ |
0.17 |
|
|
$ |
0.16 |
|
Diluted |
$ |
0.35 |
|
|
$ |
0.17 |
|
|
$ |
0.16 |
|
(1) |
Change in rehabilitation and closure provision relates to revisions
to rehabilitation and closure plans and cost estimates at the
Company’s historic mining operations that have entered the closure
phase, and for which there are no substantive future economic
value. Such costs are reflected within other expenses on the
Company's Consolidated Statements of Operations and Comprehensive
(Loss) Income. |
|
|
Net Debt (Cash)
The following table provides a calculation of
net debt (cash) based on amounts presented in the Company’s
condensed consolidated interim financial statements as at the
periods presented.
|
March 31,2025 |
|
December 31,2024 |
|
March 31,2024 |
Current portion of loans and borrowings |
$ |
52,479 |
|
|
$ |
45,893 |
|
|
$ |
16,059 |
|
Long-term portion of loans and borrowings |
589,860 |
|
|
556,296 |
|
|
450,743 |
|
Less: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
(80,573 |
) |
|
(50,402 |
) |
|
(51,692 |
) |
Short-term investments |
— |
|
|
— |
|
|
— |
|
Net debt (cash) |
$ |
561,766 |
|
|
$ |
551,787 |
|
|
$ |
415,110 |
|
|
|
|
|
|
|
|
|
|
Working Capital and Available
Liquidity
The following table provides a calculation for
these based on amounts presented in the Company’s condensed
consolidated interim financial statements as at the periods
presented.
|
March 31, 2025 |
|
December 31, 2024 |
|
March 31,2024 |
Current assets |
$ |
232,292 |
|
|
$ |
141,790 |
|
|
$ |
129,960 |
|
Less: Current liabilities |
|
(222,048 |
) |
|
|
(211,706 |
) |
|
|
(158,565 |
) |
Working capital (deficit) |
$ |
10,244 |
|
|
$ |
(69,916 |
) |
|
$ |
(28,605 |
) |
Cash and cash equivalents |
|
80,573 |
|
|
50,402 |
|
|
51,692 |
|
Available undrawn revolving credit facilities(1) |
|
35,000 |
|
|
15,000 |
|
|
105,000 |
|
Available undrawn prepayment facilities(2) |
$ |
— |
|
|
$ |
25,000 |
|
|
$ — |
|
Available liquidity |
$ |
115,573 |
|
|
$ |
90,402 |
|
|
$ |
156,692 |
|
(1) |
In January 2025, the Company amended its Senior Credit
Facility to increase the limit from $150.0 million to $200.0
million and extended the maturity from December 2026 to December
2028. |
(2) |
In March 2025, the Company exercised its option to increase the
size of its copper prepayment facility from $50.0 million to $75.0
million. |
|
|
ABOUT ERO COPPER CORP
Ero Copper is a high-margin, high-growth copper
producer with operations in Brazil and corporate headquarters in
Vancouver, B.C. The Company's primary asset is a 99.6% interest in
the Brazilian copper mining company, Mineração Caraíba S.A.
("MCSA"), 100% owner of the Company's Caraíba Operations, which are
located in the Curaçá Valley, Bahia State, Brazil, and the Tucumã
Operation, an open pit copper mine located in Pará State, Brazil.
The Company also owns 97.6% of NX Gold S.A. ("NX Gold") which owns
the Xavantina Operations, an operating gold and silver mine located
in Mato Grosso State, Brazil. In July 2024, the Company signed a
definitive earn-in agreement with Vale Base Metals for a 60%
interest in the Furnas Copper-Gold Project, located in the Carajás
Mineral Province in Pará State, Brazil. For more information on the
earn-in agreement, please see the Company's press releases dated
October 30, 2023 and July 22, 2024. Additional information on the
Company and its operations, including technical reports on the
Caraíba Operations, Xavantina Operations, Tucumã Operation and the
Furnas Copper-Gold Project, can be found on the Company’s website
(www.erocopper.com), on SEDAR+ (www.sedarplus.ca/landingpage/) and
on EDGAR (www.sec.gov). The Company’s shares are publicly traded on
the Toronto Stock Exchange and the New York Stock Exchange under
the symbol “ERO”.
FOR MORE INFORMATION, PLEASE
CONTACT
Courtney Lynn, Executive Vice President, External
Affairs and Strategy (604) 335-7504 info@erocopper.com
CAUTION REGARDING FORWARD LOOKING INFORMATION
AND STATEMENTS
This press release contains “forward-looking
statements” within the meaning of the United States Private
Securities Litigation Reform Act of 1995 and “forward-looking
information” within the meaning of applicable Canadian securities
legislation (collectively, “forward-looking statements”).
Forward-looking statements include statements that use
forward-looking terminology such as “may”, “could”, “would”,
“will”, “should”, “intend”, “target”, “plan”, “expect”, “budget”,
“estimate”, “forecast”, “schedule”, “anticipate”, “believe”,
“continue”, “potential”, “view” or the negative or grammatical
variation thereof or other variations thereof or comparable
terminology. Forward-looking statements may include, but are not
limited to, statements with respect to the Company's expected
development and mining rates, production, operating costs and
capital expenditures at the Caraíba Operations, the Tucumã
Operation and the Xavantina Operations; estimated timing for
certain milestones, including the achievement of commercial
production at the Tucumã Operation in H1 2025; expectations related
to exploration activities at the Furnas Project; and any other
statement that may predict, forecast, indicate or imply future
plans, intentions, levels of activity, results, performance or
achievements.
Forward-looking statements are subject to a
variety of known and unknown risks, uncertainties and other factors
that could cause actual results, actions, events, conditions,
performance or achievements to materially differ from those
expressed or implied by the forward-looking statements, including,
without limitation, risks discussed in this press release and in
the Company’s Annual Information Form for the year ended December
31, 2023 (“AIF”) under the heading “Risk Factors”. The risks
discussed in this press release and in the AIF are not exhaustive
of the factors that may affect any of the Company’s forward-looking
statements. Although the Company has attempted to identify
important factors that could cause actual results, actions, events,
conditions, performance or achievements to differ materially from
those contained in forward-looking statements, there may be other
factors that cause results, actions, events, conditions,
performance or achievements to differ from those anticipated,
estimated or intended.
Forward-looking statements are not a guarantee
of future performance. There can be no assurance that
forward-looking statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Forward-looking statements involve
statements about the future and are inherently uncertain, and the
Company’s actual results, achievements or other future events or
conditions may differ materially from those reflected in the
forward-looking statements due to a variety of risks, uncertainties
and other factors, including, without limitation, those referred to
herein and in the AIF under the heading “Risk Factors”.
The Company’s forward-looking statements are
based on the assumptions, beliefs, expectations and opinions of
management on the date the statements are made, many of which may
be difficult to predict and beyond the Company’s control. In
connection with the forward-looking statements contained in this
press release and in the AIF, the Company has made certain
assumptions about, among other things: favourable equity and debt
capital markets; the ability to raise any necessary additional
capital on reasonable terms to advance the production, development
and exploration of the Company’s properties and assets; future
prices of copper, gold and other metal prices; the timing and
results of exploration and drilling programs; the accuracy of any
mineral reserve and mineral resource estimates; the geology of the
Caraíba Operations, the Xavantina Operations, the Tucumã Operation
and the Furnas Copper-Gold Project being as described in the
respective technical report for each property; production costs;
the accuracy of budgeted exploration, development and construction
costs and expenditures; the price of other commodities such as
fuel; future currency exchange rates, interest rates and tariff
rates; operating conditions being favourable such that the Company
is able to operate in a safe, efficient and effective manner; work
force continuing to remain healthy in the face of prevailing
epidemics, pandemics or other health risks, political and
regulatory stability; the receipt of governmental, regulatory and
third party approvals, licenses and permits on favourable terms;
obtaining required renewals for existing approvals, licenses and
permits on favourable terms; requirements under applicable laws;
sustained labour stability; stability in financial and capital
goods markets; availability of equipment; positive relations with
local groups and the Company’s ability to meet its obligations
under its agreements with such groups; and satisfying the terms and
conditions of the Company’s current loan arrangements. Although the
Company believes that the assumptions inherent in forward- looking
statements are reasonable as of the date of this press release,
these assumptions are subject to significant business, social,
economic, political, regulatory, competitive and other risks and
uncertainties, contingencies and other factors that could cause
actual actions, events, conditions, results, performance or
achievements to be materially different from those projected in the
forward-looking statements. The Company cautions that the foregoing
list of assumptions is not exhaustive. Other events or
circumstances could cause actual results to differ materially from
those estimated or projected and expressed in, or implied by, the
forward-looking statements contained in this press release. There
can be no assurance that forward-looking statements will prove to
be accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking
statements.
Forward-looking statements contained herein are
made as of the date of this press release and the Company disclaims
any obligation to update or revise any forward-looking statement,
whether as a result of new information, future events or results or
otherwise, except as and to the extent required by applicable
securities laws.
CAUTIONARY NOTES REGARDING MINERAL RESOURCE AND
MINERAL RESERVE ESTIMATES
Unless otherwise indicated, all reserve and
resource estimates included in this press release and the documents
incorporated by reference herein have been prepared in accordance
with National Instrument 43-101, Standards of Disclosure for
Mineral Projects (“NI 43-101") and the Canadian Institute of
Mining, Metallurgy and Petroleum (the “CIM”) — CIM Definition
Standards on Mineral Resources and Mineral Reserves, adopted by the
CIM Council, as amended (the “CIM Standards”). NI 43-101 is a rule
developed by the Canadian Securities Administrators that
establishes standards for all public disclosure an issuer makes of
scientific and technical information concerning mineral projects.
Canadian standards, including NI 43-101, differ significantly from
the requirements of the United States Securities and Exchange
Commission (the “SEC”), and reserve and resource information
included herein may not be comparable to similar information
disclosed by U.S. companies. In particular, and without limiting
the generality of the foregoing, this press release and the
documents incorporated by reference herein use the terms “measured
resources,” “indicated resources” and “inferred resources” as
defined in accordance with NI 43-101 and the CIM Standards.
Further to recent amendments, mineral property
disclosure requirements in the United States (the “U.S. Rules”) are
governed by subpart 1300 of Regulation S-K of the U.S. Securities
Act of 1933, as amended (the “U.S. Securities Act”) which differ
from the CIM Standards. As a foreign private issuer that is
eligible to file reports with the SEC pursuant to the
multi-jurisdictional disclosure system (the “MJDS”), Ero is not
required to provide disclosure on its mineral properties under the
U.S. Rules and will continue to provide disclosure under NI 43-101
and the CIM Standards. If Ero ceases to be a foreign private issuer
or loses its eligibility to file its annual report on Form 40-F
pursuant to the MJDS, then Ero will be subject to the U.S. Rules,
which differ from the requirements of NI 43-101 and the CIM
Standards.
Pursuant to the new U.S. Rules, the SEC
recognizes estimates of “measured mineral resources”, “indicated
mineral resources” and “inferred mineral resources”. In addition,
the definitions of “proven mineral reserves” and “probable mineral
reserves” under the U.S. Rules are now “substantially similar” to
the corresponding standards under NI 43-101. Mineralization
described using these terms has a greater amount of uncertainty as
to its existence and feasibility than mineralization that has been
characterized as reserves. Accordingly, U.S. investors are
cautioned not to assume that any measured mineral resources,
indicated mineral resources, or inferred mineral resources that Ero
reports are or will be economically or legally mineable. Further,
“inferred mineral resources” have a greater amount of uncertainty
as to their existence and as to whether they can be mined legally
or economically. Under Canadian securities laws, estimates of
“inferred mineral resources” may not form the basis of feasibility
or pre-feasibility studies, except in rare cases. While the above
terms under the U.S. Rules are “substantially similar” to the
standards under NI 43-101 and CIM Standards, there are differences
in the definitions under the U.S. Rules and CIM Standards.
Accordingly, there is no assurance any mineral reserves or mineral
resources that Ero may report as “proven mineral reserves”,
“probable mineral reserves”, “measured mineral resources”,
“indicated mineral resources” and “inferred mineral resources”
under NI 43-101 would be the same had Ero prepared the reserve or
resource estimates under the standards adopted under the U.S.
Rules.
Ero Copper (TSX:ERO)
Gráfico Histórico do Ativo
De Jun 2025 até Jul 2025
Ero Copper (TSX:ERO)
Gráfico Histórico do Ativo
De Jul 2024 até Jul 2025