VANCOUVER, BC, May 14, 2025
/CNW/ - (TSX: AOI) (Nasdaq-Stockholm: AOI) – Africa Oil
Corp. ("Africa Oil", "AOC" or the "Company") today published
its financial and operating results for the three months ended
March 31, 2025, and is pleased to
declare its second quarterly distribution of $25 million under its enlarged base dividend
policy. View PDF version
Africa Oil President and CEO, Roger
Tucker commented: "During the first quarter,
Africa Oil significantly transformed its scale and structure by
completing the Prime amalgamation. This strategic move has doubled
our reserves and high-quality, high-netback production and
underpins our new enlarged shareholder returns policy. We are now
poised for the Company's next phase of value creation by monetizing
our world-class assets and delivering compelling shareholder
returns, as we continue to grow into a leading independent
E&P."
Highlights*
- Closed the amalgamation transaction to take full control of
Prime, doubling AOC's reserves and production, and implemented a
new policy to effectively triple dividend per share.
- During Q1 2025 (presented as if the amalgamation had closed on
January 1, 2025):
-
- Achieved average daily working interest(1) ("WI")
and entitlement(2) production of 33,400 barrels of oil
equivalent per day ("boepd") and 37,700 boepd respectively, in line
with expectations.
- Sold five cargoes (approximately 5 million barrels) at an
average sales price of $79.5/bbl
versus an average Dated Brent for the same period of $75.7/bbl.
- Recorded cashflow from operations(3,4) before
working capital adjustment of $99.8
million.
- Received a distribution of $31.6
million from Impact.
- Proactively reduced the RBL debt balance by $130.0 million to $620.0
million at the end of Q1 2025, reducing interest
expenses.
- End of Q1 2025 cash balance of $428.4
million, resulting in a net debt position of $191.6 million with a Net Debt/
EBITDAX(4) of 0.3x as at March
31, 2025.
- During Q1 2025 with the amalgamation closing on March 19, 2025, recorded net income of
$50.9 million ($0.11 per share5).
- Post end of Q1 2025:
-
- Distributed the first quarterly cash dividend of approximately
$25.0 million ($0.0371 per share) in April 2025.
- AOC's Board has declared the second quarterly dividend of
approximately $25.0 million
($0.0371 per share) payable in
June 2025 to shareholders of record
at the close of business on May 26,
2025.
- The Company reduced the RBL debt balance by a further
$80.0 million and has commenced the
process to cancel its $65.0 million
Corporate Facility, which remains undrawn.
* All dollar amounts in this press release are U.S. Dollars
unless otherwise indicated.
2025 First Quarter Results
Highlights
The Company completed the Prime amalgamation on March 19, 2025. The following table presents the
highlights for Q1 2025.
|
|
Three months
ended
|
Years
ended
|
AOC
highlights(i,ii)
|
Unit
|
March 31,
2025
|
March 31,
2024
|
December 31,
2024
|
|
|
|
|
|
Net income/
(loss)
|
$'m
|
50.9
|
3.5
|
(279.1)
|
Net income/ (loss)
per share – basic
|
$/ share
|
0.11(5)
|
0.01
|
(0.62)
|
|
|
|
|
|
Net debt
position(iii)
|
$'m
|
191.6
|
285.9
|
289.1
|
|
|
|
|
|
WI
production(iii)
|
boepd
|
33,400
|
34,200
|
34,000
|
Entitlement
production(iii)
|
boepd
|
37,700
|
40,200
|
38,800
|
|
|
|
|
|
EBITDAX(iv)
|
$'m
|
141.6
|
n/a
|
n/a
|
|
|
|
|
|
Cash flow from
operations(3
iv)
|
$'m
|
99.8
|
n/a
|
n/a
|
|
|
|
|
|
Free Cash
Flow(iv)
|
$'m
|
121.6
|
n/a
|
n/a
|
|
|
|
|
|
|
i.
|
This table includes
non-GAAP measures (net debt, EBITDAX, cash flow from operations and
free cash flow). Definitions and reconciliations to these non-GAAP
measures are provided on pages 14-16 of the Report to Shareholders
for the period ended March 31, 2025.
|
ii.
|
WI and entitlement
production, EBITDAX, cash flow from operations and free cash flow
from operations are presented for Q1 2025 as if the amalgamation
had closed on January 1, 2025.
|
iii.
|
Net debt position and
production numbers as presented for the comparative periods
includes 100% of Prime to be comparable with March 31,
2025.
|
iv.
|
EBITDAX, cash flow from
operations and free cash flow are reported for the year 2025 only
as if the amalgamation had closed on January 1, 2025.
|
Constructed Prime information for purposes of explaining
performance
Constructed Prime information to explain performance is included
in the following tables to present on a consolidated basis net
income for Q1 2025, and cash flow statement for Q1 2025 as if the
amalgamation had closed on January 1,
2025, whereby the Africa Oil interim condensed consolidated
statement of net income and comprehensive income and the Africa Oil
interim condensed consolidated statement of cash flows for Q1 2025
are combined with the Prime statement of net income and
comprehensive income and the Prime statement of cash flows for the
period until March 19, 2025.
Adjustments are included to conform Prime financial information
with Africa Oil accounting policies and for any transactions
between Africa Oil and Prime prior to amalgamation for the purpose
of presenting constructed Prime information to explain
performance.
Interim condensed consolidated statement of net
income
|
|
|
|
|
|
|
For the three
months ended
|
|
AOC Q1
2025 per
Financial
Statements
|
Prime for period
from
January 1, 2025, to
March 19, 2025
|
Adjustments
(i)
|
March 31,
2025
|
|
|
|
|
|
|
Revenue
|
|
76.4
|
323.5
|
-
|
399.9
|
Cost of
Sales
|
|
|
|
|
|
|
Production
costs
|
|
(51.2)
|
(187.4)
|
2.0
|
(236.6)
|
|
Depletion and
decommissioning costs
|
|
(12.1)
|
(71.3)
|
-
|
(83.4)
|
|
|
|
(63.3)
|
(258.7)
|
2.0
|
(320.0)
|
Gross
profit
|
|
13.1
|
64.8
|
2.0
|
79.9
|
|
General and
administrative expenses
|
|
(13.5)
|
(6.2)
|
-
|
(19.7)
|
Operating (loss) /
profit
|
|
(0.4)
|
58.6
|
2.0
|
60.2
|
|
Finance
income
|
|
1.1
|
2.4
|
-
|
3.5
|
|
Finance
expense
|
|
(2.8)
|
(21.3)
|
-
|
(24.1)
|
Net financial
items
|
|
(1.7)
|
(18.9)
|
-
|
(20.6)
|
|
Share of profit from
investment in joint venture
|
|
15.9
|
-
|
(15.9)
|
-
|
|
Share of loss from
investments in associates
|
|
(2.0)
|
-
|
-
|
(2.0)
|
|
Reversal of impairment
of investment in joint venture
|
|
42.9
|
-
|
(42.9)
|
-
|
Profit before
tax
|
|
54.7
|
39.7
|
(56.8)
|
37.6
|
Income tax
|
|
(3.8)
|
(7.9)
|
-
|
(11.7)
|
Net income
attributable to common shareholders
|
50.9
|
31.8
|
(56.8)
|
25.9
|
|
|
|
|
|
|
|
|
|
i.
|
Adjustments to remove
items related to Prime as fully consolidated above.
|
Interim condensed consolidated statement of cash
flows
|
|
|
|
|
|
|
|
For the three
months ended
|
|
AOC Q1
2025 per
Financial
Statements
|
Prime for period
from
January 1, 2025, to
March 19, 2025
|
Adjustments
(i)
|
|
March 31,
2025
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
|
Profit before
tax
|
|
54.7
|
39.7
|
(56.8)
|
|
37.6
|
|
Adjustments as per
financial statements
|
|
(55.6)
|
59.0
|
58.8
|
|
62.2
|
Net cash (used) /
generated in operating activities before working capital
|
|
(0.9)
|
98.7
|
2.0
|
|
99.8
|
|
Changes in working
capital
|
|
37.3
|
(25.7)
|
-
|
|
11.6
|
Net cash generated in
operating activities
|
|
36.4
|
73.0
|
2.0
|
|
111.4
|
|
|
|
|
|
|
|
|
Investing
|
|
|
|
|
|
|
|
Expenditures on oil and
gas properties
|
|
(3.6)
|
(22.6)
|
(2.0)
|
|
(28.2)
|
|
Distribution received
from joint venture
|
|
60.0
|
-
|
(60.0)
|
|
-
|
|
Distribution received
from associates
|
|
31.6
|
-
|
-
|
|
31.6
|
|
Loan repaid by
associated company
|
|
4.5
|
-
|
-
|
|
4.5
|
|
Interest income
received
|
|
0.9
|
2.2
|
-
|
|
3.1
|
|
Cash acquired from
Prime consolidation (ii)
|
|
380.4
|
-
|
(381.3)
|
|
(0.9)
|
Net cash generated/
(used) in investing activities
|
|
473.8
|
(20.4)
|
(443.3)
|
|
10.1
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
|
|
Repayment RBL
Facility
|
|
(130.0)
|
-
|
-
|
|
(130.0)
|
|
Repayment of principal
portion of lease commitments
|
|
(0.1)
|
-
|
-
|
|
(0.1)
|
|
Dividends paid to
shareholders
|
|
-
|
(120.0)
|
120.0
|
|
-
|
|
Repurchase of share
capital
|
|
(8.3)
|
-
|
-
|
|
(8.3)
|
|
Interest expense
paid
|
|
(4.9)
|
(10.8)
|
-
|
|
(15.7)
|
Net cash used in
financing activities
|
|
(143.3)
|
(130.8)
|
120.0
|
|
(154.1)
|
|
|
|
|
|
|
Foreign exchange
variation on cash and cash equivalents
|
0.1
|
-
|
-
|
|
0.1
|
|
|
|
|
|
|
Total cash
flow
|
367.0
|
(78.2)
|
(321.3)
|
|
(32.5)
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of the period
|
61.4
|
399.5
|
-
|
|
460.9
|
Cash and cash
equivalents, end of the period
|
428.4
|
321.3
|
(321.3)
|
|
428.4
|
i.
|
Adjustments to remove
items related to Prime as Prime fully consolidated above
|
ii.
|
Reflects impact of net
cash movement on the level of BTG Pactual Holding
S.à.r.l.
|
Outlook
Shareholder Returns
The Company is pleased to announce that its Board has declared
the distribution of the Company's second 2025 quarterly cash
dividend of approximately $25.0
million or $0.0371 per share.
This dividend will be payable on June 11,
2025, to shareholders of record at the close of business on
May 26, 2025.
This dividend qualifies as an 'eligible dividend' for Canadian
income tax purposes. Dividends for shares traded on the Toronto
Stock Exchange ("TSX") will be paid in Canadian dollars on
June 11, 2025; however, all US and
foreign shareholders will receive USD funds. Dividends for shares
traded on Nasdaq Stockholm will be paid in Swedish Krona in
accordance with Euroclear principles on June
16, 2025.
To execute the payment of the dividend, a temporary
administrative cross border transfer closure will be applied by
Euroclear from May 22, 2025, up to
and including May 26, 2025, during
which period shares of the Company cannot be transferred between
the TSX and Nasdaq Stockholm.
Payment to shareholders who are not residents of Canada will be net of any Canadian withholding
taxes that may be applicable. For further details, please visit:
https://africaoilcorp.com/investor-summary/total-shareholder-returns/.
Future dividend declarations are subject to customary Board
approval and consents.
Nigeria
The Company remains focused on working with its JV partners to
sustain and enhance production through targeted drilling and
optimisation initiatives on its three producing fields in deepwater
Nigeria.
At Egina, two producers were drilled in Q1 2025 with both
expected to come onstream in Q2 2025. On Akpo, a well intervention
and the drilling of one development well are planned for Q2
2025. A planned break to the rig campaign is planned from Q4
2025 to allow for interpretation of the available 4D seismic data
and drilled well results to enable maturation of future infill
drilling candidates.
The Company's Nigerian portfolio includes infrastructure-led
exploration assets that in case of commercial discovery success,
could potentially present attractive short cycle, high return
investment opportunities that would benefit from the existing
facilities. One such opportunity, which is being progressed towards
drilling is the Akpo Far East prospect with an unrisked, best
estimate, gross field prospective resource volume of 143.6 MMboe.
The targeted hydrocarbons are predicted to be light, high gas-oil
ratio ("GOR") oil equivalent to those found in the Akpo field. If
successful, initial production could be achieved from existing
production manifolds with the potential to materially increase
reserves on the Akpo Field.
At Agbami, further planned maintenance including a full field
shutdown in Q4 2025, is expected to support long-term performance
with 4D seismic interpretation continuing in support of the
upcoming drilling campaign. Rig and well long lead items
contracting is underway, alongside the placement of orders for
subsea trees, in preparation for the commencement of the infill
drilling campaign in 2027.
For Preowei, studies of the fast-track seismic data are
continuing to further derisk the identified upside opportunities to
enhance recoverable volumes. In parallel, the reengagement of the
front-end engineering and design ("FEED") contractor is planned in
order to carry out additional evaluation aimed at optimizing the
Preowei engineering, procurement, construction and installation
("EPCI") phase costs.
Namibia Orange Basin Appraisal and Exploration
Campaign
The Venus Field is expected to be the first development area in
Block 2913B. The Venus
development plan is for up to 40 subsea wells tied back to a
floating production, storage and offloading ("FPSO") platform that
can handle peak output of 160,000 barrels per day of oil.
Key near-term project preparation and decision-making processes
are:
o Front-End Engineering
Designs ("FEED"): Q2 – Q4 2025
o ESIA submission to
authorities: Q4 2025
o Final Investment Decision
("FID") could be made during H1 2026
The latest exploration drilling campaign was completed on
April 25, 2025, with the drilling rig
demobilized. The Company expects the next drilling campaign to
commence during Q4 2025 and notes that TotalEnergies has publicly
identified Olympe-1X, on Block 2912, as a possible target for this
campaign.
South Africa Orange Basin, Block 3B/4B
Following the granting of an Environmental Authorization for
exploration activities (drilling of up to 5 exploration wells) by
the Department of Mineral Resources and Energy for the Republic of
South Africa on September 16, 2024, the legislative notification
and appeals process continues to progress with the relevant
regulatory agencies. The operator has stated that with the approval
process progressing the current plan is to drill the first
exploration well on Block 3B/4B in 2026 and
has identified Nayla, a prospect that lies in the northwest of the
license area as the potential drilling target.
Equatorial Guinea, EG-18
and EG-31
The Company is in active dialogue with industry parties to
attract farm in parties on both blocks, with the aspiration of
completing the exercise by the end of Q3 2025.
If the Company is successful in attracting farminee partner(s)
for these blocks, subject to customary consents and approvals
including governmental and regulatory permissions, the Company
anticipates that newly formed JVs could plan for exploration
drilling in late 2026 or during 2027. However, there is no
guarantee the Company can secure farminee partners on acceptable
terms and it does not intend to undertake exploration drilling on a
sole risk basis if it is unsuccessful in its farm down
campaign.
Summary of 2025 Management Guidance and Actuals
The Company's full-year 2025 Management Guidance is unchanged
and is repeated here for completeness. These estimates are based on
a 2025 average Brent price of $75.0
per barrel. At an average Brent price of $85.0 per barrel the mid-point of the cash flow
from operations guidance range is estimated to increase by
approximately 19%, and at an average of $65.0 per barrel the mid-point is estimated to
decrease by approximately 12%.
|
2025
Guidance
|
Q1 2025
actuals
|
WI production (boepd)
(1)
|
28,000 –
33,000
|
33,400
|
Entitlement production
(boepd) (2)
|
32,000 –
37,000
|
37,700
|
EBITDAX ($ million)
(4)
|
500 - 600
|
141.6
|
Cash flow from
operations ($ million) (3,4)
|
320 - 370
|
99.8
|
Capital investment ($
million)
|
150 - 190
|
28.2
|
Notes
- Aggregate oil equivalent production data comprised of light and
medium crude oil and conventional natural gas production net to
Prime's W.I. in Agbami, Akpo and Egina fields. These
production rates only include sold gas volumes and not those
volumes used for fuel, reinjected or flared.
- Entitlement production is calculated using the economic
interest methodology and includes cost recovery oil, tax oil,
royalty oil and profit oil and is different from working interest
production that is calculated based on project volumes multiplied
by Prime's effective working interest in each license.
- Cash flow from operations before working capital and interest
payments.
- Non-GAAP measures. Definitions and reconciliations to
these non-GAAP measures are provided on pages 14-16 of the Report
to Shareholders for the period ended March
31, ,2025.
- Based on the Q1 2025 weighted average number of shares
outstanding of 449,431,803.
Management Conference Call
Senior management will hold a conference call to discuss the
results on Friday, May 16, 2025, at
09:00 (EST) / 14:00 (GMT) / 15:00 (CET). The conference call may be
accessed by dial in or via webcast.
Participants should use the following link to register for
the live webcast:
https://webcasting.buchanan.uk.com/broadcast/680f944fc26db8001247cb6f
Participants can also join via telephone with the
instructions available on the following link:
https://url.de.m.mimecastprotect.com/s/FC-zC46A74ulzjgU3Hyc4JuC-?domain=urldefense.com
- Click on the call link and complete the online registration
form.
- Upon registering you will receive the dial-in info and a unique
PIN to join the call as well as an email confirmation with the
details.
About Africa Oil
Africa Oil is a full-cycle Independent upstream oil and gas
company with interests offshore Nigeria, Namibia, South
Africa and Equatorial
Guinea. Its main assets are producing and development assets
in deepwater Nigeria operated by
Majors. The Company holds a leading position in the Orange Basin
including its effective interest in the Venus light oil project,
offshore Namibia, and its direct
interest in Block 3B/4B, offshore South
Africa. The Company is listed on the Toronto Stock Exchange
and on Nasdaq Stockholm under the symbol "AOI".
Additional Information
This information is information that Africa Oil is obliged to
make public pursuant to the EU Market Abuse Regulation. The
information was submitted for publication, through the agency of
the contact persons set out above, at 5:00
p.m. EST on May 14, 2024.
Advisory Regarding Oil and Gas Information
The terms boe (barrel of oil equivalent) is used throughout this
press release. Such terms may be misleading, particularly if used
in isolation. Production data are based on a conversion ratio of
six thousand cubic feet per barrel (6 Mcf: 1bbl). This conversion
ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. Given that the value ratio based on
the current price of crude oil as compared to natural gas is
significantly different from the energy equivalency of 6:1,
utilizing a conversion on a 6:1 basis may be misleading as an
indication of value. Petroleum references in this press release are
to light and medium gravity crude oil and conventional natural gas
in accordance with NI 51-101 and the COGE Handbook.
Estimates of reserves in this press release were prepared using
guidelines outlined in the Canadian Oil and Gas Evaluation Handbook
and in accordance with National Instrument 51-101 – Standards of
Disclosure for Oil and Gas Activities. The reserves estimates
disclosed in this press release are estimates only and there is no
guarantee that the estimated reserves will be recovered.
Forward-Looking Information
Certain statements and information contained herein constitute
"forward-looking information" (within the meaning of applicable
Canadian securities legislation), including statements related to:
the enlarged base dividend distribution; the declaration of the
$25 million quarterly dividend;
schedules and costs of drilling activity including those offshore
Namibia and Nigeria; the outcome and timing of
exploration, appraisal and development activities including those
offshore Namibia and Nigeria; the development of the Venus
discovery; the ability of Africa Oil to secure farminee partners on
acceptable terms in Equatorial
Guinea; the ability of Africa Oil to deliver further growth
or increased shareholder returns including by monetizing its
assets; the ability of Africa Oil to grow into a leading
independent E&P; the continuing benefits from funded, high
value growth opportunities, including the Venus oil project in the
Orange Basin; expectations regarding free-cash flow; the ability of
Africa Oil to influence its JV partners to sustain and enhance
production in Nigeria; and
statements regarding access to business opportunities in Africa
Oil's regions of focus and unlocking new sources of growth capital.
Such statements and information (together, "forward-looking
statements") relate to future events or the Company's future
performance, business prospects or opportunities.
All statements other than statements of historical fact may be
forward-looking statements. Statements concerning proven and
probable reserves and resource estimates may also be deemed to
constitute forward-looking statements and reflect conclusions that
are based on certain assumptions that the reserves and resources
can be economically exploited. Any statements that express or
involve discussions with respect to predictions, expectations,
beliefs, plans, projections, objectives, assumptions or future
events or performance (often, but not always, using words or
phrases such as "seek", "anticipate", "plan", "continue",
"estimate", "expect, "may", "will", "project", "predict",
"potential", "targeting", "intend", "could", "might", "should",
"believe" and similar expressions) are not statements of historical
fact and may be "forward-looking statements". Forward-looking
statements involve known and unknown risks, ongoing uncertainties
and other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements, including statements pertaining to performance of
commodity hedges, uninsured risks, regulatory and fiscal changes,
availability of materials and equipment, unanticipated
environmental impacts on operations, duration of the drilling
program, availability of third party service providers and defects
in title, the sustainability of Africa Oil across oil and gas price
cycles, the enhanced visibility and certainty over the use of
capital, and statements regarding capital priorities.
Forward-looking statements are based on a number of
assumptions, including but not limited to, the ability of Africa
Oil to delivery further growth, the ability to have a Board
comprised at all times of a majority of independent non-executive
directors, high value growth opportunities will continue to be
funded, and the ability to access business opportunities in Africa
Oil's regions of focus. No assurance can be given that these
expectations will prove to be correct and such forward-looking
statements should not be unduly relied upon. The Company does not
intend, and does not assume any obligation, to update these
forward-looking statements, except as required by applicable laws.
These forward-looking statements involve risks and uncertainties
relating to, among other things, changes in macro-economic
conditions and their impact on operations, changes in oil prices,
reservoir and production facility performance, contractual
performance, results of exploration and development activities,
cost overruns, uninsured risks, regulatory and fiscal changes
including defects in title, claims and legal proceedings,
availability of materials and equipment, availability of skilled
personnel, the need to obtain required approvals from regulatory
authorities, timeliness of government or other regulatory
approvals, actual performance of facilities, joint venture partner
underperformance, availability of financing on reasonable terms,
availability of third party service providers, equipment and
processes relative to specifications and expectations and
unanticipated environmental, health and safety impacts on
operations, satisfaction of the conditions to consummate the
Proposed Reorganization; failure to complete the Proposed
Reorganization; the amount of costs, fees, expenses and charges
related to the Proposed Reorganization; and the failure to realize
the anticipated benefits of the Proposed Reorganization. Actual
results may differ materially from those expressed or implied by
such forward-looking statements.

SOURCE Africa Oil Corp.