CINCINNATI, Dec. 2, 2021 /PRNewswire/ -- The Kroger Co.
(NYSE: KR) today reported its third quarter 2021 results and will
update investors on how key initiatives are positioning the company
for long-term sustainable growth.
Comments from Chairman and CEO Rodney
McMullen
"Kroger's strategy to lead with fresh and accelerate with
digital continues to connect with our customers. Our agility, and
the commitment from our amazing associates, is allowing us to
navigate current labor and supply chain conditions and provide the
freshest food at affordable prices across our store and digital
ecosystem.
"Our focus on execution, combined with our continued discipline
in balancing investments in our associates and customers with
exceptional cost management, and growth in our alternative profit
business allowed us to exceed internal expectations and deliver
strong sales and earnings growth.
"Across all aspects of our business, we are innovating and
executing with speed against the key initiatives that are
transforming our business. Kroger is in a position of strength. We
are committed to delivering for our associates, customers, and
communities, and we remain confident in our ability to deliver
total shareholder returns of 8% to 11% over time."
Third Quarter Financial Results
|
3Q21 ($ in
millions; except EPS)
|
3Q20 ($ in
millions; except EPS)
|
ID Sales* (Table
4)
|
3.1%
|
10.9%
|
EPS
|
$0.64
|
$0.80
|
Adjusted EPS
(Table 6)
|
$0.78
|
$0.71
|
Operating
Profit
|
$868
|
$792
|
Adjusted FIFO
Operating
Profit (Table 7)
|
$974
|
$871
|
FIFO Gross Margin
Rate*
|
Decreased 41 basis
points
|
OG&A
Rate*
|
Decreased 49 basis
points
|
*without fuel and
adjustment items, if applicable
|
Third Quarter Results versus Two Years Ago
|
3Q21 ($ in
millions; except EPS)
|
ID Sales Two Year
Stacked*
(Table 8)
|
14.0%
|
EPS Two Year CAGR
(Table 8)
|
41.4%
|
Adjusted EPS Two
Year CAGR
(Table 8)
|
28.8%
|
Operating Profit
Two Year
CAGR (Table 8)
|
84.9%
|
Adjusted FIFO
Operating Profit
Two Year CAGR (Table 8)
|
22.1%
|
FIFO Gross Margin
Rate
Compared to Q3 2019*
|
Decreased 43 basis
points
|
OG&A Rate
Compared to Q3
2019*
|
Decreased 79 basis
points
|
*without fuel and
adjustment items, if applicable
|
Total company sales were $31.9
billion in the third quarter, compared to $29.7 billion for the same period last year.
Excluding fuel, sales increased 2.9% compared to the same period
last year.
Gross margin was 21.66% of sales for the third quarter. The FIFO
gross margin rate, excluding fuel, decreased 41 basis points
compared to the same period last year. This decrease primarily
related to higher supply chain costs and continued price
investments partially offset by sourcing benefits.
The LIFO charge for the third quarter was $93 million, compared to $23 million for the same period last year. This
increase was primarily attributable to higher inflation across
several categories, including grocery and meat.
The Operating, General & Administrative rate decreased 49
basis points, excluding fuel and adjustment items, which reflects
sales leverage and the execution of cost savings initiatives.
Kroger recorded a nonrecurring benefit of $47 million, or $0.07 per diluted share, primarily due to the
favorable outcome of income tax audit examinations covering
multiple years. This amount is excluded from the company's adjusted
net earnings per diluted share result for the third quarter. The
income tax rate for the third quarter was 13.8%, compared to 24.2%
for the same period last year.
Capital Allocation Strategy
Kroger continues to generate strong free cash flow and remains
committed to investing in the business to drive long-term
sustainable net earnings growth, maintaining its current investment
grade debt rating, and returning excess free cash flow to
shareholders via share repurchase and a growing dividend over
time.
Kroger's net total debt to adjusted EBITDA ratio is 1.68,
compared to 1.74 a year ago (Table 5). The company's net total debt
to adjusted EBITDA ratio target range is 2.30 to 2.50.
During the quarter, Kroger repurchased $297 million of shares and year-to-date, has
repurchased $1 billion of shares. As
of the end of the third quarter, $511
million remains on the board authorization announced on
June 17, 2021.
2021 Guidance
Comments from CFO Gary
Millerchip
"Driven by the momentum in our third quarter results and
sustained food at home trends, we are raising our full-year
guidance. We now expect our two-year identical sales stack to be in
the range of 13.7% to 13.9%. We expect our adjusted net earnings
per diluted share to be in the range of $3.40 to $3.50.
"Kroger is executing against its key financial and operational
initiatives and continues to invest in strategic priorities that
will drive attractive and sustainable total shareholder returns. We
believe our business is emerging stronger through the pandemic and
is well positioned to grow beyond 2021."
Full Year 2021 Guidance
|
IDs
(%)
|
EPS
($)
|
Operating
Profit ($B)
|
Tax
Rate**
|
Cap Ex
($B)
|
Free Cash
Flow ($B)****
|
Adjusted*
|
(0.4%) -
(0.2%)
|
$3.40 -
$3.50
|
$4.1 -
$4.2
|
22.1% -
22.5%
|
$3.1 -
$3.3
|
$2.4 -
$2.6
|
2-Year
Basis***
|
13.7% -
13.9%
(Stack)
|
25% - 26%
(CAGR)
|
17.0% - 18.4%
(CAGR)
|
|
|
$3.3 -
$3.4
(Average)
|
* Without adjusted
items, if applicable; Identical sales is without fuel; Operating
profit represents FIFO Operating Profit. Kroger is unable to
provide a full reconciliation of the GAAP and non-GAAP measures
used in 2021 guidance without unreasonable effort because it is not
possible to predict certain of our adjustment items with a
reasonable degree of certainty. This information is dependent upon
future events and may be outside of our control and its
unavailability could have a significant impact on 2021 GAAP
financial results.
|
** This rate reflects
typical tax adjustments and does not reflect changes to the rate
from the completion of income tax audit examinations or changes in
tax laws, which cannot be predicted. Accordingly, this does not
reflect the effect of the $47 million benefit recognized in the
third quarter of 2021.
|
*** Identical sales,
without fuel, guidance for 2-year basis represents the sum of
actual 2020 identical sales percentage and 2021 identical sales
rate guidance. The 2-year basis guidance items denoted with CAGR
represent the compounded annual growth rate utilizing 2019 as the
base year. Average free cash flow is the average of actual 2020
free cash flow and 2021 guidance.
|
**** 2021 free cash
flow guidance includes a $300M payment of deferred payroll taxes.
This excludes planned payments related to the restructuring of
multi-employer pension plans.
|
Third Quarter 2021 Highlights
Leading with Fresh
- Surpassed $1 billion in
annualized sales for Home Chef, becoming the newest Our
Brands billion dollar brand in Kroger's portfolio
- Our Brands launched 216 new items during the quarter
with plans to launch several innovative and unique products focused
on helping customers enjoy the holiday season like Private
Selection Holiday Trail Mix and Simple Truth Cranberry Pistachio
Bread
- Expanded launch of our End-to-End Fresh program to over 50
additional stores
- Announced plans with Kipster Farms, the award-winning system
founded in The Netherlands, to
bring the world's first carbon-neutral, cage-free eggs to retail
shelves under Simple Truth® brand
Accelerating with Digital
- Launched Kroger Delivery Now nationwide with Instacart to
provide 30-minute delivery, enabled by first-of-its-kind virtual
convenience store shopping experience
- Introduced Boost by Kroger Plus, an annual membership program
that provides customers free delivery and additional fuel points on
purchases in four divisions
- Shared plans for five new customer fulfillment centers powered
by the Ocado Group including expansions in California and Florida and entrance for the first time into
the Northeast region
- Announced collaboration with Bed Bath & Beyond and buybuy
Baby on a national e-commerce experience via Kroger.com and a
small-scale physical store pilot to expand home and baby product
offerings
- Kroger Precision Marketing launched a new programmatic
advertising marketplace allowing agencies and brands to
reach consumers by applying Kroger customer data to campaigns
within their preferred ad-buying platform
Associate Experience
- Increased Kroger Family of Companies' average hourly wage to
greater than $16 and with
comprehensive benefits, will be greater than $21 by the end of 2021
- Received two Brandon Hall Group - Excellence in Human Capital
Management Awards, including Gold recognition for Leading through a
Crisis during the COVID-19 pandemic and Silver recognition for A
Fresh Welcome, organization's new and innovative onboarding
program, which launched in 2020
- Held nationwide hiring event with more than 20,000
opportunities in retail, e-commerce, manufacturing, merchandising,
corporate, healthcare and more
Live Our Purpose
- Kroger Health partnered with Anthem Blue Cross and Blue Shield
to offer new Medicare Advantage plans that include an allowance to
help customers purchase groceries and health items
- Kroger Health has administered more than 8.5 million COVID-19
vaccine doses to date, supporting customers and associates
- Marked one-year anniversary of organization's Framework for
Action: Diversity, Equity and Inclusion plan to better use
company's platform to create and advocate for more equitable
communities. Shared the following progress:
-
- 405,000 associates completed diversity and inclusion
training
- Increased our partnerships with Historically Black Colleges and
Universities and Hispanic-Serving Institutions from six to
seventeen
- Achieved $4.1 billion in diverse
supplier spend in 2020, a 21% increase versus prior year
- The Kroger Co. Foundation collectively invested $3.1 million to advance racial equity through
partnerships with Black Girl Ventures, Everytable, LISC, Thurgood
Marshall College Fund, and other organizations
- Scored 100 on both the Disability Equality Index presented by
Disability: IN and the American Association of People with
Disabilities (AAPD) and the Corporate Equality Index presented by
the Human Rights Campaign Foundation
- The Zero Hunger | Zero Waste Foundation Innovation Fund made
impact investments during the first-ever Venture Showcase in two
peer-selected startups, Agua Bonita and Matriark Foods
About Kroger
At The Kroger Co. (NYSE: KR),
we are Fresh for Everyone™ and dedicated to our Purpose: To Feed
the Human Spirit®. We are, across our family of companies, nearly
half a million associates who serve over 11 million customers daily
through a seamless shopping experience under a variety
of banner names. We are committed to creating
#ZeroHungerZeroWaste communities by 2025. To learn more about us,
visit our newsroom and investor relations site.
Kroger's third quarter 2021 ended on November 6, 2021.
Note: Fuel sales have historically had a low gross margin rate
and operating expense rate as compared to corresponding rates on
non-fuel sales. As a result, Kroger discusses the changes in these
rates excluding the effect of fuel.
Please refer to the supplemental information presented in the
tables for reconciliations of the non-GAAP financial measures used
in this press release to the most comparable GAAP financial measure
and related disclosure.
This press release contains certain statements that constitute
"forward-looking statements" about the future performance of the
company. These statements are based on management's assumptions and
beliefs in light of the information currently available to it. Such
statements are indicated by words or phrases such as "achieve,"
"believe," "committed," "confident," "continue," "deliver,"
"expect," "future," "guidance," "positioning," "strategy,"
"target," "trends," and "will." Various uncertainties and other
factors could cause actual results to differ materially from those
contained in the forward-looking statements. These include the
specific risk factors identified in "Risk Factors" in our annual
report on Form 10-K for our last fiscal year and any subsequent
filings, as well as the following:
Kroger's ability to achieve sales, earnings, incremental FIFO
operating profit, and adjusted free cash flow goals may be affected
by: COVID-19 pandemic related factors, risks and challenges,
including among others, the length of time that the pandemic
continues, new variants of the virus and the effectiveness of
vaccines against variants, continued efficacy of vaccines over time
and availability of vaccine boosters, the extent of continued
vaccine disinformation and vaccine refusal, and global access to
vaccines, as well as the effect of emerging vaccine and/or
testing mandates and related regulations, the potential for
additional future spikes in infection and illness rates including
breakthrough infections among the fully vaccinated, and the
corresponding potential for disruptions in workforce availability
and customer shopping patterns, re-imposed restrictions as a result
of resurgence and the corresponding future easing of restrictions,
and interruptions in domestic and global supply chains or capacity
constraints; the pace of recovery when the pandemic subsides; labor
negotiations or disputes; changes in the unemployment rate;
pressures in the labor market; changes in government-funded benefit
programs; changes in the types and numbers of businesses that
compete with Kroger; pricing and promotional activities of existing
and new competitors, including non-traditional competitors, and the
aggressiveness of that competition; Kroger's response to these
actions; the state of the economy, including interest rates, the
inflationary and deflationary trends in certain commodities;
changes in tariffs; the effect that fuel costs have on consumer
spending; volatility of fuel margins; manufacturing commodity
costs; diesel fuel costs related to Kroger's logistics operations;
trends in consumer spending; the extent to which Kroger's customers
exercise caution in their purchasing in response to economic
conditions; the uncertainty of economic growth or recession;
changes in inflation or deflation in product and operating costs;
stock repurchases; Kroger's ability to retain pharmacy sales from
third party payors; consolidation in the healthcare industry,
including pharmacy benefit managers; Kroger's ability to negotiate
modifications to multi-employer pension plans; natural disasters or
adverse weather conditions; the effect of public health crises or
other significant catastrophic events, including the coronavirus;
the potential costs and risks associated with potential
cyber-attacks or data security breaches; the success of Kroger's
future growth plans; the ability to execute our growth strategy and
value creation model, including continued cost savings, growth of
our alternative profit businesses, and widening and deepening our
strategic moats of fresh, our brands, personalization, and
seamless; and the successful integration of merged companies and
new partnerships. Our ability to achieve these goals may also be
affected by our ability to manage the factors identified above. Our
ability to execute our financial strategy may be affected by our
ability to generate cash flow.
Kroger's effective tax rate may differ from the expected rate
due to changes in tax laws, the status of pending items with
various taxing authorities, and the deductibility of certain
expenses.
Kroger assumes no obligation to update the information contained
herein unless required by applicable law. Please refer to Kroger's
reports and filings with the Securities and Exchange Commission for
a further discussion of these risks and uncertainties.
Note: Kroger's quarterly conference call with investors will
broadcast live at 10 a.m. (ET) on
December 2, 2021
at ir.kroger.com. An on-demand replay of the webcast will be
available at approximately 1 p.m. (ET) on Thursday, December 2, 2021.
3rd Quarter 2021 Tables Include:
- Consolidated Statements of Operations
- Consolidated Balance Sheets
- Consolidated Statements of Cash Flows
- Supplemental Sales Information
- Reconciliation of Net Total Debt and Net Earnings Attributable
to The Kroger Co. to Adjusted EBITDA
- Net Earnings Per Diluted Share Excluding the Adjustment
Items
- Operating Profit Excluding the Adjustment Items
- Two-Year Financial Results
Table
1. THE KROGER CO. CONSOLIDATED STATEMENTS OF
OPERATIONS (in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
|
|
|
$
31,860
|
|
100.0%
|
|
$ 29,723
|
|
100.0%
|
|
$
104,840
|
|
100.0%
|
|
$
101,761
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCHANDISE COSTS,
INCLUDING ADVERTISING,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WAREHOUSING AND
TRANSPORTATION (a),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AND LIFO CHARGE
(b)
|
|
|
24,959
|
|
78.3
|
|
22,901
|
|
77.1
|
|
81,820
|
|
78.0
|
|
77,906
|
|
76.6
|
|
|
OPERATING, GENERAL
AND ADMINISTRATIVE (a)
|
|
5,177
|
|
16.2
|
|
5,194
|
|
17.5
|
|
17,692
|
|
16.9
|
|
18,162
|
|
17.9
|
|
|
RENT
|
|
|
|
|
197
|
|
0.6
|
|
205
|
|
0.7
|
|
648
|
|
0.6
|
|
682
|
|
0.7
|
|
|
DEPRECIATION AND
AMORTIZATION
|
|
|
659
|
|
2.1
|
|
631
|
|
2.1
|
|
2,168
|
|
2.1
|
|
2,073
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
PROFIT
|
|
|
|
868
|
|
2.7
|
|
792
|
|
2.7
|
|
2,512
|
|
2.4
|
|
2,938
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
(135)
|
|
(0.4)
|
|
(129)
|
|
(0.4)
|
|
(438)
|
|
(0.4)
|
|
(438)
|
|
(0.4)
|
|
|
NON-SERVICE COMPONENT
OF COMPANY-SPONSORED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENSION PLAN
COSTS
|
|
|
(77)
|
|
(0.2)
|
|
9
|
|
-
|
|
(44)
|
|
-
|
|
28
|
|
-
|
|
|
(LOSS) GAIN ON
INVESTMENTS
|
|
|
(94)
|
|
(0.3)
|
|
162
|
|
0.6
|
|
(694)
|
|
(0.7)
|
|
952
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS BEFORE
INCOME TAX EXPENSE
|
|
562
|
|
1.8
|
|
834
|
|
2.8
|
|
1,336
|
|
1.3
|
|
3,480
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX
EXPENSE
|
|
|
77
|
|
0.2
|
|
202
|
|
0.7
|
|
239
|
|
0.2
|
|
816
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS INCLUDING
NONCONTROLLING INTERESTS
|
485
|
|
1.5
|
|
632
|
|
2.1
|
|
1,097
|
|
1.1
|
|
2,664
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
ATTRIBUTABLE TO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONCONTROLLING
INTERESTS
|
|
|
2
|
|
-
|
|
1
|
|
-
|
|
7
|
|
-
|
|
2
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
ATTRIBUTABLE TO THE KROGER CO.
|
|
$
483
|
|
1.5%
|
|
$
631
|
|
2.1%
|
|
$
1,090
|
|
1.0%
|
|
$
2,662
|
|
2.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
ATTRIBUTABLE TO THE KROGER CO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER BASIC COMMON
SHARE
|
|
|
$
0.64
|
|
|
|
$
0.81
|
|
|
|
$
1.44
|
|
|
|
$
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE NUMBER
OF COMMON SHARES USED IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
CALCULATION
|
|
|
742
|
|
|
|
772
|
|
|
|
747
|
|
|
|
777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
ATTRIBUTABLE TO THE KROGER CO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER DILUTED COMMON
SHARE
|
|
|
$
0.64
|
|
|
|
$
0.80
|
|
|
|
$
1.43
|
|
|
|
$
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE NUMBER OF
COMMON SHARES USED IN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED
CALCULATION
|
|
|
752
|
|
|
|
780
|
|
|
|
757
|
|
|
|
785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED
PER COMMON SHARE
|
|
$
0.21
|
|
|
|
$
0.18
|
|
|
|
$
0.60
|
|
|
|
$
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
Certain percentages
may not sum due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
The Company defines
First-In First-Out (FIFO) gross profit as sales minus merchandise
costs, including advertising, warehousing and transportation, but
excluding the Last-In First-Out (LIFO) charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company defines
FIFO gross margin as FIFO gross profit divided by sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company defines
FIFO operating profit as operating profit excluding the LIFO
charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company defines
FIFO operating margin as FIFO operating profit divided by
sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above FIFO
financial metrics are important measures used by management to
evaluate operational effectiveness. Management believes these
FIFO financial metrics are useful to investors and analysts because
they measure our day-to-day operational effectiveness.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Merchandise costs
("COGS") and operating, general and administrative expenses
("OG&A") exclude depreciation and amortization expense and rent
expense which are included in separate expense lines.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
LIFO charges of $93
and $23 were recorded in the third quarters of 2021 and 2020,
respectively. For the year to date period, LIFO charges of
$177 and $77 were recorded for 2021 and 2020,
respectively.
|
|
|
|
|
|
|
|
|
Table
2. THE KROGER CO. CONSOLIDATED BALANCE
SHEETS (in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
6,
|
|
November
7,
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
$
324
|
|
$
367
|
|
|
Temporary cash
investments
|
|
|
1,964
|
|
1,813
|
|
|
Store deposits
in-transit
|
|
|
|
1,140
|
|
1,102
|
|
|
Receivables
|
|
|
|
|
1,914
|
|
1,610
|
|
|
Inventories
|
|
|
|
|
7,520
|
|
7,478
|
|
|
Prepaid and other
current assets
|
|
|
518
|
|
576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
|
13,380
|
|
12,946
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
23,316
|
|
21,902
|
|
Operating lease
assets
|
|
|
|
6,655
|
|
6,843
|
|
Intangibles,
net
|
|
|
|
|
954
|
|
1,012
|
|
Goodwill
|
|
|
|
|
3,076
|
|
3,076
|
|
Other
assets
|
|
|
|
|
2,448
|
|
2,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
|
|
$
49,829
|
|
$
48,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREOWNERS' EQUITY
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt including obligations
|
|
|
|
|
|
|
under finance
leases
|
|
|
|
$
1,048
|
|
$
1,595
|
|
|
Current portion of
operating lease liabilities
|
|
642
|
|
669
|
|
|
Trade accounts
payable
|
|
|
|
7,879
|
|
7,355
|
|
|
Accrued salaries and
wages
|
|
|
1,458
|
|
1,236
|
|
|
Other current
liabilities
|
|
|
|
5,771
|
|
4,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
|
16,798
|
|
15,517
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
including obligations under finance leases
|
12,673
|
|
11,925
|
|
Noncurrent operating
lease liabilities
|
|
|
6,343
|
|
6,482
|
|
Deferred income
taxes
|
|
|
|
1,619
|
|
1,682
|
|
Pension and
postretirement benefit obligations
|
|
490
|
|
543
|
|
Other long-term
liabilities
|
|
|
|
2,415
|
|
2,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
|
40,338
|
|
38,421
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareowners'
equity
|
|
|
|
|
9,491
|
|
10,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareowners' Equity
|
|
$
49,829
|
|
$
48,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common shares
outstanding at end of period
|
|
738
|
|
766
|
|
Total diluted shares
year-to-date
|
|
|
757
|
|
785
|
|
Table
3. THE KROGER CO. CONSOLIDATED STATEMENTS OF
CASH FLOWS (in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net earnings
including noncontrolling interests
|
|
$
1,097
|
|
$
2,664
|
|
|
Adjustments to
reconcile net earnings including noncontrolling
|
|
|
|
|
|
|
interests to net cash
provided by operating activities:
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
2,168
|
|
2,073
|
|
|
Operating
lease asset amortization
|
|
468
|
|
481
|
|
|
LIFO
charge
|
|
|
|
177
|
|
77
|
|
|
Stock-based
employee compensation
|
|
159
|
|
147
|
|
|
Company-sponsored
pension plans
|
|
56
|
|
(12)
|
|
|
Deferred
income taxes
|
|
|
34
|
|
219
|
|
|
Gain
on the sale of assets
|
|
|
(34)
|
|
(24)
|
|
|
Loss
(gain) on investments
|
|
|
694
|
|
(952)
|
|
|
Other
|
|
|
|
106
|
|
119
|
|
|
Changes
in operating assets and liabilities, net
|
|
|
|
|
|
|
of
effects from mergers and disposals of businesses:
|
|
|
|
|
|
|
Store
deposits in-transit
|
|
|
(44)
|
|
77
|
|
|
Receivables
|
|
|
(80)
|
|
42
|
|
|
Inventories
|
|
|
(673)
|
|
(471)
|
|
|
Prepaid
and other current assets
|
|
371
|
|
(56)
|
|
|
Trade
accounts payable
|
|
|
1,200
|
|
1,006
|
|
|
Accrued
expenses
|
|
|
(40)
|
|
469
|
|
|
Income
taxes receivable and payable
|
|
(54)
|
|
89
|
|
|
Operating
lease liabilities
|
|
|
(532)
|
|
(464)
|
|
|
Other
|
|
|
|
(282)
|
|
413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
4,791
|
|
5,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Payments for property
and equipment, including payments for lease buyouts
|
|
(2,008)
|
|
(2,062)
|
|
|
Proceeds from sale of
assets
|
|
|
139
|
|
99
|
|
|
Other
|
|
|
|
|
|
(90)
|
|
(85)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by
investing activities
|
|
|
(1,959)
|
|
(2,048)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Proceeds from
issuance of long-term debt
|
|
43
|
|
537
|
|
|
Payments on long-term
debt including obligations under finance leases
|
|
(915)
|
|
(41)
|
|
|
Net payments on
commercial paper
|
|
|
-
|
|
(1,150)
|
|
|
Dividends
paid
|
|
|
|
(433)
|
|
(395)
|
|
|
Proceeds from
issuance of capital stock
|
|
118
|
|
98
|
|
|
Treasury stock
purchases
|
|
|
(1,049)
|
|
(989)
|
|
|
Proceeds from
financing arrangement
|
|
|
166
|
|
-
|
|
|
Other
|
|
|
|
|
|
(161)
|
|
(128)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by
financing activities
|
|
|
(2,231)
|
|
(2,068)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH
AND TEMPORARY
|
|
|
|
|
|
|
CASH
INVESTMENTS
|
|
|
601
|
|
1,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND TEMPORARY
CASH INVESTMENTS:
|
|
|
|
|
|
|
BEGINNING OF
YEAR
|
|
|
1,687
|
|
399
|
|
|
END OF
PERIOD
|
|
|
|
$
2,288
|
|
$
2,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
capital investments:
|
|
|
|
|
|
|
|
Payments for property
and equipment, including payments for lease buyouts
|
|
$
(2,008)
|
|
$
(2,062)
|
|
|
Payments for lease
buyouts
|
|
|
-
|
|
42
|
|
|
Changes in
construction-in-progress payables
|
|
(144)
|
|
(44)
|
|
|
Total capital
investments, excluding lease buyouts
|
|
$
(2,152)
|
|
$
(2,064)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of cash
flow information:
|
|
|
|
|
|
|
|
Cash paid during the
year for interest
|
|
$
493
|
|
$
474
|
|
|
Cash paid during the
year for income taxes
|
|
$
364
|
|
$
495
|
|
Table 4.
Supplemental Sales Information (in millions, except
percentages)
(unaudited)
|
|
Items identified
below should not be considered as alternatives to sales or any
other GAAP measure of performance. Identical sales is an
industry-specific measure and it is important to review it in
conjunction with Kroger's financial results reported in accordance
with GAAP. Other companies in our industry may calculate
identical sales differently than Kroger does, limiting the
comparability of the measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IDENTICAL SALES
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCLUDING
FUEL
|
|
$
27,685
|
|
$
26,850
|
|
$
91,899
|
|
$
92,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCLUDING
FUEL
|
|
3.1%
|
|
10.9%
|
|
(1.0)%
|
|
15.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Kroger defines
identical sales, excluding fuel, as sales to retail customers,
including sales from all departments at identical supermarket
locations, Kroger Specialty Pharmacy businesses, jewelry and
ship-to-home solutions. Kroger defines a supermarket as
identical when it has been in operation without expansion or
relocation for five full quarters.
|
Table 5.
Reconciliation of Net Total Debt and Net Earnings
Attributable to The Kroger Co. to Adjusted EBITDA (in
millions, except for ratio)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
The items identified
below should not be considered an alternative to any GAAP measure
of performance or access to liquidity. Net total debt to
adjusted EBITDA is an important measure used by management to
evaluate the Company's access to liquidity. The items below
should be reviewed in conjunction with Kroger's financial results
reported in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
provides a reconciliation of net total debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
6,
|
|
November
7,
|
|
|
|
|
|
|
2021
|
|
2020
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt including obligations
|
|
|
|
|
|
|
|
|
under
finance leases
|
|
$
1,048
|
|
$
1,595
|
|
$
(547)
|
|
|
Long-term debt
including obligations under finance leases
|
|
12,673
|
|
11,925
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
13,721
|
|
13,520
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
Less: Temporary cash
investments
|
|
1,964
|
|
1,813
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
Net total debt
|
|
$
11,757
|
|
$
11,707
|
|
$
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
provides a reconciliation from net earnings attributable to The
Kroger Co. to adjusted EBITDA, as defined in the Company's credit
agreement, on a rolling four quarter basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rolling Four Quarters
Ended
|
|
|
|
|
|
|
November
6,
|
|
November
7,
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to The Kroger Co.
|
|
$
1,013
|
|
$
2,989
|
|
|
|
|
LIFO
charge
|
|
93
|
|
113
|
|
|
|
|
Depreciation and
amortization
|
|
2,842
|
|
2,728
|
|
|
|
|
Interest
expense
|
|
543
|
|
578
|
|
|
|
|
Income tax
expense
|
|
205
|
|
887
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities
|
|
1,437
|
|
4
|
|
|
|
|
Adjustment for
company-sponsored pension plan settlement charges
|
|
87
|
|
-
|
|
|
|
|
Adjustment for loss
(gain) on investments
|
|
541
|
|
(943)
|
|
|
|
|
Adjustment for Home
Chef contingent consideration
|
|
142
|
|
58
|
|
|
|
|
Adjustment for
deconsolidation and impairment of Lucky's Market
|
|
|
|
|
|
|
|
|
attributable to The
Kroger Co. (a)
|
|
-
|
|
174
|
|
|
|
|
Adjustment for
transformation costs (b)
|
|
118
|
|
152
|
|
|
|
|
Other
|
|
(7)
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
7,014
|
|
$
6,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net total debt to
adjusted EBITDA ratio
|
|
1.68
|
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The adjustment
for impairment of Lucky's Market attributable to The Kroger Co.
excludes a $107 net loss attributable
to the minority interest of Lucky's
Market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Transformation
costs primarily include costs related to store and business closure
costs and third party professional
consulting fees associated with
business transformation and cost saving initiatives.
|
|
|
|
|
Table 6. Net
Earnings Per Diluted Share Excluding the Adjustment
Items (in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The purpose of this
table is to better illustrate comparable operating results from our
ongoing business, after removing the effects on net earnings per
diluted common share for certain items described below.
Adjusted net earnings and adjusted net earnings per diluted share
are useful metrics to investors and analysts because they present
more accurately year-over-year comparisons for net earnings and net
earnings per diluted share because adjusted items are not the
result of normal operations. Items identified in this table
should not be considered alternatives to net earnings attributable
to The Kroger Co. or any other GAAP measure of performance.
These items should not be reviewed in isolation or considered
substitutes for the Company's financial results as reported in
accordance with GAAP. Due to the nature of these items, as
further described below, it is important to identify these items
and to review them in conjunction with the Company's financial
results reported in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
summarizes items that affected the Company's financial results
during the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to The Kroger Co.
|
|
$
483
|
|
$
631
|
|
$
1,090
|
|
$
2,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities (a)(b)
|
|
-
|
|
-
|
|
344
|
|
-
|
|
|
|
Adjustment for
company-sponsored pension plan settlement charges (a)(c)
|
|
68
|
|
-
|
|
68
|
|
-
|
|
|
|
Adjustment for loss
(gain) on investments (a)(d)
|
|
73
|
|
(115)
|
|
533
|
|
(705)
|
|
|
|
Adjustment for Home
Chef contingent consideration (a)(e)
|
|
7
|
|
17
|
|
47
|
|
80
|
|
|
|
Adjustment for
transformation costs (a)(f)
|
|
5
|
|
24
|
|
82
|
|
73
|
|
|
|
Adjustment for income
tax audit examinations (a)
|
|
(47)
|
|
-
|
|
(47)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2020
Adjustment Items
|
|
|
106
|
|
(74)
|
|
1,027
|
|
(552)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to The Kroger Co.
|
|
|
|
|
|
|
|
|
|
|
|
excluding the
adjustment items above
|
|
$
589
|
|
$
557
|
|
$
2,117
|
|
$
2,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to The Kroger Co.
|
|
|
|
|
|
|
|
|
|
|
|
per diluted common
share
|
|
|
$
0.64
|
|
$
0.80
|
|
$
1.43
|
|
$
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities (g)
|
|
-
|
|
-
|
|
0.45
|
|
-
|
|
|
|
Adjustment for
company-sponsored pension plan settlement charges (g)
|
|
0.09
|
|
-
|
|
0.09
|
|
-
|
|
|
|
Adjustment for loss
(gain) on investments (g)
|
|
0.10
|
|
(0.15)
|
|
0.70
|
|
(0.90)
|
|
|
|
Adjustment for Home
Chef contingent consideration (g)
|
|
0.01
|
|
0.02
|
|
0.06
|
|
0.10
|
|
|
|
Adjustment for
transformation costs (g)
|
|
|
0.01
|
|
0.04
|
|
0.11
|
|
0.11
|
|
|
|
Adjustment for income
tax audit examinations (g)
|
|
(0.07)
|
|
-
|
|
(0.07)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2020
Adjustment Items
|
|
|
0.14
|
|
(0.09)
|
|
1.34
|
|
(0.69)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to The Kroger Co. per
|
|
|
|
|
|
|
|
|
|
|
|
diluted common share
excluding the adjustment items above
|
|
$
0.78
|
|
$
0.71
|
|
$
2.77
|
|
$
2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of
common shares used in
|
|
|
|
|
|
|
|
|
|
|
|
diluted
calculation
|
|
|
752
|
|
780
|
|
757
|
|
785
|
|
|
Table 6. Net
Earnings Per Diluted Share Excluding the Adjustment Items
(continued) (in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The amounts presented
represent the after-tax effect of each adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
The pre-tax
adjustment to OG&A expenses for pension plan withdrawal
liabilities was $449.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
The pre-tax
adjustment to other income (expense) for company-sponsored pension
plan settlement charges was $87.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
The pre-tax
adjustments for loss (gain) on investments were $94 and ($162) in
the third quarters of 2021 and 2020, respectively. The
year-to-date pre-tax adjustments for loss (gain) on investments
were $694 and ($952) in the first three quarters of 2021 and 2020,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e)
|
The pre-tax
adjustments to OG&A expenses for Home Chef contingent
consideration were $10 and $24 in the third quarters of 2021 and
2020, respectively. The year-to-date pre-tax adjustments to
OG&A expenses for Home Chef contingent consideration were $61
and $109 in the first three quarters of 2021 and 2020,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f)
|
The pre-tax
adjustments to OG&A expenses for transformation costs were $6
and $33 in the third quarters of 2021 and 2020, respectively.
The year-to-date pre-tax adjustment to OG&A expenses for
transformation costs were $107 and $100 in the first three quarters
of 2021 and 2020, respectively. Transformation costs
primarily include costs related to store and business closure costs
and third party professional consulting fees associated with
business transformation and cost saving initiatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g)
|
The amounts presented
represent the net earnings (loss) per diluted common share effect
of each adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
2021 Third Quarter
Adjustment Items include adjustments for the loss on investments,
Home Chef contingent consideration adjustment, company-sponsored
pension plan settlement charges, strategic transformation costs,
and the income tax audit examinations adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Adjustment Items
include the Third Quarter Adjustment Items plus the adjustments
that occurred in the first two quarters of 2021 for pension plan
withdrawal liabilities, loss on investments, Home Chef contingent
consideration adjustment and strategic transformation
costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 Third Quarter
Adjustment Items include adjustments for the gain on investments,
Home Chef contingent consideration adjustment and strategic
transformation costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 Adjustment Items
include the Third Quarter Adjustment Items plus the adjustments
that occurred in the first two quarters of 2020 for the gain on
investments, Home Chef contingent consideration adjustment and
strategic transformation costs.
|
|
Table 7. Operating
Profit Excluding the Adjustment Items (in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The purpose of this
table is to better illustrate comparable operating results from our
ongoing business, after removing the effects on operating profit
for certain items described below. Adjusted FIFO operating
profit is a useful metric to investors and analysts because it
presents more accurately year-over year comparisons for operating
profit because adjusted items are not the result of normal
operations. Items identified in this table should not be
considered alternatives to operating profit or any other GAAP
measure of performance. These items should not be reviewed in
isolation or considered substitutes for the Company's financial
results as reported in accordance with GAAP. Due to the
nature of these items, as further described below, it is important
to identify these items and to review them in conjunction with the
Company's financial results reported in accordance with
GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
summarizes items that affected the Company's financial results
during the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
|
|
$
868
|
|
$
792
|
|
$
2,512
|
|
$
2,938
|
|
|
|
LIFO
charge
|
|
|
|
93
|
|
23
|
|
177
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIFO Operating
profit
|
|
|
961
|
|
815
|
|
2,689
|
|
3,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities
|
|
-
|
|
-
|
|
449
|
|
-
|
|
|
|
Adjustment for Home
Chef contingent consideration
|
|
10
|
|
24
|
|
61
|
|
109
|
|
|
|
Adjustment for
transformation costs (a)
|
|
6
|
|
33
|
|
107
|
|
100
|
|
|
|
Other
|
|
|
|
|
(3)
|
|
(1)
|
|
(9)
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2020
Adjustment items
|
|
13
|
|
56
|
|
608
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted FIFO
operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding the
adjustment items above
|
|
$
974
|
|
$
871
|
|
$
3,297
|
|
$
3,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Transformation costs
primarily include costs related to store and business closure costs
and third party professional consulting fees associated with
business transformation and cost saving initiatives.
|
|
|
Table 8. Two-Year
Financial Results (in millions, except per share
amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The purpose of this
table is to better illustrate comparable two-year growth from our
ongoing business for the current year for identical sales without
fuel, adjusted operating profit and adjusted net earnings per
diluted share, due to the significant fluctuations that occurred
during 2020 as a result of the COVID-19 pandemic. Two-year
financial results for identical sales without fuel, adjusted
operating profit and adjusted net earnings per diluted share are
useful metrics to investors and analysts because it presents more
accurate comparisons of results and trends over a longer period of
time to demonstrate the effect of COVID-19 on our results.
Items identified in these tables should not be considered
alternatives to any other GAAP measure of performance. These
items should not be reviewed in isolation or considered substitutes
for the Company's financial results as reported in accordance with
GAAP. Due to the nature of these items, as further described
below, it is important to identify these items and to review them
in conjunction with the Company's financial results reported in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IDENTICAL SALES
TWO-YEAR STACKED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2020
|
|
2019
|
|
2021
|
|
2020
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding
Fuel
|
|
$
27,685
|
|
$
26,850
|
|
$
26,860
|
|
$
24,212
|
|
$
91,899
|
|
$
92,795
|
|
$
92,759
|
|
$
80,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding
Fuel
|
|
3.1%
|
|
|
|
10.9%
|
|
|
|
(1.0)%
|
|
|
|
15.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two-year identical
sales stacked
|
|
14.0%
|
|
|
|
|
|
|
|
14.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
EXCLUDING THE ADJUSTMENT ITEMS TWO-YEAR CAGR*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2019
|
|
2021
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
$
868
|
|
$
254
|
|
$
2,512
|
|
$
1,714
|
|
|
|
|
|
|
|
|
|
|
|
LIFO
charge
|
|
93
|
|
23
|
|
177
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIFO Operating
profit
|
|
961
|
|
277
|
|
2,689
|
|
1,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities
|
-
|
|
45
|
|
449
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for Home
Chef contingent consideration
|
10
|
|
4
|
|
61
|
|
(18)
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
severance charge and related benefits
|
-
|
|
80
|
|
-
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
transformation costs (a)
|
|
6
|
|
-
|
|
107
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
impairment of Lucky's Market (b)
|
-
|
|
238
|
|
-
|
|
238
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
(3)
|
|
9
|
|
(9)
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2019
Adjustment items
|
|
13
|
|
376
|
|
608
|
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted FIFO
operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding the
adjustment items above
|
|
$
974
|
|
$
653
|
|
$
3,297
|
|
$
2,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two-year operating
profit CAGR*
|
|
84.9%
|
|
|
|
21.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two-year adjusted
FIFO operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding the
adjustment items above CAGR*
|
|
22.1%
|
|
|
|
21.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Transformation costs
primarily include costs related to store and business closure costs
and third party professional consulting fees associated with
business transformation and cost saving initiatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
The adjustment for
impairment of Lucky's Market includes a $107 net loss attributable
to the minority interest of Lucky's Market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
CAGR represents the
compounded annual growth rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8. Two-Year
Financial Results (continued) (in millions, except per share
amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS PER
DILUTED SHARE EXCLUDING THE ADJUSTMENT ITEMS TWO-YEAR
CAGR*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THIRD
QUARTER
|
|
YEAR-TO-DATE
|
|
|
|
|
|
|
|
|
2021
|
|
2019
|
|
2021
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to the Kroger Co.
|
|
|
|
|
|
$
483
|
|
$
263
|
|
$
1,090
|
|
$
1,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities (a)(b)
|
|
|
|
|
|
-
|
|
35
|
|
344
|
|
101
|
|
Adjustment for
company-sponsored pension plan settlement charges (a)(c)
|
|
|
|
68
|
|
-
|
|
68
|
|
-
|
|
Adjustment for gain
on sale of Turkey Hill Dairy (a)(d)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
(80)
|
|
Adjustment for gain
on sale of You Technology (a)(e)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
(52)
|
|
Adjustment for loss
(gain) on investments (a)(f)
|
|
|
|
|
|
73
|
|
(81)
|
|
533
|
|
(125)
|
|
Adjustment for
impairment of Lucky's Market attributable to the Kroger Co.
(a)(g)
|
|
|
-
|
|
100
|
|
-
|
|
100
|
|
Adjustment for Home
Chef contingent consideration (a)(h)
|
|
|
|
|
|
7
|
|
3
|
|
47
|
|
(13)
|
|
Adjustment for
transformation costs (a)(i)
|
|
|
|
|
|
5
|
|
-
|
|
82
|
|
-
|
|
Adjustment for
severance charge and related benefits (a)(j)
|
|
|
|
|
|
-
|
|
61
|
|
-
|
|
61
|
|
Adjustment for income
tax audit examinations (a)
|
|
|
|
|
|
(47)
|
|
-
|
|
(47)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2019
adjustment items
|
|
|
|
|
|
106
|
|
118
|
|
1,027
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to the Kroger Co.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the
adjustment items above
|
|
|
|
|
|
$
589
|
|
$
381
|
|
$
2,117
|
|
$
1,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to the Kroger Co.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diluted common
share
|
|
|
|
|
|
$
0.64
|
|
$
0.32
|
|
$
1.43
|
|
$
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for
pension plan withdrawal liabilities (k)
|
|
|
|
|
|
-
|
|
0.04
|
|
0.45
|
|
0.12
|
|
Adjustment for
company-sponsored pension plan settlement charges (k)
|
|
|
|
|
0.09
|
|
-
|
|
0.09
|
|
-
|
|
Adjustment for gain
on sale of Turkey Hill Dairy (k)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
(0.10)
|
|
Adjustment for gain
on sale of You Technology (k)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
(0.06)
|
|
Adjustment for loss
(gain) on investments (k)
|
|
|
|
|
|
0.10
|
|
(0.10)
|
|
0.70
|
|
(0.16)
|
|
Adjustment for
impairment of Lucky's Market attributable to The Kroger Co.
(k)
|
|
|
-
|
|
0.12
|
|
-
|
|
0.12
|
|
Adjustment for Home
Chef contingent consideration (k)
|
|
|
|
|
|
0.01
|
|
0.01
|
|
0.06
|
|
(0.02)
|
|
Adjustment for
transformation costs (k)
|
|
|
|
|
|
0.01
|
|
-
|
|
0.11
|
|
-
|
|
Adjustment for
severance charge and related benefits (k)
|
|
|
|
|
|
-
|
|
0.08
|
|
-
|
|
0.08
|
|
Adjustment for income
tax audit examinations (k)
|
|
|
|
|
|
(0.07)
|
|
-
|
|
(0.07)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 and 2019
adjustment items
|
|
|
|
|
|
0.14
|
|
0.15
|
|
1.34
|
|
(0.02)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to the Kroger Co. per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common share
excluding the adjustment items above
|
|
|
|
|
$
0.78
|
|
$
0.47
|
|
$
2.77
|
|
$
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of
common shares used in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
calculation
|
|
|
|
|
|
752
|
|
807
|
|
757
|
|
805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two-year net earnings
attributable to the Kroger Co. per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common share
CAGR*
|
|
|
|
|
|
41.4%
|
|
|
|
(6.6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Two-year net earnings
attributable to the Kroger Co. per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common share
excluding the adjustment items above CAGR*
|
|
|
|
28.8%
|
|
|
|
30.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
CAGR represents the
compounded annual growth rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The amounts presented
represent the after-tax effect of each adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
The pre-tax
adjustment to OG&A expenses for pension plan withdrawal
liabilities was $45 in the third quarter of 2019. The
year-to-date pre-tax adjustments for pension plan withdrawal
liabilities were $449 and $131 in the first three quarters of 2021
and 2019, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
The pre-tax
adjustment to other income (expense) for company-sponsored pension
plan settlement charges was $87.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
The pre-tax
adjustment for gain on sale of Turkey Hill Dairy was
($106).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e)
|
The pre-tax
adjustment for gain on sale of You Technology was ($70).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f)
|
The pre-tax
adjustments for loss (gain) on investments were $94 and ($106) in
the third quarters of 2021 and 2019, respectively. The
year-to-date pre-tax adjustments for loss (gain) on investments
were $694 and ($166) in the first three quarters of 2021 and 2019,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g)
|
The pre-tax
adjustment for impairment of Lucky's Market was $238 including a
$107 net loss attributable to the minority interest of Lucky's
Market.
|
|
|
|
|
(h)
|
The pre-tax
adjustments to OG&A expenses for Home Chef contingent
consideration were $10 and $4 in the third quarters of 2021 and
2019, respectively. The year-to-date pre-tax adjustments to
OG&A expenses for Home Chef contingent consideration were $61
and ($18) in the first three quarters of 2021 and 2019,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
The pre-tax
adjustments to OG&A expenses for transformation costs were $6
in the third quarter of 2021. The year-to-date pre-tax
adjustments to OG&A expenses for transformation costs were $107
in the first three quarters of 2021. Transformation costs
primarily include costs related to store and business closure costs
and third party professional consulting fees associated with
business transformation and cost saving initiatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(j)
|
The pre-tax
adjustment for severance charge and related benefits was
$80.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(k)
|
The amounts presented
represent the net earnings (loss) per diluted common share effect
of each adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
2021 Third Quarter
Adjustment Items include adjustments for the loss on investments,
Home Chef contingent consideration adjustment, company-sponsored
pension plan settlement charges, strategic transformation costs,
and the income tax audit examination adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 Adjustment Items
include the Third Quarter Adjustment Items plus the adjustments
that occurred in the first two quarters of 2021 for pension plan
withdrawal liabilities, loss on investments, Home Chef contingent
consideration adjustment and strategic transformation
costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Third Quarter
Adjustment Items include adjustments for pension plan withdrawal
liabilities, gain on investments, severance charges, impairment of
Lucky's Market, and Home Chef contingent consideration
adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 Adjustment Items
include the Third Quarter Adjustment Items plus the adjustments
that occurred in the first two quarters of 2019 for pension plan
withdrawal liabilities, the gain on sale of Turkey Hill Dairy, gain
on sale of You Technology, the gain on investments and Home Chef
contingent consideration adjustment.
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/kroger-reports-third-quarter-2021-results-and-raises-full-year-guidance-301436174.html
SOURCE The Kroger Co.