London, 8 March 2022

GRAND VISION MEDIA HOLDINGS PLC (“THE GROUP”)

Half yearly report for the six months ended 30 June 2021

The CEO’s Report

Overview

The disappointing full year results for 2020 have continued into the first half of 2021. Whilst the core business has suffered badly from the ongoing business disruption and uncertainty caused by the pandemic in the region, the Group has been focussing on generating new revenue streams to bolster revenues. It is hoped that these new revenue streams will come to fruition in 2022 onwards.

Summary of Trading Results

Revenue in the period was HKD1,742K [1H2019 : HKD6,045K], which represents a significant decline as compared to the prior year period. The Group had a loss after tax of HKD3,335K [1H2019 : HKD664K loss]. This was primarily as a result of the reduced turnover resulting from the ongoing business disruption. To mitigate against this, the Group has managed to achieve cost savings as a result of space consolidation and headcount reductions, and has taken advantage of Government fiscal support aimed at helping businesses through the pandemic whenever this was available. However, this did not prevent the overall poor Group performance as reported.

Cash in hand at the period end was HK$490K. The Group continues to manage its cash within its available resources.

Outlook

The Group has suffered enormously from the business disruption and uncertainty caused by the pandemic, and particularly more so as Hong Kong/China have been following a strict zero COVID policy. The full year results for 2021 are expected to be well below historic levels again, but the Group remains committed to sourcing new revenue streams to mitigate against the decline in traditional revenues.

Responsibility Statement

We confirm that to the best of our knowledge:

a. the condensed set of financial statements has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’;

b. the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six

months of the year; and,

c. the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties’ transactions and changes therein).

Cautionary statement

This Interim Management Report (IMR) has been prepared solely to provide additional information to shareholders to

assess the Company’s strategies and the potential for those strategies to succeed. The IMR should not be relied on by

any other party or for any other purpose.

The condensed accounts have not been reviewed by the auditors.

Jonathan Lo

Chief Executive Officer

Date : 8 March 2022

Interim Condensed Statement of Comprehensive Income




Notes
GVMH
6 months Ended
30 June
2021
GVMH
6 months Ended
30 June
2020
GVMH
Year End
31 December
2020
HK$’000 HK$’000 HK$’000
Turnover 1,742 6,045 5,827
Cost of Sales (1,788) (3,142) (5,129)
Gross Profit (46) 2,903 698
Other Income / Expenditure (182) 729 1,720
Administrative expenses (2,465) (1,250) (8,996)
Depreciation (624) (503) (843)
Provision for the trade receivables (2,740)
Admission costs - (2,401) -
Operating Loss (3,317) (522) (10,161)
Finance Cost (18) (142) 111
Loss before taxation (3,335) (664) (10,050)
Tax on loss on ordinary activities - - -
Loss after taxation (3,335) (664) (10,050)
Exchange difference arising on Translation
368

(486)
257
Loss and total comprehensive loss for the period
(2,967)

(1,150)
(9,793)
(Loss)/profit attributable to:
Equity holders of the Company (3,257) (306) (9,761)
Non-controlling interests (78) (358) (289)
(3,335) (664) (10,050)
Total comprehensive (loss)/income attributable to:
Equity holders of the Company (2,888) (792) (9,504)
Non-controlling interests (78) (358) (289)
(2,967) (1,150) (9,793)
Basic and diluted earnings per share (HK$) 5 (0.0346) (0.0069) (0.1044)

Interim Condensed Statement of Changes in Equity

GVMH PLC Share  Capital Share Premium Group Reorganization Reserve Capital Contribution arising from shareholders loan Exchangeand OtherReserve Non-Controlling Interest Retained Earnings Total Equity
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Balance at 31 December 2019 96,017 44,106 (96,631)
844

8,358

(3,284)

(69,348)
(19,938)
Re-Organization Reserve - - (2,641) - - - - (2,641)
Capital Contribution - - - 2,552 - - - 2,552
Exchange Reserve - - - - (1,313) - - (1,313)
Non-Controlling Interest - - - - - 2,282 - 2,282
Loss for the period (307) (307)
Balance at 30 JUNE 2020 96,017 44,106 (99,272)
3,396

7,045

(1,002)

(69,655)
(19,365)
Share issue - - - - - - - -
Re-Organization Reserve - - 2,641 - - - - 2,641
Capital Contribution - - - (2,552) - - - (2,552)
Exchange Reserve - - - - (830) - - (830)
Other reserve (3,400) 3,400 -
Share base payment 975 975
Non-Controlling Interest - - - - - (2,571) - (2,571)
Loss for the Period - - - - - - (9,454) (9,454)
Balance at 31 December 2020 96,017 44,106 (100,031)
844

7,190

(173)

(79,109)
(31,156)
Re-Organization Reserve - - - - - - - -
Capital Contribution - - - - - - - -
Exchange Reserve - - - (198) - - (198)
Non-Controlling Interest - - - - (79) - (79)
Loss for the period - - - - (3,257) (3,257)
Balance at 30 JUNE 2021 96,017 44,106 (100,031)
844

6,992

(252)

(82,366)
(34,690)

Share capital is the amount subscribed for shares at nominal value.

The share premium has arisen on the issue of shares at a premium to their nominal value.

Retained losses represent the cumulative loss of the Company attributable to equity shareholders.

Interim Condensed Statement of the Financial Position


Notes
GVMH
30 June
2021
GVMH
30 June
2020
GVMH
31 December 2020
HK$’000 HK$’000 HK$’000
Assets
Non-Current Assets
Property, plant and equipment 131 219 170
Right of use assets (IFRS16) 530 1,397 1,108
Total Non-Current Asset 661 1,616 1,278
Current assets
Inventories - 985 -
Trade and Other Receivables 3,363 7,422 3,549
Deposits and Pre-Payments 387 233 400
Cash and Cash Equivalents 490 1,643 855
 Total Current Assets 4,240 10,283 4,804
Total Assets 4,901 11,899 6,082
Equity and Liabilities
Share Capital 6 96,017 96,017 96,017
Share Premium Account 6 44,106 44,106 44,106
Group Re-organization Reserve (100,031) (99,272) (100,031)
Capital Contribution arising from Shareholder’s Loan 844 3,396 844
Exchange and Other Reverses 6,992 7,045 7,190
Non-Controlling Interest (252) (1,002) (173)
Retained Earnings (82,366) (69,655) (79,109)
Total Equity (34,690) (19,365) (31,156)
Liabilities
Non-Current Liabilities
Convertible Bonds 6,041 5,401 5,968
Shareholders loans 9,232 8,584 9,227
Total Non-Current Liabilities 15,273 13,985 15,195
Current Liabilities
Trade and Other Payables 15,033 14,379 14,282
Amount Due to Directors 3,263 1,426 3,567
Lease Liability 558 1,449 1,156
Deposits Received 28 25 92
Shareholder loan 5,436 - 2,946
Total Current Liability 24,318 17,279 22,043
Total Liabilities 39,591 31,264 37,238
Total Equity and Liabilities 4,901 11,899 6,082

Interim Condensed Cash Flow Statement



 
GVMH
6 Months Ended              30 JUNE 2021
GVMH
6 Months Ended              30 JUNE 2020
GVMH
For the year ended 31 December 2020
HK$’000 HK$’000 HK$’000
Cash flows from operating activities
Operating loss (3,335) (664) (10,050)
Add: Depreciation 46 503 843
Add: Finance Cost 578 142 31
Add: Share based payment - - 975
Add: Provision for the trade receivables - - 2,740
Less: Reserve of overprovided interest - - (143)
Changes in working capital (2,711) (19) (5,604)
(Increase) / decrease in inventories - 19 1,004
(Increase) / decrease in receivables 199 (857) 109
Decrease in deposits and prepayments - - -
Increase / (decrease) in payables (595) 3,150 826
Decrease in deposit received - - 10
Net cash flow from/(used in) operating activities (3,107) 2,293 (3,655)
Investing Activities
Acquisition of fixed assets (7) (246) (248)
Net cash flow from investing activities (7) (246) (248)
Cash flows from financing activities:
Payment of lease liabilities (616) (329) (636)
Increase in an amount due from director - - 3,052
Increase in convertible loans - - -
(Repayment of) / proceeds from Shareholder loans 2,587 416 3,796
Net cash flow from financing activities 1,971 87 6,212
Net cash flow for the period (1,143) 2,134 2,309
Opening Cash and cash equivalents 855 510 510
Effect on Foreign exchange rate changes 778 (1,001) (1,964)
Closing Cash and cash equivalents 490 1,643 855

Notes to the Interim Condensed Financial Statements

1.         General Information

GRAND VISION MEDIA HOLDINGS PLC (‘the Company’) is a media company incorporated in the United Kingdom. Details of the registered office, the officers and advisers to the Company are presented on the Directors and Advisers page at the end of this report.  The information within these interim condensed financial statements and accompanying notes must be read in conjunction with the audited annual financial statements that have been prepared for the period ended 31 December 2020.   

2.         Basis of Preparation

These unaudited condensed consolidated interim financial statements for the six months ended 30 June 2021 were approved by the board and authorised for issue on 8 March 2022. 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2020 have been applied in the preparation of these condensed interim financial statements.  These interim financial statements have been prepared in accordance with the recognition and measurement principles of the UK adopted International Financial Reporting Standards (“IFRS”) that are expected to be applicable to the financial statements for the year ending 31 December 2021 and on the basis of the accounting policies expected to be used in those financial statements. 

The figures for the six months ended 30 June 2021 and 30 June 2020 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 December 2020 are extracts from the 2020 audited accounts.  The independent auditor’s report on the 2020 accounts was not qualified.

Going Concern

The directors are satisfied that the Company has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements.

Standards and Interpretations adopted with no material effect on financial statements

There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have material impact on the Group.

3.         Segmental Reporting

In the opinion of the Directors, the Company has one class of business, being that of out of home media and marketing and operates in the Peoples Republic of China/Hong Kong.

4.         Company Result for the period

The operating loss of the Company for the six months ended 30 June 2021 was HK$ 544,593 (2020:
loss of HK$ 585,869, year ended 31 December 2020: HK$ 1,329,171). The current period operating loss incorporated the following main items:

GVMH
30 JUNE 2021
GVMH
30 JUNE 2020
GVMH
31 December
2020
(Unaudited) (Unaudited) (Audited)
HK$‘000 HK$‘000
Accounting and administration fees - - 168
Employment expenses 323 297 600
Rent fees - - -
Legal and professional fees 166 150 281
Other expenses 56 139 280
Total 545 586 1,329

5.         Earnings per Share

Earnings per share data is based on the Company result for the six months and the weighted average number of shares in issue.

Basic loss per share is calculated by dividing the loss attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period:

                                    GVMH
30 June
2021
GVMH
30 June 2020
GVMH
31 December
2020
HK$ HK$ HK$
Loss after tax (3,335,000) (664,000) (10,050,000)
Weighted average number of ordinary shares in issue 96,287,079 96,287,079 96,287,079
Basic and diluted loss per share (0.0346) (0.0069) (0.1044)

Basic and diluted earnings per share are the same, since where a loss is incurred the effect of outstanding share options and warrants is considered anti-dilutive and is ignored for the purpose of the loss per share calculation. There were no potential dilutive shares in issue during the period.

6.         Share Capital

Ordinary shares are classified as equity. Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary shares are deducted against share capital.

Allotted, called up and fully paid ordinary  shares of 10p each Number of shares Share Capital Share
Capital
Share
Premium
Share Premium
£ HK$ £ HK$
Balance at 31 December 2019 96,287,079 9,628,708 96,017,186 4,422,954 44,105,565
Balance at 30 JUNE 2020 96,287,079 9,628,708 96,017,186 4,422,954 44,105,565
Balance at 31 December 2020 96,287,079 9,628,708 96,017,186 4,422,954 44,105,565
Balance at 30 JUNE 2021 96,287,079 9,628,708 96,017,186 4,422,954 44,105,565

7          Events Subsequent to 30 June 2021

There were no events subsequent to the balance sheet date.

8.         Reports          

This interim condensed financial statements will be available shortly on the Company website at www.gvmh.co.uk

For more information:

Grand Vision Media Holdings plc http://gvmh.co.uk/
Ajay Rajpal, Director Tel: +44 (0) 20 7866 2145
or info@gvmh.co.uk

- ENDS -

Copyright ch 8 PR Newswire

Grand Vision Media (LSE:GVMH)
Gráfico Histórico do Ativo
De Nov 2022 até Dez 2022 Click aqui para mais gráficos Grand Vision Media.
Grand Vision Media (LSE:GVMH)
Gráfico Histórico do Ativo
De Dez 2021 até Dez 2022 Click aqui para mais gráficos Grand Vision Media.