CALGARY,
AB, Nov. 3, 2023 /PRNewswire/ - Enbridge Inc.
(Enbridge or the Company) (TSX: ENB) (NYSE: ENB) today reported
third quarter 2023 financial results, reaffirmed its 2023 financial
outlook and provided a quarterly business update.
Highlights
(All financial figures are unaudited and
in Canadian dollars unless otherwise noted. * identifies non-GAAP
financial measures. Please refer to Non-GAAP Reconciliations
Appendices.)
- Third quarter GAAP earnings of $0.5
billion or $0.26 per common
share, compared with GAAP earnings of $1.3
billion or $0.63 per common
share in 2022
- Adjusted earnings* of $1.3
billion or $0.62 per common
share*, compared with $1.4 billion or
$0.67 per common share in 2022
- Adjusted earnings before interest, income taxes and
depreciation and amortization (EBITDA)* of $3.9 billion, an increase of 3%, compared with
$3.8 billion in 2022
- Cash provided by operating activities of $3.1 billion, compared with $2.1 billion in 2022
- Distributable cash flow (DCF)* of $2.6
billion, an increase of $0.1
billion, compared with $2.5
billion in 2022
- Reaffirmed 2023 full year financial guidance for EBITDA and DCF
inclusive of the recent share offering dilution
- Enbridge entered into definitive agreements (the
"Acquisitions") with Dominion Energy, Inc. ("Dominion") to acquire
The East Ohio Gas Company, Questar Gas Company and its related
Wexpro companies, and Public Service Company of North Carolina, Incorporated for an aggregate
purchase price of US$14 billion
(CDN$19 billion)
- Enbridge has filed applications for all key federal and state
required regulatory approvals to complete the pending Acquisitions
and approximately 75% of the financing for the aggregate purchase
price has been secured
- Signed an agreement to increase ownership in Hohe See Offshore
Wind Farm and Albatros Offshore Wind Farm by a further 24.45%,
bringing Enbridge's interest to 49.89%, for €625 million (including
€358 million of assumed debt)
- Signed a definitive agreement to acquire seven operating
landfill-to-renewable natural gas (RNG) assets located in
Texas and Arkansas for US$1.2
billion with staggered consideration
- Upsized and relaunched the Flanagan South Pipeline (FSP)
binding open season for US Gulf Coast delivery service
- Closed the acquisition of Aitken Creek Gas Storage on
November 1
- Debt-to-EBITDA expected to exit the year below the target range
of 4.5x to 5.0x reflecting substantial equity pre-funding prior to
closing the Acquisitions
CEO COMMENT
"Despite ongoing market volatility,
Enbridge's four businesses delivered another solid quarter of
financial performance. We saw high utilization across our systems
delivering reliable, affordable, and sustainable energy for our
customers while upholding industry leading safety standards. We're
tracking to plan and expect to achieve our 2023 EBITDA and DCF per
share guidance for the 18th consecutive year.
"During the quarter, we announced the strategic acquisition of
three U.S. gas utilities, and post closings, Enbridge will have
created North America's largest
gas utility platform, with approximately 7,000 employees proudly
serving some 7 million customers. This was a rare and unprecedented
opportunity to acquire large, growing natural gas utilities located
in supportive regulatory regimes at a historically attractive
valuation. The utilities are accretive to Enbridge's value
proposition offering reliable cash flows, enhancing our low-risk
growth profile and further diversifying our asset base. We are
confident these Acquisitions will strengthen our ongoing dividend
growth profile and deliver strong total shareholder returns.
"We're on track to close the Acquisitions in 2024 and have filed
all applications for required approvals in the states with
jurisdiction for regulating the utilities. Since announcement, we
have secured approximately 75% of the required financing and have
flexibility to use various alternatives including bonds, our
ongoing capital recycling program, reinstatement of our dividend
reinvestment and share purchase plan (DRIP), or at-the-market (ATM)
equity issuances, to fund the remaining balance. We have
established a dedicated integration team which will ensure a
seamless transition of the gas utilities' businesses into
Enbridge's operations while continuing to deliver the service our
existing and new customers expect.
"In our Liquids business, we continue to see record utilization
across the system, including the Mainline. Interim tolls took
effect on July 1st and the
Mainline Tolling Settlement is expected to be filed with the Canada
Energy Regulator by year end. At Ingleside, we exported record volumes
underscoring the growing global demand and our competitive
advantage in providing customers with the most cost-effective path
from the Permian to tidewater. Lastly, based on customer feedback,
we upsized and relaunched our Flanagan
South open season, plan to initiate an open season for
Gray Oak in the fourth quarter and
will offer full-path service via exports through Enbridge Ingleside
Energy Center (EIEC).
"In Gas Transmission, we are continuing to expand our existing
infrastructure to support the growing demand for safe, reliable and
affordable natural gas. We are currently holding an open season on
Algonquin which will provide much needed supply in New England and
will help to stabilize energy prices. In addition, we closed the
acquisition of Aitken Creek on
November 1st which will
further enhance our Western Canadian LNG export strategy.
"In our Gas Distribution business in Ontario, we are expecting another strong year
of customer growth, and the OEB has approved a partial settlement
proposal on the first phase of our rebasing application in
Ontario. We expect the OEB to
issue a final decision on the remaining issues for 2024 rates by
the end of the year.
"In Renewables, we're adding to our existing European portfolio
by almost doubling our economic interest in the Hohe See and
Albatros German offshore wind projects. This acquisition is
expected to be immediately accretive to DCF per share and will be
complementary to both our growth outlook and energy transition
ambitions.
"We are also excited to announce that Enbridge is acquiring
seven operating landfill-to-renewable natural gas assets located in
Texas and Arkansas from Morrow Renewables. This
transaction represents a uniquely de-risked portfolio of operating
and scalable RNG assets. These fully contracted landfill gas-to-RNG
facilities are immediately accretive to DCF per share and will
accelerate progress toward our energy transition goals. I am
pleased to welcome the Morrow Renewables team members to the
Enbridge family.
"We continue to exercise capital allocation discipline and
each investment will earn attractive risk-adjusted returns. Year to
date, we have executed over $3
billion of accretive tuck-in M&A and are on track to
place approximately $3 billion of
capital into service by year end. Our balance sheet continues to be
strong and the funding requirements for all of the newly announced
projects were contemplated at the time of the gas utilities
acquisitions. We exited the quarter with Debt-to-EBITDA at the
lower end of our target range, even prior to accounting for the
beneficial impact of pre-funding the Acquisitions."
FINANCIAL RESULTS SUMMARY
Financial results for the three and nine months ended
September 30, 2023 and 2022 are
summarized in the table below:
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars, except per share amounts; number of shares in
millions)
|
|
|
|
|
|
GAAP Earnings
attributable to common shareholders
|
532
|
1,279
|
|
4,113
|
3,656
|
GAAP Earnings per
common share
|
0.26
|
0.63
|
|
2.02
|
1.80
|
Cash provided by
operating activities
|
3,084
|
2,144
|
|
10,389
|
7,617
|
Adjusted
EBITDA1
|
3,871
|
3,758
|
|
12,347
|
11,620
|
Adjusted
Earnings1
|
1,274
|
1,366
|
|
4,380
|
4,421
|
Adjusted Earnings per
common share1
|
0.62
|
0.67
|
|
2.15
|
2.18
|
Distributable Cash
Flow1
|
2,573
|
2,501
|
|
8,535
|
8,320
|
Weighted average common
shares outstanding
|
2,048
|
2,025
|
|
2,033
|
2,026
|
1 Non-GAAP
financial measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
GAAP earnings attributable to common shareholders for the third
quarter of 2023 decreased by $747 million or $0.37 per share compared with the same period in
2022, primarily due to certain non-operating factors including the
absence in 2023 of a gain of $1,076
million ($732 million
after-tax) on the closing of the joint venture merger transaction
with Phillips 66 realigning our
indirect economic interests in Gray Oak Pipeline LLC, (Gray Oak) and DCP Midstream, LP (DCP) and the
absence in 2023 of a deferred tax benefit of $95 million recognized as a result of the reduced
Pennsylvania state corporate
income tax. The factors above were partially offset by a non-cash,
net unrealized derivative fair value loss of $732 million
($552 million after-tax) in 2023,
compared with a net unrealized loss of $1,334 million ($1,021 million after-tax) in 2022,
reflecting changes in the mark-to-market value of derivative
financial instruments used to manage foreign exchange and commodity
price risks.
The period-over-period comparability of GAAP earnings
attributable to common shareholders is impacted by certain unusual,
infrequent factors or other non-operating factors which are noted
in the reconciliation schedule included in Appendix A of
this news release. Refer to the Company's Management's
Discussion & Analysis for the third quarter of 2023 filed
in conjunction with the third quarter financial statements for a
detailed discussion of GAAP financial results.
Adjusted EBITDA in the third quarter of 2023 increased by
$113 million compared with the same
period in 2022. This was primarily driven by contributions from
increased economic interests in the Gray Oak Pipeline and the
Cactus II Pipeline during the second half of 2022 and early 2023,
and higher volumes on the Mainline, the Gray Oak Pipeline and at
EIEC. These factors were partially offset by a decrease in earnings
from our reduced interest in DCP, lower commodity prices impacting
DCP and Aux Sable, a lower Mainline
toll and the timing of Gas Distribution storage demand and
transportation costs.
Adjusted earnings in the third quarter of 2023 decreased by
$92 million, or $0.05 per share, primarily due to higher
financing costs due to higher interest rates, higher depreciation
expense from assets placed into service last year, and higher
earnings attributable to non-controlling interests from the sale of
an 11.57% non-operating interest in seven Enbridge-operated
pipelines to Athabasca Indigenous Investments in Q3, 2022,
partially offset by higher Adjusted EBITDA contributions discussed
above.
DCF for the third quarter of 2023 increased by $72 million, primarily due to higher Adjusted
EBITDA contributions discussed above, as well as higher cash
distributions in excess of equity earnings from Gray Oak Pipelines
and DCP, partially offset by higher financing costs due to higher
interest rates, the timing of maintenance capital spend and higher
distributions to noncontrolling interests as noted above.
Detailed financial information and analysis can be found below
under Third Quarter 2023 Financial Results.
FINANCIAL OUTLOOK
The Company reaffirms its 2023
financial guidance for EBITDA and DCF. Results for the first nine
months of 2023 are in line with the Company's expectations and the
Company anticipates that its businesses will continue to experience
strong capacity utilization and operating performance through the
balance of the year with normal course seasonality.
Strong operational performance in the first nine months of the
year is expected to be offset by higher financing costs, due to
increased interest rates, pre-funding of the U.S. gas utilities
acquisitions and a lower toll on the Mainline.
FINANCING UPDATE
Pre-Funding the Acquisitions
Since the announcement of the Acquisitions, Enbridge has
pre-funded approximately $8.3 billion
of the $12.8 billion (US$9.4 billion) cash consideration, significantly
de-risking the execution of the Company's funding plan.
This pre-funding included the issuance of 102.9 million common
shares (the "Offering") for gross proceeds of approximately
CDN$4.6 billion inclusive of
underwriters' 15% over-allotment. The Company also issued
US$2.0 billion of 60-year hybrid
subordinated notes in the U.S. and $1.0
billion of 60-year hybrid subordinated notes in Canada (together "the Hybrid Issuances") which
will receive partial equity treatment from rating agencies. These
debt offerings were substantially hedged at favorable rates
relative to the market at the time of issuance.
Enbridge intends to use the aggregate net proceeds from the
Offering and the Hybrid Issuances to pay down existing indebtedness
in the near-term and ultimately will finance a portion of the
aggregate cash consideration payable for the Acquisitions. The
remaining funding requirements can be readily satisfied over the
coming year through a variety of alternate sources, including the
issuance of senior unsecured notes, the Company's ongoing capital
recycling program, the potential reinstatement of Enbridge's
Dividend Reinvestment and Share Purchase Plan, or initiating ATM
common share issuances.
General
On August 17th, 2023,
Enbridge Pipelines Inc., a wholly-owned subsidiary of Enbridge,
issued $350 million of 30-year senior
notes. This debt offering was entirely hedged at attractive
rates.
On October 4th, 2023,
Enbridge Gas Inc., a wholly-owned subsidiary of Enbridge, issued
$1 billion of senior notes consisting
of $250 million of 5-year senior
notes, $400 million of 10-year senior
notes, and $350 million of 30-year
senior notes. These debt offerings were partially hedged at rates
favorable to the market.
Proceeds from these offerings were used to repay short-term
debt, for capital expenditures and for general corporate
purposes.
Enbridge anticipates exiting 2023 with its Debt-to-EBITDA metric
below the bottom end of its 4.5x to 5.0x target range due to
pre-funding of the Acquisitions.
SECURED GROWTH PROJECT EXECUTION UPDATE
During the third quarter, the Company added approximately
$5 billion of growth capital to its
secured capital program, predominantly from the U.S. Gas Utility
growth program (assuming successful closings of the
Acquisitions).
The Company's current secured growth program is now
approximately $24 billion through
2028. The Company expects to place approximately $3 billion into service in 2023 inclusive of the
Gas Transmission's Modernization and Gas Distribution's Utility
Growth Capital programs. The secured growth program is underpinned
by commercial frameworks consistent with Enbridge's low-risk
model.
BUSINESS UPDATES
Enbridge's Acquisition of Gas Utilities from Dominion
On September 5, 2023, Enbridge
entered into three separate definitive agreements with Dominion
Energy, Inc. to acquire The East Ohio Gas Company, Questar Gas
Company and its related Wexpro companies, and Public Service
Company of North Carolina for an
aggregate purchase price of US$14.0 billion, comprised of US$9.4 billion of cash consideration and
US$4.6 billion of assumed debt,
subject to customary closing adjustments. The Acquisitions continue
to be expected to close in 2024, subject to the satisfaction of
customary closing conditions, including the receipt of required
U.S. federal and state regulatory approvals. To date, the Company
has significantly de-risked the Acquisitions funding plan, and
retains considerable optionality around the remaining unfunded
amount.
In the weeks following the announcement of the Acquisitions,
Enbridge established a dedicated integration team to ensure a
seamless transition of the gas utilities into the Company's
existing operations. Enbridge and Dominion's regulatory teams are
in the process of securing the required U.S federal and state
regulatory approvals to complete the Acquisitions. The waiting
periods under the Hart-Scott-Rodino Antitrust Improvements Act
expired on November 1.
Increasing European Offshore Wind Footprint in Germany
Enbridge, through its wholly owned subsidiary, has signed a
definitive agreement with a wholly owned subsidiary of Canada
Pension Plan Investment Board (CPP Investments) to purchase its
interests in the Hohe See Offshore Wind Farm and Albatros Offshore
Wind Farm for total consideration of €625 million, comprised of
€267 million of cash and €358 million of assumed debt. Together,
the wind farms produce a combined 2.5 million megawatt hours of
electricity, supplying energy to more than 700,000 households. This
acquisition will add accretive, government-backed distributable
cash flow to Enbridge's regionally diversified and growing
renewable portfolio. Enbridge will indirectly own 49.89% of Hohe
See and Albatros (25.44% prior to closing of the acquisition).
Acquiring High Quality Operating Landfill-to-RNG
Facilities
Enbridge has agreed to acquire seven operating
landfill-to-renewable natural gas assets located in Texas and Arkansas from Morrow Renewables, reflecting
our commitment to become an industry leader in RNG. The Morrow
assets collect, compress, and treat pipeline-quality RNG from
landfills, all located in regions with growing demographics and
supportive municipal partnerships. In aggregate, the projects
produce over 4bcf of RNG per year and will generate D3 Renewable
Identification Numbers (RINs). Aggregate consideration is expected
to total US$1.2 billion. The assets
will add immediate EBITDA and are expected to be accretive in their
first full year of ownership. The transaction is expected to close
in early 2024, with approximately 60% of the consideration to be
staggered over the following two years.
Enbridge Gas Inc Incentive Regulation Rate
Application
In October 2022, Enbridge Gas Inc.
(Enbridge Gas) filed its application with the Ontario Energy Board
(OEB) to establish a 2024 through 2028 Incentive Regulation (IR)
rate setting framework. The application initially sought approval
in two phases to establish 2024 base rates (Phase 1) on a
cost-of-service basis and to establish a price cap rate setting
mechanism (Phase 2) to be used for the remainder of the IR term
(2025–2028). A third phase (Phase 3) has been established with the
OEB as part of the Phase 1 Partial Settlement Proposal (Settlement
Proposal).
On August 17, 2023, the OEB
approved the Settlement Proposal to support the determination of
just and reasonable rates effective January
1, 2024. Items resolved in whole or in part include:
- additions to the rate base up to and including 2022;
- interest rates on debt and return on equity;
- deferral and variance accounts;
- Indigenous engagement; and
- rate implementation approach for 2024.
The Phase 1 hearing to examine issues not resolved as part of
the Settlement Proposal has concluded. A decision from the OEB on
the outstanding Phase 1 issues is expected in the fourth quarter of
2023. Phase 2 will establish and determine the 2025-2028 incentive
rate mechanism, and gas cost and unregulated storage allocation
issues. Phase 3 will address cost allocation and the harmonization
of rates and rate classes between legacy rate zones.
Enbridge relaunches Flanagan South Open Season
Based on market feedback, the Company upsized and relaunched an
open season for long-term contracted service on Flanagan South
Pipeline. FSP provides service from the Enbridge Mainline
originating at Enbridge's Flanagan Terminal in Illinois and delivers near Houston, Texas through the Seaway Pipeline. If
the open season is successful, FSP will approach 90%
term-contracted on its 720 kbpd capacity, reinforcing strong
utilization on the full pathway, including FSP and through the
Mainline.
Mainline Tolling Agreement
In the second quarter, Enbridge reached an agreement in
principle on a negotiated settlement (the settlement) with shippers
for tolls on its Mainline pipeline system. The settlement covers
both the Canadian and U.S. portions of the Mainline and sees the
Mainline continuing to operate as a common carrier system available
to all shippers on a monthly nomination basis. Enbridge expects to
file the settlement, which will be subject to regulatory and other
approvals, with the Canada Energy Regulator by year end.
THIRD QUARTER 2023 FINANCIAL RESULTS
GAAP Segment EBITDA and Cash Flow from Operations
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,247
|
1,946
|
|
7,061
|
6,093
|
Gas Transmission and
Midstream
|
973
|
2,251
|
|
3,220
|
4,384
|
Gas Distribution and
Storage
|
271
|
286
|
|
1,354
|
1,368
|
Renewable Power
Generation
|
30
|
105
|
|
295
|
389
|
Energy
Services
|
(106)
|
(70)
|
|
(83)
|
(348)
|
Eliminations and
Other
|
(579)
|
(935)
|
|
(44)
|
(1,284)
|
EBITDA1
|
2,836
|
3,583
|
|
11,803
|
10,602
|
|
|
|
|
|
|
Earnings
attributable to common shareholders
|
532
|
1,279
|
|
4,113
|
3,656
|
|
|
|
|
|
|
Cash provided by
operating activities
|
3,084
|
2,144
|
|
10,389
|
7,617
|
1
Non-GAAP financial measure. Please refer to Non-GAAP
Reconciliations Appendices.
|
For purposes of evaluating performance, the Company makes
adjustments to GAAP reported earnings, segment EBITDA and cash flow
provided by operating activities for unusual, infrequent or other
non-operating factors, which allow Management and investors to more
accurately compare the Company's performance across periods,
normalizing for factors that are not indicative of underlying
business performance. Tables incorporating these adjustments follow
below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted
EBITDA by segment, adjusted earnings, adjusted earnings per share
and DCF to their closest GAAP equivalent are provided in the
Appendices to this news release.
Adjusted EBITDA By Segment
Adjusted EBITDA generated from U.S. dollar denominated
businesses was translated to Canadian dollars at a higher average
exchange rate (C$1.34/US$) in
the third quarter of 2023 when compared with the same quarter in
2022 (C$1.31/US$). A significant
portion of U.S. dollar earnings are hedged under the
Company's enterprise-wide financial risk management program. The
hedge settlements are reported within Eliminations and Other.
Liquids Pipelines
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Mainline
System
|
1,306
|
1,271
|
|
4,096
|
3,778
|
Regional Oil Sands
System
|
246
|
236
|
|
726
|
694
|
Gulf Coast and
Mid-Continent Systems1
|
396
|
375
|
|
1,244
|
1,006
|
Other
Systems2
|
377
|
387
|
|
1,084
|
1,103
|
Adjusted
EBITDA3
|
2,325
|
2,269
|
|
7,150
|
6,581
|
|
|
|
|
|
|
Operating Data
(average deliveries – thousands of bpd)
|
|
|
|
|
|
Mainline System
volume4
|
2,998
|
2,966
|
|
3,066
|
2,917
|
Canadian International
Joint Tariff5 ($C)
|
$1.65
|
$—
|
|
$1.65
|
$—
|
U.S. International
Joint Tariff5 ($US)
|
$2.57
|
$—
|
|
$2.57
|
$—
|
Competitive Tolling
Settlement IJT and surcharges6
|
$—
|
$4.53
|
|
$—
|
$4.53
|
Line 3 Replacement
Surcharge ($US)6,7
|
$0.76
|
$0.85
|
|
$0.79
|
$0.91
|
1
|
Consists of Flanagan
South Pipeline, Seaway Pipeline, Gray Oak Pipeline, Cactus II
Pipeline, Enbridge Ingleside Energy Center, and others.
|
2
|
Other consists of
Southern Lights Pipeline, Express-Platte System, Bakken System, and
others.
|
3
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Mainline System
throughput volume represents Mainline System deliveries ex-Gretna,
Manitoba which is made up of U.S. and Eastern Canada deliveries
originating from Western Canada.
|
5
|
Interim tariff tolls in
effect, per barrel, for heavy crude oil movements from Hardisty, AB
to Chicago, IL. Effective July 1, 2023 the Company is collecting a
dual currency, international joint tariff in line with the
agreement in principle on a negotiated settlement for tolls on the
Mainline pipeline system. Excludes abandonment
surcharge.
|
6
|
Includes the IJT
benchmark toll, for heavy crude oil movements from Hardisty, AB to
Chicago, IL, and its components are set in U.S. dollars and
Competitive Tolling Settlement Surcharges which were in effect on
an interim basis from July 1, 2021 until June 30, 2023. Effective
July 1, 2023 the Company is collecting a new dual currency,
international joint tariff in line with the agreement in principle
on a negotiated settlement for tolls on the Mainline pipeline
system.
|
7
|
Effective July 1, 2022,
the Line 3 Replacement Surcharge (L3R), exclusive of the receipt
terminalling surcharge, will be determined on a monthly basis by a
volume ratchet based on the 9-month rolling average of ex-Gretna
volumes. Each 50 kbpd volume ratchet above 2,835 kbpd (up to 3,085
kbpd) applies a US$0.035/bbl discount whereas each 50 kbpd volume
ratchet below 2,350 kbpd (down to 2,050 kbpd) adds a US$0.04/bbl
charge. Refer to Enbridge's Application for a Toll Order respecting
the implementation of the L3R Surcharges and CER Order TO-003-2021
for further details.
|
Liquids Pipelines adjusted EBITDA increased $56 million compared with the third quarter of
2022, primarily related to:
- higher contributions from the Gulf Coast and Mid-Continent
System due primarily to increased ownership of the Gray Oak
Pipeline and Cactus II Pipeline acquired in the second half of
2022;
- higher volumes from Gray Oak Pipeline and Enbridge Ingleside
Energy Center; and
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2023, compared to the same period
in 2022; partially offset by
- lower Mainline System tolls as a result of new interim tolls
effective July 1, 2023 and a lower
L3R surcharge, net of higher Mainline volume throughput; and
- lower volumes on FSP.
Gas Transmission And Midstream
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
U.S. Gas
Transmission
|
864
|
853
|
|
2,600
|
2,372
|
Canadian Gas
Transmission
|
136
|
157
|
|
458
|
485
|
Midstream
|
45
|
114
|
|
114
|
334
|
Other
|
47
|
34
|
|
142
|
109
|
Adjusted
EBITDA1
|
1,092
|
1,158
|
|
3,314
|
3,300
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
- Gas Transmission and Midstream adjusted EBITDA decreased
$66 million compared with the third
quarter of 2022, primarily related to:
- lower Midstream contributions from lower commodity prices
impacting our DCP and Aux Sable
joint ventures;
- lower Midstream contributions from a reduction in earnings from
our investment in DCP as a result of our decreased interest due to
the joint venture merger transaction with Phillips 66 that closed during the third
quarter in 2022; and
- lower contributions from Enbridge's investment in the Alliance
Pipeline due to lower AECO-Chicago basis differential; partially
offset by
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2023, compared to the same period
in 2022; and
- contributions from the Tres Palacios acquisition in the second
quarter of 2023.
Gas Distribution And Storage
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Enbridge Gas Inc.
(EGI)
|
265
|
285
|
|
1,322
|
1,358
|
Other
|
6
|
8
|
|
32
|
31
|
Adjusted
EBITDA1
|
271
|
293
|
|
1,354
|
1,389
|
|
|
|
|
|
|
Operating
Data
|
|
|
|
|
|
EGI
|
|
|
|
|
|
Volumes
(billions of cubic feet)
|
405
|
349
|
|
1,598
|
1,556
|
Number of active
customers2 (millions)
|
3.9
|
3.8
|
|
3.9
|
3.8
|
Heating degree
days3
|
|
|
|
|
|
Actual
|
61
|
79
|
|
2,266
|
2,602
|
Forecast based on
normal weather4
|
88
|
91
|
|
2,495
|
2,535
|
1
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
2
|
Number of active
customers is the number of natural gas consuming customers at the
end of the reported period.
|
3
|
Heating degree days
is a measure of coldness that is indicative of volumetric
requirements for natural gas utilized for heating purposes in EGI's
distribution franchise areas.
|
4
|
Normal weather is
the weather forecast by EGI in its legacy rate zones, using the
forecasting methodologies approved by the Ontario Energy
Board.
|
Gas Distribution and Storage adjusted EBITDA will typically
follow a seasonal profile. It is generally highest in the first and
fourth quarters of the year reflecting greater volumetric demand
during the heating season. The magnitude of the seasonal EBITDA
fluctuations will vary from year-to-year reflecting the impact of
colder or warmer than normal weather on distribution volumes.
Adjusted EBITDA for the third quarter was negatively impacted by
$22 million primarily explained by
the following significant business factors:
- higher storage demand and transportation costs of $35 million which represents a partial reversal
of previously favorable timing of recognition of these costs;
partially offset by
- higher distribution charges resulting from increases in rates
and customer base.
When compared with the normal weather forecast embedded in
rates, the impact of weather was negligible for the third quarter
of 2023 and 2022.
Renewable Power Generation
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA1
|
119
|
113
|
|
390
|
400
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Renewable Power Generation adjusted EBITDA increased
$6 million compared with the third
quarter of 2022 primarily related to:
- fees earned on certain wind and solar development contracts;
partially offset by
- weaker wind resources and lower energy pricing at European
offshore wind facilities.
Energy Services
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA1
|
(38)
|
(132)
|
|
(74)
|
(302)
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Adjusted EBITDA from Energy Services is dependent on market
conditions and results achieved in one period may not be indicative
of results to be achieved in future periods.
Energy Services adjusted EBITDA increased $94 million compared with the third quarter of
2022 primarily related to:
- expiration of transportation commitments;
- favorable margins realized on facilities where we hold capacity
obligations and storage opportunities; and
- less pronounced market structure backwardation as compared to
the same period of 2022.
Eliminations and Other
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Operating and
administrative recoveries
|
57
|
22
|
|
135
|
107
|
Realized foreign
exchange hedge settlement gains
|
45
|
35
|
|
78
|
145
|
Adjusted
EBITDA1
|
102
|
57
|
|
213
|
252
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Operating and administrative recoveries captured in this segment
reflect the cost of centrally delivered services (including
depreciation of corporate assets) inclusive of amounts recovered
from business units for the provision of those services. U.S.
dollar denominated earnings within operating segment results are
translated at average foreign exchange rates during the quarter,
and the impact of settlements made under the Company's enterprise
foreign exchange hedging program are captured in this corporate
segment.
Eliminations and Other adjusted EBITDA increased $45 million compared with the third quarter of
2022 due to the timing of O&A recoveries and higher realized
foreign exchange gains on hedge settlements.
Distributable Cash Flow
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars; number of shares in millions)
|
|
|
|
|
|
Liquids
Pipelines
|
2,325
|
2,269
|
|
7,150
|
6,581
|
Gas Transmission and
Midstream
|
1,092
|
1,158
|
|
3,314
|
3,300
|
Gas Distribution and
Storage
|
271
|
293
|
|
1,354
|
1,389
|
Renewable Power
Generation
|
119
|
113
|
|
390
|
400
|
Energy
Services
|
(38)
|
(132)
|
|
(74)
|
(302)
|
Eliminations and
Other
|
102
|
57
|
|
213
|
252
|
Adjusted
EBITDA1,3
|
3,871
|
3,758
|
|
12,347
|
11,620
|
Maintenance
capital
|
(249)
|
(215)
|
|
(648)
|
(466)
|
Interest
expense1
|
(912)
|
(837)
|
|
(2,759)
|
(2,357)
|
Current income
tax1
|
(131)
|
(129)
|
|
(395)
|
(391)
|
Distributions to
noncontrolling interests1
|
(87)
|
(60)
|
|
(282)
|
(184)
|
Cash distributions in
excess of equity earnings1
|
112
|
9
|
|
315
|
153
|
Preference share
dividends1
|
(89)
|
(81)
|
|
(260)
|
(254)
|
Other receipts of cash
not recognized in revenue2
|
50
|
48
|
|
173
|
173
|
Other non-cash
adjustments
|
8
|
8
|
|
44
|
26
|
DCF3
|
2,573
|
2,501
|
|
8,535
|
8,320
|
Weighted average
common shares outstanding
|
2,048
|
2,025
|
|
2,033
|
2,026
|
1
Presented net of adjusting items.
|
2
Consists of cash received, net of revenue recognized, for
contracts under make-up rights and similar deferred revenue
arrangements.
|
3
Non-GAAP financial measures. Please refer to Non-GAAP
Reconciliations Appendices.
|
Third quarter 2023 DCF increased $72
million compared with the same period of 2022 primarily due
to operational factors discussed above contributing to higher
Adjusted EBITDA, as well as:
- higher cash distributions in excess of equity earnings from
Gray Oak Pipeline and DCP; partially offset by
- higher interest rates primarily impacting floating-rate
debt;
- delayed timing of maintenance capital spend in prior year;
and
- higher distributions to noncontrolling interests from the sale
of 11.57% non-operating interest in seven Enbridge-operated
pipelines to Athabasca Indigenous Investments in Q3, 2022.
Adjusted Earnings
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Adjusted
EBITDA1,2
|
3,871
|
3,758
|
|
12,347
|
11,620
|
Depreciation and
amortization
|
(1,200)
|
(1,104)
|
|
(3,554)
|
(3,272)
|
Interest
expense2
|
(900)
|
(826)
|
|
(2,743)
|
(2,324)
|
Income
taxes2
|
(363)
|
(360)
|
|
(1,252)
|
(1,274)
|
Noncontrolling
interests2
|
(45)
|
(20)
|
|
(158)
|
(58)
|
Preference share
dividends
|
(89)
|
(82)
|
|
(260)
|
(271)
|
Adjusted
earnings1
|
1,274
|
1,366
|
|
4,380
|
4,421
|
Adjusted earnings
per common share1
|
0.62
|
0.67
|
|
2.15
|
2.18
|
1
Non-GAAP financial measures. Please refer to Non-GAAP
Reconciliations Appendices.
|
2
Presented net of adjusting items.
|
Adjusted earnings decreased $92
million and adjusted earnings per share decreased by
$0.05 when compared with the third
quarter in 2022 primarily due to operational factors discussed
above contributing to higher Adjusted EBITDA, offset by:
- higher depreciation from assets place into service in
2022;
- higher interest expense due to higher interest rates impacting
floating-rate debt; and
- higher earnings attributable to noncontrolling interests from
the sale of 11.57% non-operating interest in seven
Enbridge-operated pipelines to Athabasca Indigenous Investments in
Q3, 2022.
CONFERENCE CALL
Enbridge will host a conference call and webcast on
November 3, 2023 at 9:00 a.m. Eastern Time (7:00
a.m. Mountain Time) to provide a business update and review
2023 third quarter results. Analysts, members of the media and
other interested parties can access the call toll free at
1-800-606-3040. The call will be audio webcast live at
https://app.webinar.net/9kl65EWmGKz. It is recommended that
participants dial in or join the audio webcast fifteen minutes
prior to the scheduled start time. A webcast replay will be
available soon after the conclusion of the event and a transcript
will be posted to the website. The replay will be available for
seven days after the call toll-free 1-(800)-606-3040 (conference
ID: 9581867).
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
DIVIDEND DECLARATION
On October 31, 2023, our Board of
Directors declared the following quarterly dividends. All dividends
are payable on December 1, 2023 to
shareholders of record on November 15,
2023.
|
Dividend per
share
|
|
Common
Shares
|
$0.88750
|
|
Preference Shares,
Series A
|
$0.34375
|
|
Preference Shares,
Series B
|
$0.32513
|
|
Preference Shares,
Series D
|
$0.33825
|
|
Preference Shares,
Series F
|
$0.34613
|
|
Preference Shares,
Series G1
|
$0.47245
|
|
Preference Shares,
Series H2
|
$0.38200
|
|
Preference Shares,
Series I3
|
$0.44814
|
|
Preference Shares,
Series L
|
US$0.36612
|
|
Preference Shares,
Series N
|
$0.31788
|
|
Preference Shares,
Series P
|
$0.27369
|
|
Preference Shares,
Series R
|
$0.25456
|
|
Preference Shares,
Series 1
|
US$0.41898
|
|
Preference Shares,
Series 3
|
$0.23356
|
|
Preference Shares,
Series 5
|
US$0.33596
|
|
Preference Shares,
Series 7
|
$0.27806
|
|
Preference Shares,
Series 9
|
$0.25606
|
|
Preference Shares,
Series 11
|
$0.24613
|
|
Preference Shares,
Series 13
|
$0.19019
|
|
Preference Shares,
Series 15
|
$0.18644
|
|
Preference Shares,
Series 19
|
$0.38825
|
|
1
|
On June 1, 2023,
1,827,695 of the outstanding Preference Shares, Series F were
converted into Preference Shares, Series G. The quarterly dividend
per share paid on Preference Shares, Series G was increased to
$0.47245 from $0.43858 on September 1, 2023 due to reset on a
quarterly basis following the date of
issuance.
|
2
|
The quarterly
dividend per share paid on Preference Shares, Series H was
increased to $0.38200 from $0.27350 on September 1, 2023, due to
reset of the annual dividend on September 1, 2023.
|
3
|
On September 1,
2023, 2,350,602 of the outstanding Preference Shares, Series H were
converted into Preference Shares, Series I. The first
quarterly dividend on Preference Shares, Series I will be paid on
December 1, 2023.
|
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements,
have been included in this news release to provide information
about Enbridge and its subsidiaries and affiliates, including
management's assessment of Enbridge and its subsidiaries' future
plans and operations. This information may not be appropriate for
other purposes. Forward looking statements are typically identified
by words such as ''anticipate'', ''expect'', ''project'',
'estimate'', ''forecast'', ''plan'', ''intend'', ''target'',
''believe'', "likely" and similar words suggesting future outcomes
or statements regarding an outlook. Forward-looking information or
statements included or incorporated by reference in this document
include, but are not limited to, statements with respect to the
following: Enbridge's corporate vision and strategy, including our
strategic priorities and outlook; 2023 financial guidance and near
and medium term outlooks, including projected DCF per share and
adjusted EBITDA and expected growth thereof; expected dividends,
dividend growth and dividend policy; the acquisitions of three gas
utilities from Dominion Energy, Inc. (the Acquisitions), including
the characteristics, anticipated benefits, expected timing of
closing and integration thereof; expected supply of, demand for,
exports of and prices of crude oil, natural gas, natural gas
liquids (NGL), liquified natural gas (LNG) and renewable energy;
energy transition and low carbon energy and our approach thereto;
anticipated utilization of our assets; expected EBITDA and expected
adjusted EBITDA; expected earnings/(loss) and adjusted
earnings/(loss); expected DCF and DCF per share; expected future
cash flows; expected shareholder returns and asset returns;
expected performance of the Company's businesses; financial
strength and flexibility; financing costs and plans, including with
respect to the Acquisitions; expectations on leverage, including
debt-to EBITDA ratio; sources of liquidity and sufficiency of
financial resources; expected in-service dates and costs related to
announced projects and projects under construction; capital
allocation framework and priorities; impact of weather and
seasonality; expected future growth and expansion opportunities,
including secured growth program, development opportunities,
customer growth and low carbon opportunities and strategy,
including with respect to the landfill-to-RNG assets ; Flanagan
South Pipeline open season; expected closings, benefits and timing
of transactions, including with respect to the Acquisitions;
expected future actions and decisions of regulators and courts and
the timing and impact thereof; and toll and rate case discussions
and filings, including with respect to the Mainline settlement in
principle and Gas Distribution's rate rebasing application, and
anticipated timing and impact therefrom.
Although Enbridge believes these forward-looking statements
are reasonable based on the information available on the date such
statements are made and processes used to prepare the information,
such statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on
forward-looking statements. By their nature, these statements
involve a variety of assumptions, known and unknown risks and
uncertainties and other factors, which may cause actual results,
levels of activity and achievements to differ materially from those
expressed or implied by such statements. Material assumptions
include assumptions about the following: the expected supply of and
demand for crude oil, natural gas, NGL, LNG and renewable energy;
prices of crude oil, natural gas, NGL, LNG and renewable energy;
anticipated utilization of our assets; exchange rates; inflation;
interest rates; availability and price of labour and construction
materials; the stability of our supply chain; operational
reliability and performance; maintenance of support and regulatory
approvals for our projects, transactions and rate applications,
including the Acquisitions; anticipated in-service dates; weather;
announced and potential acquisition, disposition and other
corporate transactions and projects and the timing and benefits
thereof, including with respect to the Acquisitions; governmental
legislation; litigation; credit ratings; hedging program; expected
EBITDA and expected adjusted EBITDA; expected earnings/(loss) and
adjusted earnings/(loss); expected earnings/(loss) or adjusted
earnings/(loss) per share; expected future cash flows; expected
future DCF and DCF per share; estimated future dividends; financial
strength and flexibility; debt and equity market conditions; and
general economic and competitive conditions. Assumptions regarding
the expected supply of and demand for crude oil, natural gas, NGL,
LNG and renewable energy and the prices of these commodities are
material to and underlie all forward-looking statements, as they
may impact current and future levels of demand for our services.
Similarly, exchange rates, inflation and interest rates impact the
economies and business environments in which we operate and may
impact levels of demand for our services and cost of inputs and are
therefore inherent in all forward-looking statements. The most
relevant assumptions associated with forward-looking statements
regarding announced projects and projects under construction,
including estimated completion dates and expected capital
expenditures, include the following: the availability and price of
labour and construction materials; the stability of our supply
chain; the effects of inflation and foreign exchange rates on
labour and material costs; the effects of interest rates on
borrowing costs; the impact of weather; the timing and closing of
acquisitions, dispositions and other transactions and the
realization of anticipated benefits therefrom; and customer,
government, court and regulatory approvals on construction and
in-service schedules.
Enbridge's forward-looking statements are subject to risks
and uncertainties pertaining to the successful execution of our
strategic priorities; operating performance; regulatory parameters;
litigation; acquisitions and dispositions and other transactions,
and the realization of anticipated benefits therefrom; project
approval and support; renewals of rights-of-way; weather; economic
and competitive conditions; global geopolitical conditions;
political decisions; public opinion; dividend policy; changes in
tax laws and tax rates; exchange rates; interest rates; inflation;
commodity prices; and supply of and demand for commodities,
including but not limited to those risks and uncertainties
discussed in this news release and in Enbridge's other filings with
Canadian and U.S. securities regulators. The impact of any one
assumption, risk, uncertainty or factor on a particular
forward-looking statement is not determinable with certainty, as
these are interdependent and our future course of action depends on
management's assessment of all information available at the
relevant time. Except to the extent required by applicable law,
Enbridge assumes no obligation to publicly update or revise any
forward-looking statement made in this news release or otherwise,
whether as a result of new information, future events or otherwise.
All forward-looking statements, whether written or oral,
attributable to us or persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements.
ABOUT ENBRIDGE INC.
At Enbridge, we safely connect millions of people to the
energy they rely on every day, fueling quality of life through our
North American natural gas, oil or renewable power networks and our
growing European offshore wind portfolio. We're investing in modern
energy delivery infrastructure to sustain access to secure,
affordable energy and building on two decades of experience in
renewable energy to advance new technologies including wind and
solar power, hydrogen, renewable natural gas and carbon capture and
storage. We're committed to reducing the carbon footprint of the
energy we deliver, and to achieving net zero greenhouse gas
emissions by 2050. Headquartered in Calgary, Alberta, Enbridge's common shares
trade under the symbol ENB on the Toronto (TSX) and New York (NYSE) stock exchanges. To learn
more, visit us at enbridge.com
None of the information contained in, or connected to,
Enbridge's website is incorporated in or otherwise forms part of
this news release.
FOR FURTHER
INFORMATION PLEASE CONTACT:
|
|
|
Enbridge Inc. –
Media
|
|
Enbridge Inc. –
Investment Community
|
Jesse Semko
|
|
Rebecca
Morley
|
Toll Free: (888)
992-0997
|
|
Toll Free: (800)
481-2804
|
Email:
media@enbridge.com
|
|
Email:
investor.relations@enbridge.com
|
NON-GAAP RECONCILIATIONS APPENDICES
This news release contains references to EBITDA, adjusted
EBITDA, adjusted earnings, adjusted earnings per common share and
DCF. Management believes the presentation of these metrics gives
useful information to investors and shareholders, as they provide
increased transparency and insight into the performance of the
Company.
EBITDA represents earnings before interest, tax,
depreciation and amortization.
Adjusted EBITDA represents EBITDA adjusted for unusual,
infrequent or other non-operating factors on both a consolidated
and segmented basis. Management uses EBITDA and adjusted EBITDA to
set targets and to assess the performance of the Company and its
business units.
Adjusted earnings represent earnings attributable to common
shareholders adjusted for unusual, infrequent or other
non-operating factors included in adjusted EBITDA, as well as
adjustments for unusual, infrequent or other non-operating factors
in respect of depreciation and amortization expense, interest
expense, income taxes and noncontrolling interests on a
consolidated basis. Management uses adjusted earnings as another
measure of the Company's ability to generate earnings.
DCF is defined as cash flow provided by operating
activities before the impact of changes in operating assets and
liabilities (including changes in environmental liabilities) less
distributions to noncontrolling interests, preference share
dividends and maintenance capital expenditures and further adjusted
for unusual, infrequent or other non-operating factors. Management
also uses DCF to assess the performance of the Company and to set
its dividend payout target.
This news release also contains references to Debt-to-EBITDA, a
non-GAAP ratio which utilizes adjusted EBITDA as one of its
components. Debt-to-EBITDA is used as a liquidity measure to
indicate the amount of adjusted earnings to pay debt, as calculated
on the basis of generally accepted accounting principles in
the United States of America (U.S.
GAAP), before covering interest, tax, depreciation and
amortization.
Reconciliations of forward-looking non-GAAP financial measures
and non-GAAP ratios to comparable
GAAP measures are not available due to the challenges and
impracticability of estimating certain items, particularly certain
contingent liabilities and non-cash unrealized derivative fair
value losses and gains subject to market variability. Because of
those challenges, a reconciliation of forward-looking non-GAAP
financial measures and non-GAAP ratios is not available without
unreasonable effort.
Our non-GAAP financial measures and non-GAAP ratios described
above are not measures that have standardized meaning prescribed by
U.S. GAAP and are not U.S. GAAP measures. Therefore, these measures
may not be comparable with similar measures presented by other
issuers.
The tables below provide a reconciliation of the non-GAAP
measures to comparable GAAP measures.
APPENDIX A
NON-GAAP RECONCILIATIONS – ADJUSTED
EBITDA AND ADJUSTED EARNINGS
CONSOLIDATED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,247
|
1,946
|
|
7,061
|
6,093
|
Gas Transmission and
Midstream
|
973
|
2,251
|
|
3,220
|
4,384
|
Gas Distribution and
Storage
|
271
|
286
|
|
1,354
|
1,368
|
Renewable Power
Generation
|
30
|
105
|
|
295
|
389
|
Energy
Services
|
(106)
|
(70)
|
|
(83)
|
(348)
|
Eliminations and
Other
|
(579)
|
(935)
|
|
(44)
|
(1,284)
|
EBITDA
|
2,836
|
3,583
|
|
11,803
|
10,602
|
Depreciation and
amortization
|
(1,164)
|
(1,076)
|
|
(3,447)
|
(3,195)
|
Interest
expense
|
(921)
|
(806)
|
|
(2,709)
|
(2,316)
|
Income tax
expense
|
(128)
|
(318)
|
|
(1,157)
|
(1,044)
|
Earnings attributable
to noncontrolling interests
|
(2)
|
(21)
|
|
(117)
|
(61)
|
Preference share
dividends
|
(89)
|
(83)
|
|
(260)
|
(330)
|
Earnings
attributable to common shareholders
|
532
|
1,279
|
|
4,113
|
3,656
|
ADJUSTED EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Liquids
Pipelines
|
2,325
|
2,269
|
|
7,150
|
6,581
|
Gas Transmission and
Midstream
|
1,092
|
1,158
|
|
3,314
|
3,300
|
Gas Distribution and
Storage
|
271
|
293
|
|
1,354
|
1,389
|
Renewable Power
Generation
|
119
|
113
|
|
390
|
400
|
Energy
Services
|
(38)
|
(132)
|
|
(74)
|
(302)
|
Eliminations and
Other
|
102
|
57
|
|
213
|
252
|
Adjusted
EBITDA
|
3,871
|
3,758
|
|
12,347
|
11,620
|
Depreciation and
amortization
|
(1,200)
|
(1,104)
|
|
(3,554)
|
(3,272)
|
Interest
expense
|
(900)
|
(826)
|
|
(2,743)
|
(2,324)
|
Income tax
expense
|
(363)
|
(360)
|
|
(1,252)
|
(1,274)
|
Earnings attributable
to noncontrolling interests
|
(45)
|
(20)
|
|
(158)
|
(58)
|
Preference share
dividends
|
(89)
|
(82)
|
|
(260)
|
(271)
|
Adjusted
earnings
|
1,274
|
1,366
|
|
4,380
|
4,421
|
Adjusted earnings
per common share
|
0.62
|
0.67
|
|
2.15
|
2.18
|
EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
EBITDA
|
2,836
|
3,583
|
|
11,803
|
10,602
|
Adjusting
items:
|
|
|
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
839
|
1,276
|
|
(250)
|
1,729
|
CTS realized hedge
loss
|
—
|
—
|
|
638
|
—
|
Litigation provisions
and settlements
|
124
|
—
|
|
56
|
—
|
Net inventory
adjustment
|
2
|
(4)
|
|
(4)
|
68
|
Assets
impairment
|
—
|
15
|
|
—
|
106
|
Gain on joint venture
merger transaction
|
—
|
(1,076)
|
|
—
|
(1,076)
|
Enterprise insurance
strategy restructuring
|
—
|
(85)
|
|
—
|
15
|
Transaction
costs
|
21
|
—
|
|
21
|
—
|
Other
|
49
|
49
|
|
83
|
176
|
Total adjusting
items
|
1,035
|
175
|
|
544
|
1,018
|
Adjusted
EBITDA
|
3,871
|
3,758
|
|
12,347
|
11,620
|
Depreciation and
amortization
|
(1,164)
|
(1,076)
|
|
(3,447)
|
(3,195)
|
Interest
expense
|
(921)
|
(806)
|
|
(2,709)
|
(2,316)
|
Income tax
expense
|
(128)
|
(318)
|
|
(1,157)
|
(1,044)
|
Earnings attributable
to noncontrolling interests
|
(2)
|
(21)
|
|
(117)
|
(61)
|
Preference share
dividends
|
(89)
|
(83)
|
|
(260)
|
(330)
|
Adjusting items in
respect of:
|
|
|
|
|
|
Depreciation and
amortization
|
(36)
|
(28)
|
|
(107)
|
(77)
|
Interest
expense
|
21
|
(20)
|
|
(34)
|
(8)
|
Income tax
expense
|
(235)
|
(42)
|
|
(95)
|
(230)
|
Earnings attributable
to noncontrolling interests
|
(43)
|
1
|
|
(41)
|
3
|
Preference share
dividends
|
—
|
1
|
|
—
|
59
|
Adjusted
earnings
|
1,274
|
1,366
|
|
4,380
|
4,421
|
Adjusted earnings
per common share
|
0.62
|
0.67
|
|
2.15
|
2.18
|
APPENDIX B
NON-GAAP RECONCILIATION – ADJUSTED
EBITDA TO SEGMENTED EBITDA
LIQUIDS PIPELINES
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
2,325
|
2,269
|
|
7,150
|
6,581
|
Change in unrealized
derivative fair value gain/(loss)1
|
(38)
|
(290)
|
|
592
|
(364)
|
CTS realized hedge
loss
|
—
|
—
|
|
(638)
|
—
|
Assets
impairment
|
—
|
(8)
|
|
—
|
(55)
|
Litigation settlement
gain
|
—
|
—
|
|
68
|
—
|
Other
|
(40)
|
(25)
|
|
(111)
|
(69)
|
Total
adjustments
|
(78)
|
(323)
|
|
(89)
|
(488)
|
EBITDA
|
2,247
|
1,946
|
|
7,061
|
6,093
|
1 Related to
derivative financial instruments used to manage foreign exchange
and commodity price risks.
|
GAS TRANSMISSION AND MIDSTREAM
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
1,092
|
1,158
|
|
3,314
|
3,300
|
Litigation
provision
|
(124)
|
—
|
|
(124)
|
—
|
Gain from joint venture
merger transaction
|
—
|
1,076
|
|
—
|
1,076
|
Other
|
5
|
17
|
|
30
|
8
|
Total
adjustments
|
(119)
|
1,093
|
|
(94)
|
1,084
|
EBITDA
|
973
|
2,251
|
|
3,220
|
4,384
|
GAS DISTRIBUTION AND STORAGE
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
271
|
293
|
|
1,354
|
1,389
|
Other
|
—
|
(7)
|
|
—
|
(21)
|
Total
adjustments
|
—
|
(7)
|
|
—
|
(21)
|
EBITDA
|
271
|
286
|
|
1,354
|
1,368
|
RENEWABLE POWER GENERATION
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
119
|
113
|
|
390
|
400
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
1
|
2
|
|
5
|
6
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
(84)
|
—
|
|
(84)
|
—
|
Other
|
(6)
|
(10)
|
|
(16)
|
(17)
|
Total
adjustments
|
(89)
|
(8)
|
|
(95)
|
(11)
|
EBITDA
|
30
|
105
|
|
295
|
389
|
ENERGY SERVICES
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
(38)
|
(132)
|
|
(74)
|
(302)
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
(66)
|
58
|
|
(13)
|
22
|
Net inventory
adjustment
|
(2)
|
4
|
|
4
|
(68)
|
Total
adjustments
|
(68)
|
62
|
|
(9)
|
(46)
|
EBITDA
|
(106)
|
(70)
|
|
(83)
|
(348)
|
ELIMINATIONS AND OTHER
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
102
|
57
|
|
213
|
252
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
(652)
|
(1,046)
|
|
(250)
|
(1,393)
|
Impairment of lease
assets
|
—
|
(7)
|
|
—
|
(51)
|
Enterprise insurance
strategy restructuring
|
—
|
85
|
|
—
|
(15)
|
Transaction
costs
|
(21)
|
—
|
|
(21)
|
—
|
Other
|
(8)
|
(24)
|
|
14
|
(77)
|
Total
adjustments
|
(681)
|
(992)
|
|
(257)
|
(1,536)
|
EBITDA
|
(579)
|
(935)
|
|
(44)
|
(1,284)
|
APPENDIX C
NON-GAAP RECONCILIATION – CASH PROVIDED BY OPERATING
ACTIVITIES TO DCF
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2023
|
2022
|
|
2023
|
2022
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Cash provided by
operating activities
|
3,084
|
2,144
|
|
10,389
|
7,617
|
Adjusted for changes in
operating assets and liabilities1
|
(233)
|
464
|
|
(1,461)
|
602
|
|
2,851
|
2,608
|
|
8,928
|
8,219
|
Distributions to
noncontrolling interests2
|
(87)
|
(60)
|
|
(282)
|
(184)
|
Preference share
dividends
|
(89)
|
(81)
|
|
(260)
|
(254)
|
Maintenance
capital3
|
(249)
|
(215)
|
|
(648)
|
(466)
|
Significant adjusting
items:
|
|
|
|
|
|
Other receipts of cash
not recognized in revenue4
|
50
|
48
|
|
173
|
173
|
Distributions from
equity investments in excess of cumulative
earnings2
|
148
|
148
|
|
343
|
474
|
CTS realized hedge
loss, net of tax
|
—
|
—
|
|
479
|
—
|
Litigation settlement
gain
|
—
|
—
|
|
(68)
|
—
|
Enterprise insurance
strategy restructuring expenses
|
—
|
—
|
|
—
|
100
|
Other items
|
(51)
|
53
|
|
(130)
|
258
|
DCF
|
2,573
|
2,501
|
|
8,535
|
8,320
|
1
|
Changes in operating
assets and liabilities, net of recoveries.
|
2
|
Presented net of
adjusting items.
|
3
|
Maintenance capital
includes expenditures that are required for the ongoing support and
maintenance of the existing pipeline system or that are necessary
to maintain the service capability of the existing assets
(including the replacement of components that are worn, obsolete or
completing their useful lives). For the purpose of DCF, maintenance
capital excludes expenditures that extend asset useful lives,
increase capacities from existing levels or reduce costs to enhance
revenues or provide enhancements to the service capability of the
existing assets. Maintenance capital also excludes emissions
reduction projects and large-scale asset modernization programs
that facilitate high operational reliability.
|
4
|
Consists of cash
received, net of revenue recognized, for contracts under make-up
rights and similar deferred revenue arrangements.
|
|
|
View original
content:https://www.prnewswire.com/news-releases/enbridge-reports-strong-third-quarter-2023-financial-results-and-reaffirms-financial-guidance-and-outlook-301976553.html
SOURCE Enbridge Inc.