Fourth Quarter Net Sales and Adjusted EBITDA
Met Guidance
- TreeHouse delivered fiscal year 2024 results:
- Net sales were $3,354.0
million
- Net income from continuing operations of $26.9 million
- Adjusted EBITDA1 was $337.4
million
- Fourth quarter results included:
- Net sales of $905.7 million
- Net income from continuing operations of $58.7 million
- Adjusted EBITDA1 of $118.3
million
- Issued initial fiscal year 2025 outlook for adjusted net sales
in a range of $3.340 billion to
$3.400 billion, adjusted
EBITDA2 in a range of $345
million to $375 million, and
free cash flow2 of at least $130
million.
OAK
BROOK, Ill., Feb. 14,
2025 /PRNewswire/ -- TreeHouse Foods, Inc. (NYSE:
THS) ("the Company") today reported results for the fourth quarter
and full year ended December 31,
2024.
"We closed a challenging 2024 with sequentially improved net
sales trends, gross profit margin, and Adjusted EBITDA margin, all
of which were in-line with our updated expectations," said
Steve Oakland, Chairman, Chief
Executive Officer, and President. "Despite a slower macro
environment and two significant supply chain issues, our teams made
steady progress executing on our supply chain initiatives amidst a
difficult consumer backdrop across food and beverage
categories."
Mr. Oakland continued, "As a result the board and management are
executing a plan to drive more profitable business through the
organization, including making strategic decisions on margin
management on new and existing business with a goal of prioritizing
gross profit dollars. We are also focused on additional efficiency
opportunities across the organization that, along with declining
levels of capex as we complete growth-related investments, can
drive improved profitability and cash flow. We believe these
actions will position the business well in the near-term and
provide the opportunity for significant operating leverage when our
categories return to growth."
FOURTH QUARTER 2024 FINANCIAL RESULTS
Net Sales — Net sales for the fourth quarter of 2024 totaled
$905.7 million compared to
$910.8 million for the same period
last year, a decrease of 0.6%. The change in net sales from 2023 to
2024 was due to the following:
|
|
Three
Months
|
|
Twelve
Months
|
|
|
(unaudited)
|
|
(unaudited)
|
Volume/mix
|
|
3.8 %
|
|
(0.1) %
|
Facilities restoration
impact
|
|
(2.8)
|
|
(1.5)
|
Product recall
returns
|
|
(0.8)
|
|
(0.6)
|
Pricing
|
|
(0.7)
|
|
(1.7)
|
Foreign
currency
|
|
(0.1)
|
|
(0.1)
|
Business
acquisition
|
|
—
|
|
1.7
|
Total change in net
sales
|
|
(0.6) %
|
|
(2.3) %
|
Product recall
returns
|
|
0.8
|
|
0.6
|
Total change in
adjusted net sales1
|
|
0.2 %
|
|
(1.7) %
|
The change in net sales was nearly flat as volume/mix was
positively impacted by strong performance in multiple categories
including pretzels, in-store bakery, and cookies. However, this was
offset by the impact of lost volume from the griddle product
facility restoration following the related recall. Additionally,
commodity-driven pricing adjustments in select categories
contributed to the decrease.
Gross Profit — Gross profit as a percentage of net sales was
19.5% in the fourth quarter of 2024, compared to 16.7% in the
fourth quarter of 2023, an increase of 2.8 percentage
points. The increase is primarily due to the execution of
supply chain savings initiatives, a $10.0 million insurance recovery related to
the broth recall, and lower commodity costs. This was partially
offset by the volume loss incurred during the griddle facility
restoration following the frozen griddle product recall.
Total Operating Expenses — Total operating expenses were
$96.4 million in the fourth quarter
of 2024 compared to $109.7 million in
the fourth quarter of 2023, a decrease of $13.3 million. The decrease in expense was
primarily due to lower employee incentive compensation expense, a
non-recurring impairment charge in the fourth quarter of 2023,
lower severance expense, and lower freight costs. This was
partially offset by a decrease of $6.5
million of TSA income as a result of exiting of certain TSA
services.
Total Other Expense — Total other expense was $6.9 million in the fourth quarter of 2024
compared to $31.3 million in the
fourth quarter of 2023, a decrease of $24.4
million. The decrease was primarily due to a favorable
change of $34.3 million in
non-cash mark-to-market impacts from hedging activities, largely
driven by interest rate swaps. This was partially offset by
unfavorable currency exchange rate impacts of $8.3 million between the U.S. and Canada. Additionally, interest income
decreased $3.9 million, as the Note
Receivable was repaid in the fourth quarter of 2023.
Income Taxes — Income taxes were recognized at an effective rate
of 20.2% in the fourth quarter of 2024 compared to 40.7% recognized
in the fourth quarter of 2023. The change in the Company's
effective tax rate is primarily driven by changes in the amounts of
executive compensation that is not deductible for tax purposes and
the impact of the jurisdictional mix of earnings on state income
taxes.
Net Income from Continuing Operations and Adjusted EBITDA — Net
income from continuing operations for the fourth quarter of 2024
was $58.7 million, compared to
$6.4 million in the fourth quarter of
2023. Adjusted EBITDA1 from continuing operations
was $118.3 million in the fourth
quarter of 2024, compared to $108.4
million in the fourth quarter of 2023, an increase of
$9.9 million. The increase is
primarily due to supply chain savings initiatives.
Discontinued Operations — Net income from discontinued
operations decreased by $1.1 million
in the fourth quarter of 2024 compared to the fourth quarter of
2023. This is primarily due to a non-recurring gain on disposal
adjustment of $1.1 million recognized
in the fourth quarter of 2023 as a result of the divestiture of the
Snack Bars business on September 29,
2023.
Net Cash Provided By Operating Activities From Continuing
Operations — Net cash provided by operating activities from
continuing operations was $265.8
million in 2024 compared to $157.3
million in 2023, an increase of $108.5 million in cash provided. The
increase in net cash provided by operating activities was driven by
improved working capital management, resulting in an increase in
cash flows from accounts payable and from the sale of
receivables.
Share Repurchase — During the fourth quarter of 2024, the
Company repurchased approximately 1.7 million shares of common
stock for a total of $61.0 million, excluding excise tax. The
Company repurchased a total of 4.1 million shares of common stock
for a total of $149.7 million during
the year ended December 31, 2024. At
the end of the fourth quarter, the Company had $393.5 million available under its share
repurchase authorization.
OUTLOOK2
TreeHouse issued the following outlook and guidance for fiscal
year 2025:
- Adjusted net sales in a range of $3.340
billion to $3.400 billion,
which represents a decline of approximately 1% to growth of
approximately 1% year-over-year driven by:
- Volume/mix are expected to decline approximately 1%
year-over-year due to:
- Organic volume/mix decline approximately 1%;
- Harris Tea volume benefit offset
by previously announced decision to exit Ready-to-drink ("RTD")
business and other margin management actions, along with one-time
impact of frozen griddle product recall.
- Pricing is expected to provide an approximately 1%
benefit.
- Adjusted EBITDA from continuing operations is expected in a
range of $345 million to $375 million.
- Net interest expense is expected in the range of $80 to $90
million.
- The Company expects capital expenditures of approximately
$125 million.
- The Company expects free cash flow of at least $130 million.
In regard to the first quarter, TreeHouse expects the
following:
- Adjusted net sales in a range of $785
million to $800 million, which
is down approximately 3.5% at the mid-point year-over-year, driven
by:
- Volume/mix are expected to decline approximately 3%
year-over-year due to:
- Organic volume/mix are expected to be approximately flat;
- Harris Tea volume benefit more
than offset by one-time impact of frozen griddle product
recall.
- Adjusted EBITDA from continuing operations in a range of
$38 million to $46 million.
________________________________________________
1 Adjusted EBITDA, adjusted net sales, and free cash
flow are non-GAAP financial measures. See "Comparison of Non-GAAP
Information to GAAP Information" for the definitions of the
Non-GAAP measures, information concerning certain items affecting
comparability, and reconciliations of GAAP to Non-GAAP
measures.
2 The Company is not able to reconcile prospective
adjusted EBITDA from continuing operations or free cash flow, which
are Non-GAAP financial measures, to the most comparable GAAP
financial measures without unreasonable effort due to the inherent
uncertainty and difficulty of predicting the occurrence, financial
impact, and timing of certain items impacting GAAP
results. These items include, but are not limited to,
mark-to-market adjustments of derivative contracts, foreign
currency exchange on the re-measurement of intercompany notes, or
other non-recurring events or transactions that may significantly
affect reported GAAP results.
CONFERENCE CALL WEBCAST
A webcast to discuss the Company's fourth quarter earnings will
be held at 8:30 a.m. (Eastern Time)
today. The live audio webcast and a supporting slide deck will be
available on the Company's website at
www.treehousefoods.com/investors/investor-overview/default.aspx
DISCONTINUED OPERATIONS
On October 3, 2022, the Company
completed the sale of a significant portion of the Company's Meal
Preparation business, including pasta, pourable and spoonable
dressing, preserves, red sauces, syrup, dry blends and baking, dry
dinners, pie filling, pita chips and other sauces (the
"Transaction"). Beginning in the third quarter of 2022, the
business of the Transaction is presented as discontinued
operations, and, as such, has been excluded from continuing
operations for all periods presented.
On September 29, 2023, the Company
completed the sale of its Snack Bars business (the "Snack Bars
Transaction" or the "Snack Bars Business"). The Snack Bars
Transaction represents a component of the single plan of disposal
from the Company's strategic review process, which also resulted in
the divestiture of a significant portion of the Meal Preparation
business during the fourth quarter of 2022. Beginning in the third
quarter of 2023, the Snack Bars Business is presented as a
component of discontinued operations and has been excluded from
continuing operations for all periods presented.
COMPARISON OF NON-GAAP INFORMATION TO GAAP
INFORMATION
The Company has included in this release measures of financial
performance that are not defined by GAAP ("Non-GAAP"). A Non-GAAP
financial measure is a numerical measure of financial performance
that excludes or includes amounts so as to be different than the
most directly comparable measure calculated and presented in
accordance with GAAP in the Company's Consolidated Balance Sheets,
Consolidated Statements of Operations, Consolidated Statements of
Comprehensive Income (Loss), Consolidated Statements of
Stockholders' Equity, and the Consolidated Statements of Cash
Flows. As described further below, the Company believes these
measures provide useful information to the users of the financial
statements.
For each of these Non-GAAP financial measures, the Company
provides a reconciliation between the most directly comparable GAAP
measure and the Non-GAAP measure, an explanation of why management
believes the Non-GAAP measure provides useful information to
financial statement users, and any additional purposes for which
management uses the Non-GAAP measure. This Non-GAAP financial
information is provided as additional information for the financial
statement users and is not in accordance with, or an alternative
to, GAAP. These Non-GAAP measures may be different from similar
measures used by other companies.
Organic Net Sales
Organic net sales is defined as net sales excluding the impacts
of business acquisitions, divestitures, and foreign currency. This
information is provided in order to allow investors to make
meaningful comparisons of the Company's sales between periods and
to view the Company's business from the same perspective as Company
management. The following table reconciles the Company's net sales
for the three and twelve month periods ended December 31, 2024 as presented in the
Consolidated Statements of Operations to organic net sales.
|
|
Three
Months
|
|
Twelve
Months
|
|
|
(unaudited, in
millions)
|
2024 Net
sales
|
|
$
905.7
|
|
$ 3,354.0
|
Foreign
currency
|
|
0.7
|
|
1.4
|
Business
acquisitions
|
|
—
|
|
(57.9)
|
2024 Organic net
sales
|
|
$
906.4
|
|
$ 3,297.5
|
EBITDA from Continuing Operations, EBITDA from Continuing
Operations Margin, Adjusted EBITDA from Continuing Operations, and
Adjusted EBITDA from Continuing Operations Margin, Adjusting for
Certain Items Affecting Comparability
EBITDA from continuing operations margin is defined as EBITDA
from continuing operations as a percentage of net sales. Adjusted
EBITDA from continuing operations margin is defined as adjusted
EBITDA from continuing operations as a percentage of adjusted net
sales. EBITDA from continuing operations represents net income
from continuing operations before interest expense, interest
income, income tax expense, and depreciation and amortization
expense. Adjusted EBITDA from continuing operations reflects
adjustments to EBITDA from continuing operations to identify items
that, in management's judgment, significantly affect the assessment
of earnings results between periods. This information is provided
in order to allow investors to make meaningful comparisons of the
Company's earnings performance between periods and to view the
Company's business from the same perspective as Company management.
As the Company cannot predict the timing and amount of charges that
include, but are not limited to, items such as product recalls and
related costs, growth, reinvestment, and restructuring programs,
acquisition, integration, divestiture, and related costs,
impairment of assets, foreign currency exchange impact on the
re-measurement of intercompany notes, mark-to-market adjustments on
derivative contracts, and other items that may arise from time to
time that would impact comparability, management does not consider
these costs when evaluating the Company's performance, when making
decisions regarding the allocation of resources, in determining
incentive compensation, or in determining earnings estimates.
EBITDA from continuing operations, and adjusted EBITDA from
continuing operations are performance measures commonly used by
management to assess operating performance and incentive
compensation, and the Company believes they are commonly reported
and widely used by investors and other interested parties as a
measure of a company's operating performance between periods and as
a component of our debt covenant calculations.
Adjusted Net Sales, Adjusted Cost of Sales, Adjusted Gross
Profit, Adjusted Total Operating Expenses, Adjusted Operating
Income, Adjusted Total Other Expense, Adjusted Income Tax Expense,
Adjusted Net Income from Continuing Operations, and Adjusted
Diluted Earnings Per Share from Continuing Operations, Adjusting
for Certain Items Affecting Comparability
Adjusted net sales, adjusted cost of sales, adjusted gross
profit, adjusted total operating expenses, adjusted operating
income, adjusted total other expense, adjusted income tax expense,
and adjusted net income from continuing operations represent their
respective GAAP presentation line item adjusted for items such as
product recalls and related costs, growth, reinvestment, and
restructuring programs, acquisition, integration, divestiture, and
related costs, impairment of assets, foreign currency exchange
impact on the re-measurement of intercompany notes, mark-to-market
adjustments on derivative contracts, and other items that may arise
from time to time that would impact comparability. Management does
not consider these costs when evaluating the Company's performance,
when making decisions regarding the allocation of resources, in
determining incentive compensation, or in determining earnings
estimates. This information is provided in order to allow investors
to make meaningful comparisons of the Company's earnings
performance between periods and to view the Company's business from
the same perspective as Company management. The Company has
presented each of these adjusted Non-GAAP measures as a percentage
of adjusted net sales compared to its respective reported GAAP
presentation line item as a percentage of net sales. Adjusted
diluted earnings per share from continuing operations ("Adjusted
diluted EPS") is determined by dividing adjusted net income from
continuing operations by the weighted average diluted common shares
outstanding. Adjusted diluted EPS reflects adjustments to GAAP
earnings per diluted share to identify items that, in management's
judgment, significantly affect the assessment of earnings results
between periods.
A full reconciliation between the relevant GAAP measure of
reported net income from continuing operations for the three and
twelve month periods ended December 31,
2024 and 2023 calculated according to GAAP, adjusted net
income from continuing operations, and adjusted EBITDA from
continuing operations is presented in the attached tables. Given
the inherent uncertainty regarding adjusted items in any future
period, a reconciliation of forward-looking financial measures to
the most directly comparable GAAP measure is not feasible.
Free Cash Flow from Continuing Operations
In addition to measuring our cash flow generation and usage
based upon the operating, investing, and financing classifications
included in the Consolidated Statements of Cash Flows, we also
measure free cash flow from continuing operations (a Non-GAAP
measure) which represents net cash provided by operating activities
from continuing operations less capital expenditures. We
believe free cash flow is an important measure of operating
performance because it provides management and investors a measure
of cash generated from operations that is available for mandatory
payment obligations and investment opportunities such as funding
acquisitions, repaying debt, repurchasing public debt, and
repurchasing our common stock. A reconciliation between the
relevant GAAP measure of cash provided by operating activities from
continuing operations for the twelve months ended December 31, 2024 and 2023 calculated according
to GAAP and free cash flow from continuing operations is presented
in the attached tables.
ABOUT TREEHOUSE FOODS
TreeHouse Foods, Inc. is a leading private label food and
beverage manufacturer in North
America. Our purpose is to engage and delight - one customer
at a time. Through our customer focus and category experience, we
strive to deliver excellent service and build capabilities and
insights to drive mutually profitable growth for TreeHouse and for
our customers. Our purpose is supported by investment in depth,
capabilities and operational efficiencies which are aimed to
capitalize on the long-term growth prospects in the categories in
which we operate.
Additional information, including TreeHouse's most recent Forms
10-Q and 10-K, may be found at TreeHouse's website,
http://www.treehousefoods.com.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking" statements within
the meaning of the Private Securities Litigation Reform Act of
1995. These forward-looking statements and other information are
based on our beliefs, as well as assumptions made by us, using
information currently available. The words "believe," "estimate,"
"project," "expect," "anticipate," "plan," "intend," "foresee,"
"should," "would," "could," and similar expressions, as they relate
to us, are intended to identify forward-looking statements. Such
statements reflect our current views with respect to future events
and are subject to certain risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results may
vary materially from those described herein as anticipated,
believed, estimated, expected, or intended. We do not intend to
update these forward-looking statements following the date of this
press release. Such forward-looking statements, because they relate
to future events, are by their very nature subject to many
important factors that could cause actual results to differ
materially from those contemplated by the forward-looking
statements contained in this press release and other public
statements we make. Such factors include, but are not limited to:
risks related to quality issues, disruptions, or inefficiencies in
our supply chain and/or operations; product recalls; loss or
consolidation of key suppliers; raw material and commodity costs
due to inflation; labor strikes or work stoppages; multiemployer
pension plans; labor shortages and increased competition for labor;
success of our growth, reinvestment, and restructuring programs;
our level of indebtedness and related obligations; disruptions in
the financial markets; interest rates; changes in foreign currency
exchange rates; customer concentration and consolidation;
competition; our ability to execute on our business strategy; our
ability to continue to make acquisitions and execute on
divestitures or effectively manage the growth from acquisitions;
impairment of goodwill or long lived assets; changes and
developments affecting our industry, including customer preferences
and the prevalence of weight loss drugs; the outcome of litigation
and regulatory proceedings to which we and/or our customers may be
a party; changes in laws and regulations applicable to us;
shareholder activism; disruptions in or failures of our information
technology systems; geopolitical events; changes in weather
conditions, climate changes, and natural disasters; and other risks
that are set forth in the Risk Factors section, the Legal
Proceedings section, the Management's Discussion and Analysis of
Financial Condition and Results of Operations section, and other
sections of our Annual Report on Form 10-K for the year ended
December 31, 2023, and from time to
time in our filings with the Securities and Exchange Commission.
You are cautioned not to unduly rely on such forward-looking
statements, which speak only as of the date made when evaluating
the information presented in this press release. TreeHouse
expressly disclaims any obligation or undertaking to disseminate
any updates or revisions to any forward-looking statement contained
herein, to reflect any change in its expectations with regard
thereto, or any other change in events, conditions or circumstances
on which any statement is based.
FINANCIAL INFORMATION
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
December 31,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
289.6
|
|
$
320.3
|
Receivables, net of
allowance for credit losses of $0.5 in 2024 and $0.4 in
2023
|
|
146.8
|
|
175.6
|
Inventories
|
|
539.3
|
|
534.0
|
Prepaid expenses and
other current assets
|
|
34.0
|
|
24.9
|
Total current
assets
|
|
1,009.7
|
|
1,054.8
|
Property, plant, and
equipment, net
|
|
748.6
|
|
737.6
|
Operating lease
right-of-use assets
|
|
154.4
|
|
193.0
|
Goodwill
|
|
1,819.3
|
|
1,824.7
|
Intangible assets,
net
|
|
212.9
|
|
257.4
|
Other assets,
net
|
|
35.1
|
|
39.1
|
Total
assets
|
|
$
3,980.0
|
|
$
4,106.6
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
602.5
|
|
$
534.9
|
Accrued
expenses
|
|
141.3
|
|
169.0
|
Current portion of
long-term debt
|
|
1.1
|
|
0.4
|
Total current
liabilities
|
|
744.9
|
|
704.3
|
Long-term
debt
|
|
1,401.3
|
|
1,396.0
|
Operating lease
liabilities
|
|
125.4
|
|
165.0
|
Deferred income
taxes
|
|
105.8
|
|
111.4
|
Other long-term
liabilities
|
|
53.7
|
|
65.1
|
Total
liabilities
|
|
2,431.1
|
|
2,441.8
|
Commitments and
contingencies
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
Preferred stock, par
value $0.01 per share, 10.0 shares authorized, none
issued
|
|
—
|
|
—
|
Common stock, par
value $0.01 per share, 90.0 shares authorized, 50.2 and 54.1 shares
outstanding as of December 31, 2024 and 2023,
respectively
|
|
0.6
|
|
0.6
|
Treasury
stock
|
|
(385.4)
|
|
(234.2)
|
Additional paid-in
capital
|
|
2,238.4
|
|
2,223.4
|
Accumulated
deficit
|
|
(222.0)
|
|
(248.9)
|
Accumulated other
comprehensive loss
|
|
(82.7)
|
|
(76.1)
|
Total stockholders'
equity
|
|
1,548.9
|
|
1,664.8
|
Total liabilities and
stockholders' equity
|
|
$
3,980.0
|
|
$
4,106.6
|
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(Unaudited, in
millions, except per share data)
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net sales
|
|
$
905.7
|
|
$
910.8
|
|
$
3,354.0
|
|
$
3,431.6
|
Cost of
sales
|
|
728.8
|
|
759.0
|
|
2,805.6
|
|
2,855.5
|
Gross profit
|
|
176.9
|
|
151.8
|
|
548.4
|
|
576.1
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Selling and
distribution
|
|
38.9
|
|
42.7
|
|
153.3
|
|
171.6
|
General and
administrative
|
|
42.0
|
|
49.3
|
|
198.0
|
|
204.1
|
Amortization
expense
|
|
12.1
|
|
12.1
|
|
48.6
|
|
48.2
|
Asset
impairment
|
|
—
|
|
—
|
|
19.3
|
|
—
|
Other operating
expense, net
|
|
3.4
|
|
5.6
|
|
26.1
|
|
5.3
|
Total operating
expenses
|
|
96.4
|
|
109.7
|
|
445.3
|
|
429.2
|
Operating
income
|
|
80.5
|
|
42.1
|
|
103.1
|
|
146.9
|
Other expense
(income):
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
16.2
|
|
16.9
|
|
63.4
|
|
74.8
|
Interest
income
|
|
—
|
|
(3.9)
|
|
(4.2)
|
|
(40.1)
|
Loss (gain) on foreign
currency exchange
|
|
6.2
|
|
(2.1)
|
|
9.4
|
|
(1.4)
|
Other (income)
expense, net
|
|
(15.5)
|
|
20.4
|
|
1.4
|
|
30.2
|
Total other
expense
|
|
6.9
|
|
31.3
|
|
70.0
|
|
63.5
|
Income before income
taxes
|
|
73.6
|
|
10.8
|
|
33.1
|
|
83.4
|
Income tax
expense
|
|
14.9
|
|
4.4
|
|
6.2
|
|
24.4
|
Net income from
continuing operations
|
|
58.7
|
|
6.4
|
|
26.9
|
|
59.0
|
Net income (loss) from
discontinued operations
|
|
—
|
|
1.1
|
|
—
|
|
(5.9)
|
Net income
|
|
$
58.7
|
|
$
7.5
|
|
$
26.9
|
|
$
53.1
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share - basic:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
1.16
|
|
$
0.12
|
|
$
0.52
|
|
$
1.06
|
Discontinued
operations
|
|
—
|
|
0.02
|
|
—
|
|
(0.11)
|
Earnings per share
basic (1)
|
|
$
1.16
|
|
$
0.14
|
|
$
0.52
|
|
$
0.95
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share - diluted:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
1.15
|
|
$
0.12
|
|
$
0.51
|
|
$
1.05
|
Discontinued
operations
|
|
—
|
|
0.02
|
|
—
|
|
(0.10)
|
Earnings per share
diluted (1)
|
|
$
1.15
|
|
$
0.14
|
|
$
0.51
|
|
$
0.94
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
50.8
|
|
54.8
|
|
52.2
|
|
55.8
|
Diluted
|
|
51.2
|
|
55.3
|
|
52.6
|
|
56.4
|
|
(1) The sum of
the individual per share amounts may not add due to
rounding.
|
TREEHOUSE FOODS,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited, in
millions)
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
26.9
|
|
$
53.1
|
Net loss from
discontinued operations
|
—
|
|
(5.9)
|
Net income from
continuing operations
|
26.9
|
|
59.0
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
147.1
|
|
141.9
|
Asset
impairment
|
19.3
|
|
—
|
Stock-based
compensation
|
19.1
|
|
24.8
|
Unrealized (gain) loss
on derivative contracts
|
(6.7)
|
|
15.1
|
Deferred income
taxes
|
(7.5)
|
|
3.5
|
Deferred TSA
income
|
—
|
|
(12.3)
|
Other, net
|
14.2
|
|
8.9
|
Changes in operating
assets and liabilities, net of acquisitions and
divestitures:
|
|
|
|
Receivables
|
28.1
|
|
(15.2)
|
Inventories
|
(10.5)
|
|
51.6
|
Prepaid expenses and
other assets
|
(7.4)
|
|
5.3
|
Accounts
payable
|
66.0
|
|
(82.4)
|
Accrued expenses and
other liabilities
|
(22.8)
|
|
(42.9)
|
Net cash provided by
operating activities - continuing operations
|
265.8
|
|
157.3
|
Net cash provided by
operating activities - discontinued operations
|
—
|
|
—
|
Net cash provided by
operating activities
|
265.8
|
|
157.3
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(139.7)
|
|
(140.8)
|
Proceeds from sale of
fixed assets
|
1.4
|
|
—
|
Acquisitions, net of
cash acquired
|
—
|
|
(100.6)
|
Net cash used in
investing activities - continuing operations
|
(138.3)
|
|
(241.4)
|
Net cash provided by
investing activities - discontinued operations
|
—
|
|
468.1
|
Net cash (used in)
provided by investing activities
|
(138.3)
|
|
226.7
|
Cash flows from
financing activities:
|
|
|
|
Borrowings under
Revolving Credit Facility
|
360.3
|
|
2,935.3
|
Payments under
Revolving Credit Facility
|
(360.3)
|
|
(2,935.3)
|
Payments on finance
lease obligations
|
(0.9)
|
|
(0.6)
|
Payment of deferred
financing costs
|
(0.6)
|
|
—
|
Deferred payment from
acquisition of seasoned pretzel capability
|
(4.0)
|
|
—
|
Repurchases of common
stock
|
(149.7)
|
|
(100.0)
|
Payments related to
stock-based award activities
|
(4.1)
|
|
(6.9)
|
Net cash used in
financing activities - continuing operations
|
(159.3)
|
|
(107.5)
|
Net cash used in
financing activities - discontinued operations
|
—
|
|
—
|
Net cash used in
financing activities
|
(159.3)
|
|
(107.5)
|
Effect of exchange rate
changes on cash and cash equivalents
|
1.1
|
|
0.8
|
Net (decrease) increase
in cash and cash equivalents
|
(30.7)
|
|
277.3
|
Cash and cash
equivalents, beginning of year
|
320.3
|
|
43.0
|
Cash and cash
equivalents, end of year
|
$
289.6
|
|
$
320.3
|
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
Supplemental cash
flow disclosures:
|
|
|
|
Interest
paid
|
$
85.2
|
|
$
93.7
|
Net income taxes
paid
|
10.2
|
|
19.3
|
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
Capital expenditures
incurred but not yet paid
|
$
17.5
|
|
$
17.4
|
Right-of-use assets
obtained in exchange for lease obligations
|
4.5
|
|
45.1
|
Accrued deferred
financing costs
|
0.1
|
|
—
|
Note receivable
increase from paid in kind interest
|
—
|
|
3.2
|
Note receivable
purchase price adjustment reduction
|
—
|
|
(5.1)
|
Deferred payment from
acquisition of seasoned pretzel capability
|
—
|
|
4.0
|
The following table reconciles the Company's net income from
continuing operations to EBITDA and adjusted EBITDA from continuing
operations, for the three and twelve months ended December 31, 2024 and 2023.
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET INCOME FROM CONTINUING OPERATIONS TO EBITDA AND ADJUSTED EBITDA
FROM CONTINUING OPERATIONS
|
(Unaudited, in
millions)
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income from
continuing operations (GAAP)
|
$
58.7
|
|
$ 6.4
|
|
$
26.9
|
|
$
59.0
|
Interest
expense
|
16.2
|
|
16.9
|
|
63.4
|
|
74.8
|
Interest
income
|
—
|
|
(3.9)
|
|
(4.2)
|
|
(40.1)
|
Income tax
expense
|
14.9
|
|
4.4
|
|
6.2
|
|
24.4
|
Depreciation and
amortization
|
37.6
|
|
36.2
|
|
147.1
|
|
141.9
|
EBITDA from
continuing operations (Non-GAAP)
|
127.4
|
|
60.0
|
|
239.4
|
|
260.0
|
Product recalls and
related costs(1)
|
(1.6)
|
|
18.0
|
|
41.1
|
|
29.2
|
Growth, reinvestment,
restructuring programs & other, excluding accelerated
depreciation(2)
|
3.4
|
|
12.2
|
|
28.4
|
|
46.1
|
Impairment(3)
|
—
|
|
—
|
|
19.3
|
|
—
|
Acquisition,
integration, divestiture, and related
costs(4)
|
2.0
|
|
3.2
|
|
8.9
|
|
16.7
|
Foreign currency loss
(gain) on remeasurement of intercompany
notes(5)
|
4.8
|
|
(1.5)
|
|
7.0
|
|
(1.7)
|
Mark-to-market
adjustments(6)
|
(17.7)
|
|
16.6
|
|
(6.7)
|
|
15.1
|
Shareholder
activism(7)
|
—
|
|
—
|
|
—
|
|
0.3
|
Tax
indemnification(8)
|
—
|
|
(0.1)
|
|
—
|
|
0.2
|
Adjusted EBITDA from
continuing operations (Non-GAAP)
|
$
118.3
|
|
$
108.4
|
|
$
337.4
|
|
$
365.9
|
|
|
|
|
|
|
|
|
% of net
sales
|
|
|
|
|
|
|
|
Net income from
continuing operations margin
|
6.5 %
|
|
0.7 %
|
|
0.8 %
|
|
1.7 %
|
EBITDA from continuing
operations margin
|
14.1 %
|
|
6.6 %
|
|
7.1 %
|
|
7.6 %
|
|
|
|
|
|
|
|
|
% of adjusted net
sales
|
|
|
|
|
|
|
|
Adjusted EBITDA from
continuing operations margin
|
13.0 %
|
|
11.9 %
|
|
10.0 %
|
|
10.7 %
|
During the three and twelve months ended December 31, 2024 and 2023, the Company entered
into transactions that affected the year-over-year comparison of
its financial results from continuing operations as follows:
(1)
|
Griddle Recall and
Related Costs
On October 18, 2024,
the Company initiated a voluntary recall of certain frozen waffle
products produced at its Brantford, Ontario, Canada facility, and
on October 22, 2024, the Company expanded its voluntary recall to
include all products manufactured at the Brantford facility that
are still within their shelf-life. For the three and twelve months
ended December 31, 2024, the Company recognized charges of $9.5
million and $36.6 million, respectively, which includes $5.7
million and $21.0 million for product returns, non-cash inventory
write-off adjustments of $(0.6) million and $7.4 million, plant
shutdown charges of $6.5 million for both periods, and other costs,
including logistics estimate adjustments, of $(2.1) million and
$1.7 million, respectively.
Broth Recall and
Related Costs
On September 22, 2023,
the Company initiated a voluntary recall of certain broth products
produced at its Cambridge, Maryland facility. Since the voluntary
recall, the Company executed a turnaround plan to restore the
facility operations. As a result of these restoration activities
for the three and twelve months ended December 31, 2024, the
Company incurred (benefits) costs of $(11.1) million and $4.5
million, respectively, which included an insurance recovery of
$(10.0) million for both periods, plant shutdown charges of none
and $8.9 million, other costs, including product returns and
logistics of $0.1 million and $4.2 million, and non-cash inventory
write-off adjustments of $(1.2) million and $1.4 million,
respectively.
For the three and
twelve months ended December 31, 2023, the Company incurred
incremental costs related to the product recall of $18.3 million
and $27.0 million, respectively. For the three months ended
December 31, 2023, these costs include plant shutdown charges of
$9.5 million, non-cash inventory write-offs of $8.8 million, and
other costs which include a $(1.7) million adjustment to product
return reserves and $1.7 million of third-party costs. For the
twelve months ended December 31, 2023, these costs include plant
shutdown charges of $12.5 million, non-cash inventory write-offs of
$10.4 million, and other costs, including product returns and
logistics, of $4.1 million.
Additionally, the
Company recognized inventory write-off adjustments of $(0.3)
million and $2.2 million for a packaging quality matter for the
three and twelve months ended December 31, 2023,
respectively.
|
|
|
(2)
|
The Company's growth,
reinvestment, and restructuring activities are part of an
enterprise-wide transformation to improve long-term growth and
profitability for the Company. For the three and twelve months
ended December 31, 2024, the Company recognized $0.2 million of
accelerated depreciation within the Company's growth, reinvestment,
and restructuring activities as depreciation expense.
|
|
|
(3)
|
During the second
quarter of 2024, the Company incurred $19.3 million of non-cash
impairment charges related to property, plant, and equipment. The
impairment is due to forecasted cash flow losses in the
Ready-to-drink beverages business resulting in a decision to exit
this business.
|
|
|
(4)
|
Acquisition,
integration, divestiture, and related costs represents costs
associated with completed and potential acquisitions, the related
integration of the acquisitions, completed and potential
divestitures, and gains or losses on the divestiture of a business.
For the three and twelve months ended December 31, 2024, $2.0
million and $6.7 million were classified in General and
administrative, none and $2.0 million were classified in Cost of
sales, and none and $0.2 million were classified in Other operating
expense, net, respectively.
During the three and
twelve months ended December 31, 2023, $3.4 million and $15.0
million were classified in General and administrative, $(0.2)
million and $0.8 million were classified in Cost of sales, and none
and $0.9 million were classified in Other operating expense,
net.
|
|
|
(5)
|
The Company has foreign
currency denominated intercompany loans and incurred foreign
currency gains/losses to re-measure the loans at quarter end. These
amounts are non-cash and the loans are eliminated in
consolidation.
|
|
|
(6)
|
The Company's
derivative contracts are marked-to-market each period. The non-cash
unrealized changes in fair value recognized in Other (income)
expense, net within the Consolidated Statements of Operations are
treated as Non-GAAP adjustments. As the contracts are settled,
realized gains and losses are recognized, and only the
mark-to-market impacts are treated as Non-GAAP
adjustments.
|
|
|
(7)
|
The Company incurred
fees related to shareholder activism which include directly
applicable third-party advisory and professional service
fees.
|
|
|
(8)
|
Tax indemnification
represents the non-cash write off of indemnification assets that
were recorded in connection with acquisitions from prior
years. These write-offs arose as a result of the related
uncertain tax position being released due to the statute of
limitation lapse or settlement with taxing authorities.
|
The following tables reconcile the Company's adjusted net sales,
adjusted cost of sales, adjusted gross profit, adjusted operating
expenses, adjusted operating income, adjusted total other expense,
adjusted income tax expense, and adjusted net income to their most
directly comparable GAAP measure, for three and twelve months ended
December 31, 2024 and 2023.
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NON-GAAP MEASURES
|
(Unaudited, in
millions, except per share amounts)
|
|
|
Three Months Ended
December 31, 2024
|
|
Net
sales
|
|
Cost of
sales
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
$
905.7
|
|
$
728.8
|
|
$
176.9
|
|
$ 96.4
|
|
$ 80.5
|
|
$
6.9
|
|
$ 14.9
|
|
$ 58.7
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product recalls and
related costs(1)
|
5.7
|
|
7.3
|
|
(1.6)
|
|
—
|
|
(1.6)
|
|
—
|
|
—
|
|
(1.6)
|
Growth, reinvestment,
restructuring programs & other, including accelerated
depreciation(2)
|
—
|
|
(0.2)
|
|
0.2
|
|
(3.4)
|
|
3.6
|
|
—
|
|
—
|
|
3.6
|
Acquisition,
integration, divestiture, and related
costs(4)
|
—
|
|
—
|
|
—
|
|
(2.0)
|
|
2.0
|
|
—
|
|
—
|
|
2.0
|
Foreign currency loss
on remeasurement of intercompany notes(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.8)
|
|
—
|
|
4.8
|
Mark-to-market
adjustments(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17.7
|
|
—
|
|
(17.7)
|
Taxes on adjusting
items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.2
|
|
(1.2)
|
As adjusted
(Non-GAAP)
|
$
911.4
|
|
$
735.9
|
|
$
175.5
|
|
$ 91.0
|
|
$ 84.5
|
|
$ 19.8
|
|
$ 16.1
|
|
$ 48.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
|
|
|
19.5 %
|
|
10.6 %
|
|
8.9 %
|
|
0.8 %
|
|
1.6 %
|
|
6.5 %
|
As adjusted (% of
adjusted net sales)
|
|
|
|
|
19.3 %
|
|
10.0 %
|
|
9.3 %
|
|
2.2 %
|
|
1.8 %
|
|
5.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.15
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.2
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.2
|
|
|
|
Three Months Ended
December 31, 2023
|
|
Net
sales
|
|
Cost of
sales
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
$
910.8
|
|
$
759.0
|
|
$
151.8
|
|
$
109.7
|
|
$ 42.1
|
|
$ 31.3
|
|
$
4.4
|
|
$
6.4
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product recalls and
related costs(1)
|
(1.7)
|
|
(19.7)
|
|
18.0
|
|
—
|
|
18.0
|
|
—
|
|
—
|
|
18.0
|
Growth, reinvestment,
restructuring programs & other(2)
|
—
|
|
—
|
|
—
|
|
(12.2)
|
|
12.2
|
|
—
|
|
—
|
|
12.2
|
Acquisition,
integration, divestiture, and related
costs(4)
|
—
|
|
0.2
|
|
(0.2)
|
|
(3.4)
|
|
3.2
|
|
—
|
|
—
|
|
3.2
|
Foreign currency gain
on remeasurement of intercompany notes(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.5
|
|
—
|
|
(1.5)
|
Mark-to-market
adjustments(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16.6)
|
|
—
|
|
16.6
|
Tax
indemnification(8)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
(0.1)
|
Taxes on adjusting
items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12.0
|
|
(12.0)
|
As adjusted
(Non-GAAP)
|
$
909.1
|
|
$
739.5
|
|
$
169.6
|
|
$ 94.1
|
|
$ 75.5
|
|
$ 16.3
|
|
$ 16.4
|
|
$ 42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
|
|
|
16.7 %
|
|
12.0 %
|
|
4.6 %
|
|
3.4 %
|
|
0.5 %
|
|
0.7 %
|
As adjusted (% of
adjusted net sales)
|
|
|
|
|
18.7 %
|
|
10.4 %
|
|
8.3 %
|
|
1.8 %
|
|
1.8 %
|
|
4.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.12
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.3
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.3
|
|
|
|
Twelve Months Ended
December 31, 2024
|
|
Net
sales
|
|
Cost of
sales
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
$
3,354.0
|
|
$
2,805.6
|
|
$
548.4
|
|
$
445.3
|
|
$
103.1
|
|
$ 70.0
|
|
$
6.2
|
|
$ 26.9
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product recalls and
related costs(1)
|
23.3
|
|
(17.8)
|
|
41.1
|
|
—
|
|
41.1
|
|
—
|
|
—
|
|
41.1
|
Growth, reinvestment,
restructuring programs & other, including accelerated
depreciation(2)
|
—
|
|
(1.9)
|
|
1.9
|
|
(26.7)
|
|
28.6
|
|
—
|
|
—
|
|
28.6
|
Impairment(3)
|
—
|
|
—
|
|
—
|
|
(19.3)
|
|
19.3
|
|
—
|
|
—
|
|
19.3
|
Acquisition,
integration, divestiture, and related
costs(4)
|
—
|
|
(2.0)
|
|
2.0
|
|
(6.9)
|
|
8.9
|
|
—
|
|
—
|
|
8.9
|
Foreign currency loss
on remeasurement of intercompany notes(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7.0)
|
|
—
|
|
7.0
|
Mark-to-market
adjustments(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6.7
|
|
—
|
|
(6.7)
|
Taxes on adjusting
items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24.6
|
|
(24.6)
|
As adjusted
(Non-GAAP)
|
$
3,377.3
|
|
$
2,783.9
|
|
$
593.4
|
|
$
392.4
|
|
$
201.0
|
|
$ 69.7
|
|
$ 30.8
|
|
$
100.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
|
|
|
16.4 %
|
|
13.3 %
|
|
3.1 %
|
|
2.1 %
|
|
0.2 %
|
|
0.8 %
|
As adjusted (% of
adjusted net sales)
|
|
|
|
|
17.6 %
|
|
11.6 %
|
|
6.0 %
|
|
2.1 %
|
|
0.9 %
|
|
3.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.51
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.6
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.6
|
|
|
|
Twelve Months Ended
December 31, 2023
|
|
Net
sales
|
|
Cost of
sales
|
|
Gross
profit
|
|
Total
operating
expenses
|
|
Operating
income
|
|
Total
other
expense
|
|
Income
tax
expense
|
|
Net
income
from
continuing
operations
|
As reported
(GAAP)
|
$
3,431.6
|
|
$
2,855.5
|
|
$
576.1
|
|
$
429.2
|
|
$
146.9
|
|
$ 63.5
|
|
$ 24.4
|
|
$ 59.0
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product recalls and
related costs(1)
|
1.3
|
|
(27.9)
|
|
29.2
|
|
—
|
|
29.2
|
|
—
|
|
—
|
|
29.2
|
Growth, reinvestment,
restructuring programs & other(2)
|
—
|
|
—
|
|
—
|
|
(46.1)
|
|
46.1
|
|
—
|
|
—
|
|
46.1
|
Acquisition,
integration, divestiture, and related
costs(4)
|
—
|
|
(0.8)
|
|
0.8
|
|
(15.9)
|
|
16.7
|
|
—
|
|
—
|
|
16.7
|
Foreign currency gain
on remeasurement of intercompany notes(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
—
|
|
(1.7)
|
Mark-to-market
adjustments(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(15.1)
|
|
—
|
|
15.1
|
Shareholder
activism(7)
|
—
|
|
—
|
|
—
|
|
(0.3)
|
|
0.3
|
|
—
|
|
—
|
|
0.3
|
Tax
indemnification(8)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2)
|
|
—
|
|
0.2
|
Taxes on adjusting
items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25.7
|
|
(25.7)
|
As adjusted
(Non-GAAP)
|
$
3,432.9
|
|
$
2,826.8
|
|
$
606.1
|
|
$
366.9
|
|
$
239.2
|
|
$ 49.9
|
|
$ 50.1
|
|
$
139.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported (% of net
sales)
|
|
|
|
|
16.8 %
|
|
12.5 %
|
|
4.3 %
|
|
1.9 %
|
|
0.7 %
|
|
1.7 %
|
As adjusted (% of
adjusted net sales)
|
|
|
|
|
17.7 %
|
|
10.7 %
|
|
7.0 %
|
|
1.5 %
|
|
1.5 %
|
|
4.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.05
|
Adjusted
diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted for net income
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.4
|
Diluted for adjusted
net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.4
|
TREEHOUSE FOODS,
INC.
|
RECONCILIATION OF
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING
OPERATIONS TO FREE CASH FLOW FROM CONTINUING
OPERATIONS
|
(Unaudited, in
millions)
|
|
|
|
Twelve Months
Ended
December
31,
|
|
|
2024
|
|
2023
|
Cash flow provided by
operating activities from continuing operations
|
|
$
265.8
|
|
$
157.3
|
Less: Capital
expenditures
|
|
(139.7)
|
|
(140.8)
|
Free cash flow from
continuing operations
|
|
$
126.1
|
|
$
16.5
|
View original
content:https://www.prnewswire.com/news-releases/treehouse-foods-inc-reports-fourth-quarter-and-full-year-2024-results-302376704.html
SOURCE TreeHouse Foods, Inc.