Delivers double-digit revenue growth and
strong profitability in Q4
Full year 2025 revenue surpasses $3 billion, representing growth of 12%
year-over-year
SANTA
CLARA, Calif., Feb. 26,
2025 /PRNewswire/ -- Today Pure Storage (NYSE: PSTG),
the IT pioneer that delivers the world's most advanced data storage
technologies and services, announced financial results for its
fiscal fourth quarter and full year 2025 ended February 2, 2025.
"Pure Storage delivered solid fourth quarter and full year
results as we fundamentally transform data storage and management
for enterprises and hyperscalers," said Pure Storage CEO and
Chairman Charles Giancarlo. "We are
enabling customers to modernize legacy storage architectures into
enterprise data clouds with Fusion, our most revolutionary
advancement this year, which unlocks the full potential of data,
while significantly improving operations, data management, and
economics for customers."
Fourth Quarter and Full Year Financial Highlights
- Q4 revenue $879.8 million, up 11%
year-over-year
- Full-year revenue $3.2 billion,
up 12% year-over-year
- Q4 subscription services revenue $385.1
million, up 17% year-over-year
- Full-year subscription services revenue $1.5 billion, up 22% year-over-year
- Q4 subscription annual recurring revenue (ARR) $1.7 billion, up 21% year-over-year
- Remaining performance obligations (RPO) $2.6 billion, up 14% year-over-year
- Q4 GAAP gross margin 67.5%; non-GAAP gross margin 69.2%
- Full-year GAAP gross margin 69.8%; non-GAAP gross margin
71.8%
- Q4 GAAP operating income $42.5
million; non-GAAP operating income $153.1 million
- Full-year GAAP operating income $85.3
million; non-GAAP operating income $559.4 million
- Q4 GAAP operating margin 4.8%; non-GAAP operating margin
17.4%
- Full-year GAAP operating margin 2.7%; non-GAAP operating margin
17.7%
- Q4 operating cash flow $208.0
million; free cash flow $151.9
million
- Full-year operating cash flow $753.1
million; free cash flow $526.4
million
- Total cash, cash equivalents, and marketable securities
$1.5 billion
- Returned approximately $192
million and $374 million in Q4
and FY25, respectively, to stockholders through share repurchases
of 3.1 million shares and 6.7 million shares, respectively.
- Authorized incremental share repurchases of up to an additional
$250 million under its stock
repurchase program.
"We achieved a major financial milestone in fiscal year 2025,
surpassing $3 billion in total
revenue for the first time while delivering strong operating
profit," said Pure Storage CFO Kevan
Krysler. "It was a pivotal year marked by industry-leading
innovation, setting the stage for sustainable long-term
growth."
Full Year Company Highlights
- Continued Hyperscale Progress
- Achieved an industry-first design win with a top-four
hyperscaler, bringing Pure's DirectFlash® software into
massive-scale environments traditionally dominated by hard disk
drives (HDDs).
- Announced a strategic collaboration with Kioxia and expanded
its partnership with Micron Technology, enabling high-capacity,
energy-efficient solutions for hyperscale environments.
- Market-Leading Platform Innovation
- Released Pure Fusion™ v2, unlocking the ability for customers
to operate their storage environments as enterprise data clouds,
mirroring the benefits and efficiencies of hyperscaler
operations.
- Expanded the Pure//E™ family, which offers customers better
economics, superior power and density efficiencies compared to disk
and is displacing disk in data centers.
- Unveiled seamless VMware-to-Azure migration solutions,
providing enterprises with greater flexibility in hybrid cloud
strategies.
- Announced major enhancements to the Portworx® platform, which
has experienced significant growth as enterprises increasingly
adopt cloud-native applications and AI/ML solutions and transition
from traditional VMware to modern VMs-on-Container and Kubernetes
architectures.
- Accelerating Enterprise AI Adoption
- Achieved certification of FlashBlade//S500 with NVIDIA DGX
SuperPOD, optimizing AI training environments for performance,
power efficiency, and scalability; also introduced validated
reference architectures for NVIDIA OVX-ready solutions and BasePod
certification.
- Launched the Pure Storage GenAI Pod, a full-stack generative AI
solution designed to simplify and accelerate enterprise AI
deployments.
- Partnered with CoreWeave, making its storage a standard option
for AI workloads in CoreWeave's high-performance cloud.
- Strengthening Partner Ecosystem & Channel Growth
- Unveiled a revamped Reseller Partner Program, designed to
improve profitability for partners and give them increased autonomy
while accelerating the transition from hard disk to all-flash
storage.
- Industry Recognition and Accolades
- Named a leader for the eleventh consecutive year in the
Gartner® Magic Quadrant™ for Primary Storage Platforms and the
fourth consecutive year in the Gartner® Magic Quadrant™ for File
and Object Storage Platforms.
- Achieved a world-class Net Promoter Score (NPS) of 81,
representing nine consecutive years of achieving an 80+ NPS while
growing from hundreds to 13,000 customers.
- Recognized in Forbes' Most Trusted Companies in America 2025
and Fortune's Best Places to Work in Technology 2024.
- Recognized by the Science Based Targets Initiative (SBTi) for
Pure Storage's Scope 1 and 2 greenhouse gas (GHG) emissions
reduction targets as aligned with a 1.5°C trajectory - the most
ambitious designation available.
First Quarter and FY26 Guidance
Q1FY26
|
Revenue
|
$770M
|
Revenue YoY Growth
Rate
|
11 %
|
Non-GAAP Operating
Income
|
$80M
|
Non-GAAP Operating
Margin
|
10.4 %
|
|
FY26
|
Revenue
|
$3.515B
|
Revenue YoY Growth
Rate
|
11 %
|
Non-GAAP Operating
Income
|
$595M
|
Non-GAAP Operating
Margin
|
17.0 %
|
These statements are forward-looking and actual results may
differ materially. Refer to the Forward Looking Statements section
below for information on the factors that could cause our actual
results to differ materially from these statements. Pure has not
reconciled its guidance for non-GAAP operating income and non-GAAP
operating margin to their most directly comparable GAAP measures
because certain items that impact these measures are not within
Pure's control and/or cannot be reasonably predicted. Accordingly,
reconciliations of these non-GAAP financial measures guidance to
the corresponding GAAP measures are not available without
unreasonable effort.
Stock Repurchase Authorization
Pure's audit committee has approved incremental share
repurchases of up to an additional $250
million under its stock repurchase program. The
authorization allows Pure to repurchase shares of its Class A
common stock opportunistically and will be funded from available
working capital. Repurchases may be made at management's discretion
from time to time on the open market through privately negotiated
transactions, transactions structured through investment banking
institutions, block purchase techniques, 10b5-1 trading plans, or a
combination of the foregoing. The repurchase program does not have
an expiration date, does not obligate Pure to acquire any of its
common stock, and may be suspended or discontinued by the company
at any time without prior notice.
Conference Call Information
Pure will host a teleconference to discuss the fiscal fourth
quarter and full year 2025 results at 2:00
pm PT today, February 26, 2025. A live audio broadcast
of the conference call will be available on the Pure Storage
Investor Relations website. Pure will also post its earnings
presentation and prepared remarks to this website concurrent with
this release.
A replay will be available following the call on the Pure
Storage Investor Relations website or for two weeks at
1-800-770-2030 (or 1-647-362-9199 for international callers) with
passcode 5667482.
Additionally, Pure is scheduled to participate at the following
investor conferences:
Bernstein Insights: What's Next in Tech? 3rd Annual TMT
Forum
Date: Thursday, February 27,
2025
Time: 3:00 p.m. PT / 6:00 p.m. ET
Chairman and CEO Charles
Giancarlo
Chief Financial Officer Kevan
Krysler
Susquehanna 14th Annual Tech Conference
Date:
Friday, February 28, 2025
Time: 8:20 a.m. PT / 11:20 a.m. ET
Chief Technology Officer Rob Lee
The presentations will be webcast live and archived on Pure's
Investor Relations website at investor.purestorage.com.
----
About Pure Storage
Pure Storage (NYSE: PSTG) delivers the industry's most advanced
data storage platform to store, manage, and protect the world's
data at any scale. With Pure Storage, organizations have ultimate
simplicity and flexibility, saving time, money, and energy. From AI
to archive, Pure Storage delivers a cloud experience with one
unified Storage as-a-Service platform across on premises, cloud,
and hosted environments. Our platform is built on our Evergreen
architecture that evolves with your business – always getting newer
and better with zero planned downtime, guaranteed. Our customers
are actively increasing their capacity and processing power while
significantly reducing their carbon and energy footprint. It's easy
to fall in love with Pure Storage, as evidenced by the highest Net
Promoter Score in the industry. For more information, visit
www.purestorage.com.
Connect with Pure
Blog
LinkedIn
Twitter
Facebook
Pure Storage, the Pure P Logo, Portworx, and the marks on the
Pure Storage Trademark List are trademarks or registered trademarks
of Pure Storage Inc. in the U.S. and/or other countries. The
Trademark List can be found at purestorage.com/trademarks. Other
names may be trademarks of their respective owners.
Forward Looking Statements
This press release contains forward-looking statements regarding
our products, business and operations, including but not limited to
our views relating to our opportunity relating to hyperscale and AI
environments, our ability to meet hyperscalers' performance and
price requirements, our ability to meet the needs of hyperscalers
for the entire spectrum of their online storage use cases, the
timing and magnitude of large orders, including sales to
hyperscalers, the timing and amount of revenue from hyperscaler
licensing and support services, future period financial and
business results, demand for our products and subscription
services, including Evergreen//One, the relative sales mix between
our subscription and consumption offerings and traditional capital
expenditure sales, our technology and product strategy,
specifically customer adoption of Pure Fusion™ and priorities
around sustainability, the environmental and energy saving benefits
to our customers of using our products, our ability to perform
during current macro conditions and expand market share, our
sustainability goals and benefits, the impact of inflation,
economic or supply chain disruptions, our expectations regarding
our product and technology differentiation, new customer
acquisition, and other statements regarding our products, business,
operations and results. Forward-looking statements are subject to
known and unknown risks and uncertainties and are based on
potentially inaccurate assumptions that could cause actual results
to differ materially from those expected or implied by the
forward-looking statements.
Actual results may differ materially from the results predicted,
and reported results should not be considered as an indication of
future performance. The potential risks and uncertainties that
could cause actual results to differ from the results predicted
include, among others, those risks and uncertainties included under
the caption "Risk Factors" and elsewhere in our filings and reports
with the U.S. Securities and Exchange Commission, which are
available on our Investor Relations website at
investor.purestorage.com and on the SEC website at www.sec.gov.
Additional information is also set forth in our Annual Report on
Form 10-K for the fiscal year ended February 4, 2024. All
information provided in this release and in the attachments is as
of February 26, 2025, and Pure undertakes no duty to update
this information unless required by law.
Key Performance Metric
Subscription ARR is a key business metric that refers to total
annualized contract value of all active subscription agreements on
the last day of the quarter, plus on-demand revenue for the quarter
multiplied by four.
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial
statements, which are prepared and presented in accordance with
GAAP, Pure uses the following non-GAAP financial measures: non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating income
(loss), non-GAAP operating margin, non-GAAP net income (loss),
non-GAAP net income (loss) per share, and free cash flow.
We use these non-GAAP financial measures for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. Our management believes that these
non-GAAP financial measures provide meaningful supplemental
information regarding our performance and liquidity by excluding
certain expenses such as stock-based compensation
expense, payments to former shareholders of acquired
companies, payroll tax expense related to stock-based activities,
amortization of debt issuance costs related to debt, amortization
of intangible assets acquired from acquisitions, restructuring
costs related to severance and termination benefits, and costs
associated with the impairment of certain leased facilities that
may not be indicative of our ongoing core business operating
results. Pure believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
our performance and when analyzing historical performance and
liquidity and planning, forecasting, and analyzing future periods.
The presentation of these non-GAAP financial measures is not meant
to be considered in isolation or as a substitute for our financial
results prepared in accordance with GAAP, and our non-GAAP measures
may be different from non-GAAP measures used by other
companies.
For a reconciliation of these non-GAAP financial measures to
GAAP measures, please see the tables captioned "Reconciliations of
non-GAAP results of operations to the nearest comparable GAAP
measures" and "Reconciliation from net cash provided by operating
activities to free cash flow," included at the end of this
release.
PURE STORAGE,
INC.
Condensed
Consolidated Balance Sheets
(in thousands,
unaudited)
|
|
|
|
At the End of
Fiscal
|
|
|
2025
|
|
2024
|
|
|
|
|
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
723,583
|
|
$
702,536
|
Marketable
securities
|
|
798,237
|
|
828,557
|
Accounts receivable,
net of allowance of $940 and $1,060
|
|
680,862
|
|
662,179
|
Inventory
|
|
42,810
|
|
42,663
|
Deferred commissions,
current
|
|
99,286
|
|
88,712
|
Prepaid expenses and
other current assets
|
|
222,501
|
|
173,407
|
Total current
assets
|
|
2,567,279
|
|
2,498,054
|
Property and equipment,
net
|
|
461,731
|
|
352,604
|
Operating lease
right-of-use assets
|
|
146,655
|
|
129,942
|
Deferred commissions,
non-current
|
|
229,334
|
|
215,620
|
Intangible assets,
net
|
|
19,074
|
|
33,012
|
Goodwill
|
|
361,427
|
|
361,427
|
Restricted
cash
|
|
12,553
|
|
9,595
|
Other assets,
non-current
|
|
165,889
|
|
55,506
|
Total
assets
|
|
$ 3,963,942
|
|
$ 3,655,760
|
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
112,385
|
|
$
82,757
|
Accrued compensation
and benefits
|
|
230,040
|
|
250,257
|
Accrued expenses and
other liabilities
|
|
156,791
|
|
135,755
|
Operating lease
liabilities, current
|
|
43,489
|
|
44,668
|
Deferred revenue,
current
|
|
953,836
|
|
852,247
|
Debt,
current
|
|
100,000
|
|
—
|
Total current
liabilities
|
|
1,596,541
|
|
1,365,684
|
Long-term
debt
|
|
—
|
|
100,000
|
Operating lease
liabilities, non-current
|
|
137,277
|
|
123,201
|
Deferred revenue,
non-current
|
|
841,467
|
|
742,275
|
Other liabilities,
non-current
|
|
82,182
|
|
54,506
|
Total
liabilities
|
|
2,657,467
|
|
2,385,666
|
Stockholders'
equity:
|
|
|
|
|
Common stock and
additional paid-in capital
|
|
2,674,533
|
|
2,749,627
|
Accumulated other
comprehensive income (loss)
|
|
954
|
|
(3,782)
|
Accumulated
deficit
|
|
(1,369,012)
|
|
(1,475,751)
|
Total stockholders'
equity
|
|
1,306,475
|
|
1,270,094
|
Total liabilities and
stockholders' equity
|
|
$ 3,963,942
|
|
$ 3,655,760
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Operations
(in thousands,
except per share data, unaudited)
|
|
|
|
Fourth Quarter of
Fiscal
|
|
Fiscal Year
Ended
|
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Product
|
|
$
494,780
|
|
$
460,891
|
|
$ 1,699,494
|
|
$ 1,622,869
|
Subscription
services
|
|
385,062
|
|
328,914
|
|
1,468,670
|
|
1,207,752
|
Total
revenue
|
|
879,842
|
|
789,805
|
|
3,168,164
|
|
2,830,621
|
Cost of
revenue:
|
|
|
|
|
|
|
|
|
Product
(1)
|
|
189,901
|
|
128,842
|
|
575,347
|
|
472,430
|
Subscription services
(1)
|
|
95,940
|
|
92,459
|
|
380,108
|
|
337,000
|
Total cost of
revenue
|
|
285,841
|
|
221,301
|
|
955,455
|
|
809,430
|
Gross profit
|
|
594,001
|
|
568,504
|
|
2,212,709
|
|
2,021,191
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Research and
development (1)
|
|
215,009
|
|
186,841
|
|
804,405
|
|
736,764
|
Sales and marketing
(1)
|
|
263,845
|
|
248,136
|
|
1,020,914
|
|
945,021
|
General and
administrative (1)
|
|
72,680
|
|
59,299
|
|
286,231
|
|
252,243
|
Restructuring and
impairment (2)
|
|
—
|
|
16,846
|
|
15,901
|
|
33,612
|
Total operating
expenses
|
|
551,534
|
|
511,122
|
|
2,127,451
|
|
1,967,640
|
Income from
operations
|
|
42,467
|
|
57,382
|
|
85,258
|
|
53,551
|
Other income (expense),
net
|
|
11,892
|
|
13,416
|
|
62,576
|
|
37,035
|
Income before provision
for income taxes
|
|
54,359
|
|
70,798
|
|
147,834
|
|
90,586
|
Income tax
provision
|
|
11,924
|
|
5,360
|
|
41,095
|
|
29,275
|
Net income
|
|
$ 42,435
|
|
$ 65,438
|
|
$
106,739
|
|
$ 61,311
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common
stockholders, basic
|
|
$
0.13
|
|
$
0.21
|
|
$
0.33
|
|
$
0.20
|
Net income per share
attributable to common
stockholders, diluted
|
|
$
0.12
|
|
$
0.20
|
|
$
0.31
|
|
$
0.19
|
Weighted-average shares
used in computing net
income per
share attributable to common
stockholders, basic
|
|
326,504
|
|
317,731
|
|
325,774
|
|
311,831
|
Weighted-average shares
used in computing net
income per
share attributable to common
stockholders, diluted
|
|
343,109
|
|
332,014
|
|
342,704
|
|
332,568
|
|
(1) Includes
stock-based compensation expense as follows:
|
|
Cost of revenue --
product
|
|
$
3,168
|
|
$
2,614
|
|
$ 12,611
|
|
$
9,670
|
Cost of revenue --
subscription services
|
|
7,979
|
|
6,065
|
|
32,611
|
|
25,412
|
Research and
development
|
|
50,668
|
|
41,069
|
|
201,058
|
|
167,294
|
Sales and
marketing
|
|
24,025
|
|
18,863
|
|
96,355
|
|
74,746
|
General and
administrative
|
|
16,510
|
|
7,573
|
|
78,671
|
|
54,305
|
Total stock-based
compensation expense
|
|
$
102,350
|
|
$ 76,184
|
|
$
421,306
|
|
$
331,427
|
|
(2) Includes
expenses for severance and termination benefits related to
workforce realignment and lease impairment and abandonment charges
associated with cease-use of our former corporate
headquarters.
|
PURE STORAGE,
INC.
Condensed
Consolidated Statements of Cash Flows
(in thousands,
unaudited)
|
|
|
|
Fourth Quarter of
Fiscal
|
|
Fiscal Year
Ended
|
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
42,435
|
|
$
65,438
|
|
$ 106,739
|
|
$
61,311
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
29,125
|
|
32,856
|
|
126,654
|
|
124,416
|
Stock-based
compensation expense
|
|
102,350
|
|
76,184
|
|
421,306
|
|
331,427
|
Noncash portion of
lease impairment and abandonment
|
|
1,360
|
|
—
|
|
4,630
|
|
16,766
|
Other
|
|
3,061
|
|
7,403
|
|
8,168
|
|
1,559
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
(102,638)
|
|
(25,728)
|
|
(18,640)
|
|
(49,687)
|
Inventory
|
|
551
|
|
1,532
|
|
(1,039)
|
|
6,810
|
Deferred
commissions
|
|
(31,111)
|
|
(39,415)
|
|
(24,289)
|
|
(58,476)
|
Prepaid expenses and
other assets
|
|
(56,213)
|
|
(45,355)
|
|
(121,657)
|
|
(25,669)
|
Operating lease
right-of-use assets
|
|
8,251
|
|
8,230
|
|
34,162
|
|
35,499
|
Accounts
payable
|
|
9,842
|
|
(20,376)
|
|
30,439
|
|
13,468
|
Accrued compensation
and other liabilities
|
|
100,712
|
|
96,074
|
|
29,761
|
|
43,317
|
Operating lease
liabilities
|
|
(13,564)
|
|
(10,434)
|
|
(43,917)
|
|
(31,891)
|
Deferred
revenue
|
|
113,847
|
|
98,016
|
|
200,781
|
|
208,872
|
Net cash provided by
operating activities
|
|
208,008
|
|
244,425
|
|
753,098
|
|
677,722
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment(1)
|
|
(56,086)
|
|
(43,570)
|
|
(226,727)
|
|
(195,161)
|
Purchases of
investments
|
|
(24,999)
|
|
—
|
|
(31,080)
|
|
—
|
Purchase of intangible
assets
|
|
—
|
|
—
|
|
(1,250)
|
|
—
|
Purchases of
marketable securities
|
|
(164,995)
|
|
(119,776)
|
|
(471,747)
|
|
(471,501)
|
Sales of marketable
securities
|
|
39,734
|
|
6,558
|
|
100,975
|
|
59,053
|
Maturities of
marketable securities and other
|
|
82,151
|
|
114,956
|
|
412,129
|
|
610,855
|
Net cash provided by
(used in) investing activities
|
|
(124,195)
|
|
(41,832)
|
|
(217,700)
|
|
3,246
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
Proceeds from exercise
of stock options
|
|
5,973
|
|
6,866
|
|
27,167
|
|
39,770
|
Proceeds from issuance
of common stock under employee stock purchase plan
|
|
—
|
|
—
|
|
51,736
|
|
45,089
|
Proceeds from
borrowings
|
|
—
|
|
—
|
|
—
|
|
106,890
|
Principal payments on
borrowings and finance lease obligations
|
|
(2,397)
|
|
(1,617)
|
|
(8,118)
|
|
(586,199)
|
Tax withholding on
equity awards
|
|
(64,996)
|
|
(13,402)
|
|
(206,587)
|
|
(29,984)
|
Repurchases of common
stock
|
|
(191,978)
|
|
(21,460)
|
|
(373,977)
|
|
(135,801)
|
Net cash used in
financing activities
|
|
(253,398)
|
|
(29,613)
|
|
(509,779)
|
|
(560,235)
|
Net increase (decrease)
in cash and cash equivalents and restricted cash
|
|
(169,585)
|
|
172,980
|
|
25,619
|
|
120,733
|
Cash, cash equivalents
and restricted cash, beginning of period
|
|
907,335
|
|
539,151
|
|
712,131
|
|
591,398
|
Cash, cash equivalents
and restricted cash, end of period
|
|
$ 737,750
|
|
$ 712,131
|
|
$ 737,750
|
|
$ 712,131
|
|
(1) Includes
capitalized internal-use software costs of $5.5 million and $3.7
million for the fourth quarter of fiscal 2025 and 2024 and $21.2
million and $19.4 million for fiscal 2025 and 2024.
|
Reconciliations of non-GAAP results of operations to the
nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue
source before certain items (in thousands except percentages,
unaudited):
|
Fourth Quarter of
Fiscal
|
|
Fourth Quarter of
Fiscal
|
|
2025
|
|
2024
|
|
GAAP
results
|
|
GAAP
gross
margin
(a)
|
|
Adjustment
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin
(b)
|
|
GAAP
results
|
|
GAAP
gross
margin
(a)
|
|
Adjustment
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,168
|
(c)
|
|
|
|
|
|
|
|
|
$ 2,614
|
(c)
|
|
|
|
|
|
|
|
|
58
|
(d)
|
|
|
|
|
|
|
|
|
58
|
(d)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
177
|
(e)
|
|
|
|
|
|
|
|
|
3,306
|
(f)
|
|
|
|
|
|
|
|
|
3,306
|
(f)
|
|
|
|
Gross profit
--
product
|
$
304,879
|
|
61.6 %
|
|
$ 6,532
|
|
$
311,411
|
|
62.9 %
|
|
$
332,049
|
|
72.0 %
|
|
$ 6,155
|
|
$
338,204
|
|
73.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,979
|
(c)
|
|
|
|
|
|
|
|
|
$ 6,065
|
(c)
|
|
|
|
|
|
|
|
|
317
|
(d)
|
|
|
|
|
|
|
|
|
276
|
(d)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
985
|
(e)
|
|
|
|
Gross profit
--
subscription services
|
$
289,122
|
|
75.1 %
|
|
$ 8,296
|
|
$
297,418
|
|
77.2 %
|
|
$
236,455
|
|
71.9 %
|
|
$ 7,326
|
|
$
243,781
|
|
74.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
11,147
|
(c)
|
|
|
|
|
|
|
|
|
$ 8,679
|
(c)
|
|
|
|
|
|
|
|
|
375
|
(d)
|
|
|
|
|
|
|
|
|
334
|
(d)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
1,162
|
(e)
|
|
|
|
|
|
|
|
|
3,306
|
(f)
|
|
|
|
|
|
|
|
|
3,306
|
(f)
|
|
|
|
Total gross
profit
|
$
594,001
|
|
67.5 %
|
|
$
14,828
|
|
$
608,829
|
|
69.2 %
|
|
$
568,504
|
|
72.0 %
|
|
$
13,481
|
|
$
581,985
|
|
73.7 %
|
|
|
(a)
|
GAAP gross margin is
defined as GAAP gross profit divided by revenue.
|
(b)
|
Non-GAAP gross margin
is defined as non-GAAP gross profit divided by revenue.
|
(c)
|
To eliminate
stock-based compensation expense.
|
(d)
|
To eliminate payroll
tax expense related to stock-based activities.
|
(e)
|
To eliminate expenses
for severance and termination benefits related to workforce
realignment.
|
(f)
|
To eliminate
amortization expense of acquired intangible assets.
|
The following table presents non-GAAP gross margins by revenue
source before certain items (in thousands except percentages,
unaudited):
|
Fiscal Year
Ended
|
|
2025
|
|
GAAP
results
|
|
GAAP gross
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
gross
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
12,611
|
|
(c)
|
|
|
|
|
|
|
|
|
|
681
|
|
(d)
|
|
|
|
|
|
|
|
|
|
20
|
|
(e)
|
|
|
|
|
|
|
|
|
|
13,224
|
|
(f)
|
|
|
|
|
Gross profit --
product
|
$
1,124,147
|
|
66.1 %
|
|
$
26,536
|
|
|
|
$
1,150,683
|
|
67.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
32,611
|
|
(c)
|
|
|
|
|
|
|
|
|
|
2,210
|
|
(d)
|
|
|
|
|
|
|
|
|
|
309
|
|
(e)
|
|
|
|
|
Gross profit --
subscription services
|
$
1,088,562
|
|
74.1 %
|
|
$
35,130
|
|
|
|
$
1,123,692
|
|
76.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
45,222
|
|
(c)
|
|
|
|
|
|
|
|
|
|
2,891
|
|
(d)
|
|
|
|
|
|
|
|
|
|
329
|
|
(e)
|
|
|
|
|
|
|
|
|
|
13,224
|
|
(f)
|
|
|
|
|
Total gross
profit
|
$
2,212,709
|
|
69.8 %
|
|
$
61,666
|
|
|
|
$
2,274,375
|
|
71.8 %
|
|
|
(a)
|
GAAP gross margin is
defined as GAAP gross profit divided by revenue.
|
(b)
|
Non-GAAP gross margin
is defined as non-GAAP gross profit divided by revenue.
|
(c)
|
To eliminate
stock-based compensation expense.
|
(d)
|
To eliminate payroll
tax expense related to stock-based activities.
|
(e)
|
To eliminate expenses
for severance and termination benefits related to workforce
realignment.
|
(f)
|
To eliminate
amortization expense of acquired intangible assets.
|
The following table presents certain non-GAAP consolidated
results before certain items (in thousands, except per share
amounts and percentages, unaudited):
|
Fourth Quarter of
Fiscal
|
|
Fourth Quarter of
Fiscal
|
|
2025
|
|
2024
|
|
GAAP
results
|
|
GAAP
operating
margin
(a)
|
|
Adjustment
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
GAAP
results
|
|
GAAP
operating
margin
(a)
|
|
Adjustment
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
102,350
|
(c)
|
|
|
|
|
|
|
|
|
$
76,184
|
(c)
|
|
|
|
|
|
|
|
|
3,374
|
(d)
|
|
|
|
|
|
|
|
|
2,722
|
(d)
|
|
|
|
|
|
|
|
|
3,536
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
(e)
|
|
|
|
|
|
|
|
|
1,360
|
(g)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
18,009
|
(f)
|
|
|
|
Operating
income
|
$ 42,467
|
|
4.8 %
|
|
$
110,620
|
|
$
153,087
|
|
17.4 %
|
|
$ 57,382
|
|
7.3 %
|
|
$
100,451
|
|
$
157,833
|
|
20.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
102,350
|
(c)
|
|
|
|
|
|
|
|
|
$
76,184
|
(c)
|
|
|
|
|
|
|
|
|
3,374
|
(d)
|
|
|
|
|
|
|
|
|
2,722
|
(d)
|
|
|
|
|
|
|
|
|
3,536
|
(e)
|
|
|
|
|
|
|
|
|
3,536
|
(e)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
18,009
|
(f)
|
|
|
|
|
|
|
|
|
1,360
|
(g)
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
153
|
(h)
|
|
|
|
|
|
|
|
|
154
|
(h)
|
|
|
|
Net
income
|
$ 42,435
|
|
|
|
$
110,773
|
|
$
153,208
|
|
|
|
$ 65,438
|
|
|
|
$
100,605
|
|
$
166,043
|
|
|
Net income
per share -- diluted
|
$ 0.12
|
|
|
|
|
|
$ 0.45
|
|
|
|
$ 0.20
|
|
|
|
|
|
$ 0.50
|
|
|
Weighted-average
shares
used in per share
calculation -- diluted
|
343,109
|
|
|
|
—
|
|
343,109
|
|
|
|
332,014
|
|
|
|
—
|
|
332,014
|
|
|
|
|
(a)
|
GAAP operating margin
is defined as GAAP operating income divided by revenue.
|
(b)
|
Non-GAAP operating
margin is defined as non-GAAP operating income divided by
revenue.
|
(c)
|
To eliminate
stock-based compensation expense.
|
(d)
|
To eliminate payroll
tax expense related to stock-based activities.
|
(e)
|
To eliminate
amortization expense of acquired intangible assets.
|
(f)
|
To eliminate expenses
for severance and termination benefits related to workforce
realignment.
|
(g)
|
To eliminate lease
impairment charges associated with cease-use of our former
corporate headquarters.
|
(h)
|
To eliminate
amortization expense of debt issuance costs related to our
debt.
|
The following table presents certain non-GAAP consolidated
results before certain items (in thousands, except per share
amounts and percentages, unaudited):
|
Fiscal Year
Ended
|
|
2025
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
Non- GAAP
results
|
|
Non- GAAP
operating
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 421,306
|
(c)
|
|
|
|
|
|
|
|
|
21,057
|
(d)
|
|
|
|
|
|
|
|
|
9,855
|
(e)
|
|
|
|
|
|
|
|
|
7,735
|
(f)
|
|
|
|
|
|
|
|
|
14,144
|
(g)
|
|
|
|
Operating
income
|
$
85,258
|
|
2.7 %
|
|
$ 474,097
|
|
$ 559,355
|
|
17.7 %
|
|
|
(a)
|
GAAP operating margin
is defined as GAAP operating income divided by revenue.
|
(b)
|
Non-GAAP operating
margin is defined as non-GAAP operating income divided by
revenue.
|
(c)
|
To eliminate
stock-based compensation expense.
|
(d)
|
To eliminate payroll
tax expense related to stock-based activities.
|
(e)
|
To eliminate expenses
for severance and termination benefits related to workforce
realignment.
|
(f)
|
To eliminate lease
impairment and abandonment charges associated with cease-use of our
former corporate headquarters.
|
(g)
|
To eliminate
amortization expense of acquired intangible assets.
|
Reconciliation from net cash provided by operating activities
to free cash flow (in thousands except percentages,
unaudited):
|
|
Fourth Quarter of
Fiscal
|
|
Fiscal Year
Ended
|
|
|
2025
|
|
2024
|
|
2025
|
|
2024
|
Net cash provided by
operating activities
|
|
$
208,008
|
|
$
244,425
|
|
$
753,098
|
|
$
677,722
|
Less: purchases of
property and equipment(1)
|
|
(56,086)
|
|
(43,570)
|
|
(226,727)
|
|
(195,161)
|
Free cash flow
(non-GAAP)
|
|
$
151,922
|
|
$
200,855
|
|
$
526,371
|
|
$
482,561
|
|
(1) Includes capitalized internal-use
software costs of $5.5 million and $3.7 million for the fourth
quarter of fiscal 2025 and 2024 and $21.2 million and $19.4 million
for fiscal 2025 and 2024.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pure-storage-announces-fiscal-fourth-quarter-and-full-year-2025-financial-results-302386415.html
SOURCE Pure Storage