2024 Delivered Quarterly Growth and Large
Scale Cost
Optimization
LOUISVILLE, Colo., March 19,
2025 /PRNewswire/ - (TSX: CWEB) (OTCQX: CWBHF),
Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the
"Company"), a market leader in full spectrum hemp extract wellness
products, today reported financial results for the fourth quarter
and year-ended December 31,
2024.
2024 Business Highlights
- Achieved sequential quarterly revenue growth throughout
2024
- Reduced operating expenses by over $22.4
million while strengthening operational performance
- Successfully launched a new e-commerce platform with
significantly enhanced capabilities
- Expanded retail distribution, including 847 Walmart stores and
now with a presence on Walmart.com, as well as Chewy.com, America's
largest online pet retailer
- Introduced new product innovations, including functional
mushroom gummies and CBD gel caps
- Reduced operating expenses by over $22.4
million while strengthening operational performance
"2024 marked a turning point for Charlotte's Web operationally
as we delivered consecutive quarterly revenue growth, strengthened
operations, and positioned the Company for sustained growth in
2025," said Bill Morachnick,
Chief Executive Officer of Charlotte's Web. "With the
successful launch of new product innovations, expanded retail
partnerships, and transition underway to in-house manufacturing, we
have laid the foundation for further strengthening the business in
2025. We're particularly excited to announce that we will soon be
offering our functional mushroom gummies on Amazon.com,
representing our first meaningful presence on Amazon and
introducing the Charlotte's Web brand to millions of potential new
customers. This not only diversifies our revenue streams but also
reflects our commitment to access, including where consumers
increasingly purchase health and wellness products. We are
committed to delivering shareholder value through disciplined
execution and continued expansion, evolving as a broader botanical
wellness leader, beyond CBD."
"Disciplined expense and cash flow management were top
priorities throughout 2024," added Erika
Lind, Chief Financial Officer. "Our omnichannel strategy
and operational optimization have been instrumental in navigating a
complex regulatory environment while improving our cost structure.
We executed significant expense reductions, reduced cash burn, and
improved efficiencies across the business. The substantial
improvement in our fourth quarter Adjusted EBITDA1
performance reflects the effectiveness of these measures,
positioning us to continue reducing cash burn as we approach
positive cash flow. We anticipate further improvements in
2025."
2024 Business Review
Charlotte's Web made significant strides in 2024, stabilizing
its business and advancing strategic initiatives across product
innovation, retail expansion, and operational efficiency.
Omnichannel Expansion and E-Commerce Growth
The
Company's new e-commerce platform, launched in mid-2024, improved
site performance, enhanced the shopping experience and drove higher
customer engagement. Advanced customer tools and marketing
automation have increased conversion rates and sales volumes. New
retail partnerships were added, including Walmart for topicals and
Chewy.com for pet wellness products, further strengthening
Charlotte's Web's national footprint. The transition toward an
omnichannel model allows Charlotte's Web to leverage
direct-to-consumer (DTC), retail, and third-party platforms,
streamlining distribution while broadening consumer
accessibility.
New Product Innovations
New product innovations and
categories included a successful expansion into minor cannabinoid
CBN with the launch of Stay Asleep CBN Gummies, demonstrating
strong demand for targeted botanical solutions and reinforcing
Charlotte's Web's position in sleep wellness. In addition, launched
in Q4 2024, Charlotte's Web expanded into botanical wellness beyond
CBD with functional mushroom gummies for focus, stress support, and
energy.
Operational Efficiencies and Cost
Management
Preparation for in-house manufacturing of gummies
for full commercial production progressed in Q4 2024, with
production ramp-up expected in 2025, improving margins and
enhancing speed-to-market for future innovations. Expense
reductions initiated in early 2024 materially lowered operating
costs by $22.4 million, with similar
spending continuing in 2025. The Company ended 2024 with
$22.6 million in cash reserves, and
the discipline of stringent expense management supports a strategic
roadmap toward positive cash flow.
"With deeper retail penetration, new product categories, and
improved operational efficiencies, we enter 2025 with momentum,"
added Morachnick. "Charlotte's Web is positioned to lead the
next growth phase in botanical wellness while creating lasting
value for shareholders."
DeFloria Milestone
On February
24, 2025, the Company announced that the U.S. Food and Drug
Administration ("FDA") completed its review of the Phase 1 data and
Investigational New Drug ("IND") application submitted by DeFloria,
Inc., an entity in which the Company is a stakeholder. The FDA has
concluded that DeFloria may now proceed with the Phase 2 clinical
trial for its botanical pharmaceutical candidate, AJA001 Oral
Solution, a treatment for symptoms of autism spectrum disorder
("ASD").
DeFloria is a collaboration between Charlotte's Web, Ajna
Biosciences, and British American Tobacco to develop AJA001 as a
treatment for irritability associated with autism spectrum
disorder. AJA001 employs the Company's proprietary full-spectrum
cannabidiol hemp extract derived from one of its patented
cultivars. Charlotte's Web has rights related to manufacturing for
any eventual commercialization of AJA001 as an FDA-regulated
botanical drug. Being the manufacturer of this product could
represent a substantial long-term revenue opportunity for
Charlotte's Web upon potential FDA approval.
Financial Review
The following table sets forth selected financial information
for the periods indicated:
|
Three months
ended
|
|
Year ended
|
|
December 31,
|
|
December 31,
|
U.S. $ millions,
except per share data
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Revenue
|
$
12.7
|
|
$
15.9
|
|
$
49.7
|
|
$
63.2
|
Cost of goods
sold
|
$
7.6
|
|
$
7.0
|
|
$
28.4
|
|
$
27.6
|
Gross profit
|
5.1
|
|
8.9
|
|
21.3
|
|
35.6
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
10.6
|
|
18.6
|
|
53.3
|
|
75.6
|
Goodwill and asset
impairments
|
-
|
|
0.6
|
|
-
|
|
0.6
|
Operating
loss
|
(5.5)
|
|
(10.3)
|
|
(32.0)
|
|
(40.6)
|
|
|
|
|
|
|
|
|
Gain on initial
investment in unconsolidated entity
|
-
|
|
-
|
|
-
|
|
10.7
|
Change in fair value of
financial instruments and other
|
(0.1)
|
|
3.7
|
|
0.6
|
|
9.3
|
Other income (expense)
, net
|
2.2
|
|
(1.4)
|
|
1.6
|
|
(2.7)
|
|
|
|
|
|
|
|
|
Income tax
expense
|
-
|
|
(0.5)
|
|
-
|
|
(0.5)
|
Net loss
|
$
(3.4)
|
|
$
(8.5)
|
|
$
(29.8)
|
|
$
(23.8)
|
EPS basic and
diluted
|
$
(0.02)
|
|
$
(0.06)
|
|
$
(0.19)
|
|
$
(0.16)
|
Adjusted
EBITDA
|
$
0.3
|
|
$
(6.5)
|
|
$
(12.6)
|
|
$
(22.7)
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Dec 31,
2024
|
|
Dec 31, 2023
|
Cash and cash
equivalents
|
|
|
|
|
$
22.6
|
|
$
47.8
|
Total assets
|
|
|
|
|
$
113.4
|
|
$
152.5
|
Liabilities:
|
|
|
|
|
|
|
|
Long-term
liabilities
|
|
|
|
|
$
70.4
|
|
$
73.3
|
Total
liabilities
|
|
|
|
|
$
86.4
|
|
$
97.0
|
|
Fourth Quarter 2024 Financial Review
Consolidated net revenue for the fourth quarter ended
December 31, 2024, was $12.7 million, compared to $15.9 million in the fourth quarter of 2023.
Revenue increased modestly on a quarter-over-quarter basis versus
Q3 2024 revenue of $12.6 million.
Quarterly revenue trend for 2024:
|
Q1
|
Q2
|
Q3
|
Q4
|
U.S. $
millions
|
2024
|
2024
|
2024
|
2024
|
Total
revenue
|
$
12.1
|
$ 12.3
|
$ 12.6
|
$
12.7
|
|
|
|
|
|
In the fourth quarter, some retailers were negatively impacted
by state regulations restricting the sale of certain CBD products,
despite meeting federal requirements. However, e-commerce revenue
increased quarter-over-quarter following the launch of the
Company's new e-commerce platform.
Gross Profit in Q4 2024 was $5.1
million, or 40.2% of revenue, compared to Gross Profit of
$8.9 million, or 56.0% of revenue, in
Q4 2023. The reduction in gross margin reflected holiday
promotional investments, temporary shipping inefficiencies, and
reduced fixed cost absorption on lower-than-expected revenue. The
Company models gross margin to return above 50% in 2025.
Total selling, general, and administrative ("SG&A") expenses
in the quarter were $10.6 million, a
43% improvement from $18.6 million in
Q4 2023. Stringent expense controls were implemented during the
year to better align with current revenue levels.
Net loss for the fourth quarter of 2024 was $3.4 million, or ($0.02) per share basic and diluted, compared to
a net loss of $8.5 million, or
($0.06) per share basic and diluted,
for the fourth quarter of 2023.
Excluding depreciation, amortization and other non-cash items,
Charlotte's Web reported positive Adjusted EBITDA1 for
the fourth quarter of 2024 of $0.3
million, a $6.8 million
improvement compared to negative Adjusted EBITDA of $6.5 million in the fourth quarter of
2023.
Fiscal Year 2024 Financial Review
On a year-over-year
basis, consolidated net revenue for the twelve months ended
December 31, 2024, was $49.7 million, a decrease of 21.4% from
$63.2 million in 2023. Revenue was
negatively impacted by inflationary impacts on consumer spending
and reduced retailer shelf allocations to the CBD category. The
Company adopted a new e-commerce platform mid-year that has
resulted in improving marketing, customer management, and sales
volumes.
Gross profit for the year ended December
31, 2024, was $21.3 million,
compared to $35.6 million for the
year ended December 31, 2023. Gross
profit was negatively impacted by a $4.1
million increase in inventory provision for 2024 due to the
revaluation of aged hemp based on current market conditions. The
increase was partially offset by lower inventory expenses and other
variable costs associated with lower revenue in 2024. Gross profit
before inventory provision was $25.4
million, or 51.1%, and $36.6
million, or 58.0%, in 2024 and 2023, respectively.
Total SG&A expense for 2024 was $53.3
million, compared to $75.6
million in the prior year. The $22.4 million or 29.6% decrease resulted from
multiple actions taken in 2024 to reduce operating expenses and
better align SG&A against the lower revenue levels, including
workforce and insurance program adjustments, contract reviews and
negotiations, and software optimizations. Additionally, in 2024,
the Company amended its MLB Promotional Rights
Agreement, resulting in a decrease in amortization and media
expense related to MLB assets of approximately $4.9 million compared to 2023.
An operating loss of $32 million
in 2024 improved 21.2% from an operating loss of $40.6 million in 2023. Net loss for 2024 was
$29.8 million, or $(0.19) per share, basic and diluted, compared to
a net loss of $23.8 million, or
$(0.16) per share, basic and diluted,
in 2023. The lower net loss in 2023 was due to a combined net gain
of $20.0 million in that year in the
fair value of the Company's debt derivative and from its investment
in DeFloria.
Excluding depreciation, amortization, and interest, the
EBITDA1 loss for 2024 was $17.6 million, as compared to an EBITDA loss of
$6.3 million for 2023. 2024 included
a higher inventory provision than 2023, which included the combined
net gain of $20.0 million in fair
value of the Company's debt derivative and from its investment in
DeFloria. Excluding these items, the Adjusted
EBITDA1 loss was $12.6
million for 2024, as compared to the Adjusted EBITDA loss of
$22.7 million for 2023.
Balance Sheet and Cash Flow
Net cash used for operations in the fourth quarter of 2024 was
$1.8 million. Net cash used for
operations in the year ended December 31,
2024, was $21.2 million,
including cash paid to MLB for license and media rights assets of
$5 million. Capital expenditures of
$3.9 million were primarily used for
the in-house production of topical and gummy projects.
The Company's cash and working capital as of December 31, 2024, were $22.6 million and $31.1
million, respectively, compared to $47.8 million and $54.5
million as of December 31,
2023, respectively.
"With reduced cash burn, having cash reserves exceeding
$22 million provides the runway for
2025 growth and beyond," said Mrs. Lind. "In-house production will
increase in 2025, and continued expense discipline is key to
stabilizing our financial position."
Consolidated Financial Statements and Management's Discussion
and Analysis
The Company's audited consolidated financial statements and
accompanying notes for the three and twelve-month periods ended
December 31, 2024, and 2023, and
related management's discussion and analysis of financial condition
and results of operations ("MD&A"), are reported in the
Company's 10-K filing on the Securities and Exchange Commission
website at www.sec.gov and on SEDAR+ at www.sedarplus.ca and will
be available on the Investor Relations section of the Company's
website at https://investors.charlottesweb.com.
Analyst Conference Call
Management will host a conference call to discuss the Company's
2024 fourth quarter and year-end results at 11:00 A.M. ET on March
19, 2025.
There are three ways to join the call:
- Register and enter your phone number at
https://emportal.ink/3EK35Bz to receive an instant automated call
back, or
- Dial 1-646-357-8785 or 1-800-836-8184 approximately 10 minutes
before the conference call, or
- Listen to the live webcast online.
Earnings Call Replay
A recording of the call will be available through March 26, 2025. To listen to a replay of
the earnings call, please dial 1- 646-517-4150 or
1-888-660-6345 and provide conference replay ID 90317#. A webcast
of the call will also be accessible through the investor relations
section of the Company's website for an extended period of
time.
Subscribe to Charlotte's Web investor news.
About Charlotte's Web Holdings, Inc.
Charlotte's Web
Holdings, Inc., a Certified B Corporation headquartered in
Louisville, Colorado, is the
market leader in innovative hemp extract wellness products that
include Charlotte's Web whole-plant full-spectrum CBD extracts as
well as broad-spectrum CBD certified NSF for Sport®. Charlotte's
Web branded premium quality full-spectrum CBD extract products
start with proprietary hemp genetics that are North American
farm-grown using organic and regenerative cultivation practices.
The Company's hemp extracts have naturally occurring botanical
compounds including cannabidiol ("CBD"), CBN, CBC, CBG, terpenes,
flavonoids, and other beneficial compounds. Charlotte's Web product
categories include CBD oil tinctures (liquid products), CBD gummies
(sleep, calming, exercise recovery, immunity), CBN gummies,
functional mushroom gummies, CBD capsules, CBD topical creams, and
lotions, as well as CBD pet products for dogs. Through its
substantially vertically integrated business model, Charlotte's Web
maintains stringent control over product quality and consistency
with analytic testing from soil to shelf for quality assurance.
Charlotte's Web products are distributed to retailers and
healthcare practitioners throughout the U.S.A. and online through the Company's
website at www.charlottesweb.com.
Shares of Charlotte's Web trade on the Toronto Stock Exchange
(TSX) under the symbol "CWEB" and are quoted in U.S. Dollars in
the United States on the OTCQX
under the symbol "CWBHF".
Charlotte's Web is the official CBD of Major League
Baseball©.
© Major League Baseball trademarks and copyrights are used
with permission of Major League Baseball. Visit MLB.com.
(1)
|
Non-GAAP Measures: The
press release contains non-GAAP measures, including EBITDA and
Adjusted EBITDA. Please refer to the section in the tables
captioned "Non-GAAP Measures" below for additional information and
a reconciliation to GAAP for all Non-GAAP metrics.
|
|
|
Forward-Looking Information
Certain information provided herein constitutes forward-looking
statements or information (collectively, "forward-looking
statements") within the meaning of applicable securities laws.
Forward-looking statements are typically identified by words such
as "may", "will", "should", "could", "anticipate", "expect",
"project", "estimate", "forecast", "plan", "intend", "target",
"believe" and similar words suggesting future outcomes or
statements regarding an outlook. Forward-looking statements are not
guarantees of future performance and readers are cautioned against
placing undue reliance on forward-looking statements. By their
nature, these statements involve a variety of assumptions, known
and unknown risks and uncertainties, and other factors which may
cause actual results, levels of activity, and achievements to
differ materially from those expressed or implied by such
statements. The forward-looking statements contained in this press
release are based on certain assumptions and analysis by management
of the Company in light of its experience and perception of
historical trends, current conditions and expected future
development and other factors that it believes are appropriate and
reasonable.
Specifically, this press release contains forward-looking
statements relating to, but not limited to: organizational changes,
marketing plans and operational platform upgrades, and the impact
of these initiatives on retail expansion, operational efficiencies,
cash flow, revenue and e-commerce monetization; expectations
relating to IT upgrades, marketing optimization and operational
integrations; product expansion activities and the corresponding
results thereof; sales volume ad gross margin expectations;
anticipated timing for, and business impact of, in-house
manufacturing of topical and gummy products; the impact of the
Company's product innovations on product development; regulatory
developments and the impact of developments on both consumer action
and the Company's opportunities and operations; activities relating
to, and sponsorship of, legislation to advance regulatory
framework; the impact of insourcing on operating margins, capital
expenditures and R&D; anticipated consumer trends and
corresponding product innovation; anticipated future financial
results; the impact of the Company's partnership with the MLB and
PLL on the Company's exposure and sales; the Company's ability to
increase online traffic and demographic exposure through new
products and marketing; and the impact of certain activities on the
Company's business and financial condition and anticipated
trajectory.
The material factors and assumptions used to develop the
forward-looking statements herein include, but are not limited to:
regulatory regime changes; anticipated product development and
sales; the success of sales and marketing activities; product
development and production expectations; outcomes from R&D
activities; the Company's ability to deal with adverse growing
conditions in a timely and cost-effective manner; the availability
of qualified and cost-effective human resources; compliance with
contractual and regulatory obligations and requirements;
availability of adequate liquidity and capital to support
operations and business plans; and expectations around consumer
product demand. In addition, the forward-looking statements are
subject to risks and uncertainties pertaining to, among other
things: supply and distribution chains; the market for the
Company's products; revenue fluctuations; regulatory changes; loss
of customers and retail partners; retention and availability of
talent; competing products; share price volatility; loss of
proprietary information; product acceptance; internet and system
infrastructure functionality; information technology security;
available capital to fund operations and business plans; crop risk;
economic and political considerations; and including but not
limited to those risks and uncertainties discussed under the
heading "Risk Factors" in the Company's Annual Report on Form 10-K
for the year ending December 31,
2024, and other risk factors contained in other filings with
the Securities and Exchange Commission available on
www.sec.gov and filings with Canadian securities
regulatory authorities available on www.sedarplus.ca.
The impact of any one risk, uncertainty, or factor on a particular
forward-looking statement is not determinable with certainty as
these are interdependent, and the Company's future course of action
depends on management's assessment of all information available at
the relevant time.
Any forward-looking statement in this press release is based
only on information currently available to the Company and speaks
only as of the date on which it is made. Except as required by
applicable law, the Company assumes no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future events, or otherwise. All forward-looking
statements, whether written or oral, attributable to the Company or
persons acting on the Company's behalf, are expressly qualified in
their entirety by these cautionary statements.
CHARLOTTE'S WEB
HOLDINGS, INC.
|
|
CONSOLIDATED BALANCE
SHEETS
|
(in thousands of
U.S. dollars, except share and per share amounts)
|
|
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
22,618
|
|
$
47,820
|
Accounts receivable,
net
|
1,263
|
|
1,950
|
Inventories,
net
|
18,907
|
|
21,538
|
Prepaid expenses and
other current assets
|
4,194
|
|
6,864
|
Total current
assets
|
46,982
|
|
78,172
|
Property and
equipment, net
|
26,337
|
|
27,513
|
License and media
rights
|
13,691
|
|
17,070
|
Operating lease
right-of-use assets, net
|
12,876
|
|
14,601
|
Investment in
unconsolidated entity
|
10,800
|
|
11,000
|
SBH purchase option
and other derivative assets
|
1,075
|
|
2,602
|
Intangible assets,
net
|
1,049
|
|
887
|
Other long-term
assets
|
632
|
|
703
|
Total
assets
|
$
113,442
|
|
$
152,548
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
3,426
|
|
$
2,860
|
Accrued and other
current liabilities
|
5,246
|
|
8,682
|
Lease obligations –
current
|
2,055
|
|
2,252
|
License and media
rights payable - current
|
5,209
|
|
9,852
|
Total current
liabilities
|
15,936
|
|
23,646
|
Convertible
debenture
|
43,631
|
|
42,528
|
Lease
obligations
|
13,652
|
|
15,655
|
License and media
rights payable
|
11,809
|
|
11,338
|
Derivative and other
long-term liabilities
|
1,327
|
|
3,823
|
Total
liabilities
|
86,355
|
|
96,990
|
Commitments and
contingencies
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common shares, nil par
value; unlimited shares authorized; 158,009,541 and 154,332,366
shares issued and outstanding as of December 31, 2024 and
2023, respectively
|
1
|
|
1
|
Additional paid-in
capital
|
328,655
|
|
327,280
|
Accumulated
deficit
|
(301,569)
|
|
(271,723)
|
Total shareholders'
equity
|
27,087
|
|
55,558
|
Total liabilities
and shareholders' equity
|
$
113,442
|
|
$
152,548
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(in thousands of
U.S. dollars, except share and per share amounts)
|
|
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
Revenue
|
$
49,667
|
|
$
63,155
|
Cost of goods
sold
|
28,407
|
|
27,589
|
Gross profit
|
21,260
|
|
35,566
|
|
|
|
|
Selling, general and
administrative expenses
|
53,247
|
|
75,630
|
Asset
impairment
|
—
|
|
548
|
Operating
loss
|
(31,987)
|
|
(40,612)
|
|
|
|
|
Gain on initial
investment in unconsolidated entity
|
—
|
|
10,700
|
Change in fair value of
financial instruments
|
615
|
|
9,339
|
Other income (expense),
net
|
1,565
|
|
(2,694)
|
Loss before provision
for income taxes
|
$
(29,807)
|
|
$
(23,267)
|
Income tax
expense
|
(39)
|
|
(529)
|
Net loss
|
$
(29,846)
|
|
$
(23,796)
|
|
|
|
|
Per common share
amounts
|
|
|
|
Net loss per common
share, basic and diluted
|
$
(0.19)
|
|
$
(0.16)
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
(in thousands of
U.S. dollars, except share amounts)
|
|
|
|
Common
Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Shareholders'
Equity
|
|
Shares
|
|
Amount
|
|
|
|
Balance—December 31, 2022
|
152,135,026
|
|
$
1
|
|
$
325,431
|
|
$
(247,927)
|
|
$
77,505
|
Common shares issued
upon vesting of restricted share units, net of
withholdings
|
2,197,340
|
|
—
|
|
(251)
|
|
—
|
|
(251)
|
Share-based
compensation
|
—
|
|
—
|
|
2,100
|
|
—
|
|
2,100
|
Net loss
|
—
|
|
—
|
|
—
|
|
(23,796)
|
|
(23,796)
|
Balance—December 31, 2023
|
154,332,366
|
|
$
1
|
|
$
327,280
|
|
$
(271,723)
|
|
$
55,558
|
Common shares issued
upon vesting of restricted share units, net of
withholding
|
3,677,175
|
|
—
|
|
(145)
|
|
—
|
|
(145)
|
Share-based
compensation
|
—
|
|
—
|
|
1,520
|
|
—
|
|
1,520
|
Net loss
|
—
|
|
—
|
|
—
|
|
(29,846)
|
|
(29,846)
|
Balance—December 31, 2024
|
158,009,541
|
|
$
1
|
|
$
328,655
|
|
$
(301,569)
|
|
$
27,087
|
CHARLOTTE'S WEB
HOLDINGS, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands of
U.S. dollars)
|
|
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net loss
|
$
(29,846)
|
|
$
(23,796)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
9,979
|
|
15,160
|
Change in fair value
of financial instruments
|
(615)
|
|
(9,339)
|
Gain on initial
investment in unconsolidated entity
|
—
|
|
(10,700)
|
Convertible debenture
and other accrued interest
|
3,724
|
|
3,857
|
Gain on foreign
currency transaction
|
(3,631)
|
|
1,142
|
Share-based
compensation
|
1,520
|
|
2,100
|
Changes in
right-of-use assets
|
1,771
|
|
1,918
|
Allowance for credit
losses
|
140
|
|
1,240
|
Inventory
provision
|
4,154
|
|
1,039
|
Asset
impairment
|
—
|
|
548
|
Other
|
611
|
|
3,313
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts receivable,
net
|
361
|
|
(809)
|
Inventories,
net
|
(1,520)
|
|
4,376
|
Prepaid expenses and
other current assets
|
1,332
|
|
85
|
Operating lease
obligations
|
(2,247)
|
|
(2,304)
|
Accounts payable,
accrued and other liabilities
|
(1,664)
|
|
151
|
License and media
rights payable
|
(5,000)
|
|
(8,000)
|
Income tax and other
receivable
|
—
|
|
4,261
|
Other operating assets
and liabilities, net
|
(330)
|
|
372
|
Net cash used in
operating activities
|
(21,261)
|
|
(15,386)
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment and intangible assets
|
(3,851)
|
|
(3,691)
|
Proceeds from sale of
assets
|
55
|
|
185
|
Net cash provided
by/(used in) investing activities
|
(3,796)
|
|
(3,506)
|
Cash flows from
financing activities:
|
|
|
|
Other financing
activities
|
(145)
|
|
(251)
|
Net cash used in
financing activities
|
(145)
|
|
(251)
|
Net decrease in cash
and cash equivalents
|
(25,202)
|
|
(19,143)
|
Cash and cash
equivalents —beginning of year
|
47,820
|
|
66,963
|
Cash and cash
equivalents —end of year
|
$
22,618
|
|
$
47,820
|
Non-cash
activities:
|
|
|
|
Non-cash issuance of
note receivable
|
—
|
|
(170)
|
Non-cash purchases of
property and equipment and intangibles
|
(3)
|
|
(233)
|
|
|
|
|
(1) Non-GAAP Measures – EBITDA and Adjusted EBITDA
Earnings before interest, taxes, depreciation, and amortization
("EBITDA") is not a recognized performance measure under U.S.
GAAP. The term EBITDA consists of net loss and excludes
interest, taxes, depreciation, and amortization. Adjusted
EBITDA also excludes other non-cash items such as changes in fair
value of financial instruments (Mark-to-Market), Share-based
compensation, and impairment of assets. These non-GAAP financial
measures should be considered supplemental to, and not a substitute
for, our reported financial results prepared in accordance with
GAAP. The non-GAAP financials measures do not have a
standardized meaning prescribed under U.S. GAAP and therefore may
not be comparable to similar measures presented by other
issuers. The primary purpose of using non-GAAP financial
measures is to provide supplemental information that we believe may
be useful to investors and to enable investors to evaluate our
results in the same way we do. We also present the non-GAAP
financial measures because we believe they assist investors in
comparing our performance across reporting periods on a consistent
basis, as well as comparing our results against the results of
other companies, by excluding items that we do not believe are
indicative of our core operating performance. Specifically, we use
these non-GAAP measures as measures of operating performance; to
prepare our annual operating budget; to allocate resources to
enhance the financial performance of our business; to evaluate the
effectiveness of our business strategies; to provide consistency
and comparability with past financial performance; to facilitate a
comparison of our results with those of other companies, many of
which use similar non-GAAP financial measures to supplement their
GAAP results; and in communications with our board of directors
concerning our financial performance. Investors should be aware,
however, that not all companies define these non-GAAP measures
consistently.
(1)
|
EBITDA and Adjusted
EBITDA are non-GAAP financial measures with reconciliations
provided in the table below:
|
|
|
Adjusted EBITDA for the three and twelve months ended
December 31, 2024, and 2023 is as
follows:
Charlotte's Web
Holdings, Inc.
|
Statement of
Adjusted EBITDA
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
(unaudited)
|
|
(audited)
|
|
U.S. $
Thousands
|
|
2024
|
2023
|
|
2024
|
2023
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
(3,371)
|
$
(8,589)
|
|
$
(29,846)
|
$
(23,796)
|
|
Depreciation of
property and equipment and amortization of
intangibles
|
|
2,473
|
3,650
|
|
9,979
|
15,160
|
|
Interest (income)
expense
|
|
643
|
350
|
|
2,201
|
1,786
|
|
Income tax
expense
|
|
(22)
|
529
|
|
39
|
529
|
|
EBITDA
|
|
(277)
|
(4,060)
|
|
(17,627)
|
(6,321)
|
|
|
|
|
|
|
|
|
|
Stock
Comp
|
|
223
|
454
|
|
1,520
|
2,100
|
|
Mark-to-market
financial instruments
|
86
|
(3,752)
|
|
(615)
|
(9,339)
|
|
Impairment
|
|
-
|
548
|
|
-
|
548
|
|
Inventory
Provision
|
|
228
|
309
|
|
4,154
|
1,039
|
|
Initial gain on
investment in DeFloria
|
-
|
-
|
|
-
|
(10,700)
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
260
|
$
(6,501)
|
|
$
(12,568)
|
$
(22,673)
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-2024-fourth-quarter-and-year-end-financial-results-302405400.html
SOURCE Charlotte's Web Holdings, Inc.