TIDMAUTG

RNS Number : 4500Z

Autins Group PLC

25 January 2022

25 January 2022

Autins Group plc

(the "Company" or the "Group")

Full Year Results

Autins Group plc (AIM: AUTG), the UK and European manufacturer of the patented Neptune melt-blown material and specialist in the design, manufacture and supply of acoustic and thermal insulation solutions, announces its results for the year ended 30 September 2021.

Financial Overview

   --       Revenue increased by 8.9% to GBP23.4 million (FY20: GBP21.5 million) 
   --       Adjusted gross profit increased by 5.4% to GBP6.3 million (FY20: GBP6.0 million (1) ) 
   --       Reported EBITDA maintained at GBP1.1 million (FY20: EBITDA (1) GBP1.1 million) 
   --       Cash flow from operations of GBP1.0 million (FY20: GBP1.5 million) 
   --       Operating loss reduced by 46.6% to GBP0.7 million (FY20: loss of GBP1.3 million) 
   --       Reported loss after tax reduced by 37.1% to GBP1.1 million (FY20: loss of GBP1.7 million) 
   --       Loss per share decreased by 37.1% to 2.74 pence (FY20: 4.35 pence) 
   --       Adjusted net debt (2) increased to GBP2.7 million (FY20: GBP1.9 million) 

Operational Highlights

-- Revenue improvement reflected a marginal automotive recovery, but mainly growth of GBP1.7 million in non-automotive revenue, primarily in our flooring applications.

-- Neptune sales increased by 64% to GBP7.1 million (FY20: GBP4.3 million) despite pandemic supply chain disruption.

   --          Flooring sales grew 161% to GBP4.7 million (FY20: GBP1.8 million). 

-- Gross margin reduced to 27.0% (FY20: 28.0% (1) ), 1.4% reduction from cessation of transient sub-contract PPE sales.

-- Further operational efficiency improvements and Neptune manufacturing yield gains bolstered automotive margins against disrupted volume reductions and related cost increases.

-- Further strong performance seen in Germany; sales grew by 69% to GBP7.5 million (FY20: GBP4.6 million) and EBITDA increased to GBP0.9 million (FY20: GBP0.4 million).

-- Consistent EBITDA of GBP1.1 million achieved, despite considerable pandemic and semi-conductor disruption challenges.

-- Operating cash inflow was GBP1.0 million (FY20: inflow of GBP1.5 million) despite GBP0.5 million additional inventory, primarily reflecting a strategic buffer investment for critical Far East supplies.

   --          GBP0.9 million of debt was repaid from the operating cash inflow. 

-- Post period end, in December 2021, the Company raised GBP3.0 million (GBP2.8 million net) via the placing of 15 million new ordinary shares at a price of 20 pence per share with new and existing investors.

1 Adjusted gross profit for FY20 excludes a GBP0.2 million exceptional inventory impairment, and a further GBP0.3 million of exceptional restructuring costs are excluded from EBITDA. Gross margin without adjustments in FY20 would be 27.3%. See note 2 for reconciliation.

2 Cash less bank overdrafts, invoice discounting and hire purchase finance, excluding IFRS16 lease liabilities.

Gareth Kaminski-Cook, Chief Executive, said:

" Despite the ongoing semi conductor challenges facing our UK automotive market, the Group has grown 9% over the past year, driven by ongoing success in Germany, in the flooring market and sales of Neptune products . In the short term, our first priority is to protect the business and ensure that we are in a strong position to capture the automotive market recovery which will surely come. Autins has a unique opportunity to establish a leading position in the development of future Noise Vibration and Harshness needs for EVs and other alternative fuels. "

For further information please contact:

 
 Autins Group plc 
  Gareth Kaminski-Cook, Chief Executive     Via SEC Newgate 
  Kamran Munir, CFO 
 Singer Capital Markets                   Tel: 020 7496 3000 
  (Nominated Adviser and Broker) 
  Mark Taylor / Asha Chotai 
 SEC Newgate                              Tel: 020 7653 9850 
  (Financial PR) 
  Bob Huxford 
  Max Richardson 
 

About Autins

Autins is a UK and continental Europe based industrial materials technology business that specialises in the design, manufacture, and supply of acoustic and thermal products. Its key markets are automotive, flooring, office furniture and commercial vehicles where it supplies products and services to more than 160 customer locations across Europe.

Autins is the UK and European manufacturer of the patented Neptune melt-blown material and specialises in the design, manufacture, and supply of acoustic and thermal insulation solutions .

Chairman's Statement

Continued strategic progress despite automotive market uncertainty

Despite making progress in key strategic areas and achieving sales growth in FY21, the performance for the Group has been constrained due to the global shortage of semi-conductors that limited the ability of our key OEM customers to manufacture vehicles to meet market demand.

Financial performance

Group sales for the year were up 8.9% to GBP23.4 million (FY20: GBP21.5 million).

Sales in our core automotive business declined in the second half of the year (compared to H1) due to a reduction in vehicle production by OEMs caused by the global shortage of semi-conductors. However, automotive sales in the second half were still an improvement on the equivalent period of the prior year, which was severely impacted by Covid disruptions.

Our German business continued its strong performance, growing sales by 69% to GBP7.5 million (FY20: GBP4.65 million). This reflected strong flooring sales and some additional automotive revenues compared to FY20.

Adjusted gross margin reduced to 27.0% (FY20: 28.0%) primarily due to cessation of PPE sales and raw material cost price increases which were only partially offset by continued operational improvements. EBITDA (after IFRS 16 adjustments) was stable at GBP1.1m (FY20: GBP1.1m). The operating loss for the Group narrowed to GBP0.7 million for the year (FY20: loss GBP1.3 million).

Net debt (excluding IFRS 16 debt) increased to GBP2.7 million (FY20: GBP1.9 million) and cash equivalents reduced to GBP1.2 million (FY20: GBP2.8 million). With the reduced cash headroom and the short-term uncertainty on the timing of recovery in the automotive market, the Board decided to raise GBP3.0 million (gross) via a placing of new shares to ensure the Company is in a position to capitalise on market recovery. In addition, the Company renegotiated certain of its banking obligations. These actions were completed after the year end and are described further below.

Strategy

The business made good progress in key strategic areas in FY21.

We continued to use our noise, vibration and harshness ("NVH") expertise to diversify into new markets with European sales increasing by 51% to GBP9.2 million. We also made progress diversifying away from our core automotive market with non-automotive revenue growing by 53% to GBP4.8 million. Flooring sales were a particular highlight and we are also seeing success in the emerging office pod market.

Neptune, our proprietary melt blown material, continues to be attractive to both existing and new customers due to its specific acoustic and thermal performance and its lighter weight. It was pleasing to see Neptune product sales increase by 64% to GBP7.1 million in the year. We are undertaking investment projects to increase the manufacturing capacity and operational efficiency of our Neptune plant in anticipation of continued sales growth.

We remain committed to becoming a leading NVH specialist to automotive manufacturers in Europe and continue to focus on positioning Autins as an electric vehicle NVH solutions provider. We are already supplying key brands in this space and are concentrating our R&D efforts on increasing our electric vehicle product solutions while enhancing the environmental credentials of our Neptune material by increasing recycled content.

In the short term, we have taken steps to protect the Group from the reduced vehicle production caused by the global shortage of semiconductors. We are well placed to benefit from the automotive market recovery once these supply side issues are resolved.

Post year end placing and banking facilities

In December 2021, the Group completed a placing of 15 million new ordinary shares raising GBP3.0 million (gross). The Board intends to use these funds to provide the Group with a working capital buffer while the automotive market recovers from the semi-conductor supply issues and to fund increased working capital for growth in Germany and for UK safety stocks. Part of the proceeds will be allocated to invest in the Neptune manufacturing facilities (to further increase capacity and profitability) and to accelerate electric vehicle product development and other commercial activities.

In addition, the Group has negotiated waivers of its banking covenants to March 2023 and a six month deferral of capital repayments.

The combination of these actions has significantly improved the Group's liquidity position.

People

In all areas of our operations, the staff of Autins have shown energy, initiative and loyalty throughout the year. We have had to respond to the lower than expected demand from our core automotive market by adjusting our staffing costs appropriately. As furlough payments were phased out, we have looked at more flexible ways of working and I would like to thank all of our staff for the support and adaptability that they have shown.

Our people are our greatest asset and we remain committed to providing a safe and rewarding environment for all of our staff.

Ian Griffiths stepped down from the Board in March 2021 having joined at its IPO in 2016. I would like to thank Ian for his valuable contributions to our Board discussions and wish him well for the future.

Environmental, Social and Governance

During the year we strengthened our ESG policy to include commitment targets to be carbon neutral by 2050 in the UK and to have achieved a 68% improvement by 2030. We continuously undertake initiatives to improve the efficiency of our manufacturing equipment so that we use less energy and water, whilst reducing waste and increasing the proportion of renewable energy used. We converted all lighting to LED in the UK and Sweden during the year. Key areas for improvement in the short-term are continuing reduction of our carbon footprint at our Tamworth Neptune facility and a reduction in staff churn.

We are committed to playing our part in reducing emissions and increasing the environmental benefits of our products and working practices. Our future is about sustainable growth and Autins has made ESG a central commitment of the business to support decarbonisation and a better environment, promote our social responsibilities and ensure fairness and promote diversity.

The Board remains committed to robust corporate governance and risk management to ensure the delivery of our strategic ambitions and the financial health of the Group. We apply the Quoted Companies Alliance Corporate Governance Code (the "QCA Code"). The Board is currently operating with two independent non-executive directors. We consider this appropriate in the short term and in keeping with the cost mitigation measures that have been applied to all staffing costs in the year. We are committed to increasing the number of independent non-executive directors on the Board as soon as appropriate in the recovery cycle.

Dividend

No final dividend is proposed.

The Board will continue to monitor net earnings, debt levels and expected capital requirements with a view to reinstating a progressive dividend policy at the appropriate time.

Outlook

In the short term, automotive revenue performance will continue to be constrained by the global shortage of semiconductors. The Board anticipates improvement in the supply of semiconductors during the second half of 2022 but, due to our financial year end date, this is likely to have a limited impact on FY22 automotive sales.

The outlook for our non-automotive sales remains strong in the short-term and we will continue to focus on diversification of customers and markets.

The medium term outlook remains positive. Retail demand for cars remains good and this should result in a strong recovery in automotive sales from current levels once the supply of semiconductors has normalised. In addition, innovation in flooring and demand for our Neptune technology is underpinning growth in new markets and driving momentum for expansion in Europe.

The Board expects these factors to improve the sales growth of the Group in the medium term.

Adam Attwood

Chairman

Chief Executive Officer's Review

Delivering operational improvements and accelerating diversification

Our materials and solutions contribute to a quieter, safer, cleaner and more energy-efficient world.

Autins is an industry-leading designer, manufacturer, and supplier of acoustic and thermal management solutions. We apply our expertise in material technologies to solve complex and challenging problems to create better and more comfortable environments in a wide range of industry applications including automotive, flooring, workspace solutions and commercial vehicles. We manufacture a range of technical materials, including our own patented material, Neptune, in our facilities in the UK, Germany and Sweden, making us a truly European business.

Growth in a challenging year

Modest market recovery at the beginning of the financial year delivered some improvement in volumes, which, when combined with improved overhead and operating cost control, led us to finish the half year with a strong EBITDA, operating cash flow and net debt position. UK automotive sales declined from April onwards as the semi-conductor crisis deepened and this depressed financial performance in the second half of the financial year resulting in a consistent EBITDA for the full year.

Despite these headwinds, it is pleasing to report that we finished the year with Group sales up 9% year on year at GBP23.4million. German sales flourished, growing 69% to GBP7.6 million and we capitalised on significant project wins from the previous year to deliver flooring sales growth of 161% to GBP4.7 million and Neptune based product growth of 64% to GBP7.1 million.

Delivering the growth strategy

The diversification strategy is progressing well, where dedicated commercial resource has delivered non-automotive sales growth of 60% which now represents 20% of our sales mix, up from 8% last year (PPE sales excluded). European sales are now 39% of Group sales, up from 25% last year.

We won 32 projects with 22 different customers during the year, most of which are blue chip brands. 14 projects were won with Neptune products. The project enquiry pipeline value for FY22 and beyond remains healthy. Continuing our progress in diversification, we began supply of Neptune to DAF trucks in September 2021 and post year end have received our largest purchase order for the supply of Neptune into the walls and ceilings of office pods to be delivered to the US market.

Looking forward

In the short term, our first priority is to protect the business during the ongoing semi-conductor crisis and ensure that we are in a strong position to capture the automotive market recovery which will surely come in due course. I would like to thank our shareholders for supporting the recent GBP3.0 million equity raise, which enables us to protect the interests of all our stakeholders and enables the leadership team to focus on driving sales growth in our core and new markets, whilst improving the profitability of the operations.

Our Group strategy remains unchanged. We will continue to leverage the superior properties of Neptune and our acoustic and thermal expertise to win market share in automotive NVH and accelerate growth in flooring, workspace solutions and commercial vehicles. We will also continue to evaluate new, profitable markets and maintain a laser focus on operating costs and margins.

Our core market is undergoing its biggest transformation ever and Autins has a unique opportunity to establish a leadership position in the development of future NVH needs for EVs and other alternative fuels. We have extensive experience in EVs having provided NVH solutions for JLR, AMG, LEVC and Polestar, but future fully electric platforms will create a set of new NVH challenges and we intend to be at the forefront of developing the solutions.

Gareth Kaminski-Cook

Chief Executive Officer

Financial Review

Maintaining business fitness and improving resilience against challenging market fundamentals

In H1, the Group saw partial recovery in automotive volumes and strong growth in European flooring applications. Combined with prior and continuing operations and cost structure improvements this yielded an EBITDA of GBP1.1 million, a narrowly positive profit after taxation, and an operating cash inflow of GBP1.0 million. With the Invoice Financing (IF) bank facility also increasing with sales, cash headroom improved to GBP6.1 million. This performance was encouraging (with the estimated UK volume recovery being no better than 75%) and validated the Group's ability to make significant returns once volumes recover nearer to normal levels.

In H2, the semi-conductor supply disruption then caused significant and unexpected continued monthly revenue reductions; as measured against detailed communicated OEM twelve to sixteen week operational rolling demand schedules. The mid-month and mid-week reductions could be as high as 50%, with the lowest revenue points being July and August (which also usually include holiday plant shutdowns). This was seasonally unusual given that the H2 demand profile is typically stronger than H1 driven by demand from new car registrations. There has been steady revenue recovery since the August lows and ongoing improvement is expected. Overall automotive revenues in H2 were down almost 30% against H1. This drove EBITDA to become negative in H2, with lower operating cash flow. Stock buffering against supply chain disruption and repayment of the GBP0.75 million CBILS bullet loan also impacted cash headroom.

To strengthen the balance sheet, increase working capital and provide a market recovery buffer, in December 2021 the Group completed a GBP3.0 million equity placing, largely from existing shareholders, and also obtained further bank support in the form of agreed capital payment deferments and covenant waivers which are described more fully below.

Revenue

Automotive revenues remained disrupted throughout FY21. UK and Sweden were the most impacted, with the disruption causing volume reductions in excess of 50% at certain points in H2. UK Tooling revenues reduced by 76% to GBP0.3 million (FY20 GBP1.3 million) as OEMs also slowed new launch and development activities. Counter to this, Germany experienced significant automotive growth overall from additional contract volume wins, with the supply chain disruption being less acute for the German market until very late in FY21.

Revenues on PPE items in the UK declined from GBP1.2 million in FY20 to GBP0.1 million in FY21.The PPE revenues should be considered transient for the FY20 (prior year) peak pandemic period. This was partially offset in the UK with revenues from initial development and launch volumes demand of non-automotive office pods and working space solutions. Both of these markets remain target growth areas for the Group, with sales continuing to increase in the period since the year end, associated with favourable customer product performance feedback.

The most significant revenue growth for the Group in FY21 was in flooring applications from Germany, which grew 161% year on year to GBP4.6 million. Neptune sales grew 64% to GBP7.1 million in FY21 (FY20: GBP4.3 million), primarily within automotive end applications.

Gross margin

Automotive margins were largely stable over the year. This was the net result of a combination of adverse cost push and volume reduction factors, being offset by improvements from operational efficiency actions, improvements in Neptune processes and manufacturing methods and the growth of Germany's non-automotive flooring applications. This is explained further below.

UK Automotive margins had a slightly weaker mix than the prior year, with some traditionally strong products having come to end of life cycle with the OEMs. However, Neptune sales grew as noted above by 64%, and this significantly improved the overall absorption of manufacturing fixed costs in our Tamworth facility. Despite cost push factors mainly relating to Far East container shipments costs and scrim materials, other procurement improvements were made to hold internal Neptune contribution margins steady. The net result is an improved end to end margin on Neptune products, which should continue to improve further with expected Neptune volume increases over the longer term, with some new contract volumes having already been won.

The gross margins on German flooring applications are consistent with our mainstream automotive margins. However, given that the follow-on costs are primarily sales commissions with very few additional operational costs to serve, the net EBITDA margins from flooring are significantly additive, which is illustrated further below.

Revenue reduction on PPE items as noted above reduced overall gross margin. Much of the FY20 work for face visors was on a subcontract manufacturing basis having no materials costs, and face mask revenues were a mix of sales to both resellers and end users derived from our patented Neptune materials. This profile naturally yielded above average margins. The PPE impact alone is the equivalent of 1.4% gross margin reduction for the Group. With total Group gross margins at 27.0% for FY21, compared with 28.0% (adjusted gross margin) for FY20 , the intrinsic aggregate gross margin across all non PPE products is an improvement of 0.4%. As automotive volumes recover towards normalised levels, this should yield further improved absorption of facility fixed costs and the gross margin percentage would be expected to recover further.

EBITDA and operating profit

FY21 EBITDA was consistent at GBP1.1 million (FY20: GBP1.1 million) after adjusting for exceptional and non-recurring costs as noted below. The reported statutory operating loss was GBP0.7 million (FY20: operating loss of GBP1.3 million), representing an improvement of GBP0.6m.

Germany sales were GBP7.6 million (FY20: GBP4.6 million) and the associated EBITDA was GBP0.9 million (FY20: GBP0.4 million) being 12% of Group sales. This helped to offset the EBITDA reductions in UK and Sweden. Sweden revenues were consistent with the prior year at GBP1.6 million (FY20: GBP1.6 million) and yielded an EBITDA of GBP0.2 million (FY20: GBP0.3 million). UK Revenues reduced to GBP14.3 million (FY20: GBP15.4 million) given the automotive supply disruption, and EBITDA reduced to GBP0.0 million (FY20: GBP0.4 million). These stated measures exclude the impact of management recharges into Europe, and apply Group plc costs entirely against the UK entities. UK EBITDA and operating profit also benefitted from GBP0.1 million of release from provisions for bad and doubtful debts, following an extended focus on debtor collection improvement over the prior 18 months.

The Directors also note that GBP0.65 million (FY20: GBP1.0 million) of employment costs were met by income from the government job retention scheme, in the relevant publicised support periods in the UK, and their overseas equivalents in Sweden and Germany. There were no other financial support grants during the year (FY20: GBP0.1 million). In total, government financial support received was approximately GBP0.45 million lower in FY21 than the prior year.

The FY20 EBITDA is stated after excluding items that management considered to be a result of significant one-off events, including the restructuring costs associated with the detailed review of operations, which followed the new CFO appointment in January 2020. These included employee severance costs and the planned scrapping of inventory to enable improved floor space utilisation with the aim of reducing premises costs. Exceptional costs relating to restructuring in FY20 were GBP0.3 million, and exceptional inventory impairments were GBP0.2 million. Management information used in running the Group is measured with a focus on the underlying operational performance and, as such, these items were excluded. There are no such adjustments or exceptional costs recorded in FY21.

The Board acknowledge that these are alternative measures of performance and are not GAAP (nor are they intended to be) but are used to help illustrate underlying business performance and are informative to users of the accounts.

Exceptional and adjusting items

There were no exceptional costs charged in FY21. As noted above, in FY20 the Group incurred an exceptional cost of sales of GBP0.16 million relating to inventory rationalisation and exceptional administrative costs of GBP0.29 million as a result of a change of Chief Financial Officer.

To be consistent with analysts measure of the Group's performance, amortisation of GBP0.2 million (FY20: GBP0.2 million) in relation to acquired intangible assets recognised as a result of the Group's conversion to IFRS at IPO (having previously been held as non amortising goodwill) should be excluded to provide an adjusted operating profit. Accordingly, the adjusted operating loss, allowing for exceptional costs and amortisation, would be GBP0.5 million (FY20: GBP0.6 million).

Joint venture

The Group's joint venture, Indica Automotive, is an acoustic foam conversion business based in Northampton that supplies components into the Group's UK operations (who remain the largest customer) as well as its own automotive customer base. The joint venture continues to leverage the access to low cost material and finished component sources provided by its other parent, Indica Industries PV, based in India.

Indica Automotive's turnover increased by 14% to GBP2.4 million (FY20: GBP2.1 million). H1 21 revenues were GBP1.5 million (H1 20: GBP1.5 million), and revenue declined by 40% in H2 as call offs for existing parts were reduced, given an equivalent impact from the semi-conductor supply constraints. Further margin and overhead cost control actions were taken by management, and GBP0.05 million of UK furlough income was received, helping to generate a profit after tax of GBP0.1 million (FY20: GBP0.1 million). Sales overheads were increased, as the sales organisation was expanded for future growth.

Currency

The Group's overseas operations and certain key raw material suppliers require the Group to trade in currencies other than Sterling, its base currency. During the year, operational transactions were conducted in US Dollar, Swedish Krona and Euro and the retranslation of the results of the German and Swedish operations were affected by currency fluctuations. The key raw materials for Neptune production are currently imported from South Korea with transactions conducted in US Dollars. The Group has taken steps to mitigate this risk by establishing alternative sources for non-patented product which could then also be transacted in alternative currencies. The Group also has Euro based purchases for materials and production, including equipment. As Euro sales are expected to increase from our German business, this would allow us to manage relative balances in British Pounds, Euros and US Dollars.

The Group continues to benefit from natural hedging, arising from its structure and trading balances, which means that the Group's result in both FY20 and FY21 has only been impacted in a limited way as a result of currency translations.

The Group held no forward currency contracting arrangements at either year-end. Transactions of a speculative nature are, and will continue to be, prohibited. As Neptune grows management will continue to monitor the Group's US Dollar exposure and its impact on the Group's results. Where the frequency and quantum of purchases can support active currency management, we may implement a formal hedging strategy.

Net finance expense

The finance expense remained consistent at GBP0.5 million (FY20: GBP0.5 million) and under IFRS 16 includes GBP0.3 million of financing charges derived primarily from property rental expenses. Bank interest at GBP0.2 million (FY20: GBP0.2 million) is derived almost entirely from the CBILS and MEIF term loans. The Group's MEIF term loan is at a coupon rate of 7.5% and remained fully drawn during FY21, with no capital repayments having been made under agreed extension terms. The CBILS short term bullet loan of GBP0.75 million received in July 2020, at a net zero cash interest cost for the first 12-month period, was repaid to agreed terms in August 2021. The CBILS 6 year term loan of GBP2.0 million remained outstanding at 30 September 2021 (FY20: GBP2.0 million), and attracts an interest rate of 3.99% above base rate.

The primary UK invoice financing facility remained undrawn throughout FY21, in line with our strategy to optimise working capital, with an extended focus on debtor collections yet maintaining a timely payment cycle to trade creditors. Inventory continued to be rationalised where possible, however an investment of up to GBP0.5 million was made in strategic buffer stocks for flooring business growth and protection against Far East supply disruption. Modest short-term overdrafts only prevailed within our Sweden operations and were reduced over the year to end FY21 at GBP0.02 million (FY20: GBP0.15 million). Our key Far East suppliers continued to extend the Group's direct open credit throughout FY21, and so the bank trade finance facility was not utilised. Car and equipment finance leases further reduced in FY21 as some agreements completed during the year, with no renewals, which reduced interest costs to GBP0.02 million (FY20: GBP0.03 million).

An analysis of the net finance expense is presented in the note below.

Taxation

The effective tax rate in the year was below that expected based on current UK corporation tax levels. Given the quantum of losses compared to expected profitability in the next two years, the Group has not recognised the majority of current year losses as a deferred tax asset. The balance sheet asset has been reviewed and is considered to be supportable based on the Group's expected trading.

The Group's technical R&D and applications teams have, as in prior years, continued to enhance materials applications, improve processes and develop new products. The pandemic and semi-conductor supply chain disruption to revenues has meant that significant net losses continue to remain available. Accordingly, the Group strategy remains to utilise the losses to obtain actual R&D tax credit cash refunds to maximise liquidity. An R&D tax credit claim will be submitted for FY21 in the usual course. R&D claims for the years ended September 2019 and September 2020 were submitted in FY21 with repayment having subsequently been received. R&D activities continue and this, together with recognition and use of available brought forward losses when profitability increases, will mean that the effective tax rate will remain below the UK statutory level for the short to medium term with an unrecognised deferred tax asset of GBP0.95 million in the UK (FY20: GBP0.77 million).

The Group's German subsidiary is expected to fully utilise its remaining tax losses in FY21 which will result in a degree of tax at a higher rate on future profits in Germany whilst brought forward taxable losses available in Sweden will, in the short term, at least partially offset expected trading profits. The Group has a further GBP0.3 million (FY20: GBP0.03 million) unrecognised tax asset in respect of Swedish tax losses.

Earnings per share

Loss per share was 2.74 pence (FY20: loss per share 4.35 pence) reflecting the loss in the year. The weighted average number of shares was 39,600,984 in the year (FY20: 39,600,984). Calculations of earnings per share and the potential dilution arising from the senior management share option scheme in future periods are presented in the note below.

Dividends

The Board are not proposing a final dividend for the current year (FY20: GBPnil) and no interim dividend was paid (FY20: GBPnil).

Net debt and working capital

The Group ended the year with net debt of GBP2.7 million (FY20: GBP1.9 million) excluding the IFRS16 calculated lease liabilities of GBP5.6 million as disclosed in the reconciliation of movements in cash and financing liabilities.

No additional borrowing facilities were obtained or utilised during the year. In the prior year the Group secured a GBP1.5 million five-year term loan from MEIF, and GBP2.75 million of UK CBILS loan funding. Of the CBILS funding GBP0.75 million was a one-year bullet loan and was repaid to terms in August, with the balance of GBP2 million outstanding as at the year end. Hire Purchase liabilities were reduced by GBP0.1m. Total debt was reduced by GBP0.9m.

The Group has GBP0.2 million (FY20: GBP0.3 million) of hire purchase agreements in the UK. There were no new hire purchase agreements in the year and the short-term trade import facility was not utilised (FY20: GBP0.1 million was utilised).

The Group has continued with working capital optimisation in the year, which has been partially described above. Trade debtors improved in the year with a reduction of overdue balances from additional focus and applied resource. There was a release from the bad debt provision in the year of GBP0.1 million (FY20: GBP0.0 million). Some of the prior year's provision has been retained against historic overdue invoices which the Group continues to steadily resolve.

Trade creditors reduced in line with activity levels in the year, with payments being made to terms, usually on a weekly cycle. The net movement of debtors and creditors was a GBP0.2 million inflow. Stocks were increased by GBP0.5 million, primarily owing to additional buffers being held, as described earlier.

Going concern

The Board have concluded, on the basis of current and forecast trading and related expected cash flows and available sources of finance, that it remains appropriate to prepare these financial statements on the basis of a going concern.

The Group completed an equity placing with gross proceeds of GBP3.0 million (GBP2.8 million net) in December 2021, primarily with the participation and support of its existing shareholders. In addition dual lender support has been agreed in the form of covenant waivers with testing to resume at the end of March 2023. In light of the external trading environment the bank has also indicated a willingness to revise the covenants to better reflect the Group's forecasted trading levels once there is improved visibility over the resolution of the semi-conductor disruption, which is anticipated to occur in advance of the next covenant test date in March 2023. The waivers are coupled with a minimum 6 month capital deferment holiday on both the outstanding CBILS and MEIF term loans. As at 14 January 2022, shortly before the reporting date, the prevailing cash headroom for the Group is in excess of GBP5.0 million (FY20: GBP5.6 million). This includes undrawn balances on the UK invoice financing facility which has in excess of GBP2 million available, with its operational limit currently agreed at GBP3.5 million against relevant trade receivables. Despite the Covid trading backdrop, the Group reported positive operating cash flows of GBP0.9 million, and GBP0.75 million of CBILS loans were repaid during the year.

Whilst the operating cash flows benefit from a combination of improved working capital and cost management, they are also impacted by significant decreases in revenues as a result of the pandemic and semiconductor disruption. The Group has also made further operational and overhead cost improvements, including significant carefully considered headcount reductions which improve the cost structure by more than GBP0.7 million per annum, with continuing programmes in place to make additional cost and profit improvements.

In undertaking their assessment of the future prospects for the Group, the Directors have prepared trading and cash flow forecasts for the period to 31 January 2023 for the purpose of assessing the going concern basis of preparation, with further forecasts going out to 30 September 2027. These take into consideration the current and expected future impacts of the pandemic and semiconductor supply recovery timelines, diversification and development of customer product ranges and also have regard to the committed business and enquiry levels from existing customers. The Directors have also considered the impact of current and future demand levels for new vehicles, the migration to EV's and publicly available forward looking market information regarding market sizes and dynamics. These forecasts have been compared, together with considering a range of material but plausible downside sensitivities, to the available bank facilities and the related covenant requirements.

Notwithstanding the agreed deferments, the loan repayments and interest costs are expected to be adequately covered by operating cash generation over the period and the Group has significant liquidity headroom within its facilities to accommodate all reasonably foreseeable cash flow requirements in the event of changes to its demand as a result of prevailing supply chain conditions, or other economic factors, with further flexibility also available to favourably manage the cost base in respect of operating costs, should the need arise, or flex other payment structures to increase cash headroom.

The most sensitive factor impacting the forecast period, and the continued availability of the current facilities, is ensuring that liquidity remains reliably positive for the Group, albeit the Board has set a minimum target of GBP0.5 million. In the next financial year, achievement of this minimum required UK (and group) liquidity target, without significant further unplanned cost or efficiency improvements, is predicated on minimum UK revenue levels of GBP9.4 million in FY22 and GBP14.4 million in FY23. These revenue levels compare with UK revenues of GBP14.3 million in FY21, GBP16.8 million in FY20 and GBP21.3 million in FY19. This compares with UK revenues of GBP14.3 million in FY21, GBP16.8 million in FY20 and GBP21.3 million in FY19. New business continues to be won and, accordingly, the Board are confident that the sales and liquidity targets will be met, especially having regard to further additional mitigating actions which remain available to the Group.

The Board continues to review the Group's banking and funding arrangements with a view to ensuring that they remain appropriate for the planned growth within mainland Europe and to allow for the more volatile demand pattern in the current economic environment.

Acquisitions, goodwill and intangible assets

There were no acquisitions made in the year, nor any adjustment to fair values attributed to previous transactions.

The Board, acknowledging that this is a further year of reported losses and that the Group's current market capitalisation is currently less than the Group's net assets, has reviewed the carrying value of goodwill and other intangible assets held at 30 September 2021 (both existing and generated in the year) by reference to discounted cashflow forecasts for separately identifiable cash generating units. These forecasts are based on Board approved budgets, and extended forecasts where appropriate considering an assessment of likely conversion from pipeline to revenue.

Having considered the assumptions, headroom and a range of reasonably foreseeable sensitivities indicated by these assessments the Board are able to conclude that the carrying values are fully recoverable.

Capital expenditure

Additions to tangible fixed assets were GBP0.4 million (FY20: GBP0.2 million) in the year with no significant single items acquired. The Group continues to benefit from investment in equipment in recent years and therefore has capacity to address current demand levels. Planning for additional investments designed to improve operational performance is ongoing and the Board expects expenditure to be incurred on an ongoing basis in FY22 in support of further operational gains.

Research and development costs of GBP0.03 million (FY20: GBP0.13 million) have been capitalised in the period as the Board considers they meet the Group's stated policy for recognition of internally generated assets. The costs are focused on a range of projects designed to further enhance the Group's current materials and product ranges and improve production capabilities to derive volume or cost reduction benefits.

Financial risk management

Details of our financial risk management policies are disclosed in the Annual Report.

Kamran Munir

Chief Financial Officer

Consolidated income statement

 
For the year ended 30 September 
 2021                                           202 1       2020 
                                               GBP000     GBP000 
                                      Note 
Revenue                                  1     23,431     21,517 
 
Cost of sales excluding exceptional 
 costs                                       (17,103)   (15,472) 
Exceptional cost of sales                           -      (164) 
Total cost of sales                          (17,103)   (15,636) 
------------------------------------  ----  ---------  --------- 
 
Gross profit                                    6,328      5,881 
 
Other operating income                            649        787 
Distribution expenses                           (604)      (650) 
------------------------------------  ----  ---------  --------- 
Administrative expenses excluding 
 exceptional costs and amortisation           (6,890)    (6,780) 
 
  Exceptional administrative 
  expenses                               2          -      (292) 
Amortisation of acquired intangible 
 assets                                  2      (173)      (238) 
Total administrative expenses                 (7,063)    (7,310) 
------------------------------------  ----  ---------  --------- 
 
Operating loss                           2      (690)    (1,292) 
Finance expense                          3      (542)      (523) 
 Share of post-tax profit of 
equity accounted joint ventures                    53         55 
 
Loss before tax                               (1,179)    (1,760) 
Tax credit                                         95         37 
 
 
  Loss after tax for the year                 (1,084)    (1,723) 
 
Earnings per share for loss 
 attributable to the owners 
 of the parent during the year 
Basic (pence)                            4    (2.74)p    (4.35)p 
Diluted (pence)                          4    (2.74)p    (4.35)p 
                                            =========  ========= 
 

All amounts relate to continuing operations.

Consolidated statement of comprehensive income

 
For the year ended 30 September 
 2021                                           2021      2020 
                                              GBP000    GBP000 
Loss after tax for the year                  (1,084)   (1,723) 
Other comprehensive income 
Items that may be reclassified subsequently to 
 profit or loss 
Currency translation differences                   2        18 
Total comprehensive expense 
 for the year                                (1,082)   (1,705) 
 
 

Consolidated statement of financial position

 
As at 30 September 2021                2021     2020 
                                     GBP000   GBP000 
Non-current assets 
Property, plant and equipment         9,636   10,082 
Right-of-use assets                   4,876    5,001 
Intangible assets                     3,059    3,322 
Investments in equity-accounted 
joint ventures                          120      147 
Deferred tax asset                       95      149 
 
Total non-current assets             17,786   18,701 
 
Current assets 
Inventories                           2,433    1,938 
Trade and other receivables           3,630    4,339 
Cash and cash equivalents             1,262    2,974 
 
Total current assets                  7,325    9,251 
 
 
Total assets                         25,111   27,952 
 
Current liabilities 
Trade and other payables              2,584    3,151 
Loans and borrowings                    719    1,027 
Lease liabilities                       842      917 
 
Total current liabilities             4,145    5,095 
 
Non-current liabilities 
Trade and other payables                111      117 
Loans and borrowings                  3,248    3,847 
Lease liabilities                     4,794    4,970 
Deferred tax liability                   46       74 
 
Total non-current liabilities         8,199    9,008 
 
Total liabilities                    12,344   14,103 
 
Net assets                           12,767   13,849 
 
Equity attributable to 
 equity 
holders of the company 
Share capital                           792      792 
Share premium account                15,866   15,866 
Other reserves                        1,886    1,886 
Currency differences reserve          (125)    (127) 
Profit and loss account             (5,652)  (4,568) 
 
Total equity                         12,767   13,849 
 
 
 

Consolidated statement of changes in equity

For the year ended 30 September 2021

 
                                  Share     Share      Other    Cumulative     Profit    Total 
                                capital   premium   reserves      currency   and loss   equity 
                                          account              differences    account 
                                                                   reserve 
                                 GBP000    GBP000     GBP000        GBP000     GBP000   GBP000 
 
 
 
At 30 September 2020                792    15,866      1,886         (127)    (4,568)   13,849 
 
 
Comprehensive income for the 
 year 
Loss for the year                     -         -          -                  (1,084)  (1,084) 
Other comprehensive income            -         -          -             2          -        2 
 
Total comprehensive expense 
 for the year                         -         -          -             2    (1,084)  (1,082) 
 
 
At 30 September 2021                792    15,866      1,886         (125)    (5,652)   12,767 
                               --------  --------  ---------  ------------  ---------  ------- 
 
 
                                              Share     Share      Other    Cumulative     Profit    Total 
                                            capital   premium   reserves      currency   and loss   equity 
                                                      account              differences    account 
                                                                               reserve 
                                             GBP000    GBP000     GBP000        GBP000     GBP000   GBP000 
 
 
 
At 30 September 2019                            792    15,883      1,886         (145)    (2,313)   16,103 
 
Effect of adoption of IFRS 16                     -         -      -                 -      (517)    (517) 
 
Comprehensive income for the 
 year 
Loss for the year                                 -         -          -             -    (1,723)  (1,723) 
Other comprehensive income                        -         -          -            18          -       18 
 
Total comprehensive expense 
 for the year                                     -         -          -            18    (1,723)  (1,705) 
 
Contributions by and distributions 
 to owners 
 Share issue expenses (re August 
  2019 placing)                                   -      (17)          -             -          -     (17) 
Share based payment                               -         -          -             -       (15)     (15) 
 
 
Total contributions by and distributions 
 to owners                                        -      (17)          -             -       (15)     (32) 
 
At 30 September 2020                            792    15,866      1,886         (127)    (4,568)   13,849 
                                           --------  --------  ---------  ------------  ---------  ------- 
 

Consolidated statement of cash flows

For the year ended 30 September 2021

 
                                                    2021      2020 
                                                  GBP000    GBP000 
 Operating activities 
 Loss after tax                                  (1,084)   (1,723) 
 Adjustments for: 
 Income tax                                         (95)      (37) 
 Finance expense                                     542       523 
 Employee share based payment (credit)/charge          -      (15) 
 Non-cash element of other income                      -     (109) 
 Depreciation of property, plant and 
  equipment                                          788       836 
 Depreciation of right-of-use assets                 825       851 
 Loss on disposal of tangible fixed                   25         - 
  assets 
 Amortisation and impairment of intangible 
  assets                                             282       317 
 Share of post-tax profit of equity 
  accounted joint ventures                          (53)      (55) 
                                                   1,230       588 
 Decrease in trade and other receivables             725     2,296 
 (Increase)/decrease in inventories                (515)        23 
 Decrease in trade and other payables              (538)   (1,426) 
                                                   (328)       893 
 Cash generated from operations                      902     1,481 
 Income taxes received/(paid)                         92       (5) 
 Net cash flows from operating activities            994     1,476 
 
 Investing activities 
 Purchase of property, plant and equipment         (405)     (154) 
 Purchase of intangible assets                      (30)     (125) 
 Proceeds from disposal of tangible                    8         - 
  fixed assets 
 Dividend received from equity-accounted 
  for joint venture                                   80       125 
 Net cash used in investing activities             (347)     (154) 
 
 Financing activities 
 Interest paid                                     (380)     (421) 
 Share issue expenses paid                             -      (17) 
 Bank loans advanced                                   -     4,523 
 Loan issue expenses paid                              -      (66) 
 Bank loans repaid                                 (753)     (213) 
 Principal paid on lease liabilities               (951)     (549) 
 Hire purchase and finance leases 
  repaid                                           (108)     (168) 
 Decrease in invoice discounting                       -   (3,716) 
 
 Net cash used in financing activities           (2,192)     (627) 
 
 Net (decrease)/increase in cash and 
  cash equivalents                               (1,545)       695 
 
 Cash and cash equivalents at beginning 
  of year                                          2,820     2,125 
 Foreign exchange movements                         (37)         - 
 Cash and cash equivalents at end 
  of year                                          1,238     2,820 
                                                ========  ======== 
 
 
                                           2021       2020 
                                         GBP000     GBP000 
 Cash and cash equivalents comprise: 
 Cash balances                            1,262      2,974 
 Bank overdrafts                           (24)      (154) 
                                       --------  --------- 
                                          1,238      2,820 
                                       ========  ========= 
 

Reconciliation of movements in net cash/financing liabilities

 
 Year ended 30 September       Opening   Cash flows     Non-cash    Closing 
  2021                          GBP000       GBP000    movements     GBP000 
                                                          GBP000 
 Cash and cash equivalents 
 Cash balances                   2,974      (1,675)         (37)      1,262 
 Bank overdrafts                 (154)          130            -       (24) 
                             ---------  -----------  -----------  --------- 
                                 2,820      (1,545)         (37)      1,238 
 Financing liabilities 
 Bank loans                    (4,383)          753         (84)    (3,714) 
 Hire purchase liabilities       (337)          108            -      (229) 
 Lease liabilities             (5,887)        1,221        (970)    (5,636) 
                             ---------  -----------  -----------  --------- 
                              (10,607)        2,082      (1,054)    (9,579) 
 
                               (7,787)          267        (821)    (8,341) 
                             ---------  -----------  -----------  --------- 
 
 Year ended 30 September       Opening   Cash flows     Non-cash    Closing 
  2020                          GBP000       GBP000    movements     GBP000 
                                                          GBP000 
 Cash and cash equivalents       3,132        (158)            -      2,974 
 Cash balances                 (1,007)          853            -      (154) 
 Bank overdrafts                 2,125          695            -      2,820 
                             ---------  -----------  -----------  --------- 
 
 Financing liabilities 
 Invoice discounting           (3,716)        3,716            -          - 
 Bank loans                      (216)      (4,244)           77    (4,383) 
 Hire purchase liabilities       (505)          168            -      (337) 
 Lease liabilities                   -          854      (6,741)    (5,887) 
                             ---------  -----------  -----------  --------- 
                               (4,437)          494      (6,664)   (10,607) 
 
                               (2,312)        1,189      (6,664)    (7,787) 
                             ---------  -----------  -----------  --------- 
 
 

Material non cash transactions

Financing liabilities now include lease liabilities, primarily in respect of property leases, following the adoption of IFRS 16 from 1 October 2019. Additions of GBP705,000 net of foreign exchange movements of GBP5,000 are shown in non cash movements together with financing charges of GBP270,000 (2020: The discounted liability at the transition date of 1 October 2019 of GBP6,422,000 is shown in non-cash movements together with a GBP14,000 foreign exchange movement and financing charges of GBP305,000).

Basis of preparation of financial statements

While the financial information included in this annual financial results announcement has been prepared in accordance with the recognition and measurement principles of International Accounting Standards in conformity of the requirements of the Companies Act 2008, this announcement does not contain sufficient information to comply therewith.

The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 September 2021 or 2020 but is derived from those accounts. Statutory accounts for the year ended 30 September 2020 have been delivered to the Registrar of Companies and those for the year ended 30 September 2021 will be delivered following the Company's annual general meeting.

The auditors have reported on those accounts; their reports were unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports.

Their reports for the year end 30 September 2021 and 30 September 2020 did not contain statements under s498 (2) or (3) of the Companies Act 2006.

The consolidated financial statements are drawn up in sterling, the functional currency of Autins Group plc. The level of rounding for the financial statements is the nearest thousand pounds.

Changes in accounting policies

These financial statements have been prepared in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006 for periods beginning on or after 1 October 2020 with no new standards adopted in these financial statements.

New accounting standards applicable to future periods

There are no new standards, interpretations and amendments which are not yet effective in these financial statements, expected to have a material effect on the Group's future financial statements. After Brexit, the UK will continue to apply International Accounting Standards in conformity with the requirements of the Companies Act 2006.

   1.    Revenue and segmental information 

Revenue analysis

 
                                       2021     2020 
                                     GBP000   GBP000 
Revenue, recognised at a point in 
 time, arises from: 
Sales of components                  23,084   20,192 
Sales of tooling                        347    1,325 
 
                                     23,431   21,517 
                                    =======  ======= 
 

Segmental information

The Group currently has one main reportable segment in each year, namely Automotive (NVH) which involves provision of insulation materials to reduce noise, vibration and harshness to automotive manufacturing. Turnover and operating profit are disclosed for other segments in aggregate, mainly flooring sales together with Personal Protective Equipment ('PPE') in the prior year, as they individually do not have a significant impact on the Group result. These segments have no material identifiable assets or liabilities.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that offer different products and services.

Measurement of operating segment profit or loss

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

The Group evaluates performance on the basis of operating profit/(loss). Automotive remained the only significant segment in the year although there has been investment and costs incurred in the development and commissioning of equipment which can manufacture both automotive and other products.

The Group's non-automotive revenues, including acoustic flooring and personal protective equipment in FY20 are included within the others segment.

Segmental analysis for the year ended 30 September 2021

 
                                         Automotive    Others      2021 
                                                NVH    GBP000     Total 
                                             GBP000              GBP000 
 Group's revenue per consolidated 
  statement of comprehensive income          18,659     4,772    23,431 
 
 Depreciation                                 1,613         - 
 Amortisation                                   235        47 
 
 Segment operating (loss)/profit              (971)       281     (690) 
 
 Finance expense                                                  (542) 
 Share of post-tax profit of equity 
  accounted joint ventures                                           53 
 
 Group loss before tax                                          (1,179) 
                                                               ======== 
 
 Additions to non-current assets              1,140         -     1,140 
 
 Reportable segment assets                   24,991         -    24,991 
 
 Investment in joint ventures                                       120 
 
 Reportable segment assets/total 
  Group assets                                                   25,111 
 
 Reportable segment liabilities/total 
  Group liabilities                          12,344              12,344 
                                        ===========  ========  ======== 
 

Segmental analysis for the year ended 30 September 2020

 
                                         Automotive    Others      2020 
                                                NVH    GBP000     Total 
                                             GBP000              GBP000 
 Group's revenue per consolidated 
  statement of comprehensive income          18,446     3,071    21,517 
 
 Depreciation                                 1,600         - 
 Amortisation                                   301        16 
 
 Segment operating (loss)/profit            (1,504)       212   (1,292) 
 
 Finance expense                                                  (523) 
 Share of post-tax profit of equity 
  accounted joint ventures                                           55 
 
 Group loss before tax                                          (1,760) 
                                                               ======== 
 
 Additions to non-current assets                279         -       279 
 
 Reportable segment assets                   27,805         -    27,805 
 
 Investment in joint ventures                                       147 
 
 Reportable segment assets/total 
  Group assets                                              -    27,952 
 
 Reportable segment liabilities/total 
  Group liabilities                          14,103         -    14,103 
                                        ===========  ========  ======== 
 

Revenues from one UK customer in FY21 total GBP9,991,000 and GBP2,968,000 of revenue arose from another European customer (FY20: one UK customer GBP10,895,000). This largest customer purchases goods from Autins Limited in the United Kingdom and there are no other customers which account for more than 10% of total revenue.

External revenues by location of customers

 
                          2021     2020 
                        GBP000   GBP000 
 United Kingdom         13,680   16,063 
 Sweden                    680      322 
 Germany                 6,753    3,197 
 Other European          2,318    1,913 
 Rest of the World           -       22 
 
                        23,431   21,517 
 
 

The only material non-current assets in any location outside of the United Kingdom are GBP900,000 (2020: GBP899,000) of fixed assets and GBP540,000 (2020: GBP551,000) of goodwill in respect of the Swedish subsidiary. GBP233,000 (2020: GBP775,000) of cash balances were held in Germany which has been partly utilised to repay intercompany debt owed to a UK group company.

   2.    Loss from operations 

The operating loss is stated after charging/(crediting):

 
                                        2021     2020 
                                      GBP000   GBP000 
Foreign exchange losses                  105       11 
Depreciation of property, plant 
 and equipment                           788      836 
Depreciation of right-of-use 
 assets                                  825      851 
Amortisation of intangible assets        282      317 
Cost of inventory sold                15,663   14,573 
Impairment of trade receivables         (83)       17 
Government job retention scheme 
 income                                (649)    (672) 
Other government assistance and 
 grants                                    -    (115) 
Employee benefit expenses              6,499    6,822 
Lease payments (short term leases 
 only)                                   109      120 
Auditors' remuneration: 
  Fees for audit of the Group             90       85 
 
 
Exceptional inventory provisions           -      164 
 
Exceptional restructuring costs 
 in respect of: 
Restructuring programme, inc 
 severance costs                           -      132 
Change of Chief Financial Officer          -      160 
                                     -------  ------- 
                                           -      292 
                                     =======  ======= 
 

Prior year exceptional costs

Overhead and operational restructuring programme

Following a detailed operational review initiated by the change of Chief Financial Officer in January 2020 and in preparation for the rationalisation of the UK premises, the Group reviewed its inventory and identified GBP164,000, primarily in respect of materials that were being held for development or aftermarket service purposes, which are to be scrapped to allow floor space rationalisation and an associated reduction in future premises costs.

In the prior year, the Group also incurred exceptional administrative costs of GBP160,000 in the year in respect of the change of CFO, including recruitment fees and compensation costs. As part of the operational review initiated by the new CFO and in response to Covid, which necessitated further operational changes and cost reductions, the Group incurred a further GBP132,000 of severance related costs in FY20.

   3.    Finance expense 
 
                                                  2021      2020 
                                                GBP000    GBP000 
Bank interest                                      236       180 
Amortisation of loan issue costs                    14         7 
Right-of-use asset financing charges               270       305 
Interest element of hire purchase agreements        22        31 
 
                                            `      542       523 
                                               =======  ======== 
 
   4.    Earnings per share 
 
                                                     2021      2020 
                                                   GBP000    GBP000 
 
 Loss used in calculating basic and 
  diluted EPS                                     (1,084)   (1,723) 
 Number of shares 
 Weighted average number of GBP0.02 
  shares for the purpose of basic earnings 
  per share ('000s)                                39,601    39,601 
 Weighted average number of GBP0.02 
  shares for the purpose of diluted earnings 
  per share ('000s)                                39,601    39,601 
 Earnings per share (pence)                       (2.74)p   (4.35)p 
 Diluted earnings per share (pence)               (2.74)p   (4.35)p 
                                               ==========  ======== 
 

Earnings per share have been calculated based on the share capital of Autins Group plc and the earnings of the Group for both years. There are options in place over 2,523,648 (2020: 524,204) shares that were anti-dilutive at the year end but which may dilute future earnings per share.

   5.    Annual report and accounts 

The annual report and accounts will be posted to shareholders shortly and will be available to members of the public at the Company's registered office at Central Point One, Central Park Drive, Rugby, CV23 0WE and on the Company's website www.autins.co.uk/investors .

   6.    Annual General Meeting 

The Annual General Meeting of Autins Group plc will be held at the Company's main offices at Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE on 17 March 2022 commencing at 11.00am.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR SEMFALEESEIF

(END) Dow Jones Newswires

January 25, 2022 02:00 ET (07:00 GMT)

Autins (LSE:AUTG)
Gráfico Histórico do Ativo
De Set 2022 até Out 2022 Click aqui para mais gráficos Autins.
Autins (LSE:AUTG)
Gráfico Histórico do Ativo
De Out 2021 até Out 2022 Click aqui para mais gráficos Autins.