TIDMUKCM 
 
10 May 2023 
 
UK Commercial Property REIT Limited ("UKCM" or "the Company") 
 
Net Asset Value at 31 March 2023 
 
MARGINAL VALUATION INCREASES POINT TO PORTFOLIO STABILISATION WHILE LEASING 
MOMENTUM REMAINS STRONG 
 
10 May 2023: UK Commercial Property REIT Limited ("UKCM" or the "Company") (FTSE 
250, LSE: UKCM), which owns a £1.32 billion portfolio of high quality and 
diversified real estate across the UK today provides a net asset value ("NAV") 
and trading update for the first quarter of 2023. 
 
Highlights 
 
  · EPRA earnings per share steady at 0.81p (31 December 2022: 0.82p) for the 
quarter; 
 
  · 0.9% increase in like-for-like portfolio capital value, net of capital 
expenditure, to £1.32billion, reflecting a stabilisation for the Company's 
portfolio and comparing favourably to the MSCI UK Monthly Property Index where 
capital values fell by -1.2% over the quarter; 
 
  · Unaudited NAV per share of 80.6p (31 December 2022: 79.7p) a NAV increase of 
1.1% and a NAV total return for the quarter of 2.2% (Q4: -20.8%); 
 
  · Dividend maintained at 0.85p per share for the first quarter, payable 31 May 
2023, which was substantially covered at 95% for the quarter; 
 
  · Rent collection normalised at 99% for rents due in the second quarter; 
portfolio occupancy also high at 98%; 
 
  · The Company benefits from relatively low and prudent gearing at 20.0% group 
loan to value* and a current blended interest cost of 3.93% per annum, of which 
68% is at a fixed rate.  All covenants covered. 
 
* Calculated, under AIC guidance, as gross borrowings less cash divided by 
portfolio value. 
 
Ken McCullagh, Chair of UKCM, commented: "After a rerating of the UK commercial 
real estate sector in the final quarter of last year, as a result of a dramatic 
increase in interest rates as governments tried to stem inflation, there has 
been a period of stabilisation in the first quarter of 2023. During the period, 
the Company has continued its asset management initiatives to drive earnings. 
These factors have led to a marginal increase in the value of UK Commercial 
Property REIT's high-quality, diversified portfolio, which is also reflected in 
the small increase to NAV.  I am also encouraged by the continued strong 
operational performance across the portfolio which has benefited from high 
occupancy, strong demand led leasing momentum and, in turn, rental growth.  The 
Company's balance sheet remains robust with low leverage and ample resources to 
complete our development pipeline.  While we remain aware of the uncertainty 
that still prevails in the market, this more positive broader outlook and the 
Company's healthy first quarter performance gives us further confidence about 
the future prospects for the Company." 
 
Will Fulton, Lead Manager of UKCM at abrdn, said: "During the first quarter of 
the year we have continued to see strong occupational demand for the limited 
amount of space we have available to let across our portfolio, allowing us to 
maintain high occupancy at 98% and capture significant reversion.  While our 
industrial assets were the biggest driver of rental growth, encouragingly we saw 
positive leasing activity and uplifts at renewal across our office and retail 
warehouse assets as well.  The final phase of our student accommodation 
development completed during the period, with a rent guarantee for the first 
year and bookings already strong for the next academic year.  Our development 
pipeline will add further rent as the new properties come on line in the months 
ahead.  With valuations having stabilised during the quarter, we are starting to 
see anecdotal evidence that the investment markets are beginning to open up 
which should help provide further confidence to the market." 
 
Asset management delivering rental growth potential and high occupancy 
 
The Company has maintained a very low void rate of 2.0% which provides good 
visibility of future income and clearly demonstrates both the quality of the 
Company's portfolio and the asset management team's ability to retain income 
while focusing on capturing reversionary potential. 
 
Continued strong leasing momentum in the investment portfolio during the last 
quarter including: 
 
As previously disclosed, at Ventura Park, Radlett, the 31,803 sq ft Unit B was 
let to Aerospace Reliance Ltd, which supplies aircraft maintenance materials 
worldwide, at a rent of £558,025 per annum (£17.55psf pa). The tenant has 
entered into a 10 year lease, with a tenant only break option in year 5. A seven 
month lease incentive was provided as the tenant accepted the unit in its 
current condition without the need for any Landlord works or additional capital 
contribution. 
 
Unit 7, also at Ventura Park Radlett and previously disclosed, has been let to 
Location Collective Ltd, a Film & Media Production Company at a rent of 
£1,455,880 per annum (£17psf pa). The property has an area of 85,640 sq ft and 
the tenant has entered into a 15 year lease with a mutual break in year 12. An 
incentive of twelve months rent free has been provided to the tenant. 
 
Demonstrating the ability to drive rental income and capture reversion in the 
portfolio, these two new leases equate to a 69% increase on the previous rent 
paid and are 63% ahead of December 2021's ERV; they leave Ventura Park with a 
low 6% available in which the Company has good interest . 
 
At Trafford Retail Park, Manchester, a lease renewal was completed with Kentucky 
Fried Chicken, which occupies the 2,388 sq ft unit 4 at the Park, for a new 20 
year lease term with a tenant only break option at the end of year 15. A six 
month rent free period was provided, with a new headline rent of £83,580 per 
annum (£35psf pa), reflecting a 17% increase in passing rent and a 9% premium to 
ERV. 
 
Unit 11, Emerald Park, Bristol has been let to South West Ambulance Service on a 
10 year lease without break. A rent of £92,022 per annum (£10.50psf pa) has been 
agreed over the 8,764 sq ft unit with a lease incentive of nine months' rent 
free. The new rent is 21% ahead of the previous passing rent and is also ahead 
of ERV. 
 
Webcon, a supplier of car parts, has agreed a five-year lease renewal for the 
c.10,000 sq ft Unit 1 at Dolphin Industrial Estate in Sunbury-on-Thames, Surrey. 
The new lease increases annual rental income on the unit by 63% to £155,000, or 
4% ahead of ERV as at the December 2022 valuation and includes a three-month 
rent-free period. 
 
These three new leases were achieved at a combined weighted premium of 40% to 
previous passing rent. 
 
Also, at Gatwick Gate, Crawley, a 12 month extension over Unit 2B was agreed 
with Airbase at a rent of £13.50 per sq ft, equating to £330,000 per annum, 
increased from £11.50 per sq ft. This is a significant rental increase and 
improves the Estate's rental tone. 
 
Finally, three rent reviews, a mix of open market review, index-linkage, and a 
stepped increase, have been completed at the Dolphin Industrial Estate, Sunbury 
-on-Thames, the Centrum logistics warehouse at Burton-upon-Trent, and the White 
Building office in Reading, increasing income by £214,000 representing a 
weighted 11% uplift on the previous rent and in line with ERV. 
 
Progress continues to be made in the Company's development pipeline: 
 
  · The Company achieved practical completion of its 107,00 sq ft industrial 
development, Sussex Junction, in Bolney. Of the three units, two are pre-let to 
geological services company CGG on a 15 year lease at an annual rent of £780,875 
pa and the third unit of 46,500 sq ft is currently under offer to another 
tenant. The development has a BREEAM 'Very Good' rating for its shell and core 
with an EPC rating of A. 
 
  · The Company's 226 room student housing development at Glenthorne Road in 
Exeter also completed during Q1. The asset is let directly to students however 
UKCM benefits from guaranteed Year 1 income of £1,650,000. There is strong 
letting momentum for the 2023/2024 Academic year already. The development has an 
EPC rating of B, benefits from PV solar panels on the roof, and is targeting a 
BREEAM `Very Good' rating, all of which appeal to the modern environmentally 
conscious student. 
 
  · The small industrial development on land already owned at Precision Park, 
Leamington Spa, is expected to complete in May 2023 where there is good leasing 
interest. 
 
  · Work continues at the Company's Hyatt Hotel in Leeds which is expected to 
complete in Summer 2024. 
 
Strong balance sheet with significant covenant headroom and flexibility 
 
Robust balance sheet with low gearing and financial resources of £44.4 million 
available after allowing for future capital commitments and the May 2023 
dividend. 
 
The Company has three debt facilities in place with all covenants well covered 
and an additional £437 million of unencumbered property which provides further 
significant headroom and flexibility with respect to the Company's covenant 
package. The current blended interest rate is 3.93% per annum on drawn debt of 
which 68% is at a fixed rate. 
 
The Company adopts a prudent approach to debt which allows it to benefit from 
relatively low gearing with a group loan to value of 20.0%*, as calculated using 
AIC methodology, and 21.3% ** as calculated using Gross Assets methodology, as 
at 31 March 2023. 
 
The Company has a remaining pipeline of two high quality developments due to 
complete, one in the coming weeks and one in 2024, which will add further long 
-term income to the Group's rent roll. It is intended that the c.£52 million of 
remaining development commitments will be funded through existing borrowings 
which will move gearing to approximately 24.3%***, based on the assumption that 
development valuations change in line with project expenditure.  As previously 
intimated it is reasonably foreseeable that the economic and investment climate, 
with its market wide impact on valuations, or potentially opportunities arising 
from this, could take gearing slightly above, over the medium term, the Board's 
target level of gearing of 25%. The Board, with the investment manager, will 
continue to ensure that borrowings are controlled and managed effectively taking 
into account the Company's development plans. 
 
* Calculated, under AIC guidance, as gross borrowings less cash divided by 
portfolio value 
 
**calculated as (Current Borrowings £293m / Gross Assets £1,368m). 
 
***calculated as (Current Borrowings £293m + Development Commitments £51.7m) / 
(Gross Assets £1,368m + Development Commitments £51.7m). 
 
Rent Collection 
 
Rent collection rates have normalised with 99% of second quarter rents already 
received allowing for those tenants who have paid, by agreement, on a monthly 
basis. 
 
The Company has a diverse tenant mix of quality occupiers, the largest five of 
which comprise resilient businesses such as Ocado (5.7% of rent), Public Sector 
(5.1%), Amazon (4.0%), Armstrong Logistics (3.5%) and Total (3.1%).  In total 
the portfolio's income is secured from 199 tenancies. 
 
Dividends 
 
The first quarter dividend has been maintained at 0.85p per share and is payable 
31 May 2023, giving dividend cover of 95%. 
 
Breakdown of NAV movement 
 
Set out below is a breakdown of the change to the unaudited net asset value per 
share calculated under International Financial Reporting Standards ("IFRS") over 
the period from 31 December 2022 to 31 March 2023: 
 
+---------------------------+-----+------------+----------------------------+ 
|UK Commercial Property REIT|Per  |Attributable|Comment                     | 
|Limited                    |Share|Assets (£m) |                            | 
|                           |(p)  |            |                            | 
+---------------------------+-----+------------+----------------------------+ 
|Net assets as at 31        |79.7 |1,035.7     |                            | 
|December 2022              |     |            |                            | 
+---------------------------+-----+------------+----------------------------+ 
|Unrealised increase in     |1.2  |15.9        |                            | 
|valuation of property      |     |            |                            | 
|portfolio                  |     |            |                            | 
+---------------------------+-----+------------+----------------------------+ 
|Capex                      |-0.3 |-4.3        |Primarily relates to ongoing| 
|                           |     |            |development capex for the   | 
|                           |     |            |student accommodation at    | 
|                           |     |            |Exeter, the industrial units| 
|                           |     |            |at Sussex Junction and      | 
|                           |     |            |Leamington Spa and the hotel| 
|                           |     |            |in Leeds.                   | 
+---------------------------+-----+------------+----------------------------+ 
|Income earned for the      |1.4  |17.7        |Equates to dividend cover of| 
|period                     |     |            |95%.                        | 
+---------------------------+-----+------------+----------------------------+ 
|Expenses for the period    |-0.6 |-7.2        | 
+---------------------------+-----+------------+----------------------------+ 
|Dividend paid in February  |-0.8 |-11.0       | 
|2023                       |     |            | 
+---------------------------+-----+------------+----------------------------+ 
|Net assets as at 31 March  |80.6 |1,046.8     |                            | 
|2023                       |     |            |                            | 
+---------------------------+-----+------------+----------------------------+ 
 
The EPRA Net Tangible Assets per share is 80.6p (31 December 2022: 79.7p) with 
EPRA earnings per share for the quarter being 0.81p (31 December 2022: 0.82p). 
 
Sector Analysis 
 
+-------------+---------+--------+----------+-------------------+ 
|             |Portfolio|Exposure|Like for  |Capital Value Shift| 
|             |Value as |as at   |Like      |(including sales & | 
|             |at 31    |31 March|Capital   |purchases &        | 
|             |March 23 |23 (%)  |Value     |development        | 
|             |(£m)     |        |Shift (net|spend)     (£m)    | 
|             |         |        |of        |                   | 
|             |         |        |CAPEX)    |                   | 
+-------------+---------+--------+----------+-------------------+ 
|             |(%)      | 
+-------------+---------+--------+----------+-------------------+ 
|Valuation as |         |        |          |1,308.0            | 
|at 31 Dec 22 |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|             |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Industrial   |789.7    |59.7    |2.1       |16.3               | 
+-------------+---------+--------+----------+-------------------+ 
|South East   |         |36.2    |2.3       |11.0               | 
+-------------+---------+--------+----------+-------------------+ 
|Rest of UK   |         |23.5    |1.3       |5.3                | 
+-------------+---------+--------+----------+-------------------+ 
|             |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Retail       |183.9    |13.9    |1.9       |3.6                | 
+-------------+---------+--------+----------+-------------------+ 
|High St -    |         |0.9     |0.0       |0.0                | 
|South East   |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|High St- Rest|         |1.2     |-4.3      |-0.7               | 
|of UK        |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Retail       |         |11.8    |2.8       |4.3                | 
|Warehouse    |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|             |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Offices      |167.2    |12.6    |-2.4      |-4.0               | 
+-------------+---------+--------+----------+-------------------+ 
|West End     |         |1.9     |0.2       |0.1                | 
+-------------+---------+--------+----------+-------------------+ 
|South East   |         |5.0     |-1.8      |-1.3               | 
+-------------+---------+--------+----------+-------------------+ 
|Rest of UK   |         |5.7     |-3.6      |-2.8               | 
+-------------+---------+--------+----------+-------------------+ 
|             |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Alternatives |183.1    |13.8    |-1.3      |0.0                | 
+-------------+---------+--------+----------+-------------------+ 
|Leisure      |         |5.7     |-5.4      |4.3                | 
+-------------+---------+--------+----------+-------------------+ 
|Student      |         |4.4     |3.1       |1.9                | 
|Accommodation|         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Hotels       |         |3.7     |0.4       |2.5                | 
+-------------+---------+--------+----------+-------------------+ 
|             |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
|Valuation as |1,323.9  |100.0   |0.9       |1,323.9            | 
|at 31 Mar 23 |         |        |          |                   | 
+-------------+---------+--------+----------+-------------------+ 
 
Top Ten Investments                 Sector 
 
+------------------------------------------------------+----------------+ 
|Properties valued in excess of £100 million           |                | 
+------------------------------------------------------+----------------+ 
|Ventura Park, Radlett                                 |Industrial      | 
+------------------------------------------------------+----------------+ 
|Properties valued between £50 million and £100 million|                | 
+------------------------------------------------------+----------------+ 
|Ocado Warehouse, Hatfield                             |Industrial      | 
+------------------------------------------------------+----------------+ 
|Hannah Close, Neasden, London                         |Industrial      | 
+------------------------------------------------------+----------------+ 
|Dolphin Industrial Estate, Sunbury-on-Thames, London  |Industrial      | 
+------------------------------------------------------+----------------+ 
|Newton's Court, Dartford                              |Industrial      | 
+------------------------------------------------------+----------------+ 
|Junction 27 Retail Park, Leeds                        |Retail Warehouse| 
+------------------------------------------------------+----------------+ 
|Properties valued between £25 million and £50 million |                | 
+------------------------------------------------------+----------------+ 
|XDock 377, Lutterworth                                |Industrial      | 
+------------------------------------------------------+----------------+ 
|The Rotunda, Kingston on Thames                       |Alternatives    | 
+------------------------------------------------------+----------------+ 
|Emerald Park, Bristol                                 |Industrial      | 
+------------------------------------------------------+----------------+ 
|Trafford Retail Park, Manchester                      |Retail Warehouse| 
+------------------------------------------------------+----------------+ 
 
The independent valuation as at 31 March 2023 was carried out by CBRE Ltd. 
 
Net Asset Value analysis as at 31 March 2023 (unaudited) 
 
+------------------------------------+---------+---------------+ 
|                                    |       £m|% of net assets| 
+------------------------------------+---------+---------------+ 
|Industrial                          |789.7    |75.4%          | 
+------------------------------------+---------+---------------+ 
|Retail                              |183.9    |17.6%          | 
+------------------------------------+---------+---------------+ 
|Offices                             |167.2    |16.0%          | 
+------------------------------------+---------+---------------+ 
|Alternatives                        |183.1    |17.5%          | 
+------------------------------------+---------+---------------+ 
|Total Property Portfolio            |1,323.9  |126.5%         | 
+------------------------------------+---------+---------------+ 
|Adjustment for lease incentives     |-32.4    |-3.1%          | 
+------------------------------------+---------+---------------+ 
|Fair value of Property Portfolio    |1,291.5  |123.4%         | 
+------------------------------------+---------+---------------+ 
|Cash                                |28.4     |2.7%           | 
+------------------------------------+---------+---------------+ 
|Other Assets                        |47.6     |4.5%           | 
+------------------------------------+---------+---------------+ 
|Total Assets                        |1,367.5  |130.6%         | 
+------------------------------------+---------+---------------+ 
|Current liabilities                 |-29.3    |-2.8%          | 
+------------------------------------+---------+---------------+ 
|Non-current liabilities (bank loans)|-291.4   |-27.8%         | 
+------------------------------------+---------+---------------+ 
|Total Net Assets                    |1,046.8  |100.0%         | 
+------------------------------------+---------+---------------+ 
 
The NAV per share is based on the external valuation of the Company's direct 
property portfolio as at 31 March 2023. It includes all current period income 
and is calculated after the deduction of all dividends paid prior to 31 March 
2023. 
 
The NAV per share at 31 March 2023 is based on 1,299,412,465 shares of 25p each, 
being the total number of shares in issue at that time. 
 
The Board is not aware of any other significant events or transactions which 
have occurred between 31 March 2023 and the date of publication of this 
statement which would have a material impact on the financial position of the 
Company. 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
(EU) No. 596/2014. Upon the publication of this announcement via Regulatory 
Information Service this inside information is now considered to be in the 
public domain. 
 
Details of the Company may also be found on the Company's website which can be 
found at: www.ukcpreit.com 
 
For further information please contact: 
 
Will Fulton / Jamie Horton, abrdn 
 
Tel: 0131 528 4261 
 
William Simmonds, J.P. Morgan Cazenove 
 
Tel: 020 7742 4000 
 
Richard Sunderland / Andrew Davis / Emily Smart, FTI Consulting 
 
Tel: 020 3727 1000 
 
UKCM@fticonsulting.com 
 
The above information is unaudited and has been calculated by abrdn Fund 
Managers Limited. 
 
 
This information was brought to you by Cision http://news.cision.com 
 
 
END 
 
 

(END) Dow Jones Newswires

May 10, 2023 02:00 ET (06:00 GMT)

Uk Commercial Property R... (LSE:UKCM)
Gráfico Histórico do Ativo
De Ago 2023 até Set 2023 Click aqui para mais gráficos Uk Commercial Property R....
Uk Commercial Property R... (LSE:UKCM)
Gráfico Histórico do Ativo
De Set 2022 até Set 2023 Click aqui para mais gráficos Uk Commercial Property R....