ArcelorMittal S.A.: ArcelorMittal reports first quarter 2025
Luxembourg, April 30,
2025 - ArcelorMittal (referred to as
“ArcelorMittal” or the “Company” or the "Group") (MT (New York,
Amsterdam, Paris, Luxembourg), MTS (Madrid)), the world’s leading
integrated steel and mining company, today announced
results1 for the three-month period ended March 31,
2025.
1Q 2025 key highlights:
Safety focus: Protecting
employee health and well-being remains an overarching priority of
the Company. LTIF rate of 0.63x in 1Q 2025. dss+ safety audit
recommendations implementation phase is underway
Delivering higher margins than in prior cycles:
The Group's results are showing resilience; the benefits of asset
optimization and a diversified asset portfolio are supporting
higher and more stable margins than in prior cycles. Despite the
impact of unsustainably low spreads, 1Q 2025 EBITDA of $1.6bn with
EBITDA/tonne of $116/t compares favorably against low points of
previous cycles. 1Q 2025 net income is $0.8bn
Stronger operations: Record production and
shipments from Liberia iron ore operations supporting strong Mining
segment performance; European mills operating consistently
supporting good cost performance; North America back to normalized
operating levels
Seasonal investment in working capital: A
typical seasonal working capital investment of $1.7bn during the
quarter led to a free cash outflow of $1.4bn and an increase in net
debt10 to $6.7bn (while liquidity stood at
$10.8bn8)
Investing for growth and consistently rewarding
shareholders all whilst maintaining a strong balance
sheet: Over the past 12 months, the Company has generated
net cash provided by operating activities of $4.6bn and spent
maintenance/normative capex of $2.7bn resulting in investable cash
flow of $1.9bn. The Company then invested $1.2bn on strategic
growth capex projects, returned $1.2bn to ArcelorMittal
shareholders and allocated a net $0.9bn to M&A
Strategic focus:
ArcelorMittal’s optimized asset portfolio and repositioned
balance sheet places it in a much stronger position to navigate
macro uncertainty whilst maintaining its strategic course
Delivering strategic growth projects: good
momentum
The Group's strong financial position enables the consistent
funding of organic growth projects to support future profitability
and investable cashflow. The Group‘s high return strategic growth
projects, together with impact of Vallourec and Italpannelli are
expected to increase EBITDA potential by $1.8bn7, with a
$0.6bn benefit to EBITDA targeted in 2025
Key projects for 2025 are on track:
- Liberia iron ore expansion project to
20Mt is running on time and budget. The commissioning of full 15Mt
concentrator capacity is on track by mid-2025 with full 20Mt
capacity run-rate targeted by end 2025. 10Mt shipments expected in
2025, and incremental EBITDA of $0.2bn expected in 2025 and $450m
at full capacity assuming current long-term prices
- New state-of-the-art 1.5Mt EAF at AMNS
Calvert (US) commissioning is underway. This will be the first EAF
in North America capable of supplying exposed automotive grades
with domestically melted and poured material with first heat
expected in 2Q 2025
- Development of AMNS India continues to
gather momentum. The phase 1 expansion of Hazira to 15Mt by the end
of 2026 remains on track. 2025 will see the commissioning of new
high added-value downstream facilities (CGL3, PLTCM and CGAL)
particularly focused on steel for automotive customers. Land
acquisition has commenced in Rajayyapeta, Andhra Pradesh, where a
7.3Mtpa state-of the art integrated greenfield steel plant is
planned
Economic decarbonization:
- The Company has been encouraged by the
European Commission's (EC) Steel and Metals Action Plan which has
shown an understanding of the critical issues i.e. trade defenses,
strengthened CBAM and demand for low carbon emission steel. The
recently enhanced safeguards and new anti-dumping measures support
the outlook for domestic producers relative to importers
- The Action Plan now needs to be
supported by rapid implementation; of critical importance is
visibility on the provision of industry access to competitive
energy, an effective CBAM and Trade defenses. At that point, the
Company will be able to review its investment priorities for the
Europe segment
- The Company continues to optimize its
decarbonization pathway, focused on generating a return on
investment with related capex to be contained within the annual
capex envelope of $4.5-$5.0bn
Consistent shareholder returns:
- Since September 20206, the
Company has successfully completed 9 separate buyback programs,
reducing fully diluted shares outstanding by 38%
- As per its capital allocation and
return policy, in addition to its base dividend
($0.55/sh)9, the Company will continue to return a
minimum of 50% of post-dividend annual free cash flow to
shareholders
- Following completion of the most recent
85 million share buyback (SBB) program on April 1, 2025, a new
2025-2030 SBB program was announced. The Company will repurchase
shares in a series of "tranches" through 2030. The first 10 million
tranche commenced immediately upon announcement
Financial highlights (on the basis of
IFRS1):
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
14,798 |
14,714 |
15,196 |
16,249 |
16,282 |
Operating income |
825 |
529 |
663 |
1,046 |
1,072 |
Net income/(loss) attributable to equity holders of the parent |
805 |
(390) |
287 |
504 |
938 |
Adjusted net income attributable to equity holders of the
parent5 |
805 |
404 |
488 |
677 |
757 |
Basic earnings/(loss) per common share (US$) |
1.05 |
(0.51) |
0.37 |
0.63 |
1.16 |
Adjusted basic earnings per common share (US$)5 |
1.05 |
0.52 |
0.63 |
0.85 |
0.94 |
|
|
|
|
|
|
Operating income/tonne (US$/t) |
60 |
39 |
50 |
75 |
80 |
EBITDA |
1,580 |
1,654 |
1,581 |
1,862 |
1,956 |
EBITDA/tonne (US$/t) |
116 |
122 |
118 |
134 |
145 |
|
|
|
|
|
|
Crude steel production (Mt) |
14.8 |
14.0 |
14.8 |
14.7 |
14.4 |
Steel shipments (Mt) |
13.6 |
13.5 |
13.4 |
13.9 |
13.5 |
Total Group iron ore production (Mt) |
11.8 |
12.6 |
10.1 |
9.5 |
10.2 |
Iron ore production (Mt) (AMMC and Liberia only) |
8.4 |
8.9 |
6.6 |
5.9 |
6.5 |
Iron ore shipment (Mt) (AMMC and Liberia only) |
8.0 |
7.6 |
6.3 |
6.2 |
6.3 |
|
|
|
|
|
|
Weighted average common shares outstanding (in millions) |
768 |
772 |
778 |
794 |
809 |
Commenting, Aditya Mittal, ArcelorMittal
Chief Executive Officer, said:
“Across the Group our people are focused on
implementing the recommendations of the dss+ safety audit, and a
detailed update was included in our recent Sustainability report.
While this is a three-year transformation plan, I am encouraged by
the first steps that have been taken. We can already see the
positive impact this is having across our operations, which we will
build on over the remainder of this year and beyond.
From a financial perspective, it was another quarter of
consistent delivery and robust margins, particularly given the
geopolitical challenges, with EBITDA of $116 per tonne. We continue
to execute our strategic growth agenda which is expected to deliver
an incremental $1.8 billion EBITDA by 2027. A notable feature of
the quarter was the strong performance in Liberia, which achieved
record iron ore production and shipments.
Looking ahead, a measure of caution about the short-term outlook
is appropriate. Heightened uncertainty around the terms of global
trade is hurting business confidence and risks causing further
economic disruption if not quickly resolved. It is encouraging
however that around the world, governments are committed to
supporting their domestic manufacturing industries. In the US,
Section 232 tariffs are supporting higher prices and spreads, and
in Europe the Steel and Metals Action Plan is a much needed and
important signal that Europe will take action to support
strategically important industries like steel from unfair
competition. Swift implementation of the plan is now required to
ensure European steelmaking can regain competitiveness and continue
to invest for the future.
As a global Company with operations in most major regions,
exports are a relatively modest part of our sales and we will
continue to focus on meeting the requirements of our domestic
markets, including in the high-growth attractive developing
economies. Our strong balance sheet and diverse business model
allows us to continue to invest in growth and deliver consistent
shareholder returns, with the recent share buyback announcement
proof of strategy in action."
Safety and sustainable development
Health and Safety focus:
Protecting employee health and well-being remains an overarching
priority of the Company. LTIF rate of 0.63x in 1Q 2025 (vs 0.79x in
4Q 2024 and 0.61x in 1Q 2024).
Work is underway on the implementation of the safety audit
recommendations. For further details on the progress to date on
dss+ safety audit recommendations, see the 2024 Sustainability
report available on the Company's website.
Own personnel and contractors – Lost
time injury frequency rate
|
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
North America |
0.23 |
0.31 |
0.43 |
0.31 |
— |
Brazil |
0.32 |
0.27 |
0.33 |
0.15 |
0.08 |
Europe |
1.16 |
1.61 |
1.47 |
1.06 |
1.28 |
Sustainable Solutions |
1.22 |
0.87 |
1.23 |
1.09 |
0.89 |
Mining |
0.23 |
0.24 |
0.14 |
0.15 |
0.16 |
Others |
0.45 |
0.88 |
1.20 |
0.47 |
0.76 |
Total |
0.63 |
0.79 |
0.88 |
0.57 |
0.61 |
Sustainable development
highlights:
- ArcelorMittal continues to focus on
economic decarbonization. In Europe, the Company has been
encouraged by the Steel and Metals Action Plan which has shown an
understanding of the urgency of the situation on trade defense, the
requirement for a strengthened Carbon Border Adjustment Mechanism
(CBAM) and demand for low carbon emission steel. This plan now
needs to be supported by rapid action to ensure recovery of market
share lost to imports due to global excess capacity and to improve
demand and cost-competitiveness of low-carbon emission steel.
- ArcelorMittal is engaging with the
European Commission and other European leaders to build on the
momentum already achieved. Furthermore, in Spain, the
decarbonization projects are progressing (1.1Mt EAF in Gijon and
expansion to 1.6Mt production in Sestao).
- The Company intends for all
decarbonization-related capex to be contained within the annual
capex envelope of $4.5-$5.0 billion.
Analysis of results for 1Q 2025 versus 4Q
2024
Sales were broadly stable at $14.8 billion in 1Q 2025 as
compared to $14.7 billion in 4Q 2024.
Operating income of $825 million in 1Q 2025 was 55.9% higher as
compared to 4Q 2024 which was impacted by impairment
charges2 of $80 million and exceptional
items3 of $142 million.
EBITDA in 1Q 2025 declined by 4.5% to $1,580 million as compared
to $1,654 million in 4Q 2024, primarily due to seasonality in
Brazil, negative price-cost effect in Europe and lower contribution
from India and JVs, offset in part by an improvement in North
America (mainly due to improved Mexico results post illegal
blockade), including higher volumes and positive price-cost
effect.
ArcelorMittal recorded a net income of 1Q 2025 of $805 million
as compared to a net loss of $390 million in 4Q 2024 (adjusted net
income of $404 million in 4Q 2024)5 primarily due to
higher operating income as discussed above, foreign exchange gains
(largely due to the US$ depreciation against most currencies) and
lower taxes4.
Net cash used in operating activities during 1Q 2025 amounted to
$0.4 billion, compared to net cash provided by operating activities
of $2.5 billion in 4Q 2024, reflecting a $1.7 billion seasonal
investment of working capital in 1Q 2025 compared to a working
capital release of $1.6 billion in 4Q 2024. Capex for the quarter
amounted to $1.0 billion (including $0.3 billion spent on strategic
growth projects) compared to $1.1 billion (including $0.3 billion
spend on strategic growth projects) in 4Q 2024.
Free cash outflow of $1.4 billion and share repurchases of $0.1
billion resulted in an increase in net debt to $6.7 billion on
March 31, 2025, as compared to $5.1 billion on December 31,
2024.
Analysis of operations
North America
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
2,877 |
2,625 |
2,762 |
3,162 |
3,347 |
Operating income |
350 |
158 |
229 |
338 |
585 |
Depreciation |
(125) |
(131) |
(129) |
(129) |
(120) |
EBITDA |
475 |
289 |
358 |
467 |
705 |
Crude steel production (Kt) |
2,255 |
1,883 |
1,652 |
1,823 |
2,180 |
- Flat shipments (Kt) |
2,107 |
1,952 |
1,960 |
1,865 |
2,245 |
- Long shipments (Kt) |
668 |
561 |
540 |
719 |
666 |
Steel shipments* (Kt) |
2,643 |
2,391 |
2,408 |
2,468 |
2,796 |
Average steel selling price (US$/t) |
902 |
892 |
955 |
1,040 |
1,042 |
* North America steel shipments include slabs sourced by the
segment from Group companies (mainly the Brazil segment) and sold
to the Calvert JV (eliminated in the Group consolidation). These
shipments can vary between periods due to slab sourcing mix and
timing of vessels: 1Q'25 469kt; 4Q'24 333kt; 3Q'24 577kt; 2Q'24
476kt; 1Q'24 481kt.
Sales in 1Q 2025 increased by 9.6% to $2.9
billion, as compared to $2.6 billion in 4Q 2024 primarily on
account of a 10.5% increase in steel shipments and a 1.2% increase
in average steel selling prices.
Following the resolution of the illegal blockade
as previously reported, crude steel production in ArcelorMittal
Mexico has fully recovered in 1Q 2025.
Operating income in 1Q 2025 increased to $350
million as compared to $158 million in 4Q 2024, primarily due to
improved Mexico results (post illegal blockade) including higher
volumes and a positive price-cost effect.
EBITDA in 1Q 2025 of $475 million was 64.3%
higher as compared to $289 million in 4Q 2024, as discussed
above.
Brazil
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
2,648 |
2,889 |
3,218 |
3,243 |
3,051 |
Operating income |
306 |
358 |
414 |
325 |
302 |
Depreciation |
(85) |
(96) |
(83) |
(88) |
(94) |
Impairment items |
— |
(43) |
— |
— |
— |
EBITDA |
391 |
497 |
497 |
413 |
396 |
Crude steel production (Kt) |
3,579 |
3,527 |
3,842 |
3,607 |
3,564 |
- Flat shipments (Kt) |
2,057 |
2,367 |
2,464 |
2,441 |
2,137 |
- Long shipments (Kt) |
1,120 |
1,121 |
1,335 |
1,215 |
1,061 |
Steel shipments (Kt) |
3,158 |
3,478 |
3,787 |
3,637 |
3,180 |
Average steel selling price (US$/t) |
774 |
773 |
787 |
826 |
886 |
Sales in 1Q 2025 declined by 8.4% to $2.6
billion as compared to $2.9 billion in 4Q 2024, primarily due to
9.2% decrease in steel shipments, impacted by shipment timing
delays and seasonality.
Operating income in 1Q 2025 of $306 million was
14.5% lower as compared to $358 million in 4Q 2024, primarily due
to lower steel shipments. 4Q 2024 included impairment charges of
$43 million related to the write-off of certain civil works on the
Monlevade expansion project which has been stopped.
EBITDA in 1Q 2025 declined by 21.3% to $391 million as compared
to $497 million in 4Q 2024, as discussed above.
Europe
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
7,218 |
7,142 |
7,141 |
7,822 |
7,847 |
Operating income |
90 |
111 |
12 |
194 |
69 |
Depreciation |
(280) |
(305) |
(281) |
(268) |
(274) |
Impairment items |
— |
— |
(36) |
— |
— |
Exceptional items |
— |
— |
(74) |
— |
— |
EBITDA |
370 |
416 |
403 |
462 |
343 |
Crude steel production (Kt) |
7,987 |
7,696 |
7,870 |
8,041 |
7,604 |
- Flat shipments (Kt) |
5,418 |
5,084 |
4,897 |
5,206 |
5,302 |
- Long shipments (Kt) |
2,111 |
2,133 |
1,907 |
2,204 |
1,939 |
Steel shipments (Kt) |
7,528 |
7,213 |
6,803 |
7,407 |
7,236 |
Average steel selling price (US$/t) |
834 |
852 |
915 |
929 |
945 |
Sales in 1Q 2025 were broadly stable at $7.2 billion as compared
to $7.1 billion in 4Q 2024, primarily due to a 4.4% increase in
steel shipment volumes offset by a 2.0% decline in average steel
selling prices.
Operating income in 1Q 2025 of $90 million was 19.2% lower as
compared to $111 million in 4Q 2024 primarily due to a negative
price-cost effect offset in part by higher steel shipments.
EBITDA in 1Q 2025 of $370 million was 11.1% lower as compared to
$416 million in 4Q 2024, as discussed above.
India and JVs
Income from associates, joint ventures and other
investments was lower in 1Q 2025 at $99 million, as compared to
$194 million in 4Q 2024 primarily due to a lower income from our
European investees and seasonality.
ArcelorMittal has investments in various joint
venture and associate entities globally. The Company considers
Calvert (50% equity interest) and AMNS India (60% equity interest)
joint ventures to be of particular strategic importance, warranting
more detailed disclosures to improve the understanding of their
operational performance and value to the Company.
AMNS India
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Production (Kt) (100% basis) |
1,684 |
1,950 |
1,743 |
1,867 |
1,984 |
Shipments (Kt) (100% basis) |
1,882 |
2,138 |
1,887 |
1,892 |
2,016 |
Sales (100% basis) |
1,448 |
1,583 |
1,537 |
1,580 |
1,815 |
EBITDA (100% basis) |
101 |
133 |
162 |
237 |
312 |
Sales in 1Q 2025 decreased by 8.6% to $1.4
billion as compared to $1.6 billion in 4Q 2024, primarily due a 12%
decline in steel shipments (in part impacted by planned maintenance
but also unfavorable market conditions which have been subsequently
addressed by safeguard measures).
EBITDA during 1Q 2025 declined by 24.1% to $101
million as compared to $133 million in 4Q 2024, driven primarily by
lower steel shipments.
Calvert
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Production (Kt) (100% basis) |
1,258 |
984 |
1,094 |
1,202 |
1,216 |
Shipments (Kt) (100% basis) |
1,141 |
941 |
1,015 |
1,145 |
1,131 |
Sales (100% basis) |
1,160 |
1,010 |
1,054 |
1,244 |
1,236 |
EBITDA (100% basis) |
158 |
134 |
126 |
166 |
188 |
Production includes all production of the hot
strip mill including processing of slabs on a hire work basis for
ArcelorMittal Group entities and third parties, including stainless
steel slabs. Shipments: including shipments of finished products
processed on a hire work basis for ArcelorMittal Group entities and
third parties, including stainless steel products. EBITDA of
Calvert presented here on a 100% basis as a stand-alone business
and in accordance with the Company's policy, applying the weighted
average method of accounting for inventory.
Sales in 1Q 2025 increased by 14.8% to $1.2 billion as compared
to $1.0 billion in 4Q 2024 primarily due to 21.3% higher shipments
due to improved demand.
EBITDA during 1Q 2025 of $158 million was 17.7% higher as
compared to $134 million in 4Q 2024, primarily due to higher
shipment volumes.
Sustainable Solutions
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
2,580 |
2,400 |
2,542 |
2,891 |
2,889 |
Operating income/(loss) |
37 |
(41) |
17 |
55 |
26 |
Depreciation |
(50) |
(56) |
(38) |
(40) |
(44) |
Exceptional items |
— |
(79) |
— |
— |
— |
EBITDA |
87 |
94 |
55 |
95 |
70 |
Sales in 1Q 2025 increased by 7.5% to $2.6 billion as compared
to $2.4 billion in 4Q 2024.
Operating income in 1Q 2025 was $37 million as compared to an
operating loss of $41 million in 4Q 2024 (which was impacted by
exceptional items of $79 million primarily related to restructuring
of the distribution network, resulting in a concentration of sites
to improve efficiencies).
EBITDA in 1Q 2025 of $87 million was 7.9% lower as compared to
$94 million in 4Q 2024 primarily due to seasonally lower
construction business activity offset by EBITDA contribution from
the ramp-up of the India renewables project (operating at 90%
utilization and contributing $13 million EBITDA which is ~75% of
its target profitability).
Mining
(USDm) unless otherwise shown |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Sales |
735 |
704 |
589 |
641 |
729 |
Operating income |
253 |
246 |
128 |
150 |
246 |
Depreciation |
(67) |
(67) |
(65) |
(66) |
(65) |
EBITDA |
320 |
313 |
193 |
216 |
311 |
Iron ore production (Mt) |
8.4 |
8.9 |
6.6 |
5.9 |
6.5 |
Iron ore shipment (Mt) |
8.0 |
7.6 |
6.3 |
6.2 |
6.3 |
Note: Mining segment comprises iron ore operations of
ArcelorMittal Mines Canada (AMMC) and ArcelorMittal Liberia.
Sales in 1Q 2025 increased by 4.4% to $735 million as compared
to $704 million in 4Q 2024, primarily due to 6.5% higher iron ore
shipments. Liberia performance in 1Q 2025 improved significantly
with record iron ore production and shipments, driven by
operational improvements.
Iron ore production in 1Q 2025 decreased by 6.0% to 8.4Mt as
compared to 8.9Mt in 4Q 2024 with seasonally lower performance at
ArcelorMittal Mines Canada offset in part by improved Liberia
volume.
Operating income in 1Q 2025 increased by 2.9% to $253 million as
compared to $246 million in 4Q 2024 driven primarily by higher iron
ore shipments in Liberia.
EBITDA in 1Q 2025 of $320 million was 1.9% higher as compared to
$313 million in 4Q 2024, as discussed above.
Recent development
-
The first phase of AMNS India's expansion at Hazira to 15 million
tonnes is on track with completion expected by the end of 2026.
AMNS India’s mix and profitability is expected to improve as it
commissions various value-added downstream facilities such as CGL3,
PLTCM and CGAL by the end of 2025 while trademark ArcelorMittal
products such as Magnelis and Optigal are gaining traction in the
Indian market. Further plans are under development to build a
2.5Mtpa compact strip production mill to increase Hazira production
capacity to 18Mtpa. On March 28, 2025, AMNS India announced the
beginning of the acquisition of a land parcel in Anakapalli
district, Andhra Pradesh, as part of its plans to set up a
state-of-the-art integrated steel plant in Rajayyapeta. The initial
payment for acquiring the land has been made, and possession is
expected soon, paving the way for the Company to commence work on
the 7.3Mtpa greenfield project. The Company has also acquired 2
additional high-grade iron ore mines in Chhattisgarh to further
enhance its raw material security as requirements increase.
-
On March 31, 2025, further to the announcement released on the
Stock Exchange News Service (“SENS”) of the JSE Limited on March
19, 2025, ArcelorMittal South Africa informed shareholders that the
decision to wind down its Long Steel Business will be deferred for
an initial period of at least 6 months, up to August 31,
2025.
Outlook
The macro-outlook has evolved over the past 3 months. Delays in
finding solutions for trade disruptions may lead to downside risks
to the apparent steel consumption forecasts that were presented by
the Company on February 6, 2025, particularly for the US and China.
In Europe: as anticipated, steel spreads have recovered after
reaching unsustainably low levels, with the outlook supported by
the European Commission's Steel and Metals Action Plan and enhanced
safeguards against imports and the German Infrastructure Fund. In
the US, S232 tariffs are supporting prices. In India: robust
underlying demand continues, with newly approved safeguards
expected to support prices. In China: low spreads persist due to
excess capacity, with further stimulus measures required to support
economic growth targets.
Despite a more uncertain outlook, the Company has made no
changes to its investment plans or capital return priorities. Capex
in 2025 is projected to be within the range of $4.5-$5.0 billion,
including $1.4-$1.5 billion on our strategic growth projects and
$0.3-$0.4 billion on projects related to decarbonization. The
outlook for free cash flow remains positive in 2025 and beyond;
cash flow in 2025 is expected to be supported by working capital
optimization; and the completion of the Company’s strategic growth
projects is expected to support structurally higher EBITDA and
investable cash flow in the coming periods. Given this positive
outlook, and in line with its defined capital return policy, the
Company has initiated a new long-term share buyback program, with
the first tranche of 10 million shares commencing on April 7,
2025.
ArcelorMittal Condensed Consolidated Statements of
Financial Position1
In millions of U.S. dollars |
Mar 31, 2025 |
Dec 31, 2024 |
Mar 31, 2024 |
ASSETS |
|
|
|
Cash and cash equivalents |
5,319 |
6,484 |
5,437 |
Trade accounts receivable and other |
4,108 |
3,375 |
4,403 |
Inventories |
16,877 |
16,501 |
18,372 |
Prepaid expenses and other current assets |
3,362 |
3,022 |
3,462 |
Total Current Assets |
29,666 |
29,382 |
31,674 |
|
|
|
|
Goodwill and intangible assets |
4,599 |
4,453 |
5,016 |
Property, plant and equipment |
34,705 |
33,311 |
33,477 |
Investments in associates and joint ventures |
11,711 |
11,420 |
10,141 |
Deferred tax assets |
8,904 |
8,942 |
9,521 |
Other assets |
1,867 |
1,877 |
2,118 |
Total Assets |
91,452 |
89,385 |
91,947 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
Short-term debt and current portion of long-term debt |
3,456 |
2,748 |
1,873 |
Trade accounts payable and other |
11,884 |
12,921 |
12,674 |
Accrued expenses and other current liabilities |
6,656 |
6,156 |
5,890 |
Total Current Liabilities |
21,996 |
21,825 |
20,437 |
|
|
|
|
Long-term debt, net of current portion |
8,591 |
8,815 |
8,348 |
Deferred tax liabilities |
2,418 |
2,338 |
2,330 |
Other long-term liabilities |
5,148 |
5,121 |
5,175 |
Total Liabilities |
38,153 |
38,099 |
36,290 |
|
|
|
|
Equity attributable to the equity holders of the parent |
51,206 |
49,223 |
53,591 |
Non-controlling interests |
2,093 |
2,063 |
2,066 |
Total Equity |
53,299 |
51,286 |
55,657 |
Total Liabilities and Shareholders’ Equity |
91,452 |
89,385 |
91,947 |
ArcelorMittal Condensed Consolidated Statements of
Operations1
|
Three months ended |
In millions of U.S. dollars unless otherwise
shown |
Mar 31, 2025 |
Dec 31, 2024 |
Sept 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Sales |
14,798 |
14,714 |
15,196 |
16,249 |
16,282 |
Depreciation (B) |
(656) |
(709) |
(646) |
(635) |
(642) |
Impairment items2 (B) |
— |
(80) |
(36) |
— |
— |
Exceptional items3 (B) |
— |
(142) |
(74) |
— |
— |
Operating income (A) |
825 |
529 |
663 |
1,046 |
1,072 |
Operating margin % |
5.6% |
3.6% |
4.4% |
6.4% |
6.6% |
|
|
|
|
|
|
Income from associates, joint ventures and other investments
(C) |
99 |
194 |
162 |
181 |
242 |
Net interest expense |
(48) |
(32) |
(8) |
(7) |
(63) |
Foreign exchange and other net financing gain/(loss) |
115 |
(348) |
(112) |
(260) |
(261) |
Non-cash mark-to-market (loss)/gain until acquisition of c.28.4%
Vallourec shares |
— |
— |
(91) |
(173) |
181 |
Income before taxes and non-controlling
interests |
991 |
343 |
614 |
787 |
1,171 |
Current tax expense |
(181) |
(361) |
(164) |
(179) |
(321) |
Deferred tax benefit/(expense) |
12 |
(387) |
(151) |
(96) |
124 |
Income tax expense (net) |
(169) |
(748) |
(315) |
(275) |
(197) |
Net income/(loss) including non-controlling
interests |
822 |
(405) |
299 |
512 |
974 |
Non-controlling interests income/(loss) |
(17) |
15 |
(12) |
(8) |
(36) |
Net income/(loss) attributable to equity holders of the
parent |
805 |
(390) |
287 |
504 |
938 |
|
|
|
|
|
|
Basic earnings/(loss) per common share ($) |
1.05 |
(0.51) |
0.37 |
0.63 |
1.16 |
Diluted earnings/(loss) per common share ($) |
1.04 |
(0.51) |
0.37 |
0.63 |
1.16 |
|
|
|
|
|
|
Weighted average common shares outstanding (in millions) |
768 |
772 |
778 |
794 |
809 |
Diluted weighted average common shares outstanding (in
millions) |
771 |
772 |
781 |
797 |
811 |
|
|
|
|
|
|
OTHER INFORMATION |
|
|
|
|
|
EBITDA (A-B+C) |
1,580 |
1,654 |
1,581 |
1,862 |
1,956 |
EBITDA Margin % |
10.7% |
11.2% |
10.4% |
11.5% |
12.0% |
|
|
|
|
|
|
Total Group iron ore production (Mt) |
11.8 |
12.6 |
10.1 |
9.5 |
10.2 |
Crude steel production (Mt) |
14.8 |
14.0 |
14.8 |
14.7 |
14.4 |
Steel shipments (Mt) |
13.6 |
13.5 |
13.4 |
13.9 |
13.5 |
ArcelorMittal Condensed Consolidated Statements of Cash
flows1
|
Three months ended |
In millions of U.S. dollars |
Mar 31, 2025 |
Dec 31, 2024 |
Sept 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Operating activities: |
|
|
|
|
|
Income/(loss) attributable to equity holders of the
parent |
805 |
(390) |
287 |
504 |
938 |
Adjustments to reconcile net result to net cash provided by
operations: |
|
|
|
|
|
Non-controlling interests (loss)/income |
17 |
(15) |
12 |
8 |
36 |
Depreciation and impairments2 |
656 |
789 |
682 |
635 |
642 |
Exceptional items3 |
— |
142 |
74 |
— |
— |
Income from associates, joint ventures and other investments |
(99) |
(194) |
(162) |
(181) |
(242) |
Deferred tax (benefit)/loss |
(12) |
387 |
151 |
96 |
(124) |
Change in working capital |
(1,712) |
1,605 |
132 |
84 |
(1,719) |
Other operating activities (net) |
(9) |
144 |
235 |
(73) |
369 |
Net cash (used)/provided by operating activities
(A) |
(354) |
2,468 |
1,411 |
1,073 |
(100) |
Investing activities: |
|
|
|
|
|
Purchase of property, plant and equipment and intangibles (B) |
(967) |
(1,133) |
(1,051) |
(985) |
(1,236) |
Other investing activities (net) |
(62) |
15 |
(814) |
(57) |
274 |
Net cash used in investing activities |
(1,029) |
(1,118) |
(1,865) |
(1,042) |
(962) |
Financing activities: |
|
|
|
|
|
Net proceeds/(payments) relating to payable to banks and long-term
debt |
197 |
667 |
(109) |
1,007 |
(334) |
Dividends paid to ArcelorMittal shareholders |
— |
(193) |
— |
(200) |
— |
Dividends paid to minorities shareholders (C) |
(30) |
(18) |
(85) |
(7) |
(77) |
Share buyback |
(94) |
(133) |
(277) |
(293) |
(597) |
Lease payments and other financing activities (net) |
(50) |
76 |
(62) |
7 |
(52) |
Net cash provided/(used) by financing
activities |
23 |
399 |
(533) |
514 |
(1,060) |
Net (decrease)/increase in cash and cash equivalents |
(1,360) |
1,749 |
(987) |
545 |
(2,122) |
Effect of exchange rate changes on cash |
205 |
(347) |
147 |
(81) |
(190) |
Change in cash and cash equivalents |
(1,155) |
1,402 |
(840) |
464 |
(2,312) |
|
|
|
|
|
|
Free cash flow (A+B+C) |
(1,351) |
1,317 |
275 |
81 |
(1,413) |
Appendix 1a: Capital
expenditures1
(USD million) |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
North America |
110 |
149 |
50 |
100 |
111 |
Brazil |
180 |
252 |
213 |
211 |
203 |
Europe |
329 |
267 |
374 |
275 |
443 |
Sustainable Solutions |
53 |
142 |
75 |
80 |
160 |
Mining |
235 |
257 |
268 |
262 |
235 |
Others |
60 |
66 |
71 |
57 |
84 |
Total |
967 |
1,133 |
1,051 |
985 |
1,236 |
Appendix 1b: Investable cashflow and capex
split
(USD million) |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Net cash (used)/provided by operating activities |
(354) |
2,468 |
1,411 |
1,073 |
(100) |
Maintenance/normative capex |
(635) |
(735) |
(666) |
(652) |
(771) |
Investable cashflow |
(989) |
1,733 |
745 |
421 |
(871) |
Strategic capex |
(268) |
(331) |
(284) |
(282) |
(391) |
Decarbonization capex |
(64) |
(67) |
(101) |
(51) |
(74) |
Appendix 2: Debt repayment schedule as of March 31,
2025
(USD billion) |
2025 |
2026 |
2027 |
2028 |
≥2029 |
Total |
Bonds |
1.0 |
1.1 |
1.2 |
0.5 |
4.1 |
7.9 |
Commercial paper |
1.0 |
— |
— |
— |
— |
1.0 |
Other
loans |
1.0 |
0.3 |
0.7 |
0.2 |
0.9 |
3.1 |
Total gross debt |
3.0 |
1.4 |
1.9 |
0.7 |
5.0 |
12.0 |
As of March 31, 2025, the average debt maturity is 6.3
years.
Appendix 3: Reconciliation of gross debt to net
debt
(USD million) |
Mar 31, 2025 |
Dec 31, 2024 |
Mar 31, 2024 |
Gross debt |
12,047 |
11,563 |
10,221 |
Less: Cash and cash equivalents |
(5,319) |
(6,484) |
(5,437) |
Net debt |
6,728 |
5,079 |
4,784 |
|
|
|
|
Net debt / LTM EBITDA |
1.0 |
0.7 |
0.6 |
Appendix 4: Adjusted net income and adjusted basic
EPS
(USD million) |
1Q 25 |
4Q 24 |
3Q 24 |
2Q 24 |
1Q 24 |
Net income/(loss) attributable to equity holders of the
parent |
805 |
(390) |
287 |
504 |
938 |
Impairment items2 |
— |
(80) |
(36) |
— |
— |
Exceptional items3 |
— |
(142) |
(74) |
— |
— |
Mark-to-market (loss)/gain on purchase of stake in Vallourec |
— |
— |
(91) |
(173) |
181 |
One-off tax charges4 |
— |
(572) |
— |
— |
— |
Adjusted net income attributable to equity holders of the
parent |
805 |
404 |
488 |
677 |
757 |
|
|
|
|
|
|
Weighted average common shares outstanding (in millions) |
768 |
772 |
778 |
794 |
809 |
Adjusted basic EPS $/share |
1.05 |
0.52 |
0.63 |
0.85 |
0.94 |
Appendix 5: Terms and
definitions
Unless indicated otherwise, or the context otherwise requires,
references in this earnings release to the following terms have the
meanings set out next to them below:
Adjusted basic EPS: refers to adjusted net
income divided by the weighted average common shares
outstanding.
Adjusted net income: refers to reported net
income(loss) less impairment items and exceptional items (including
mark-to-market on purchase of Vallourec shares and one-off tax
charges).
Apparent steel consumption: calculated as the sum
of production plus imports minus exports.
Average steel selling prices: calculated as steel
sales divided by steel shipments.
Cash and cash equivalents: represents cash and
cash equivalents, restricted cash and short-term investments.
Capex: represents the purchase of property, plant
and equipment and intangibles. The Group’s capex figures do not
include capex at the JVs level (i.e.: AMNS India and Calvert).
Crude steel production: steel in the first solid
state after melting, suitable for further processing or for
sale.
Depreciation: refers to amortization and
depreciation.
EPS: refers to basic or diluted earnings per
share.
EBITDA: defined as operating income (loss) plus
depreciation, impairment items and exceptional items and income
(loss) from associates, joint ventures and other investments
(excluding impairments and exceptional items if any).
EBITDA/tonne: calculated as EBITDA divided by
total steel shipments.
Exceptional items: income / (charges) relate to
transactions that are significant, infrequent or unusual and are
not representative of the normal course of business of the
period.
Free cash flow (FCF): refers to net cash provided
by operating activities less capex less dividends paid to minority
shareholders. The term free cash outflow is used when the
difference is negative (i.e., negative free cash flow)
Foreign exchange and other net financing
income(loss): include foreign currency exchange impact,
bank fees, interest on pensions, impairment of financial assets,
revaluation of derivative instruments and other charges that cannot
be directly linked to operating results.
Gross debt: long-term debt and short-term
debt.
Impairment items: refers to impairment
charges.
Income from associates, joint ventures and other
investments: refers to income from associates, joint
ventures and other investments (excluding impairments and
exceptional items if any).
Investable cash flow: refers to net cash provided
by operating activities less maintenance/normative capex.
Iron ore reference prices: refers to iron ore
prices for 62% Fe CFR China. Pricing is generally linked to market
price indexes and uses a variety of mechanisms, including current
spot prices and average prices over specified periods. Therefore,
there may not be a direct correlation between market reference
prices and actual selling prices in various regions at a given
time.
Kt: refers to thousand metric tonnes.
Liquidity: cash and cash equivalents plus
available credit lines excluding back-up lines for the commercial
paper program.
LTIF: refers to lost time injury frequency rate
equals lost time injuries per 1,000,000 worked hours, based on own
personnel and contractors.
Maintenance/normative capex: refers to capital
expenditures outside of strategic capital expenditures and
decarbonization projects (and includes cost reduction plans and
environment projects as well as general maintenance capital
expenditures).
Mt: refers to million metric tonnes.
Net debt: long-term debt and short-term debt less
cash and cash equivalents.
Net debt/LTM EBITDA: refers to Net debt divided by
EBITDA for the last twelve months.
Net interest expense: includes interest expense
less interest income.
Operating results: refers to operating
income(loss).
Operating segments: North America segment includes
the Flat, Long and Tubular operations of Canada and Mexico; and
also includes all Mexico mines. The Brazil segment includes the
Flat, Long and Tubular operations of Brazil and its neighboring
countries including Argentina, Costa Rica, Venezuela; and also
includes Andrade and Serra Azul captive iron ore mines. The Europe
segment includes the Flat, Long and includes Bosnia and Herzegovina
captive iron ore mines; Sustainable Solutions division includes
Downstream Solutions and Tubular operations of the European
business and our renewables operations in India. The Others segment
includes the Flat, Long and Tubular operations of Kazakhstan (till
December 7, 2023), Ukraine and South Africa; and also includes the
captive iron ore mines in Ukraine and iron ore and coal mines in
Kazakhstan (till December 7, 2023). Mining segment includes iron
ore operations of ArcelorMittal Mines Canada and ArcelorMittal
Liberia.
Own iron ore production: includes total of all
finished production of fines, concentrate, pellets and lumps and
includes share of production.
Price-cost effect: a lack of correlation or a lag
in the corollary relationship between raw material and steel
prices, which can either have a positive (i.e. increased spread
between steel prices and raw material costs) or negative effect
(i.e. a squeeze or decreased spread between steel prices and raw
material costs).
Shipments: information at segment and Group level
eliminates intra-segment shipments (which are primarily between
Flat/Long plants and Tubular plants) and inter-segment shipments
respectively. Shipments of Downstream Solutions are excluded.
Working capital change (working capital investment /
release): refers to movement of change in working capital
- trade accounts receivable plus inventories less trade and other
accounts payable.
Footnotes
- The financial
information in this press release has been prepared consistently
with International Financial Reporting Standards (“IFRS”) as issued
by the International Accounting Standards Board (“IASB”) and as
adopted by the European Union. The interim financial information
included in this announcement has also been prepared in accordance
with IFRS applicable to interim periods, however this announcement
does not contain sufficient information to constitute an interim
financial report as defined in International Accounting Standard
34, “Interim Financial Reporting”. The numbers in this press
release have not been audited. The financial information and
certain other information presented in a number of tables in this
press release have been rounded to the nearest whole number or the
nearest decimal. Therefore, the sum of the numbers in a column may
not conform exactly to the total figure given for that column. In
addition, certain percentages presented in the tables in this press
release reflect calculations based upon the underlying information
prior to rounding and, accordingly, may not conform exactly to the
percentages that would be derived if the relevant calculations were
based upon the rounded numbers. Segment information presented in
this press release is prior to inter-segment eliminations and
certain adjustments made to operating results of the segments to
reflect corporate costs, income from non-steel operations (e.g.
logistics and shipping services) and the elimination of stock
margins between the segments.
- Impairment charges
of $80 million for 4Q 2024 included $37 million related to the
closure of the ArcelorMittal South Africa long business and $43
million for civil works for the Monlevade project in Brazil.
- Exceptional charges
of $142 million in 4Q 2024 included $79 million restructuring costs
related to business optimization primarily through asset
concentration in the Sustainable solutions division and $63 million
related to closure of the long business of ArcelorMittal South
Africa.
- One-off tax charges
in 4Q 2024 related to i) In December 2024, Luxembourg passed a law
resulting in a decrease of the statutory tax rate in Luxembourg
(effective January 1, 2025) from 24.94% to 23.87%. The decrease in
the deferred tax asset and resulting deferred tax expense was $0.4
billion in 4Q 2024; and ii) $0.2 billion provision relating to tax
litigations.
- See Appendix 4 for
the reconciliation of adjusted net income and adjusted basic
earnings per share.
- September 2020 was
the inception date of the ongoing share buyback programs. So far in
2025, the Company has bought back 7 million shares split as: 6.8
million shares to complete the previous 85 million share buyback
program; and 0.2 million shares under the first tranche of the new
multi-year share buyback program.
- $1.8 billion
includes EBITDA potential from strategic growth projects of $1.6
billion (excludes $0.3 billion considered achieved to date from the
completion of the Mexico HSM project on an observed run-rate basis)
and $0.2 billion impact from the Vallourec and Italpannelli
investments. Of this amount, $0.6 billion is expected in 2025, $0.6
billion in 2026 and $0.6 billion in 2027 and beyond. The estimate
of potential additional contribution to EBITDA is based on
assumptions once ramped up to full capacity and assuming
prices/spreads generally in line with the averages of 2015-2020.
Other projects under development include the construction of a new
high added value finishing line (cold rolling mill) and a
continuous coating line at Tubarão facility. The project is
undergoing internal approvals, and ArcelorMittal Brasil is
currently moving forward with detailed engineering (full
feasibility study).
- Liquidity at the end
of March 31, 2025, of $10.8 billion consisted of cash and cash
equivalents of $5.3 billion and $5.5 billion of available credit
lines.
- The Board proposes
to increase the annual base dividend to shareholders to $0.55/sh in
FY 2025 (from $0.50/sh in FY 2024), to be paid in two equal
installments in June 2025 and December 2025, subject to the
shareholders' approval at the 2025 AGM on May 6, 2025.
- See appendix 3 for
the reconciliation of gross debt to net debt.
First quarter 2025 earnings analyst conference
call
ArcelorMittal Management will host a conference call for members
of the investment community to present and comment on the
three-month period ended March 31, 2025 on: Wednesday April
30, 2025, at 9.30am US Eastern time. 14.30pm London time and
15.30pm CET.
To access via the conference call and ask a question during the
Q&A, please register in advance: Conference Registration
Alternatively, the webcast can be accessed live on the day:
ArcelorMittal Conference Call Q1 2025
Forward-Looking Statements
This document contains forward-looking information and
statements about ArcelorMittal and its subsidiaries. These
statements include financial projections and estimates and their
underlying assumptions, statements regarding plans, objectives and
expectations with respect to future operations, products and
services, and statements regarding future performance.
Forward-looking statements may be identified by the words
“believe”, “expect”, “anticipate”, “target”, "projected",
"potential", "intend" or similar expressions. Although
ArcelorMittal’s management believes that the expectations reflected
in such forward-looking statements are reasonable, investors and
holders of ArcelorMittal’s securities are cautioned that
forward-looking information and statements are subject to numerous
risks and uncertainties, many of which are difficult to predict and
generally beyond the control of ArcelorMittal, that could cause
actual results and developments to differ materially and adversely
from those expressed in, or implied or projected by, the
forward-looking information and statements. These risks and
uncertainties include those discussed or identified in the filings
with the Luxembourg Stock Market Authority for the Financial
Markets (Commission de Surveillance du Secteur Financier) and the
United States Securities and Exchange Commission (the “SEC”) made
or to be made by ArcelorMittal, including ArcelorMittal’s latest
Annual Report on Form 20-F on file with the SEC. ArcelorMittal
undertakes no obligation to publicly update its forward-looking
statements, whether as a result of new information, future events,
or otherwise.
Non-GAAP/Alternative Performance Measures
This press release also includes certain non-GAAP
financial/alternative performance measures. ArcelorMittal presents
EBITDA and EBITDA/tonne, free cash flow (FCF), adjusted net income,
adjusted basic earnings per share and the ratio of net debt/LTM
EBITDA which are non-GAAP financial/alternative performance
measures, as additional measures to enhance the understanding of
its operating performance. The definition of EBITDA includes income
from share of associates, JVs and other investments (excluding
impairments and exceptional items if any, of associates, JVs and
other investments) because the Company believes this information
provides investors with additional information to understand its
results, given the increasing significance of its joint ventures.
ArcelorMittal believes such indicators are relevant to provide
management and investors with additional information. ArcelorMittal
also presents net debt, liquidity and change in working capital as
additional measures to enhance the understanding of its financial
position, changes to its capital structure and its credit
assessment. Investable cashflow is defined as net cash provided by
operating activities less maintenance/normative capex, and the
Company thus believes that it represents a cashflow that is
available for allocation at management’s discretion. The Company’s
guidance as to additional EBITDA estimated to be generated from
certain projects is based on the same accounting policies as those
applied in the Company’s financial statements prepared in
accordance with IFRS. ArcelorMittal is unable to reconcile, without
unreasonable effort, such guidance to the most directly comparable
IFRS financial measure, due to the uncertainty and inherent
difficulty of predicting the occurrence and the financial impact of
items impacting comparability. For the same reasons, ArcelorMittal
is unable to address the significance of the unavailable
information. Non-GAAP financial/alternative performance measures
should be read in conjunction with, and not as an alternative to,
ArcelorMittal's financial information prepared in accordance with
IFRS. Comparable IFRS measures and reconciliations of non-GAAP
financial/alternative performance measures are presented
herein.
About ArcelorMittal
ArcelorMittal is one of the world's leading steel and mining
companies, with a presence in 60 countries and primary steelmaking
facilities in 15 countries. In 2024, ArcelorMittal had revenues of
$62.4 billion and crude steel production of 57.9 million metric
tonnes, while iron ore production reached 42.4 million metric
tonnes.
Our goal is to help build a better world with smarter steels.
Steels made using innovative processes which use less energy, emit
significantly less carbon and reduce costs. Steels that are
cleaner, stronger and reusable. Steels for electric vehicles and
renewable energy infrastructure that will support societies as they
transform through this century. With steel at our core, our
inventive people and an entrepreneurial culture at heart, we will
support the world in making that change. This is what we believe it
takes to be the steel company of the future.
ArcelorMittal is listed on the stock exchanges of New York (MT),
Amsterdam (MT), Paris (MT), Luxembourg (MT) and on the Spanish
stock exchanges of Barcelona, Bilbao, Madrid and Valencia (MTS).
For more information about ArcelorMittal please visit:
https://corporate.arcelormittal.com/
Enquiries
ArcelorMittal investor relations: +44 207 543 1128; Retail: +44
207 543 1156; SRI: +44 207 543 1156 and Bonds/credit: +33 1 71 92
10 26.
ArcelorMittal corporate communications (e-mail:
press@arcelormittal.com) +44 207 629 7988. Contact: Paul Weigh +44
203 214 2419
- 1Q25 Earnings release 30 April FINAL.pdf
ArcelorMittal (EU:MT)
Gráfico Histórico do Ativo
De Jun 2025 até Jul 2025
ArcelorMittal (EU:MT)
Gráfico Histórico do Ativo
De Jul 2024 até Jul 2025