Dorman Products, Inc. (the “Company” or “Dorman”) (NASDAQ: DORM), a
leading supplier in the motor vehicle aftermarket industry, today
announced its financial results for the second quarter ended
June 29, 2024.
Kevin Olsen, Dorman’s President and Chief
Executive Officer, stated, “We are pleased with our results in the
second quarter, achieving a significant increase in EPS over the
prior year. Net sales growth was led by our Light Duty segment with
high-single digit growth driven by continuing positive industry
fundamentals and our new product introductions. This growth was
partially offset by declines in our Heavy Duty and Specialty
Vehicle segments, which were negatively impacted by continued
sector softness in those businesses.
“Given our strong results through the first six
months and positive outlook for our overall business for the
remainder of the year, we are raising our earnings guidance for
2024. We now expect diluted EPS to be in the range of $5.32 to
$5.52 and adjusted diluted EPS* to be in the range of $6.00 to
$6.20, a significant increase from our prior guidance.
“We are confident that our growth and innovation
strategy, coupled with the dedication and hard work of our
Contributors, will enable us to continue driving momentum for our
customers and other stakeholders.”
Second Quarter Financial
ResultsThe Company reported second quarter 2024 net sales
of $503.0 million, up 4.7% compared to net sales of $480.6 million
in the second quarter of 2023.
Gross profit was $199.4 million in the second
quarter of 2024, or 39.6% of net sales, compared to $163.5 million,
or 34.0% of net sales, for the same quarter last year. Adjusted
gross margin* was 39.6% in the second quarter of 2024 compared to
35.1% in the same quarter last year.
Selling, general and administrative (“SG&A”)
expenses were $126.9 million, or 25.2% of net sales, in the second
quarter of 2024 compared to $108.3 million, or 22.5% of net sales,
for the same quarter last year. Adjusted SG&A expenses* were
$120.7 million, or 24.0% of net sales, in the second quarter of
2024, compared to $114.4 million, or 23.8% of net sales, in the
same quarter last year.
Diluted EPS was $1.53 in the second quarter of
2024, up 47% compared to diluted EPS of $1.04 in the same quarter
last year. Adjusted diluted EPS* was $1.67 in the second quarter of
2024, up 65% compared to adjusted diluted EPS* of $1.01 in the same
quarter last year.
During the quarter, the Company generated $63
million in cash from operating activities, invested $12 million in
capital expenditures, repaid $15 million in debt and returned $25
million to shareholders through stock repurchases.
Segment results were as follows:
|
Net Sales |
|
Segment Profit Margin |
($ in millions) |
Q2 2024 |
|
Q2 2023 |
|
Change |
|
Q2 2024 |
|
Q2 2023 |
|
Change |
Light Duty |
$ |
385.4 |
|
$ |
353.8 |
|
9 |
% |
|
17.1 |
% |
|
11.6 |
% |
|
550 bps |
Heavy
Duty |
|
61.2 |
|
|
69.1 |
|
-11 |
% |
|
4.4 |
% |
|
4.9 |
% |
|
-50 bps |
Specialty
Vehicle |
|
56.4 |
|
|
57.7 |
|
-2 |
% |
|
17.8 |
% |
|
16.8 |
% |
|
100 bps |
|
2024 GuidanceThe Company
updates its full-year 2024 guidance, detailed in the table below,
which excludes any potential impacts from future acquisitions and
divestitures, supply chain disruptions, significant inflation,
interest rate changes and additional share repurchases.
|
Updated 2024 Guidance |
Prior 2024 Guidance |
Net Sales
Growth vs. 2023 |
3% – 5% |
3% – 5% |
Diluted
EPS |
$5.32 – $5.52 |
$4.71 – $5.01 |
Growth vs. 2023 |
30% – 35% |
15% – 22% |
Adjusted
Diluted EPS* |
$6.00 – $6.20 |
$5.40 – $5.70 |
Growth vs. 2023 |
32% – 37% |
19% – 26% |
Tax Rate Estimate |
24% |
24% |
Conference Call and WebcastThe
Company will hold a conference call and webcast for investors on
Friday, August 2, 2024 beginning at 8:00 a.m. Eastern time. The
conference call can be accessed by telephone at (888) 440-4182
within the U.S. or +1 (646) 960-0653 outside the U.S. When
prompted, enter the conference ID number 1698878. A live audio
webcast along with the accompanying presentation materials can be
accessed on the Company’s website at Dorman Products, Inc. -
Events. A replay of the session will be available on the Investor
section of the Company’s website after the call.
About Dorman ProductsDorman
gives professionals, enthusiasts and owners greater freedom to fix
motor vehicles. For over 100 years, we have been driving new
solutions, releasing tens of thousands of aftermarket replacement
products engineered to save time and money and increase convenience
and reliability.
Founded and headquartered in the United States,
we are a pioneering global organization offering an always-evolving
catalog of products, covering cars, trucks and specialty vehicles,
from chassis to body, from underhood to undercarriage, and from
hardware to complex electronics.
*Non-GAAP MeasuresIn addition
to the financial measures prepared in accordance with generally
accepted accounting principles (GAAP), this earnings release also
contains Non-GAAP financial measures. The reasons why we believe
these measures provide useful information to investors and a
reconciliation of these measures to the most directly comparable
GAAP measures and other information relating to these Non-GAAP
measures are included in the supplemental schedules attached.
Forward-Looking StatementsThis
press release contains “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995.
Words such as “may,” “will,” “should,” “likely,” “probably,”
“anticipates,” “expects,” “intends,” “plans,” “projects,”
“believes,” “views,” “estimates” and similar expressions are used
to identify these forward-looking statements. Readers are cautioned
not to place undue reliance on those forward-looking statements,
which speak only as of the date such statements were made. Such
forward-looking statements are based on current expectations that
involve known and unknown risks, uncertainties and other factors
(many of which are outside of our control). Such risks,
uncertainties and other factors relate to, among other things:
competition in and the evolution of the motor vehicle aftermarket
industry; changes in our relationships with, or the loss of, any
customers or suppliers; our ability to develop, market and sell new
and existing products; our ability to anticipate and meet customer
demand; our ability to purchase necessary materials from our
suppliers and the impacts of any related logistics constraints;
widespread public health pandemics; political and regulatory
matters, such as changes in trade policy, the imposition of tariffs
and climate regulation; our ability to protect our information
security systems and defend against cyberattacks; our ability to
protect our intellectual property and defend against any claims of
infringement; and financial and economic factors, such as our level
of indebtedness, fluctuations in interest rates and inflation. More
information on these risks and other potential factors that could
affect the Company’s business, reputation, results of operations,
financial condition, and stock price is included in the Company’s
filings with the Securities and Exchange Commission (“SEC”),
including in the “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” sections
of the Company’s most recently filed periodic reports on Form 10-K
and Form 10-Q and subsequent filings. The Company is under no
obligation to, and expressly disclaims any such obligation to,
update any of the information in this document, including but not
limited to any situation where any forward-looking statement later
turns out to be inaccurate whether as a result of new information,
future events or otherwise.
Investor Relations ContactAlex
Whitelam, VP, Investor Relations & Risk
Managementawhitelam@dormanproducts.com (445) 448-9522
Visit our website at www.dormanproducts.com. The
Investor Relations section of the website contains a significant
amount of information about Dorman, including financial and other
information for investors. Dorman encourages investors to visit its
website periodically to view new and updated information.
|
DORMAN PRODUCTS, INC. Consolidated Statements of
Operations(in thousands, except per-share amounts) |
|
|
Three Months Ended |
|
Three Months Ended |
(unaudited) |
6/29/24 |
|
Pct.* |
|
7/1/23 |
|
Pct. * |
Net sales |
$ |
502,951 |
|
|
100.0 |
|
|
$ |
480,568 |
|
|
100.0 |
|
Cost of goods sold |
|
303,550 |
|
|
60.4 |
|
|
|
317,062 |
|
|
66.0 |
|
Gross profit |
|
199,401 |
|
|
39.6 |
|
|
|
163,506 |
|
|
34.0 |
|
Selling, general and
administrative expenses |
|
126,949 |
|
|
25.2 |
|
|
|
108,308 |
|
|
22.5 |
|
Income from operations |
|
72,452 |
|
|
14.4 |
|
|
|
55,198 |
|
|
11.5 |
|
Interest expense, net |
|
10,202 |
|
|
2.0 |
|
|
|
12,565 |
|
|
2.6 |
|
Other (income) expense,
net |
|
(136 |
) |
|
(0.0 |
) |
|
|
(396 |
) |
|
(0.1 |
) |
Income before income taxes |
|
62,386 |
|
|
12.4 |
|
|
|
43,029 |
|
|
9.0 |
|
Provision for income
taxes |
|
14,976 |
|
|
3.0 |
|
|
|
10,259 |
|
|
2.1 |
|
Net income |
$ |
47,410 |
|
|
9.4 |
|
|
$ |
32,770 |
|
|
6.8 |
|
|
|
|
|
|
|
|
|
Diluted earnings per
share |
$ |
1.53 |
|
|
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted
shares outstanding |
|
31,071 |
|
|
|
|
|
31,528 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
(unaudited) |
6/29/24 |
|
Pct.* |
|
7/1/23 |
|
Pct. * |
Net
sales |
$ |
971,652 |
|
|
100.0 |
|
|
$ |
947,306 |
|
|
100.0 |
|
Cost of goods sold |
|
590,805 |
|
|
60.8 |
|
|
|
639,323 |
|
|
67.5 |
|
Gross profit |
|
380,847 |
|
|
39.2 |
|
|
|
307,983 |
|
|
32.5 |
|
Selling, general and
administrative expenses |
|
253,957 |
|
|
26.1 |
|
|
|
234,671 |
|
|
24.8 |
|
Income from operations |
|
126,890 |
|
|
13.1 |
|
|
|
73,312 |
|
|
7.7 |
|
Interest expense, net |
|
20,807 |
|
|
2.1 |
|
|
|
24,518 |
|
|
2.6 |
|
Other income, net |
|
(96 |
) |
|
(0.0 |
) |
|
|
(753 |
) |
|
(0.1 |
) |
Income before income taxes |
|
106,179 |
|
|
10.9 |
|
|
|
49,547 |
|
|
5.2 |
|
Provision for income
taxes |
|
25,941 |
|
|
2.7 |
|
|
|
11,094 |
|
|
1.2 |
|
Net income |
$ |
80,238 |
|
|
8.3 |
|
|
$ |
38,453 |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
Diluted earnings per
share |
$ |
2.58 |
|
|
|
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted
shares outstanding |
|
31,160 |
|
|
|
|
|
31,533 |
|
|
|
|
* Percentage of
sales. Data may not add due to rounding. |
|
|
DORMAN PRODUCTS, INC. Consolidated Balance Sheets
(in thousands, except share data) |
|
(unaudited) |
6/29/24 |
|
12/31/23 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
47,467 |
|
|
$ |
36,814 |
|
Accounts receivable, less allowance for doubtful accounts of $1,583
and $3,518 |
|
526,183 |
|
|
|
526,867 |
|
Inventories |
|
620,371 |
|
|
|
637,375 |
|
Prepaids and other current assets |
|
39,014 |
|
|
|
32,653 |
|
Total current assets |
|
1,233,035 |
|
|
|
1,233,709 |
|
Property, plant and equipment,
net |
|
165,766 |
|
|
|
160,113 |
|
Operating lease right-of-use
assets |
|
102,461 |
|
|
|
103,476 |
|
Goodwill |
|
443,020 |
|
|
|
443,889 |
|
Intangible assets, net |
|
290,277 |
|
|
|
301,556 |
|
Other assets |
|
51,156 |
|
|
|
49,664 |
|
Total assets |
$ |
2,285,715 |
|
|
$ |
2,292,407 |
|
Liabilities and
shareholders’ equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
164,657 |
|
|
$ |
176,664 |
|
Accrued compensation |
|
22,266 |
|
|
|
23,971 |
|
Accrued customer rebates and returns |
|
203,681 |
|
|
|
204,495 |
|
Revolving credit facility |
|
69,460 |
|
|
|
92,760 |
|
Current portion of long-term debt |
|
15,625 |
|
|
|
15,625 |
|
Other accrued liabilities |
|
38,430 |
|
|
|
33,636 |
|
Total current liabilities |
|
514,119 |
|
|
|
547,151 |
|
Long-term debt |
|
461,188 |
|
|
|
467,239 |
|
Long-term operating lease
liabilities |
|
89,606 |
|
|
|
91,262 |
|
Other long-term
liabilities |
|
10,165 |
|
|
|
9,627 |
|
Deferred tax liabilities,
net |
|
9,317 |
|
|
|
8,925 |
|
Commitments and
contingencies |
|
|
|
Shareholders’
equity: |
|
|
|
Common stock, $0.01 par value; 50,000,000 shares authorized;
30,765,672 and 31,299,770 shares issued and outstanding in 2024 and
2023, respectively |
|
308 |
|
|
|
313 |
|
Additional paid-in capital |
|
106,714 |
|
|
|
101,045 |
|
Retained earnings |
|
1,098,506 |
|
|
|
1,069,435 |
|
Accumulated other comprehensive loss |
|
(4,208 |
) |
|
|
(2,590 |
) |
Total shareholders’ equity |
|
1,201,320 |
|
|
|
1,168,203 |
|
Total liabilities and shareholders' equity |
$ |
2,285,715 |
|
|
$ |
2,292,407 |
|
|
Selected Cash Flow Information (unaudited):
|
Three Months Ended |
|
Six Months Ended |
(in thousands) |
6/29/24 |
|
7/1/23 |
|
6/29/24 |
|
7/1/23 |
Cash provided by operating activities |
$ |
63,349 |
|
$ |
66,676 |
|
$ |
115,329 |
|
$ |
92,886 |
Depreciation, amortization and
accretion |
$ |
14,352 |
|
$ |
13,429 |
|
$ |
28,203 |
|
$ |
26,969 |
Capital expenditures |
$ |
11,935 |
|
$ |
12,732 |
|
$ |
22,690 |
|
$ |
23,269 |
|
|
DORMAN PRODUCTS, INC. Non-GAAP Financial
Measures(in thousands, except per-share amounts) |
Our financial results include certain financial measures not
derived in accordance with generally accepted accounting principles
(GAAP). Non-GAAP financial measures should not be used as a
substitute for GAAP measures, or considered in isolation, for the
purpose of analyzing our operating performance, financial position
or cash flows. Additionally, these non-GAAP measures may not be
comparable to similarly titled measures reported by other
companies. However, we have presented these non-GAAP financial
measures because we believe this presentation, when reconciled to
the corresponding GAAP measure, provides useful information to
investors by offering additional ways of viewing our results,
profitability trends, and underlying growth relative to prior and
future periods and to our peers. Management uses these non-GAAP
financial measures in making financial, operating, and planning
decisions and in evaluating our performance. Non-GAAP financial
measures may reflect adjustments for charges such as fair value
adjustments, amortization, transaction costs, severance,
accelerated depreciation, and other similar expenses related to
acquisitions as well as other items that we believe are not related
to our ongoing performance. |
|
Adjusted
Net Income: |
|
Three Months Ended |
|
Six Months Ended |
(unaudited) |
6/29/24* |
|
7/1/23* |
|
6/29/24* |
|
7/1/23* |
Net income (GAAP) |
$ |
47,410 |
|
|
$ |
32,770 |
|
|
$ |
80,238 |
|
|
$ |
38,453 |
|
Pretax
acquisition-related intangible assets amortization [1] |
|
5,481 |
|
|
|
5,418 |
|
|
|
10,965 |
|
|
|
10,851 |
|
Pretax
acquisition-related transaction and other costs [2] |
|
448 |
|
|
|
5,866 |
|
|
|
931 |
|
|
|
14,415 |
|
Pretax
executive transition services expense [3] |
|
— |
|
|
|
22 |
|
|
|
— |
|
|
|
1,801 |
|
Pretax
fair value adjustment to contingent consideration [4] |
|
— |
|
|
|
(12,400 |
) |
|
|
— |
|
|
|
(12,400 |
) |
Pretax
reduction in workforce costs [5] |
|
282 |
|
|
|
— |
|
|
|
4,850 |
|
|
|
— |
|
Tax
adjustment (related to above items) [6] |
|
(1,644 |
) |
|
|
201 |
|
|
|
(4,161 |
) |
|
|
(3,677 |
) |
Adjusted
net income (Non-GAAP) |
$ |
51,977 |
|
|
$ |
31,877 |
|
|
$ |
92,823 |
|
|
$ |
49,443 |
|
|
|
|
|
|
|
|
|
Diluted
earnings per share (GAAP) |
$ |
1.53 |
|
|
$ |
1.04 |
|
|
$ |
2.58 |
|
|
$ |
1.22 |
|
Pretax
acquisition-related intangible assets amortization [1] |
|
0.18 |
|
|
|
0.17 |
|
|
|
0.35 |
|
|
|
0.34 |
|
Pretax
acquisition-related transaction and other costs [2] |
|
0.01 |
|
|
|
0.19 |
|
|
|
0.03 |
|
|
|
0.46 |
|
Pretax
executive transition services expense [3] |
|
— |
|
|
|
0.00 |
|
|
|
— |
|
|
|
0.06 |
|
Pretax
fair value adjustment to contingent consideration [4] |
|
— |
|
|
|
(0.39 |
) |
|
|
— |
|
|
|
(0.39 |
) |
Pretax
reduction in workforce costs [5] |
|
0.01 |
|
|
|
— |
|
|
|
0.16 |
|
|
|
— |
|
Tax
adjustment (related to above items) [6] |
|
(0.05 |
) |
|
|
0.01 |
|
|
|
(0.13 |
) |
|
|
(0.12 |
) |
Adjusted
diluted earnings per share (Non-GAAP) |
$ |
1.67 |
|
|
$ |
1.01 |
|
|
$ |
2.98 |
|
|
$ |
1.57 |
|
|
|
|
|
|
|
|
|
Weighted
average diluted shares outstanding |
|
31,071 |
|
|
|
31,528 |
|
|
|
31,160 |
|
|
|
31,533 |
|
|
* Amounts may not
add due to rounding.See accompanying notes at the end of this
supplemental schedule. |
|
Adjusted Gross Profit:
|
Three Months Ended |
|
Three Months Ended |
(unaudited) |
6/29/24 |
|
Pct.** |
|
7/1/23 |
|
Pct.** |
Gross profit (GAAP) |
$ |
199,401 |
|
39.6 |
|
$ |
163,506 |
|
34.0 |
Pretax
acquisition-related transaction and other costs [2] |
|
2 |
|
0.0 |
|
|
4,971 |
|
1.0 |
Adjusted
gross profit (Non-GAAP) |
$ |
199,403 |
|
39.6 |
|
$ |
168,477 |
|
35.1 |
|
|
|
|
|
|
|
|
Net
sales |
$ |
502,951 |
|
|
|
$ |
480,568 |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
(unaudited) |
6/29/24 |
|
Pct.** |
|
7/1/23 |
|
Pct.** |
Gross
profit (GAAP) |
$ |
380,847 |
|
39.2 |
|
$ |
307,983 |
|
32.5 |
Pretax
acquisition-related transaction and other costs [2] |
|
10 |
|
0.0 |
|
|
11,800 |
|
1.2 |
Adjusted
gross profit (Non-GAAP) |
$ |
380,857 |
|
39.2 |
|
$ |
319,783 |
|
33.8 |
|
|
|
|
|
|
|
|
Net
sales |
$ |
971,652 |
|
|
|
$ |
947,306 |
|
|
|
Adjusted SG&A Expenses:
|
Three Months Ended |
|
Three Months Ended |
(unaudited) |
6/29/24 |
|
Pct.** |
|
7/1/23 |
|
Pct.** |
SG&A expenses (GAAP) |
$ |
126,949 |
|
|
25.2 |
|
|
$ |
108,308 |
|
|
22.5 |
|
Pretax acquisition-related
intangible assets amortization [1] |
|
(5,481 |
) |
|
(1.1 |
) |
|
|
(5,418 |
) |
|
(1.1 |
) |
Pretax acquisition-related
transaction and other costs [2] |
|
(446 |
) |
|
(0.1 |
) |
|
|
(896 |
) |
|
(0.2 |
) |
Pretax executive transition
services expense [3] |
|
— |
|
|
— |
|
|
|
(22 |
) |
|
(0.0 |
) |
Pretax fair value adjustment
to contingent consideration [4] |
|
— |
|
|
— |
|
|
|
12,400 |
|
|
2.6 |
|
Pretax reduction in workforce
costs [5] |
|
(282 |
) |
|
(0.1 |
) |
|
|
— |
|
|
— |
|
Adjusted SG&A expenses
(Non-GAAP) |
$ |
120,740 |
|
|
24.0 |
|
|
$ |
114,372 |
|
|
23.8 |
|
|
|
|
|
|
|
|
|
Net sales |
$ |
502,951 |
|
|
|
|
$ |
480,568 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
(unaudited) |
6/29/24 |
|
Pct.** |
|
7/1/23 |
|
Pct.** |
SG&A expenses (GAAP) |
$ |
253,957 |
|
|
26.1 |
|
|
$ |
234,671 |
|
|
24.8 |
|
Pretax acquisition-related
intangible assets amortization [1] |
|
(10,965 |
) |
|
(1.1 |
) |
|
|
(10,851 |
) |
|
(1.1 |
) |
Pretax acquisition-related
transaction and other costs [2] |
|
(921 |
) |
|
(0.1 |
) |
|
|
(2,615 |
) |
|
(0.3 |
) |
Executive transition services
expense [3] |
|
— |
|
|
— |
|
|
|
(1,801 |
) |
|
(0.2 |
) |
Pretax fair value adjustment
to contingent consideration [4] |
|
— |
|
|
— |
|
|
|
12,400 |
|
|
1.3 |
|
Pretax reduction in workforce
costs [5] |
|
(4,850 |
) |
|
(0.5 |
) |
|
|
— |
|
|
— |
|
Adjusted SG&A expenses
(Non-GAAP) |
$ |
237,221 |
|
|
24.4 |
|
|
$ |
231,804 |
|
|
24.5 |
|
|
|
|
|
|
|
|
|
Net sales |
$ |
971,652 |
|
|
|
|
$ |
947,306 |
|
|
|
* *Percentage of
sales. Data may not add due to rounding. |
|
[1] – Pretax
acquisition-related intangible asset amortization results from
allocating the purchase price of acquisitions to the acquired
tangible and intangible assets of the acquired business and
recognizing the cost of the intangible asset over the period of
benefit. Such costs were $5.5 million pretax (or $4.1 million after
tax) during the three months ended June 29, 2024 and $11.0
million pretax (or $8.2 million after tax) during the six months
ended June 29, 2024. Such costs were $5.4 million pretax (or
$4.0 million after tax) during the three months ended July 1,
2023 and $10.9 million pretax (or $8.1 million after tax) during
the six months ended July 1, 2023. |
|
[2] – Pretax
acquisition-related transaction and other costs include costs
incurred to complete and integrate acquisitions, accretion on
contingent consideration obligations, inventory fair value
adjustments and facility consolidation and start-up expenses.
During both the three and six months ended June 29, 2024, we
incurred charges included in cost of goods sold for integration
costs of $0.0 million pretax (or $0.0 million after tax). During
the three and six months ended June 29, 2024, we incurred
charges included in selling, general and administrative expenses to
complete and integrate acquisitions of $0.4 million pretax (or $0.3
million after tax) and $0.9 million pretax (or $0.7 million after
tax), respectively.During the three and six months ended
July 1, 2023, we incurred charges included in cost of goods
sold for integration costs, other facility consolidation expenses
and inventory fair value adjustments of $5.0 million pretax (or
$3.8 million after tax) and $11.8 million pretax (or $8.9 million
after tax), respectively. During the three and six months ended
July 1, 2023, we incurred charges included in selling, general
and administrative expenses to complete and integrate acquisitions,
accretion on contingent consideration obligations and facility
consolidation and start-up expenses of $0.9 million pretax (or $0.7
million after tax) and $2.6 million pretax (or $2.0 million after
tax), respectively. |
|
[3] – Pretax
executive transition service expenses represents an accrual for
costs required to be paid under an agreement in connection with the
planned transition of our Executive Chairman to Non-Executive
Chairman, and other professional services rendered in connection
with the execution of the agreement. The expense was $1.8 million
pretax (or $1.4 million after tax) during the six months ended
July 1, 2023. |
|
[4] – Fair value
adjustments to contingent consideration represents the change to
our estimates of ultimate earnout payment amounts for a previously
completed acquisition based on projections of financial performance
compared to the target amounts defined in the purchase agreement
and totaled $12.4 million pretax (or $9.4 million after tax) during
the three and six months ended July 1, 2023. |
|
[5] – Pretax
reduction in workforce costs represents costs incurred in
connection with our planned workforce reduction including severance
and other payroll-related costs insurance continuation costs,
modifications of share-based compensation awards, and other costs
directly attributable to the action. During the three and six
months ended June 29, 2024, the expense was $0.3 million
pretax (or $0.2 million after tax) and $4.9 million pretax (or $3.7
million after tax), respectively. |
|
[6] – Tax
adjustments represent the aggregate tax effect of all non-GAAP
adjustments reflected in the table above and totaled $(1.6) million
and $(4.2) million during the three and six months ended
June 29, 2024, respectively, and $0.2 million and $(3.7)
million during the three and six months ended July 1, 2023,
respectively. Such items are estimated by applying our statutory
tax rate to the pretax amount, or an actual tax amount for discrete
items. |
|
2024 Guidance:
The Company provides the following updated guidance ranges
related to their fiscal 2024 outlook:
|
Year Ending 12/31/2024 |
(unaudited) |
Low End* |
|
High End* |
Diluted earnings per share (GAAP) |
$ |
5.32 |
|
|
$ |
5.52 |
|
Pretax
acquisition-related intangible assets amortization |
|
0.70 |
|
|
|
0.70 |
|
Pretax
acquisition transaction and other costs |
|
0.05 |
|
|
|
0.05 |
|
Pretax
reduction in workforce costs |
|
0.15 |
|
|
|
0.15 |
|
Tax
adjustment (related to above items) |
|
(0.22 |
) |
|
|
(0.22 |
) |
Adjusted
diluted earnings per share (Non-GAAP) |
$ |
6.00 |
|
|
$ |
6.20 |
|
|
|
|
|
Weighted
average diluted shares outstanding |
|
31,100 |
|
|
|
31,100 |
|
*Data may not add
due to rounding. |
|
Dorman Products (NASDAQ:DORM)
Gráfico Histórico do Ativo
De Set 2024 até Out 2024
Dorman Products (NASDAQ:DORM)
Gráfico Histórico do Ativo
De Out 2023 até Out 2024