Five9 Reports Third Quarter Total Revenue Growth of 27%
01 Novembro 2016 - 6:05PM
LTM Enterprise Subscription Revenue Growth
Accelerates to 43%
Five9, Inc. (NASDAQ:FIVN), a leading provider of cloud software for
the enterprise contact center market, today reported results for
the third quarter 2016 ended September 30, 2016.
Third Quarter 2016 Financial Results
- Total revenue for the third quarter of 2016 increased 27% to a
record $41.0 million, compared to $32.3 million for the third
quarter of 2015
- GAAP gross margin was 56.6% for the third quarter of 2016,
compared to 54.1% for the third quarter of 2015
- Adjusted gross margin was 61.5% for the third quarter of 2016,
compared to 59.4% for the third quarter of 2015
- GAAP net loss for the third quarter of 2016 was $(3.9) million,
or $(0.07) per share, compared to a GAAP net loss of $(6.0)
million, or $(0.12) per share, for the third quarter of 2015
- Non-GAAP net loss for the third quarter of 2016 was $(0.2)
million, or $(0.00) per share, compared to a non-GAAP net loss of
$(3.9) million, or $(0.08) per share, for the third quarter of
2015
- GAAP operating cash flow for the third quarter of 2016 was $1.7
million, compared to a GAAP operating cash outflow of $(3.2)
million for the third quarter of 2015
- Adjusted EBITDA for the third quarter of 2016 was $2.7 million,
or 6.7% of revenue, compared to a loss of $(1.1) million, or (3.4)%
of revenue, for the third quarter of 2015
“Our third quarter results were once again outstanding.
Our revenue grew 27% year-over-year resulting in record revenue of
$41.0 million. This revenue growth was driven primarily by
the continued acceleration in our enterprise business, which
delivered 43% growth in LTM enterprise subscription revenue and
which drives high marginal profitability. Additionally, Five9
was once again named a leader in this year’s Gartner Magic Quadrant
for Contact Center as a Service, North America, published on
October 24th, and we were positioned highest on ability to execute.
We see this as further validation of our leadership position in the
enterprise market. We believe we are still in the early days of a
massive push towards modernization of customer service and contact
center technologies. Given our leadership position in this
market and the strong momentum in our business, we are again
raising 2016 guidance.”
- Mike Burkland, President and CEO, Five9
Q3 Business Highlights
- Third quarter record for enterprise bookings
- LTM enterprise subscription revenue grew 43% year-over-year, up
from 35% in the year ago period
- LTM enterprise revenue increased to 68% of total revenue, up
from 63% in the year ago period
- Annual dollar-based retention rate was 100%, up from 95% in the
year ago period
Business Outlook
- For the full year 2016, Five9 expects to
report:
- Revenue in the range of $159.2 to $160.2 million, up from the
prior guidance range of $155.8 to $157.8 million that was
previously provided on August 3, 2016
- GAAP net loss in the range of $(15.8) to $(16.8) million,
including a $1.0 million write-off of unamortized fees and
discounts as well as a prepayment penalty from the termination of
our prior term debt facility, or a loss of $(0.30) to $(0.32) per
share, improved from the prior guidance range of $(17.8) to $(19.8)
million, or a loss of $(0.34) to $(0.38) per share, that was
previously provided on August 3, 2016
- Non-GAAP net loss in the range of $(4.5) to $(5.5) million, or
$(0.09) to $(0.11) per share, improved from the prior guidance
range of $(6.5) to $(8.5) million, or $(0.12) to $(0.16) per share,
that was previously provided on August 3, 2016
- For the fourth quarter of 2016, Five9 expects to
report:
- Revenue in the range of $41.3 to $42.3 million
- GAAP net loss in the range of $(3.5) to $(4.5) million, or a
loss of $(0.07) to $(0.09) per share
- Non-GAAP net loss in the range of $(0.8) to $(1.8) million, or
a loss of $(0.02) to $(0.03) per share
Conference Call Details
Five9 will discuss its third quarter 2016 results today,
November 1, 2016, via teleconference at 4:30 p.m. Eastern
Time. To access the call (ID 2120093), please dial:
888-437-9362 or 719-325-2492. An audio replay of the call
will be available through November 15, 2016 by dialing 888-203-1112
or 719-457-0820 and entering access code 2120093. A copy of
this press release will be furnished to the Securities and Exchange
Commission on a Current Report on Form 8-K, and will be posted to
our web site, prior to the conference call.
A webcast of the call will be available on the Investor
Relations section of the Company’s website at
http://investors.five9.com/.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in
accordance with U.S. generally accepted accounting principles
(GAAP), this press release and the accompanying tables contain
certain non-GAAP financial measures. We calculate adjusted
gross profit by adding back the following items to gross profit:
depreciation, amortization, and stock-based compensation
expenses. We calculate adjusted EBITDA by adding back the
following items to net loss: depreciation, amortization, interest
expense, income tax expense, stock-based compensation expense, and
interest and other, which consists primarily of interest income and
foreign exchange gains and losses. We calculate non-GAAP
operating income (loss) as operating loss excluding stock-based
compensation, amortization of acquisition intangibles and an
immaterial one time out of period adjustment for sales taxes.
We calculate non-GAAP net loss as net loss excluding stock-based
compensation, amortization of acquisition intangibles,
extinguishment of debt, amortization of debt discount and issuance
costs, and an immaterial one time out of period adjustment for
sales taxes. Non-GAAP financial measures do not have any
standardized meaning and are therefore unlikely to be comparable to
similarly titled measures presented by other companies.
Five9 considers these non-GAAP financial measures to be
important because they provide useful measures of the operating
performance of the Company, exclusive of unusual events, as well as
factors that do not directly affect what we consider to be our core
operating performance. The Company’s management uses these
measures to (i) illustrate underlying trends in the Company’s
business that could otherwise be masked by the effect of income or
expenses that are excluded from non-GAAP measures, and (ii)
establish budgets and operational goals for managing the Company’s
business and evaluating its performance. In addition,
investors often use similar measures to evaluate the operating
performance of a company. Non-GAAP financial measures are
presented only as supplemental information for purposes of
understanding the Company's operating results. The non-GAAP
financial measures should not be considered a substitute for
financial information presented in accordance with GAAP.
Please see the reconciliation of non-GAAP financial measures set
forth herein and attached to this release.
Forward Looking Statements
This news release contains certain forward-looking statements,
including the statements in the quote from our Chief Executive
Officer, including statements regarding Five9’s market position,
customer service and contact center market trends, increasing
demand for Five9’s solutions, and the fourth quarter 2016 and full
year 2016 financial projections set forth under the caption
“Business Outlook,” that are based on our current expectations and
involve numerous risks and uncertainties that may cause these
forward-looking statements to be inaccurate. Risks that may cause
these forward-looking statements to be inaccurate include, among
others: (i) our quarterly and annual results may fluctuate
significantly, may not fully reflect the underlying performance of
our business and may result in decreases in the price of our common
stock; (ii) we may be unable to attract new clients or sell
additional services and functionality to our existing clients or
could experience a reduction in seats or revenues from existing
clients; (iii) our recent rapid growth may not be indicative
of our future growth and we may fail to manage our growth
effectively; (iv) we may not be able to grow our sales
and support staff sufficiently to continue to grow our business;
(v) the markets in which we participate are highly competitive and
we may be unable to compete effectively; (vi) we may be
unable to manage our technical operations infrastructure, which
could cause our existing clients to experience service outages,
cause our new clients to experience delays in the deployment of our
solution and subject us to, among other things, claims for credits
or damages; (vii) a decline in our dollar-based retention
rate could cause our revenues and gross margins to decrease and our
net loss to increase and we may be required to spend more money to
grow our client base to maintain our revenues; (viii) sales of our
solutions to larger organizations may require longer sales and
implementation cycles and we may be unable to offer the
configuration and integration services or customized features and
functions required by larger organizations, which could delay or
prevent sales of our solution to them; (ix) downturns or
upturns in new sales will not be immediately reflected in our
operating results and may be difficult to discern; (x)
third-party telecommunications and internet service providers on
which we rely may fail to provide our clients and their customers
with reliable telecommunication services and connectivity to our
cloud contact center software; (xi) we may be unable to
achieve or sustain profitability; (xii) we may be unable to secure
additional financing on favorable terms, or at all, to meet our
future capital needs; and (xiii) the other risks detailed from
time-to-time under the caption “Risk Factors” and elsewhere in our
Securities and Exchange Commission filings and reports, including,
but not limited to, our most recent quarterly report on Form 10-Q.
Such forward looking statements speak only as of the date hereof
and readers should not unduly rely on such statements. We
undertake no obligation to update the information contained in this
press release, including in any forward-looking statements.
About Five9
Five9 is a leading provider of cloud software for the enterprise
contact center market, bringing the power of the cloud to thousands
of customers and facilitating over three billion customer
interactions annually. Since 2001, Five9 has led the cloud
revolution in contact centers, helping organizations transition
from legacy premise-based solutions to the cloud. Five9 provides
businesses with cloud contact center software that it reliable,
secure, compliant and scalable which is designed to create
exceptional customer experiences, increase agent productivity and
deliver tangible business results. For more information visit
www.five9.com.
|
FIVE9, INC. |
CONDENSED CONSOLIDATED BALANCE
SHEETS |
(In thousands) |
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
|
(Unaudited) |
|
|
ASSETS |
|
|
|
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
57,333 |
|
|
$ |
58,484 |
|
Accounts receivable, net |
|
12,899 |
|
|
10,567 |
|
Prepaid expenses and other current
assets |
|
4,097 |
|
|
2,184 |
|
Total current
assets |
|
74,329 |
|
|
71,235 |
|
Property and equipment,
net |
|
13,690 |
|
|
13,225 |
|
Intangible assets,
net |
|
1,657 |
|
|
2,041 |
|
Goodwill |
|
11,798 |
|
|
11,798 |
|
Other assets |
|
1,225 |
|
|
934 |
|
Total
assets |
|
$ |
102,699 |
|
|
$ |
99,233 |
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable |
|
$ |
3,609 |
|
|
$ |
2,569 |
|
Accrued and other current
liabilities |
|
10,500 |
|
|
7,911 |
|
Accrued federal fees |
|
5,873 |
|
|
5,684 |
|
Sales tax liability |
|
1,307 |
|
|
1,262 |
|
Revolving line of credit |
|
— |
|
|
12,500 |
|
Notes payable |
|
1,070 |
|
|
7,212 |
|
Capital leases |
|
5,634 |
|
|
4,972 |
|
Deferred revenue |
|
8,838 |
|
|
6,413 |
|
Total current
liabilities |
|
36,831 |
|
|
48,523 |
|
Revolving line of
credit — less current portion |
|
32,594 |
|
|
— |
|
Sales tax liability —
less current portion |
|
1,591 |
|
|
1,915 |
|
Notes payable — less
current portion |
|
470 |
|
|
17,327 |
|
Capital leases — less
current portion |
|
4,902 |
|
|
4,606 |
|
Other long-term
liabilities |
|
532 |
|
|
582 |
|
Total
liabilities |
|
76,920 |
|
|
72,953 |
|
Stockholders’
equity: |
|
|
|
|
Common stock |
|
53 |
|
|
51 |
|
Additional paid-in
capital |
|
192,415 |
|
|
180,649 |
|
Accumulated
deficit |
|
(166,689 |
) |
|
(154,420 |
) |
Total
stockholders’ equity |
|
25,779 |
|
|
26,280 |
|
Total
liabilities and stockholders’ equity |
|
$ |
102,699 |
|
|
$ |
99,233 |
|
FIVE9,
INC. |
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited, in
thousands, except per share data) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
40,982 |
|
|
$ |
32,287 |
|
|
$ |
117,883 |
|
|
$ |
92,835 |
|
Cost of revenue |
|
17,790 |
|
|
14,812 |
|
|
51,164 |
|
|
43,860 |
|
Gross profit |
|
23,192 |
|
|
17,475 |
|
|
66,719 |
|
|
48,975 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
6,041 |
|
|
5,473 |
|
|
17,642 |
|
|
17,079 |
|
Sales and marketing |
|
12,925 |
|
|
10,797 |
|
|
38,268 |
|
|
31,322 |
|
General and administrative |
|
6,143 |
|
|
6,087 |
|
|
18,561 |
|
|
19,389 |
|
Total operating
expenses |
|
25,109 |
|
|
22,357 |
|
|
74,471 |
|
|
67,790 |
|
Loss from
operations |
|
(1,917 |
) |
|
(4,882 |
) |
|
(7,752 |
) |
|
(18,815 |
) |
Other income (expense),
net: |
|
|
|
|
|
|
|
|
Interest expense |
|
(961 |
) |
|
(1,235 |
) |
|
(3,357 |
) |
|
(3,529 |
) |
Extinguishment of debt |
|
(1,026 |
) |
|
— |
|
|
(1,026 |
) |
|
— |
|
Interest income and other |
|
12 |
|
|
119 |
|
|
(66 |
) |
|
72 |
|
Total other income
(expense), net |
|
(1,975 |
) |
|
(1,116 |
) |
|
(4,449 |
) |
|
(3,457 |
) |
Loss before income
taxes |
|
(3,892 |
) |
|
(5,998 |
) |
|
(12,201 |
) |
|
(22,272 |
) |
Provision for (benefit
from) income taxes |
|
(2 |
) |
|
50 |
|
|
68 |
|
|
48 |
|
Net loss |
|
$ |
(3,890 |
) |
|
$ |
(6,048 |
) |
|
$ |
(12,269 |
) |
|
$ |
(22,320 |
) |
Net loss per
share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.45 |
) |
Shares used in
computing net loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
52,708 |
|
|
50,369 |
|
|
52,078 |
|
|
49,931 |
|
FIVE9,
INC. |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited, in
thousands) |
|
|
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
Cash flows from
operating activities: |
|
|
|
|
Net loss |
|
$ |
(12,269 |
) |
|
$ |
(22,320 |
) |
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities: |
|
|
|
|
Depreciation and amortization |
|
6,302 |
|
|
5,525 |
|
Provision for doubtful
accounts |
|
58 |
|
|
157 |
|
Stock-based compensation |
|
6,927 |
|
|
6,010 |
|
Loss on disposal of property and
equipment |
|
1 |
|
|
10 |
|
Loss on extinguishment of debt |
|
1,026 |
|
|
— |
|
Amortization of debt discount and
issuance costs |
|
221 |
|
|
260 |
|
Accretion of interest |
|
11 |
|
|
— |
|
Others |
|
(10 |
) |
|
40 |
|
Changes in operating
assets and liabilities: |
|
|
|
|
Accounts receivable |
|
(2,383 |
) |
|
(1,149 |
) |
Prepaid expenses and other current
assets |
|
(1,927 |
) |
|
(957 |
) |
Other assets |
|
(25 |
) |
|
(178 |
) |
Accounts payable |
|
1,039 |
|
|
(1,329 |
) |
Accrued and other current
liabilities |
|
2,749 |
|
|
788 |
|
Accrued federal fees and sales tax
liability |
|
(90 |
) |
|
161 |
|
Deferred revenue |
|
2,449 |
|
|
192 |
|
Other liabilities |
|
(75 |
) |
|
(83 |
) |
Net cash provided by
(used in) operating activities |
|
4,004 |
|
|
(12,873 |
) |
Cash flows from
investing activities: |
|
|
|
|
Purchases of property
and equipment |
|
(973 |
) |
|
(689 |
) |
(Increase) Decrease in
restricted cash |
|
(60 |
) |
|
806 |
|
Purchase of short-term
investments |
|
— |
|
|
(20,000 |
) |
Proceeds from maturity
of short-term investments |
|
— |
|
|
40,000 |
|
Net cash (used in)
provided by investing activities |
|
(1,033 |
) |
|
20,117 |
|
Cash flows from
financing activities: |
|
|
|
|
Proceeds from exercise
of common stock options |
|
4,050 |
|
|
419 |
|
Proceeds from sale of
common stock under ESPP |
|
792 |
|
|
680 |
|
Repayments of notes
payable |
|
(23,866 |
) |
|
(2,622 |
) |
Proceeds from revolving
line of credit |
|
32,594 |
|
|
— |
|
Payment of prepayment
penalty and related fees |
|
(368 |
) |
|
— |
|
Payments for debt
issuance costs |
|
(206 |
) |
|
— |
|
Payments of capital
leases |
|
(4,618 |
) |
|
(4,509 |
) |
Repayments on revolving
line of credit |
|
(12,500 |
) |
|
— |
|
Net cash used in
financing activities |
|
(4,122 |
) |
|
(6,032 |
) |
Net (decrease) increase
in cash and cash equivalents |
|
(1,151 |
) |
|
1,212 |
|
Cash and cash
equivalents: |
|
|
|
|
Beginning of period |
|
58,484 |
|
|
58,289 |
|
End of period |
|
$ |
57,333 |
|
|
$ |
59,501 |
|
FIVE9,
INC. |
RECONCILIATION
OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT |
(Unaudited, in
thousands, except percentages) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
23,192 |
|
|
$ |
17,475 |
|
|
$ |
66,719 |
|
|
$ |
48,975 |
|
GAAP gross margin |
|
56.6 |
% |
|
54.1 |
% |
|
56.6 |
% |
|
52.8 |
% |
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
Depreciation |
|
1,580 |
|
|
1,382 |
|
|
4,700 |
|
|
4,203 |
|
Intangibles amortization |
|
88 |
|
|
88 |
|
|
264 |
|
|
264 |
|
Stock-based compensation |
|
357 |
|
|
233 |
|
|
951 |
|
|
639 |
|
Adjusted gross
profit |
|
$ |
25,217 |
|
|
$ |
19,178 |
|
|
$ |
72,634 |
|
|
$ |
54,081 |
|
Adjusted gross
margin |
|
61.5 |
% |
|
59.4 |
% |
|
61.6 |
% |
|
58.3 |
% |
RECONCILIATION
OF GAAP NET LOSS TO ADJUSTED EBITDA |
(Unaudited, in
thousands) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(3,890 |
) |
|
$ |
(6,048 |
) |
|
$ |
(12,269 |
) |
|
$ |
(22,320 |
) |
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
2,140 |
|
|
1,840 |
|
|
6,302 |
|
|
5,525 |
|
Stock-based compensation |
|
2,519 |
|
|
1,945 |
|
|
6,927 |
|
|
6,010 |
|
Interest expense |
|
961 |
|
|
1,235 |
|
|
3,357 |
|
|
3,529 |
|
Extinguishment of debt |
|
1,026 |
|
|
— |
|
|
1,026 |
|
|
— |
|
Interest income and other |
|
(12 |
) |
|
(119 |
) |
|
66 |
|
|
(72 |
) |
Provision for (benefit from) income
taxes |
|
(2 |
) |
|
50 |
|
|
68 |
|
|
48 |
|
Out of period adjustment for sales
tax liability (G&A) |
|
— |
|
|
— |
|
|
— |
|
|
765 |
|
Adjusted EBITDA |
|
$ |
2,742 |
|
|
$ |
(1,097 |
) |
|
$ |
5,477 |
|
|
$ |
(6,515 |
) |
FIVE9,
INC. |
RECONCILIATION
OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME
(LOSS) |
(Unaudited, in
thousands) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
Loss from
operations |
|
$ |
(1,917 |
) |
|
$ |
(4,882 |
) |
|
$ |
(7,752 |
) |
|
$ |
(18,815 |
) |
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
2,519 |
|
|
1,945 |
|
|
6,927 |
|
|
6,010 |
|
Intangibles
amortization |
|
129 |
|
|
128 |
|
|
384 |
|
|
$ |
384 |
|
Out of period
adjustment for sales tax liability (G&A) |
|
— |
|
|
— |
|
|
— |
|
|
765 |
|
Non-GAAP operating
income (loss) |
|
$ |
731 |
|
|
$ |
(2,809 |
) |
|
$ |
(441 |
) |
|
$ |
(11,656 |
) |
RECONCILIATION
OF GAAP NET LOSS TO NON-GAAP NET LOSS |
(Unaudited, in
thousands, except per share data) |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(3,890 |
) |
|
$ |
(6,048 |
) |
|
$ |
(12,269 |
) |
|
$ |
(22,320 |
) |
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
2,519 |
|
|
1,945 |
|
|
6,927 |
|
|
6,010 |
|
Intangibles amortization |
|
129 |
|
|
128 |
|
|
384 |
|
|
384 |
|
Amortization of debt discount and
issuance costs |
|
43 |
|
|
89 |
|
|
221 |
|
|
260 |
|
Extinguishment of debt |
|
1,026 |
|
|
— |
|
|
1,026 |
|
|
— |
|
Out of period adjustment for sales
tax liability (G&A) |
|
— |
|
|
— |
|
|
— |
|
|
765 |
|
Non-GAAP net loss |
|
$ |
(173 |
) |
|
$ |
(3,886 |
) |
|
$ |
(3,711 |
) |
|
$ |
(14,901 |
) |
|
|
|
|
|
|
|
|
|
GAAP net loss per
share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.45 |
) |
Non-GAAP net loss per
share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
— |
|
|
$ |
(0.08 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.30 |
) |
Shares used in
computing GAAP and non-GAAP net loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
52,708 |
|
|
50,369 |
|
|
52,078 |
|
|
49,931 |
|
SUMMARY OF
STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES
AMORTIZATION |
(Unaudited, in
thousands) |
|
|
|
Three Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ |
357 |
|
|
$ |
1,580 |
|
|
$ |
88 |
|
|
$ |
233 |
|
|
$ |
1,382 |
|
|
$ |
88 |
|
Research and
development |
|
547 |
|
|
204 |
|
|
— |
|
|
475 |
|
|
126 |
|
|
— |
|
Sales and
marketing |
|
626 |
|
|
27 |
|
|
29 |
|
|
448 |
|
|
23 |
|
|
29 |
|
General and
administrative |
|
989 |
|
|
200 |
|
|
12 |
|
|
789 |
|
|
181 |
|
|
11 |
|
Total |
|
$ |
2,519 |
|
|
$ |
2,011 |
|
|
$ |
129 |
|
|
$ |
1,945 |
|
|
$ |
1,712 |
|
|
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, 2016 |
|
September 30, 2015 |
|
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ |
951 |
|
|
$ |
4,700 |
|
|
$ |
264 |
|
|
$ |
639 |
|
|
$ |
4,203 |
|
|
$ |
264 |
|
Research and
development |
|
1,510 |
|
|
513 |
|
|
— |
|
|
1,389 |
|
|
315 |
|
|
— |
|
Sales and
marketing |
|
1,604 |
|
|
78 |
|
|
85 |
|
|
1,430 |
|
|
67 |
|
|
85 |
|
General and
administrative |
|
2,862 |
|
|
627 |
|
|
35 |
|
|
2,552 |
|
|
556 |
|
|
35 |
|
Total |
|
$ |
6,927 |
|
|
$ |
5,918 |
|
|
$ |
384 |
|
|
$ |
6,010 |
|
|
$ |
5,141 |
|
|
$ |
384 |
|
FIVE9,
INC. |
RECONCILIATION
OF GAAP NET LOSS TO NON-GAAP NET LOSS – GUIDANCE |
(Unaudited, in
thousands, except per share data) |
|
|
|
Three Months Ending |
|
Year Ending |
|
|
December 31, 2016 |
|
December 31, 2016 |
|
|
Low |
|
High |
|
Low |
|
High |
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(3,520 |
) |
|
$ |
(4,520 |
) |
|
$ |
(15,789 |
) |
|
$ |
(16,789 |
) |
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation |
|
2,579 |
|
|
2,579 |
|
|
9,506 |
|
|
9,506 |
|
Intangibles amortization |
|
116 |
|
|
116 |
|
|
500 |
|
|
500 |
|
Amortization of debt discount and
issuance costs |
|
25 |
|
|
25 |
|
|
247 |
|
|
247 |
|
Extinguishment of debt |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,026 |
|
|
$ |
1,026 |
|
Non-GAAP net loss |
|
$ |
(800 |
) |
|
$ |
(1,800 |
) |
|
$ |
(4,510 |
) |
|
$ |
(5,510 |
) |
GAAP net loss per
share, basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.30 |
) |
|
$ |
(0.32 |
) |
Non-GAAP net loss per
share, basic and diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.11 |
) |
Shares used in
computing GAAP and non-GAAP net loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
53,000 |
|
|
53,000 |
|
|
52,300 |
|
|
52,300 |
|
Investor Relations Contact:
Five9, Inc.
Barry Zwarenstein
Chief Financial Officer
925-201-2000 ext. 5959
IR@five9.com
The Blueshirt Group for Five9, Inc.
Lisa Laukkanen
415-217-4967
Lisa@blueshirtgroup.com
Tony Righetti
415-489-2186
Tony@blueshirtgroup.com
Five9 (NASDAQ:FIVN)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
Five9 (NASDAQ:FIVN)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024