Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading
provider of high-quality early education and child care, family
care solutions, and workforce education services designed to
support working families and client employees across life and
career stages, today announced financial results for the second
quarter of 2023 and updated financial guidance for 2023.
Second Quarter 2023 Highlights (compared to Second Quarter
2022):
- Revenue of $603 million (increase of 23%)
- Income from operations of $46 million (decrease of 5%)
- Net income of $21 million and diluted earnings per common share
of $0.35 (decreases of 17%)
Non-GAAP measures
- Adjusted income from operations* of $46 million (decrease of
10%)
- Adjusted EBITDA* of $82 million (decrease of 1%)
- Adjusted net income* of $37 million and diluted adjusted
earnings per common share* of $0.64 (decreases of 13% and 10%,
respectively)
“I am pleased with our results this past quarter and for the
first half of the year,” said Stephen Kramer, Chief Executive
Officer. “Our full service segment performed well in the second
quarter, highlighted by sequential occupancy improvement and total
revenue growth of 23%, along with our back-up care segment which
delivered strong results with 27% revenue growth and record
utilization of traditional back-up care in the month of June. While
the labor market for early childhood teachers remains tight, I am
encouraged by our performance and the growth opportunity we have
ahead across our full suite of solutions.”
Second Quarter 2023 Results
Revenue increased by $112.9 million, or 23%, in the second
quarter of 2023 from the second quarter of 2022, attributable to
enrollment gains and price increases at our existing centers,
contributions from the 75 centers acquired in Australia in July
2022, as well as expanded sales and utilization of back-up care and
educational advisory services.
Income from operations was $45.5 million for the second quarter
of 2023 compared to $47.8 million for the second quarter of 2022, a
decrease of 5%. Incremental gross profit contributions from the
back-up care segment, resulting from higher utilization of back-up
care services and from expanded sales of educational advisory
services, were offset by decreased gross profit in the full service
center-based child care segment as a result of operating cost
increases and reduced funding from COVID-19 pandemic-related
government support programs. Net income was $20.6 million for the
second quarter of 2023 compared to $24.9 million for the second
quarter of 2022, a decrease of 17%, due to the decrease in income
from operations noted above, as well as higher net interest expense
and a higher effective tax rate. Diluted earnings per common share
was $0.35 for the second quarter of 2023 compared to $0.42 for the
second quarter of 2022.
In the second quarter of 2023, adjusted EBITDA* decreased by
$1.2 million, or 1%, to $81.9 million, and adjusted income from
operations* decreased by $4.8 million, or 10%, to $45.5 million
from the second quarter of 2022, due primarily to the decrease in
gross profit in the full service center-based child care segment
and partially offset by contributions from the back-up care and
educational advisory and other services segments. Adjusted net
income* decreased by $5.3 million, or 13%, to $36.8 million, as a
result of the decrease in adjusted income from operations, as well
as higher net interest expense and a higher effective tax rate.
Diluted adjusted earnings per common share* was $0.64 for the
second quarter of 2023 compared to $0.71 for the second quarter of
2022.
As of June 30, 2023, the Company had more than 1,400 client
relationships with employers across a diverse array of industries,
and operated 1,068 early education and child care centers with the
capacity to serve approximately 120,000 children and their
families.
*Adjusted EBITDA, adjusted income from operations, adjusted net
income and diluted adjusted earnings per common share are non-GAAP
measures. Adjusted EBITDA represents earnings before interest,
taxes, depreciation, amortization, stock-based compensation
expense, and non-recurring costs, such as value-added tax expense
related to prior periods, transaction costs, loss on foreign
currency forward contracts and, at times, other non-recurring
costs, such as impairment costs and other costs incurred due to the
impact of COVID-19, and net costs incurred in relation to a cyber
incident. Adjusted income from operations represents income from
operations before non-recurring costs, such as value-added tax
expense related to prior periods, transaction costs and, at times,
other non-recurring costs, such as impairment costs and other costs
incurred due to the impact of COVID-19, and net costs incurred in
relation to a cyber incident. Adjusted net income represents net
income determined in accordance with GAAP, adjusted for stock-based
compensation expense, amortization, and non-recurring costs, such
as value-added tax expense related to prior periods, transaction
costs, loss on foreign currency forward contracts, interest on
deferred consideration and the income tax provision (benefit)
thereon, and at times, other non-recurring costs, such as
impairment costs and other costs incurred due to the impact of
COVID-19, and net costs incurred in relation to a cyber incident.
Diluted adjusted earnings per common share is calculated using
adjusted net income. These non-GAAP measures are more fully
described and are reconciled from the respective measures
determined under GAAP in “Presentation of Non-GAAP Measures” and
the attached table “Bright Horizons Family Solutions Inc. Non-GAAP
Reconciliations,” respectively.
Balance Sheet and Liquidity
At June 30, 2023, the Company had $66.0 million of cash and cash
equivalents and $385.7 million available for borrowing under our
revolving credit facility. In the six months ended June 30, 2023,
we generated $180.0 million of cash from operations, compared to
$125.8 million for the same period in 2022, and made net
investments primarily in fixed assets and acquisitions, totaling
$68.7 million, compared to $23.1 million for the same period in the
prior year.
2023 Outlook
Based on current trends and expectations, we currently expect
fiscal year 2023 revenue to be in the range of $2.35 billion to
$2.4 billion, and diluted adjusted earnings per common share to be
in the range of $2.70 to $2.80. The Company will provide additional
information on its outlook during its earnings conference call.
Conference Call
Bright Horizons Family Solutions will host an investor
conference call today at 5:00 pm ET to discuss the results for the
second quarter of 2023, as well as the Company’s updated business
outlook, strategy and operating expectations. Interested parties
are invited to listen to the conference call by dialing
1-877-407-9039 or, for international callers, 1-201-689-8470, and
asking for the Bright Horizons Family Solutions conference call
moderated by Chief Executive Officer Stephen Kramer. Replays of the
entire call will be available through August 22, 2023 at
1-844-512-2921 or, for international callers, at 1-412-317-6671,
conference ID #13736587. A link to the audio webcast of the
conference call and a copy of this press release are also available
through the Investor Relations section of the Company’s web site,
www.brighthorizons.com.
Forward-Looking Statements
This press release includes forward looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. The Company’s actual results may vary significantly from
the results anticipated in these forward-looking statements, which
can generally be identified by the use of forward-looking
terminology, including the terms “believes,” “expects,” “may,”
“will,” “should,” “seeks,” “projects,” “approximately,” “intends,”
“plans,” “estimates” or “anticipates,” or, in each case, their
negatives or other variations or comparable terminology. These
forward-looking statements include all matters that are not
historical facts, including statements regarding the Company’s
intentions, beliefs or current expectations concerning, among other
things, our results of operations, financial condition, liquidity,
operating expectations, impact of our services, business trends,
our future growth opportunities, enrollment and occupancy levels,
back-up care utilization, the labor market, long-term growth
strategy and value, estimated effective tax rate and tax expense
and benefits related to equity transactions, our care solutions,
our future business and financial performance, and our 2023
financial guidance. By their nature, forward-looking statements
involve risks and uncertainties because they relate to events and
depend on circumstances that may or may not occur in the future.
The Company believes that these risks and uncertainties include,
but are not limited to, ongoing disruptions to our operations as a
result of the COVID-19 pandemic; the availability or lack of
government support; changes in the demand for child care, dependent
care and other workplace solutions, including variations in
enrollment trends and lower than expected demand from employer
sponsor clients as well as variations in return to work protocols;
the constrained labor market for teachers and staff and ability to
hire and retain talent, including the impact of increased
compensation and labor costs; the possibility that acquisitions may
disrupt our operations and expose us to additional risk; our
ability to pass on our increased costs; our indebtedness and the
terms of such indebtedness; our ability to withstand seasonal
fluctuations in the demand for our services; our ability to
implement our growth strategies successfully; changes in general
economic, political, business and financial market conditions,
including the impact of inflation and interest rate fluctuations;
fluctuations in currency exchange rates; the effects of a cyber
attack, data breach or other security incident on our information
technology system or software or those of our third party vendors;
changes in tax rates or policies; and other risks and uncertainties
more fully described in the “Risk Factors” section of our Annual
Report on Form 10-K filed on February 28, 2023, and other factors
disclosed from time to time in our other filings with the
Securities and Exchange Commission. These forward-looking
statements speak only as of the time of this release and we do not
undertake to publicly update or revise them, whether as a result of
new information, future events or otherwise, except as required by
law.
Presentation of Non-GAAP Measures
In addition to the results provided in accordance with U.S.
generally accepted accounting principles (“GAAP”) throughout this
press release, the Company has provided non-GAAP measurements -
adjusted EBITDA, adjusted income from operations, adjusted net
income and diluted adjusted earnings per common share - which
present operating results on a basis adjusted for certain items.
The Company uses these non-GAAP measures as key performance
indicators for the purpose of evaluating performance internally,
and in connection with determining incentive compensation for
Company management, including executive officers. Adjusted EBITDA
is also used in connection with the determination of certain ratio
requirements under our credit agreement. We also believe these
non-GAAP measures provide investors with useful information with
respect to our historical operations. These non-GAAP measures are
not intended to replace, and should not be considered superior to,
the presentation of our financial results in accordance with GAAP.
The use of the terms adjusted EBITDA, adjusted income from
operations, adjusted net income and diluted adjusted earnings per
common share may differ from similar measures reported by other
companies and may not be comparable to other similarly titled
measures.
With respect to our outlook for diluted adjusted earnings per
common share, we do not provide the most directly comparable GAAP
financial measure or corresponding reconciliation to such GAAP
financial measure on a forward-looking basis. We are unable to
predict with reasonable certainty and without unreasonable effort
certain items such as the timing and amount of net excess income
tax benefits, future impairments, transaction costs, and other
non-recurring costs, as well as gains or losses from the early
retirement of debt and the outcome from legal proceedings. These
items are uncertain, depend on various factors outside our
management’s control, and could significantly impact, either
individually or in the aggregate, our future period earnings per
common share as calculated and presented in accordance with
GAAP.
For more information regarding adjusted EBITDA, adjusted income
from operations, adjusted net income and diluted adjusted earnings
per common share, refer to the reconciliation of GAAP financial
measures to the non-GAAP financial measures in the attached table
“Bright Horizons Family Solutions Inc. Non-GAAP
Reconciliations.”
About Bright Horizons Family Solutions Inc.
Bright Horizons® is a leading global provider of high-quality
early education and child care, back-up care, and workforce
education services. For more than 35 years, we have partnered with
employers to support workforces by providing services that help
working families and employees thrive personally and
professionally. Bright Horizons operates approximately 1,100 early
education and child care centers in the United States, the United
Kingdom, the Netherlands, Australia and India, and serves more than
1,400 of the world’s leading employers. Bright Horizons’ early
education and child care centers, back-up child and elder care, and
workforce education programs help employees succeed at each life
and career stage. For more information, go to
www.brighthorizons.com.
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
(In thousands, except share
data)
(Unaudited)
Three Months Ended June
30,
2023
%
2022
%
Revenue
$
603,216
100.0
%
$
490,341
100.0
%
Cost of services
466,653
77.4
%
361,816
73.8
%
Gross profit
136,563
22.6
%
128,525
26.2
%
Selling, general and administrative
expenses
81,899
13.6
%
73,673
15.0
%
Amortization of intangible assets
9,132
1.5
%
7,030
1.4
%
Income from operations
45,532
7.5
%
47,822
9.8
%
Loss on foreign currency forward
contracts
—
—
%
(5,917
)
(1.2
)%
Interest expense — net
(12,219
)
(2.0
)%
(7,942
)
(1.7
)%
Income before income tax
33,313
5.5
%
33,963
6.9
%
Income tax expense
(12,719
)
(2.1
)%
(9,018
)
(1.8
)%
Net income
$
20,594
3.4
%
$
24,945
5.1
%
Earnings per common share:
Common stock — basic
$
0.36
$
0.42
Common stock — diluted
$
0.35
$
0.42
Weighted average common shares
outstanding:
Common stock — basic
57,707,565
59,113,044
Common stock — diluted
57,905,424
59,252,869
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
(In thousands, except share
data)
(Unaudited)
Six Months Ended June
30,
2023
%
2022
%
Revenue
$
1,156,822
100.0
%
$
950,750
100.0
%
Cost of services
898,645
77.7
%
712,166
74.9
%
Gross profit
258,177
22.3
%
238,584
25.1
%
Selling, general and administrative
expenses
164,670
14.2
%
145,419
15.3
%
Amortization of intangible assets
17,330
1.5
%
14,179
1.5
%
Income from operations
76,177
6.6
%
78,986
8.3
%
Loss on foreign currency forward
contracts
—
—
%
(5,917
)
(0.6
)%
Interest expense — net
(25,135
)
(2.2
)%
(14,988
)
(1.6
)%
Income before income tax
51,042
4.4
%
58,081
6.1
%
Income tax expense
(22,322
)
(1.9
)%
(13,730
)
(1.4
)%
Net income
$
28,720
2.5
%
$
44,351
4.7
%
Earnings per common share:
Common stock — basic
$
0.50
$
0.75
Common stock — diluted
$
0.50
$
0.74
Weighted average common shares
outstanding:
Common stock — basic
57,655,715
59,103,884
Common stock — diluted
57,807,667
59,334,107
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(In thousands)
(Unaudited)
June 30, 2023
December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents
$
66,011
$
36,224
Accounts receivable — net
181,261
217,170
Prepaid expenses and other current
assets
88,839
94,316
Total current assets
336,111
347,710
Fixed assets — net
580,888
571,471
Goodwill
1,767,480
1,727,852
Other intangible assets — net
231,477
245,574
Operating lease right-of-use assets
807,530
801,626
Other assets
99,879
104,636
Total assets
$
3,823,365
$
3,798,869
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Current portion of long-term debt
$
16,000
$
16,000
Borrowings under revolving credit
facility
—
84,000
Accounts payable and accrued expenses
238,808
230,634
Current portion of operating lease
liabilities
97,469
94,092
Deferred revenue
239,965
222,994
Other current liabilities
165,687
138,574
Total current liabilities
757,929
786,294
Long-term debt — net
954,172
961,581
Operating lease liabilities
812,632
810,403
Other long-term liabilities
103,490
109,399
Deferred income taxes
45,374
50,739
Total liabilities
2,673,597
2,718,416
Total stockholders’ equity
1,149,768
1,080,453
Total liabilities and stockholders’
equity
$
3,823,365
$
3,798,869
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June
30,
2023
2022
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net income
$
28,720
$
44,351
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization
56,229
50,661
Stock-based compensation expense
13,313
13,768
Loss on foreign currency forward
contracts
—
5,917
Deferred income taxes
(4,250
)
(4,269
)
Non-cash interest and other — net
5,434
(451
)
Changes in assets and liabilities
80,596
15,793
Net cash provided by operating
activities
180,042
125,770
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchases of fixed assets — net
(40,115
)
(19,246
)
Purchases of debt securities and other
investments
(8,956
)
(7,030
)
Proceeds from the maturity of debt
securities and sale of other investments
11,227
11,009
Payments and settlements for acquisitions
— net of cash acquired
(30,884
)
(3,282
)
Settlement of foreign currency forward
contracts
—
(4,591
)
Net cash used in investing activities
(68,728
)
(23,140
)
CASH FLOWS FROM FINANCING
ACTIVITIES:
Revolving credit facility — net
(84,000
)
—
Principal payments of long-term debt
(8,000
)
(8,000
)
Proceeds from issuance of common stock
upon exercise of options and restricted stock upon purchase
7,382
10,554
Taxes paid related to the net share
settlement of stock options and restricted stock
(1,629
)
(5,154
)
Purchase of treasury stock
—
(72,554
)
Payments of contingent consideration for
acquisitions
(225
)
(13,865
)
Net cash used in financing activities
(86,472
)
(89,019
)
Effect of exchange rates on cash, cash
equivalents and restricted cash
(330
)
(2,215
)
Net increase in cash, cash equivalents and
restricted cash
24,512
11,396
Cash, cash equivalents and restricted cash
— beginning of period
51,894
265,281
Cash, cash equivalents and restricted cash
— end of period
$
76,406
$
276,677
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
SEGMENT INFORMATION
(In thousands)
(Unaudited)
Three Months
Ended June 30, 2023
Full service
center-based
child care
Back-up care
Educational
advisory and
other services
Total
Revenue
$
458,531
$
116,403
$
28,282
$
603,216
Income from operations
13,070
26,908
5,554
45,532
Adjusted income from operations
13,070
26,908
5,554
45,532
As a percentage of revenue
3
%
23
%
20
%
8
%
Three Months Ended
June 30, 2022
Revenue
$
371,316
$
91,714
$
27,311
$
490,341
Income from operations
19,722
25,119
2,981
47,822
Adjusted income from operations (1)
22,219
25,119
2,981
50,319
As a percentage of revenue
6
%
27
%
11
%
10
%
(1)
For the three months ended June 30, 2022,
adjusted income from operations for the full service center-based
child care segment represents income from operations excluding
transaction costs of $2.5 million related to acquisitions.
Six Months Ended
June 30, 2023
Full service
center-based
child care
Back-up care
Educational
advisory and
other services
Total
Revenue
$
888,722
$
212,733
$
55,367
$
1,156,822
Income from operations
21,503
44,279
10,395
76,177
Adjusted income from operations
(1)
23,247
48,575
10,395
82,217
As a percentage of revenue
3
%
23
%
19
%
7
%
Six Months Ended
June 30, 2022
Revenue
$
725,248
$
172,558
$
52,944
$
950,750
Income from operations
26,883
45,577
6,526
78,986
Adjusted income from operations (2)
29,380
45,577
6,526
81,483
As a percentage of revenue
4
%
26
%
12
%
9
%
(1)
For the six months ended June 30, 2023,
adjusted income from operations represents income from operations
excluding value-added-tax expense of $6.0 million related to prior
periods, of which $4.3 million was associated with the back-up care
segment and $1.7 million was associated with the full service
center-based child care segment.
(2)
For the six months ended June 30, 2022,
adjusted income from operations for the full service center-based
child care segment represents income from operations excluding
transaction costs of $2.5 million related to acquisitions.
BRIGHT HORIZONS FAMILY
SOLUTIONS INC.
NON-GAAP
RECONCILIATIONS
(In thousands, except share
data)
(Unaudited)
Three Months Ended June
30,
Six Months Ended June
30,
2023
2022
2023
2022
Net income
$
20,594
$
24,945
$
28,720
$
44,351
Interest expense — net
12,219
7,942
25,135
14,988
Income tax expense
12,719
9,018
22,322
13,730
Depreciation
19,787
18,055
38,899
36,482
Amortization of intangible assets (a)
9,132
7,030
17,330
14,179
EBITDA
74,451
66,990
132,406
123,730
As a percentage of revenue
12
%
14
%
11
%
13
%
Additional adjustments:
Stock-based compensation expense (b)
7,463
7,672
13,313
13,768
Other costs (c)
—
2,497
6,040
2,497
Loss on foreign currency forward contracts
(d)
—
5,917
—
5,917
Total adjustments
7,463
16,086
19,353
22,182
Adjusted EBITDA
$
81,914
$
83,076
$
151,759
$
145,912
As a percentage of revenue
14
%
17
%
13
%
15
%
Income from operations
$
45,532
$
47,822
$
76,177
$
78,986
Other costs (c)
—
2,497
6,040
2,497
Adjusted income from operations
$
45,532
$
50,319
$
82,217
$
81,483
As a percentage of revenue
8
%
10
%
7
%
9
%
Net income
$
20,594
$
24,945
$
28,720
$
44,351
Income tax expense
12,719
9,018
22,322
13,730
Income before income tax
33,313
33,963
51,042
58,081
Amortization of intangible assets (a)
9,132
7,030
17,330
14,179
Stock-based compensation expense (b)
7,463
7,672
13,313
13,768
Other costs (c)
—
2,497
6,040
2,497
Loss on foreign currency forward contracts
(d)
—
5,917
—
5,917
Interest on deferred consideration (e)
1,471
—
2,925
—
Adjusted income before income tax
51,379
57,079
90,650
94,442
Adjusted income tax expense (f)
(14,540
)
(14,966
)
(25,536
)
(24,606
)
Adjusted net income
$
36,839
$
42,113
$
65,114
$
69,836
As a percentage of revenue
6
%
9
%
6
%
7
%
Weighted average common shares outstanding
— diluted
57,905,424
59,252,869
57,807,667
59,334,107
Diluted adjusted earnings per common
share
$
0.64
$
0.71
$
1.13
$
1.18
(a)
Amortization of intangible assets
represents amortization expense, including quarterly amortization
expense of approximately $5.0 million associated with intangible
assets recorded in connection with our going private transaction in
May 2008.
(b)
Stock-based compensation expense
represents non-cash stock-based compensation expense in accordance
with Accounting Standards Codification Topic 718,
Compensation-Stock Compensation.
(c)
Other costs in the six months ended June
30, 2023 consist of value-added tax expense of $6.0 million related
to prior periods, of which $4.3 million was associated with the
back-up care segment and $1.7 million was associated with the full
service center-based child care segment. Other costs in the three
and six months ended June 30, 2022 represent transaction costs
incurred in connection with acquisitions.
(d)
During the three months ended June 30,
2022, we entered into foreign currency forward contracts for the
purchase of Australian dollars to satisfy the purchase price of an
acquisition completed July 1, 2022. A loss of $5.9 million
resulting from fluctuations in foreign currency rates was
recognized during the three and six months ended June 30, 2022 in
relation to these contracts.
(e)
Interest on deferred consideration
represents the imputed interest on the deferred consideration
issued in connection with the July 1, 2022 acquisition of Only
About Children, a child care operator in Australia.
(f)
Adjusted income tax expense represents
income tax expense calculated on adjusted income before income tax
at an effective tax rate of approximately 28% and 26% for the three
and six months ended June 30, 2023 and 2022, respectively. The
prior year tax rate included net excess income tax benefits related
to equity transactions, which are not projected in 2023. The
jurisdictional mix of the expected adjusted income before income
tax for the full year will affect the estimated effective tax rate
for the year.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230801532804/en/
Investors: Elizabeth Boland Chief Financial Officer - Bright
Horizons eboland@brighthorizons.com 617-673-8125 Michael Flanagan
Vice President - Investor Relations - Bright Horizons
michael.flanagan@brighthorizons.com 617-673-8720 Media: Ilene Serpa
Vice President - Communications - Bright Horizons
iserpa@brighthorizons.com 617-673-8044
Bright Horizons Family S... (NYSE:BFAM)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024
Bright Horizons Family S... (NYSE:BFAM)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024