Ormat Technologies, Inc. (NYSE:ORA) today announced financial
results for the second quarter ended June 30, 2017.
Financial Summary:
($ millions, except per share amounts) |
2Q 2017 |
2Q 2016 |
Change |
Revenues |
|
|
|
Electricity |
$ |
111.8 |
|
$ |
104.0 |
|
7.5 |
% |
Product |
$ |
67.6 |
|
$ |
55.9 |
|
21.0 |
% |
Total Revenues |
$ |
179.4 |
|
$ |
159.9 |
|
12.2 |
% |
Gross profit |
$ |
70.5 |
|
$ |
65.8 |
|
7.1 |
% |
Gross margin (%) |
|
39.3 |
% |
|
41.2 |
% |
(4.6 |
%) |
Operating income |
$ |
53.2 |
|
$ |
51.9 |
|
2.4 |
% |
Net income attributable to the Company’s shareholders |
$ |
35.0 |
|
$ |
24.3 |
|
43.9 |
% |
Diluted EPS |
$ |
0.69 |
|
$ |
0.49 |
|
40.8 |
% |
|
|
|
|
Adjusted Net income attributable to the Company’s stockholders
(1) |
$ |
29.5 |
|
|
24.3 |
|
21.3 |
% |
Adjusted Diluted EPS(1) |
$ |
0.58 |
|
$ |
0.49 |
|
18.4 |
% |
|
|
|
|
Adjusted EBITDA |
$ |
88.1 |
|
$ |
81.2 |
|
8.5 |
% |
Second Quarter 2017 Highlights and
Recent Developments:
- Total revenues of $179.4 million, up 12.2% compared to the
second quarter of 2016: - Electricity segment revenues of $111.8
million, up 7.5% compared to the second quarter of 2016, mainly due
to higher performance of our Puna plant as well as the
consolidation of our Bouillante power plant in Guadeloupe; -
Product segment revenues of $67.6 million, up 21.0% compared to the
second quarter of 2016;
- Electricity generation increased 2.4%, compared to the second
quarter of 2017, from 1.30 million MWh to 1.33 million MWh;
- Gross margin was 39.3% of total revenues compared to 41.2% in
the second quarter of 2016, due to lower margins in the product
segment; Electricity segment margin increased to 41.5% from
40.2%;
- Operating income increased 2.4% to $53.2 million compared to
$51.9 million in the second quarter of 2016;
- Net income attributable to the company's shareholders of $35.0
million, or $0.69 per diluted share, compared to $24.3 million, or
$0.49 per diluted share, in the second quarter of 2016;
- Adjusted net income attributable to the company's shareholders
of $29.5 million, or $0.58 per diluted share, compared to $24.3
million, or $0.49 per diluted share, in the second quarter of
2016;
- Adjusted EBITDA of $88.1 million, up 8.5% compared to $81.2
million in the second quarter of 2016;
- Declared a quarterly dividend of $0.08 per share for the second
quarter of 2017;
- Product segment backlog remains strong at $192.0 million2;
added approximately $50.0 million of new orders;
- Executed a new portfolio power purchase agreement (portfolio
PPA) with Southern California Public Power Authority (SCPPA), under
which SCPPA will purchase 150MW of power generated by a portfolio
of Ormat’s new and existing geothermal power plants beginning in
the fourth quarter of 2017 at a fixed price of $75.50 per MWh;
and
- ORIX acquired 22% ownership stake in Ormat and the previously
reported Commercial Cooperation Agreement entered into by Ormat and
ORIX is now effective.
“Continued growth in our electricity segment and
a strong quarter for our products segment enabled us to deliver
12.2% top-line growth in the second quarter,” commented Isaac
Angel, Chief Executive Officer. “Our focus on streamlining our
entire value chain over the past three years enabled us to increase
electricity segment gross margin to 41.5% and to grow our Adjusted
EBITDA by 8.5%, demonstrating the strength of our business.”
“During the second quarter we signed the new portfolio PPA with
SCPPA. This portfolio PPA will enable both the development of
multiple new projects as well as the sustainable operation of
several of our existing geothermal power plants. With the SCPPA
portfolio PPA in place, Ormat is well positioned for consistent
growth in the US. Another recent noteworthy development is that
with the closing of ORIX’s acquisition of an approximately 22%
ownership stake in Ormat, the Commercial Cooperation Agreement that
Ormat and ORIX executed in connection with that acquisition became
effective last week, and we expect that it will expand our business
opportunities in Asia and other key geographies and may also
improve our access to capital,” added Mr. Angel.
Guidance
Mr. Angel added, “We reiterate our guidance and
expect full-year 2017 total revenues between $680.0 million and
$700.0 million with electricity segment revenues between $460.0
million and $470.0 million and product segment revenues between
$220.0 million and $230.0 million. We expect 2017 Adjusted EBITDA
between $340 million and $350 million for the full year. We expect
annual Adjusted EBITDA attributable to non-controlling interest to
be approximately $23.0 million.”
Second Quarter 2017 Financial
Results
For the three months ended June 30, 2017, total
revenues were $179.4 million, up from $159.9 million for the three
months ended June 30, 2016, an increase of 12.2%. Electricity
segment revenues increased 7.5% to $111.8 million in the three
months ended June 30, 2017, up from $104.0 million for the three
months ended June 30, 2016. Product segment revenues increased
21.0% to $67.6 million for the three months ended June 30, 2017, up
from $55.9 million in the three months ended June 30, 2016.
General and administrative expenses for the
three months ended June 30, 2017 were $12.2 million, or 6.8% of
total revenues, compared to $8.8 million, or 5.5% of total
revenues, for the three months ended June 30, 2016. The increase
was mainly due to a $2.1 million non-cash charge for stock-based
compensation expense associated with the acceleration of the
vesting period of the stock options of the CEO and the CFO as part
of ORIX’s acquisition of 22% of ownership stake in Ormat; and $0.9
million of costs associated with the ORIX transaction and Ormat’s
M&A activities.
The company reported net income attributable to
the company’s shareholders of $35.0 million, or $0.69 per diluted
share, compared to net income attributable to the company’s
shareholders of $24.3 million, or $0.49 per diluted share, for the
same period last year. Adjusted net income attributable to the
company’s shareholders was $29.5 million, or $0.58 per diluted
share, which excludes $5.5 million and $0.11 per diluted share,
respectively, of one-time benefit related to tax restructuring.
Adjusted EBITDA for the three months ended June
30, 2017 was $88.1 million, compared to $81.2 million for the three
months ended June 30, 2016, an increase of 8.5%. The reconciliation
of GAAP net cash provided by (used in) operating activities and net
income to EBITDA and Adjusted EBITDA and additional cash flow
information is set forth below in this release.
Dividend
On August 3, 2017, ORMAT’s Board of Directors
approved a quarterly dividend of $0.08 per share pursuant to the
company’s dividend policy. The dividend will be paid on August 29,
2017 to shareholders of record as of the close of business on
August 15, 2017.
Conference Call Details
Ormat will host a conference call to discuss its
financial results and other matters discussed in this press release
at 10 a.m. ET on Thursday, August 3, 2017. The call will be
available as a live, listen-only webcast at investor.ormat.com.
During the webcast, management will refer to slides that will be
posted on the website. The slides and accompanying webcast can be
accessed through the Events & Presentations in the Investor
Relations section of Ormat’s website.
An archive of the webcast will be available
approximately 30 minutes after the conclusion of the live call.
Please ask to be joined into the Ormat
Technologies, Inc. call.
Participant telephone numbers |
Participant dial in
(toll free): |
1-877-511-6790 |
Participant
international dial in: |
1-412-902-4141 |
Canada Toll Free
|
1-855-669-9657 |
|
|
Conference replay |
US Toll Free: |
1-877-344-7529 |
International
Toll: |
1-412-317-0088 |
Replay Access
Code: |
10110511 |
About Ormat Technologies
With over five decades of experience, Ormat
Technologies, Inc. is a leading geothermal company and the only
vertically integrated company engaged in geothermal and recovered
energy generation (REG), with the objective of becoming a leading
global provider of renewable energy. The company owns, operates,
designs, manufactures and sells geothermal and REG power plants
primarily based on the Ormat Energy Converter – a power generation
unit that converts low-, medium- and high-temperature heat into
electricity. With 73 U.S. patents, Ormat’s power solutions have
been refined and perfected under the most grueling environmental
conditions. Ormat has 530 employees in the United States and 720
overseas. Ormat’s flexible, modular solutions for geothermal power
and REG are ideal for the vast range of resource characteristics.
The company has engineered, manufactured and constructed power
plants, which it currently owns or has installed to utilities and
developers worldwide, totaling over 2,200 MW of gross capacity.
Ormat’s current 727 MW generating portfolio is spread globally in
the U.S., Guatemala, Guadeloupe, Indonesia and Kenya.
Ormat’s Safe Harbor
Statement
Information provided in this press release may
contain statements relating to current expectations, estimates,
forecasts and projections about future events that are
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
generally relate to Ormat's plans, objectives and expectations for
future operations and are based upon its management's current
estimates and projections of future results or trends. Actual
future results may differ materially from those projected as a
result of certain risks and uncertainties. For a discussion of such
risks and uncertainties, see "Risk Factors" as described in Ormat
Technologies, Inc.'s Annual Report on Form 10-K filed with the
Securities and Exchange Commission on March 1, 2017.
These forward-looking statements are made only
as of the date hereof, and we undertake no obligation to update or
revise the forward-looking statements, whether as a result of new
information, future events or otherwise.
_________________________
1 Adjusted Net income attributable to the Company’s stockholders
and diluted EPS excludes $5.5 million and $0.11 per diluted share,
respectively, of one-time benefit related to tax restructuring as
will be fully described in our quarterly report on Form 10Q that
will be filled with the SEC on August 4, 2017.
2 Backlog as of August 3, 2017 includes revenues for the period
between July 1, 2017 and August 3, 2017.
Ormat Technologies, Inc. and
SubsidiariesCondensed Consolidated Statements of
OperationsFor the Three and Six-Month Periods
Ended June 30, 2017 and
2016(Unaudited)
|
|
Three Months Ended June
30 |
|
Six Months Ended June
30 |
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except
per share data) |
|
(In thousands, except
per share data) |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
$ |
111,777 |
|
|
$ |
104,001 |
|
|
$ |
227,553 |
|
|
$ |
211,869 |
|
|
|
|
Product |
|
67,587 |
|
|
|
55,860 |
|
|
|
141,709 |
|
|
|
99,586 |
|
|
|
|
Total
revenues |
|
179,364 |
|
|
|
159,861 |
|
|
|
369,262 |
|
|
|
311,455 |
|
|
|
|
Cost of
revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity |
|
65,439 |
|
|
|
62,243 |
|
|
|
131,475 |
|
|
|
125,929 |
|
|
|
|
Product |
|
43,432 |
|
|
|
31,822 |
|
|
|
92,884 |
|
|
|
55,857 |
|
|
|
|
Total
cost of revenues |
|
108,871 |
|
|
|
94,065 |
|
|
|
224,359 |
|
|
|
181,786 |
|
|
|
|
Gross
profit |
|
70,493 |
|
|
|
65,796 |
|
|
|
144,903 |
|
|
|
129,669 |
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development expenses |
|
1,050 |
|
|
|
595 |
|
|
|
1,652 |
|
|
|
944 |
|
|
|
|
Selling
and marketing expenses |
|
4,090 |
|
|
|
3,668 |
|
|
|
8,453 |
|
|
|
7,343 |
|
|
|
|
General
and administrative expenses |
|
12,201 |
|
|
|
8,783 |
|
|
|
22,150 |
|
|
|
17,532 |
|
|
|
|
Write-off
of unsuccessful exploration activities |
|
— |
|
|
|
863 |
|
|
|
— |
|
|
|
1,420 |
|
|
|
|
Operating
income |
|
53,152 |
|
|
|
51,887 |
|
|
|
112,648 |
|
|
|
102,430 |
|
|
|
|
Other
income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
362 |
|
|
|
245 |
|
|
|
606 |
|
|
|
565 |
|
|
|
|
Interest
expense, net |
|
(14,540 |
) |
|
|
(18,401 |
) |
|
|
(29,463 |
) |
|
|
(34,424 |
) |
|
|
|
Derivatives and foreign currency transaction gains (losses) |
|
1,703 |
|
|
|
(4,332 |
) |
|
|
3,041 |
|
|
|
(2,370 |
) |
|
|
|
Income
attributable to sale of tax benefits |
|
4,356 |
|
|
|
4,519 |
|
|
|
10,513 |
|
|
|
8,917 |
|
|
|
|
Other
non-operating expense, net |
|
6 |
|
|
|
49 |
|
|
|
(86 |
) |
|
|
240 |
|
|
|
|
Income
before income taxes and equity in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses of
investees |
|
45,039 |
|
|
|
33,967 |
|
|
|
97,259 |
|
|
|
75,358 |
|
|
|
|
Income
tax provision (benefit) |
|
(6,369 |
) |
|
|
(7,890 |
) |
|
|
(17,255 |
) |
|
|
(17,399 |
) |
|
|
|
Equity
in losses of investees, net |
|
(428 |
) |
|
|
(1,144 |
) |
|
|
(2,027 |
) |
|
|
(2,081 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
38,242 |
|
|
|
24,933 |
|
|
|
77,977 |
|
|
|
55,878 |
|
|
|
|
Net
income attributable to noncontrolling interest |
|
(3,206 |
) |
|
|
(584 |
) |
|
|
(7,629 |
) |
|
|
(2,258 |
) |
|
|
|
Net
income attributable to the Company's stockholders |
$ |
35,036 |
|
|
$ |
24,349 |
|
|
$ |
70,348 |
|
|
$ |
53,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share attributable to the Company's stockholders - Basic and
diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income |
$ |
0.70 |
|
|
$ |
0.49 |
|
|
$ |
1.41 |
|
|
$ |
1.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income |
$ |
0.69 |
|
|
$ |
0.49 |
|
|
$ |
1.39 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares used in computation of earnings per
share attributable to the Company's stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
49,771 |
|
|
|
49,456 |
|
|
|
49,726 |
|
|
|
49,314 |
|
|
|
|
Diluted |
|
50,624 |
|
|
|
50,137 |
|
|
|
50,559 |
|
|
|
49,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ormat Technologies, Inc. and
SubsidiariesCondensed Consolidated Balance
SheetsAs of June 30, 2017 and December 31,
2016(Unaudited)
|
|
|
June
30, |
|
December
31, |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
118,390 |
|
|
$ |
230,214 |
|
|
Restricted cash, cash equivalents and marketable securities |
|
|
49,510 |
|
|
|
34,262 |
|
|
Receivables: |
|
|
|
|
|
|
|
Trade |
|
|
79,587 |
|
|
|
80,807 |
|
|
Other |
|
|
20,128 |
|
|
|
17,482 |
|
|
Inventories |
|
|
18,569 |
|
|
|
12,000 |
|
|
Costs and
estimated earnings in excess of billings on uncompleted
contracts |
|
|
59,901 |
|
|
|
52,198 |
|
|
Prepaid
expenses and other |
|
|
41,151 |
|
|
|
45,867 |
|
|
Total
current assets |
|
|
387,236 |
|
|
|
472,830 |
|
|
Investment in an
unconsolidated company |
|
|
13,957 |
|
|
|
— |
|
|
Deposits and other |
|
|
18,125 |
|
|
|
18,553 |
|
|
Deferred charges |
|
|
43,598 |
|
|
|
43,773 |
|
|
Property, plant and
equipment, net |
|
|
1,526,485 |
|
|
|
1,556,378 |
|
|
Construction-in-process |
|
|
408,939 |
|
|
|
306,709 |
|
|
Deferred financing and
lease costs, net |
|
|
5,186 |
|
|
|
3,923 |
|
|
Intangible assets,
net |
|
|
86,986 |
|
|
|
52,753 |
|
|
Goodwill |
|
|
20,121 |
|
|
|
6,650 |
|
|
Total
assets |
|
$ |
2,510,633 |
|
|
$ |
2,461,569 |
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
$ |
101,827 |
|
|
$ |
91,650 |
|
|
Short-term revolving credit lines with banks (full recourse) |
|
|
30,000 |
|
|
|
— |
|
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts |
|
|
17,574 |
|
|
|
31,630 |
|
|
Current
portion of long-term debt: |
|
|
|
|
|
|
|
Limited
and non-recourse: |
|
|
|
|
|
|
|
Senior
secured notes |
|
|
32,608 |
|
|
|
32,234 |
|
|
Other
loans |
|
|
21,495 |
|
|
|
21,495 |
|
|
Full
recourse |
|
|
10,673 |
|
|
|
12,242 |
|
|
Total
current liabilities |
|
|
214,177 |
|
|
|
189,251 |
|
|
Long-term debt, net of
current portion: |
|
|
|
|
|
|
|
Limited
and non-recourse: |
|
|
|
|
|
|
|
Senior
secured notes |
|
|
334,365 |
|
|
|
350,388 |
|
|
Other
loans |
|
|
252,085 |
|
|
|
261,845 |
|
|
Full
recourse: |
|
|
|
|
|
|
|
Senior
unsecured bonds |
|
|
203,678 |
|
|
|
203,577 |
|
|
Other
loans |
|
|
52,742 |
|
|
|
57,063 |
|
|
Accumulated losses of unconsolidated company in excess of
investment |
|
|
— |
|
|
|
11,081 |
|
|
Liability associated
with sale of tax benefits |
|
|
48,810 |
|
|
|
54,662 |
|
|
Deferred lease
income |
|
|
53,036 |
|
|
|
54,561 |
|
|
Deferred income
taxes |
|
|
44,113 |
|
|
|
35,382 |
|
|
Liability for
unrecognized tax benefits |
|
|
6,015 |
|
|
|
5,738 |
|
|
Liabilities for
severance pay |
|
|
21,025 |
|
|
|
18,600 |
|
|
Asset retirement
obligation |
|
|
24,267 |
|
|
|
23,348 |
|
|
Other long-term
liabilities |
|
|
22,823 |
|
|
|
21,294 |
|
|
Total
liabilities |
|
|
1,277,136 |
|
|
|
1,286,790 |
|
|
|
|
|
|
|
|
|
|
Redeemable
non-controlling interest |
|
|
5,898 |
|
|
|
4,772 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
The
Company's stockholders' equity: |
|
|
|
|
|
|
|
Common
stock |
|
|
50 |
|
|
|
50 |
|
|
Additional paid-in capital |
|
|
875,591 |
|
|
|
869,463 |
|
|
Retained
earnings (accumulated deficit) |
|
|
274,566 |
|
|
|
216,644 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(6,933 |
) |
|
|
(7,732 |
) |
|
|
|
|
1,143,274 |
|
|
|
1,078,425 |
|
|
Noncontrolling interest |
|
|
84,325 |
|
|
|
91,582 |
|
|
Total
equity |
|
|
1,227,599 |
|
|
|
1,170,007 |
|
|
Total
liabilities and equity |
|
$ |
2,510,633 |
|
|
$ |
2,461,569 |
|
|
|
|
|
|
|
|
|
|
Ormat Technologies, Inc. and
Subsidiaries Reconciliation of EBITDA,
Adjusted EBITDA and Additional Cash Flows
Information For the Three and Six-Month
Periods Ended June 30, 2017 and
2016 (Unaudited)
We calculate EBITDA as net income before
interest, taxes, depreciation and amortization. We calculate
Adjusted EBITDA as net income before interest, taxes, depreciation
and amortization, adjusted for (i) termination fees, (ii)
impairment of long-lived assets, (iii) write-off of unsuccessful
exploration activities, (iv) any mark-to-market gains or losses
from accounting for derivatives, (v) merger and acquisition
transaction cost, (vi) stock-based compensation, (vii) gain from
extinguishment of liability, and (viii) gain on sale of subsidiary
and property, plant and equipment. EBITDA and Adjusted EBITDA are
not a measurement of financial performance or liquidity under
accounting principles generally accepted in the United States of
America and should not be considered as an alternative to cash flow
from operating activities or as a measure of liquidity or an
alternative to net earnings as indicators of our operating
performance or any other measures of performance derived in
accordance with accounting principles generally accepted in the
United States of America. EBITDA and Adjusted EBITDA are presented
because we believe they are frequently used by securities analysts,
investors and other interested parties in the evaluation of a
company’s ability to service and/or incur debt. However, other
companies in our industry may calculate EBITDA and Adjusted EBITDA
differently than we do.
The following tables reconcile net cash provided
by (used in) operating activities and net income to EBITDA and
Adjusted EBITDA for the three-month and six months periods ended
June 30, 2017 and 2016.
|
|
|
|
Three Months Ended June
30 |
|
Six Months Ended June
30 |
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
thousands) |
|
(in
thousands) |
|
|
Net cash provided by
operating activities |
|
$ |
42,695 |
|
|
$ |
92,529 |
|
|
$ |
114,158 |
|
|
$ |
119,573 |
|
|
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
(excluding amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
deferred financing costs) |
|
|
13,266 |
|
|
|
17,165 |
|
|
|
26,671 |
|
|
|
31,292 |
|
|
|
Interest income |
|
|
(362 |
) |
|
|
(245 |
) |
|
|
(606 |
) |
|
|
(565 |
) |
|
|
Income tax
provision |
|
|
6,369 |
|
|
|
7,890 |
|
|
|
17,255 |
|
|
|
17,399 |
|
|
|
Adjustments to
reconcile net income or loss to net cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provided
by operating activities (excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation and amortization) |
|
|
22,570 |
|
|
|
(42,519 |
) |
|
|
17,901 |
|
|
|
(12,437 |
) |
|
|
EBITDA |
|
$ |
84,538 |
|
|
$ |
74,820 |
|
|
$ |
175,379 |
|
|
$ |
155,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market gains or
losses from accounting for derivatives |
|
|
(940 |
) |
|
|
4,240 |
|
|
|
(2,463 |
) |
|
|
2,494 |
|
|
|
Stock-based
compensation |
|
|
3,630 |
|
|
|
817 |
|
|
|
5,343 |
|
|
|
1,659 |
|
|
|
Merger and acquisition
transaction cost |
|
|
900 |
|
|
|
500 |
|
|
|
1,700 |
|
|
|
647 |
|
|
|
Write-off of
unsuccessful exploration activities |
|
|
— |
|
|
|
863 |
|
|
|
— |
|
|
|
1,420 |
|
|
|
Adjusted
EBITDA |
|
$ |
88,128 |
|
|
$ |
81,240 |
|
|
$ |
179,959 |
|
|
$ |
161,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities |
|
$ |
(65,367 |
) |
|
$ |
(10,669 |
) |
|
$ |
(194,105 |
) |
|
$ |
(55,289 |
) |
|
|
Net cash provided by
(used in) financing activities |
|
$ |
(33,076 |
) |
|
$ |
(37,802 |
) |
|
$ |
(31,877 |
) |
|
$ |
(57,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30 |
|
Six Months Ended June
30 |
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
thousands) |
|
(in
thousands) |
|
|
Net income |
|
$ |
38,242 |
|
|
$ |
24,933 |
|
|
$ |
77,977 |
|
|
$ |
55,878 |
|
|
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
(including amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
deferred financing costs) |
|
|
14,178 |
|
|
|
18,156 |
|
|
|
28,857 |
|
|
|
33,859 |
|
|
|
Income tax
provision |
|
|
6,369 |
|
|
|
7,890 |
|
|
|
17,255 |
|
|
|
17,399 |
|
|
|
Depreciation and
amortization |
|
|
25,749 |
|
|
|
23,841 |
|
|
|
51,290 |
|
|
|
48,126 |
|
|
|
EBITDA |
|
$ |
84,538 |
|
|
$ |
74,820 |
|
|
$ |
175,379 |
|
|
$ |
155,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market gains or
losses from accounting for derivatives |
|
|
(940 |
) |
|
|
4,240 |
|
|
|
(2,463 |
) |
|
|
2,494 |
|
|
|
Stock-based
compensation |
|
|
3,630 |
|
|
|
817 |
|
|
|
5,343 |
|
|
|
1,659 |
|
|
|
Merger and acquisition
transaction cost |
|
|
900 |
|
|
|
500 |
|
|
|
1,700 |
|
|
|
647 |
|
|
|
Write-off of
unsuccessful exploration activities |
|
|
— |
|
|
|
863 |
|
|
|
— |
|
|
|
1,420 |
|
|
|
Adjusted
EBITDA |
|
$ |
88,128 |
|
|
$ |
81,240 |
|
|
$ |
179,959 |
|
|
$ |
161,482 |
|
|
|
Ormat Technologies Contact:
Smadar Lavi
Investor Relations
775-356-9029 (ext. 65726)
slavi@ormat.com
Investor Relations Agency Contact:
Rob Fink/Brett Maas
Hayden - IR
646-415-8972/646-536-7331
rob@haydenir.com / brett@haydenir.com
Ormat Technologies (NYSE:ORA)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
Ormat Technologies (NYSE:ORA)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024