Ormat Technologies, Inc.1 (NYSE: ORA) today announced financial
results for the second quarter ended June 30, 2019.
|
($ millions, except per share amounts) |
Q2 2019 |
Q2 2018 |
Change (%) |
|
|
Revenues |
|
|
|
|
Electricity |
129.1 |
122.2 |
5.6% |
|
|
Product |
52.0 |
54.9 |
(5.3%) |
|
|
Other |
3.0 |
1.2 |
145.3% |
|
|
Total Revenues |
184.1 |
178.3 |
3.2% |
|
|
Gross Profit |
65.1 |
57.5 |
13.4% |
|
|
Gross margin (%) |
|
|
|
|
Electricity |
42.8% |
33.5% |
|
|
Product |
20.6% |
31.6% |
|
|
Other |
(29.5)% |
(68.3)% |
|
|
Gross margin (%) |
35.4% |
32.2% |
|
|
Operating income |
46.9 |
36.6 |
28.0% |
|
|
Net income (loss) attributable to
the Company’s shareholders |
33.9 |
(0.3) |
|
|
Diluted EPS |
$0.66 |
$(0.01) |
|
|
|
|
|
|
|
Adjusted Net income attributable
to the Company’s stockholders2 |
20.6 |
16.6 |
24.1% |
|
|
Diluted Adjusted EPS2 |
$0.40 |
$0.32 |
25.0% |
|
|
Adjusted EBITDA2 |
94.9 |
80.8 |
17.4% |
|
“Ormat delivered in the second quarter a 5.6%
growth in electricity segment revenue and a 5.7% increase in
generation without any contribution from our Puna power plant in
Hawaii that is temporarily shut down following the Kilauea volcano
eruption last year,” commented Isaac Angel, Chief Executive
Officer. “We continue to make good progress in our efforts to
resume operations at Puna. We expect that our plant refurbishment
activities will be completed on schedule by the end of 2019 and
expect that the plant will resume operations as soon as the local
permitting and transmission network upgrades being undertaken by
our local utility partner are completed by early 2020. Excluding
Puna, which contributed gross profit of $1.8 million in the second
quarter, our electricity segment produced gross margin of 41.7%, in
line with expectations that margins in the second and third
quarters would be lower than the first and fourth quarters due to
normal seasonality in our electricity segment. This quarter
benefited from minimal well field issues and a lower number of pump
replacements, partially mitigating the seasonal decline typically
seen in gross margins in the second and third quarters and boosted
overall profitability. We expect continued growth in the
electricity segment in the second half of 2019, as our 7 MW
Tungsten Solar expansion is now online. We remain on track with our
near-term growth target and plan to add approximately 120 MW to 135
MW to our portfolio by the end of 2021. We are also optimistic
about the longer-term outlook for growth at Ormat resulting from
the continuing expansion of our international geothermal portfolio,
as indicated most recently by the expansion of our operations in
Indonesia, where we recently acquired 49% of the Ijen project.”
Mr. Angel continued, “Timing of product segment
orders led to a slight year-over-year decline in revenues, but we
maintain a healthy backlog of approximately $201 million, including
approximately $26 million of new orders booked during the second
quarter, and a pipeline of additional opportunities around the
world. Two large Turkish contracts continue to weigh on margins in
this segment, but we believe this is a short-term phenomenon and we
expect margin expansion in the second-half of this year.”
FINANCIAL HIGHLIGHTS FOR THE SECOND QUARTER OF
2019
- Total revenues of $184.1 million, up 3.2% compared to the
second quarter of 2018;
- Electricity segment revenues of $129.1 million, up 5.6%
compared to Q2 2018, with the growth resulting from recently
expanded operations at McGuinness Hills and Olkaria, as well as
contributions from recently acquired USG, combining to partially
offset the loss of revenues resulting from the temporary shut down
of the Puna power plant;
- Electricity segment gross margin was 42.8% compared to 33.5%
for Q2 2018. Excluding the impact from Puna, Electricity segment
gross margin would have been 41.7% in Q2 2019 and 37.6% in Q2
2018;
- Product segment backlog was approximately $201 million as of
August 7, 2019;
- Net income was $36.2 million in Q2 2019 compared to net income
of $2.7 million in Q2 2018 primarily due to a decrease in income
tax provision;
- Net income attributable to the Company's stockholders in Q2
2019 was $33.9 million, or $0.66 per diluted share, compared to a
loss of $0.3 million, or $0.01 per diluted share in Q2 2018;
- Adjusted Net income attributable to the Company's stockholders3
in Q2 2019, was $20.6 million, or $0.40 per diluted share, compared
to $16.6 million, or $0.32 per diluted share in Q2 2018;
- Ormat’s second quarter effective tax rate benefit is 11.2%;
Excluding a non-recurring tax benefit occurring this quarter,
Ormat’s income tax provision effective tax rate would have been
31.1%;
- Adjusted EBITDA increased 17.4% to $94.9 million from $80.8
million in Q2 20182. Adjusted EBITDA includes approximately
$4.1 million and negative $0.6 million of Adjusted EBITDA related
to Puna in Q2 2019 and Q2 2018, respectively. Adjusted EBITDA
excluding any impact from Puna was $90.8 million in Q2 2019 and
$81.4 million in Q2 2018; The Puna related EBITDA included $6.8
million of insurance proceeds received for business interruption in
Q2 2019. No proceeds were received in Q2 2018;
- The Company declared a quarterly dividend of $0.11 per share
for the second quarter of 2019.
RECENT DEVELOPMENTS
- Commenced commercial operation of our first-ever geothermal and
solar hybrid project, a 7MW AC solar expansion of our Tungsten
Mountain geothermal project in Churchill County, Nevada.
- Completed the acquisition of 49% ownership in the Ijen
geothermal project, which is under development in Indonesia.
- Closed a $23.5 million non-recourse loan to refinance the
Plumsted and Stryker projects, two 20 MW each battery energy
storage assets located in New Jersey.
2019 GUIDANCE
Mr. Angel added, “Excluding Puna, we expect
full-year 2019 total revenues of between $720 million and $742
million with Electricity segment revenues between $530 million and
$540 million. We expect Product segment revenues of between $180
million and $190 million. Revenues from our energy storage
services business are expected to be between $10 million and $12
million. We are increasing our 2019 Adjusted EBITDA guidance and
expect between $375 million and $385 million for the full year. We
expect annual Adjusted EBITDA attributable to minority interest to
be approximately $25 million. This guidance with regard to
revenues, Adjusted EBITDA and Adjusted EBITDA attributable to
minority interest excludes any contribution and/or impact from
Puna.”
The Company provides a reconciliation of
Adjusted EBITDA, a non-GAAP financial measure for the three and six
months ended June 30, 2019. However, the Company is unable to
provide a reconciliation for its Adjusted EBITDA guidance range due
to high variability and complexity with respect to estimating
forward looking amounts for impairments and disposition and
acquisition of business interests, income taxes expense related to
still evolving effects of the tax law reform in the United States
and other non-cash expenses and adjusting items which are excluded
from the calculation of Adjusted EBITDA.
SECOND QUARTER 2019 FINANCIAL RESULTS (COMPARING
THE QUARTER ENDED JUNE 30, 2019 TO THE QUARTER ENDED JUNE 30,
2018)
Total revenues for the quarter were $184.1
million, up 3.2% compared to the same quarter last year.
Electricity segment revenues increased 5.6% to $129.1 million, up
from $122.2 million last year. The increase was mainly attributable
to the MGH phase 3 and Olkaria III expansion, which came online in
the second half of 2018, as well as the USG acquisition, partially
offset by the temporary shut down of the Puna plant. Product
segment revenues decreased 5.3% to $52.0 million, down from $54.9
in the same quarter last year. Other segment revenues were $3.0
million compared to $1.2 million in the same quarter last year.
General and administrative expenses were $14.2
million, or 7.7 % of total revenues, compared to $15.9 million, or
8.9% of total revenues. This decrease was mainly related to high
expenses in Q2 2018 associated with our identification of a
material weakness related to taxes in the fourth quarter of 2017
and the restatement of our second, third and fourth quarter
financial statements and our full-year 2017 financial
statements.
In the second quarter of 2019, Ormat recorded a
non-recurring tax benefit of $13.3 million from its tax strategy
plan to refile tax returns net of change in accrued withholding
taxes given the Company's decision to no longer reinvestment its
earnings in foreign locations ("APB 23 assertion "). In the second
quarter of 2018 Ormat recorded a non-recurring tax expense of $16.9
million for the reduction of the valuation allowance related to
foreign tax credits and production tax credits.
Inclusive of this non-recurring income tax
benefit, Ormat reported net income attributable to the Company’s
shareholders of $33.9 million, or $0.66 per diluted share, compared
to net loss attributable to the Company’s shareholders of $(0.30)
million, or $(0.01) per diluted share. Adjusted Net income
attributable to the Company's stockholders was $20.6 million, or
$0.40 per diluted share, compared to $16.6 million or, $0.32 per
diluted share in the same quarter last year.
Adjusted EBITDA4 was $94.9 million, compared to
$80.8 million. The increase in Adjusted EBITDA is mainly related to
the increase in gross profit primarily as a result of lower
maintenance expenses. The reconciliation of GAAP net income to
EBITDA and Adjusted EBITDA is set forth below in this release.
_______________________________________________ |
1 Ormat Technologies, Inc. is also referred to herein as the
“Company”, “Ormat”, “we” or “us” |
2 Reconciliation is set forth below in this release |
3 Reconciliation is set forth below in this release |
4 Reconciliation is set forth below in this release |
DIVIDEND
On August 7, 2019, the Company’s Board of
Directors declared, approved and authorized payment of a quarterly
dividend of $0.11 per share pursuant to the Company’s dividend
policy. The dividend will be paid on August 27, 2019 to
shareholders of record as of the close of business on August 20,
2019.
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its
financial results and other matters discussed in this press release
on Thursday, August 8, at 10 a.m. ET. The call will be available as
a live, listen-only webcast at investor.ormat.com. During the
webcast, management will refer to slides that will be posted on the
website. The slides and accompanying webcast can be accessed
through the News & Events in the Investor Relations section of
Ormat’s website.
An archive of the webcast will be available
approximately 60 minutes after the conclusion of the live call.
Investors may access the call by dialing:
Participant
dial in (toll free): |
1-877-511-6790 |
Participant international dial in: |
1-412-902-4141 |
Conference replay
US Toll
Free: |
1-877-344-7529 |
International Toll: |
1-412-317-0088 |
Replay Access Code: |
10133346 |
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat
Technologies, Inc. is a leading geothermal company and the only
vertically integrated company engaged in geothermal and recovered
energy generation (“REG”), with the objective of becoming a leading
global provider of renewable energy. The Company owns, operates,
designs, manufactures and sells geothermal and REG power plants
primarily based on the Ormat Energy Converter – a power generation
unit that converts low-, medium- and high-temperature heat into
electricity. With 77 U.S. patents, Ormat’s power solutions have
been refined and perfected under the most grueling environmental
conditions. Ormat has 584 employees in the United States and 762
overseas. Ormat’s flexible, modular solutions for geothermal power
and REG are ideal for vast range of resource characteristics. The
Company has engineered, manufactured and constructed power plants,
which it currently owns or has installed to utilities and
developers worldwide, totaling over 2,900 MW of gross capacity.
Ormat’s current 917 MW generating portfolio is spread globally in
the U.S., Kenya, Guatemala, Indonesia, Honduras, and Guadeloupe.
Ormat expanded its operations to provide energy storage and energy
management solutions, by leveraging its core capabilities and
global presence as well as through its Viridity Energy Solutions
Inc. subsidiary.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may
contain statements relating to current expectations, estimates,
forecasts and projections about future events that are
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
generally relate to Ormat's plans, objectives and expectations for
future operations and are based upon its management's current
estimates and projections of future results or trends. Actual
future results may differ materially from those projected as a
result of certain risks and uncertainties.
For a discussion of such risks and
uncertainties, see "Risk Factors" as described in Ormat’s Form 10-K
filed with the Securities and Exchange Commission (“SEC”) on March
1, 2019 and from time to time, in Ormat’s quarterly reports on Form
10-Q that are filed with the SEC.
These forward-looking statements are made only
as of the date hereof, and we undertake no obligation to update or
revise the forward-looking statements, whether as a result of new
information, future events or otherwise.
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIESCondensed Consolidated
Statement of OperationsFor the Three- and Six-Month Periods Ended
June 30, 2019 and 2018(Unaudited)
|
Three Months Ended June
30 |
|
Six Months Ended June
30 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share
data) |
|
(In thousands, except per share
data) |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Electricity |
$ |
129,079 |
|
|
$ |
122,179 |
|
|
$ |
271,987 |
|
|
$ |
254,668 |
|
Product |
|
52,030 |
|
|
|
54,915 |
|
|
|
104,158 |
|
|
|
103,587 |
|
Other |
|
2,956 |
|
|
|
1,205 |
|
|
|
6,958 |
|
|
|
4,067 |
|
Total revenues |
|
184,065 |
|
|
|
178,299 |
|
|
|
383,103 |
|
|
|
362,322 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
Electricity |
|
73,775 |
|
|
|
81,236 |
|
|
|
151,318 |
|
|
|
154,718 |
|
Product |
|
41,316 |
|
|
|
37,573 |
|
|
|
83,422 |
|
|
|
71,299 |
|
Other |
|
3,827 |
|
|
|
2,028 |
|
|
|
9,037 |
|
|
|
5,471 |
|
Total cost of revenues |
|
118,918 |
|
|
|
120,837 |
|
|
|
243,777 |
|
|
|
231,488 |
|
Gross profit |
|
65,147 |
|
|
|
57,462 |
|
|
|
139,326 |
|
|
|
130,834 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
810 |
|
|
|
1,251 |
|
|
|
1,710 |
|
|
|
2,359 |
|
Selling and marketing expenses |
|
3,276 |
|
|
|
3,712 |
|
|
|
7,141 |
|
|
|
7,411 |
|
General and administrative expenses |
|
14,181 |
|
|
|
15,866 |
|
|
|
29,870 |
|
|
|
29,719 |
|
Write-off of unsuccessful exploration activities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
119 |
|
Operating income |
|
46,880 |
|
|
|
36,633 |
|
|
|
100,605 |
|
|
|
91,226 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
420 |
|
|
|
189 |
|
|
|
713 |
|
|
|
302 |
|
Interest expense, net |
|
(21,517 |
) |
|
|
(15,846 |
) |
|
|
(42,740 |
) |
|
|
(30,190 |
) |
Derivatives and foreign currency transaction gains (losses) |
|
19 |
|
|
|
(529 |
) |
|
|
491 |
|
|
|
(2,128 |
) |
Income attributable to sale of tax benefits |
|
4,637 |
|
|
|
3,556 |
|
|
|
12,401 |
|
|
|
10,917 |
|
Other non-operating expense, net |
|
1,027 |
|
|
|
7,373 |
|
|
|
1,118 |
|
|
|
7,353 |
|
Income before income taxes and equity in losses of investees |
|
31,466 |
|
|
|
31,376 |
|
|
|
72,588 |
|
|
|
77,480 |
|
Income tax (provision) benefit |
|
3,529 |
|
|
|
(29,105 |
) |
|
|
(10,510 |
) |
|
|
(2,163 |
) |
Equity in losses of investees, net |
|
1,202 |
|
|
|
388 |
|
|
|
2,249 |
|
|
|
1,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
36,197 |
|
|
|
2,659 |
|
|
|
64,327 |
|
|
|
76,915 |
|
Net income attributable to noncontrolling interest |
|
(2,259 |
) |
|
|
(3,002 |
) |
|
|
(4,443 |
) |
|
|
(7,750 |
) |
Net income attributable to the company Company's stockholders |
$ |
33,938 |
|
|
$ |
(343 |
) |
|
$ |
59,884 |
|
|
$ |
69,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to the Company's stockholders -
Basic and diluted: |
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
0.67 |
|
|
$ |
-0.01 |
|
|
$ |
1.18 |
|
|
$ |
1.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
0.66 |
|
|
$ |
(0.01 |
) |
|
$ |
1.17 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computation of earnings
per share attributable to the Company's stockholders: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
50,800 |
|
|
|
50,623 |
|
|
|
50,757 |
|
|
|
50,618 |
|
Diluted |
|
51,094 |
|
|
|
50,958 |
|
|
|
51,058 |
|
|
|
51,001 |
|
Condensed Consolidated Balance SheetFor the Periods Ended June
30, 2019 and December 31, 2018(Unaudited)
|
June
30, |
|
December
31, |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
(In
thousands) |
ASSETS |
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
110,665 |
|
|
$ |
98,802 |
|
Restricted cash and cash equivalents |
|
70,974 |
|
|
|
78,693 |
|
Receivables: |
|
|
|
|
|
Trade |
|
135,756 |
|
|
|
137,581 |
|
Other |
|
19,499 |
|
|
|
19,393 |
|
Inventories |
|
38,880 |
|
|
|
45,024 |
|
Costs and estimated earnings in excess of billings on uncompleted
contracts |
|
27,352 |
|
|
|
42,130 |
|
Prepaid expenses and other |
|
9,225 |
|
|
|
51,441 |
|
Total current assets |
|
412,351 |
|
|
|
473,064 |
|
Investment in an
unconsolidated company |
|
71,047 |
|
|
|
71,983 |
|
Deposits and other |
|
20,281 |
|
|
|
18,209 |
|
Deferred income taxes |
|
130,461 |
|
|
|
113,760 |
|
Property, plant and equipment,
net |
|
1,963,086 |
|
|
|
1,959,578 |
|
Construction-in-process |
|
306,810 |
|
|
|
261,690 |
|
Operating lease right of
use |
|
58,921 |
|
|
|
— |
|
Financing lease right of
use |
|
15,469 |
|
|
|
— |
|
Deferred financing and lease
costs, net |
|
1,988 |
|
|
|
3,242 |
|
Intangible assets, net |
|
193,142 |
|
|
|
199,874 |
|
Goodwill |
|
20,225 |
|
|
|
19,950 |
|
Total assets |
$ |
3,193,781 |
|
|
$ |
3,121,350 |
|
LIABILITIES AND EQUITY |
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
115,011 |
|
|
$ |
116,362 |
|
Short-term revolving credit lines with banks (full recourse) |
|
53,100 |
|
|
|
159,000 |
|
Billings in excess of costs and estimated earnings on uncompleted
contracts |
|
14,130 |
|
|
|
18,402 |
|
Current portion of long-term debt: |
|
|
|
|
|
Limited and non-recourse: |
|
|
|
|
|
Senior secured notes |
|
37,343 |
|
|
|
33,493 |
|
Other loans |
|
34,181 |
|
|
|
29,687 |
|
Full recourse |
|
9,368 |
|
|
|
5,000 |
|
Operating lease
liabilities |
|
9,906 |
|
|
|
— |
|
Finance lease liabilities |
|
3,555 |
|
|
|
— |
|
Total current liabilities |
|
276,594 |
|
|
|
361,944 |
|
Long-term debt, net of current
portion: |
|
|
|
|
|
Limited and non-recourse: |
|
|
|
|
|
Senior secured notes |
|
355,151 |
|
|
|
375,337 |
|
Other loans |
|
334,384 |
|
|
|
320,242 |
|
Full recourse: |
|
|
|
|
|
Senior unsecured bonds |
|
353,554 |
|
|
|
303,575 |
|
Other loans |
|
73,336 |
|
|
|
41,579 |
|
Operating lease
liabilities |
|
15,296 |
|
|
|
— |
|
Finance lease liabilities |
|
13,000 |
|
|
|
— |
|
Liability associated with sale
of tax benefits |
|
66,999 |
|
|
|
69,893 |
|
Deferred lease income |
|
44,040 |
|
|
|
48,433 |
|
Deferred income taxes |
|
79,837 |
|
|
|
61,323 |
|
Liability for unrecognized tax
benefits |
|
14,478 |
|
|
|
11,769 |
|
Liabilities for severance
pay |
|
18,058 |
|
|
|
17,994 |
|
Asset retirement
obligation |
|
43,094 |
|
|
|
39,475 |
|
Other long-term
liabilities |
|
5,499 |
|
|
|
16,087 |
|
Total liabilities |
|
1,693,320 |
|
|
|
1,667,651 |
|
|
|
|
|
|
|
Redeemable non-controlling
interest |
|
8,820 |
|
|
|
8,603 |
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
The Company's stockholders' equity: |
|
|
|
|
|
Common stock |
|
51 |
|
|
|
51 |
|
Additional paid-in capital |
|
906,366 |
|
|
|
901,363 |
|
Retained earnings (accumulated deficit) |
|
470,880 |
|
|
|
422,222 |
|
Accumulated other comprehensive income (loss) |
|
(7,736 |
) |
|
|
(3,799 |
) |
|
|
1,369,561 |
|
|
|
1,319,837 |
|
Noncontrolling interest |
|
122,080 |
|
|
|
125,259 |
|
Total equity |
|
1,491,641 |
|
|
|
1,445,096 |
|
Total liabilities and equity |
$ |
3,193,781 |
|
|
$ |
3,121,350 |
|
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIESReconciliation of
EBITDA and Adjusted EBITDAFor the Three- and Six-Month Periods
Ended June 30, 2019 and 2018(Unaudited)
We calculate EBITDA as net income before
interest, taxes, depreciation and amortization. We calculate
Adjusted EBITDA as net income before interest, taxes, depreciation
and amortization, adjusted for (i) termination fees, (ii)
impairment of long-lived assets, (iii) write-off of unsuccessful
exploration activities, (iv) any mark-to-market gains or losses
from accounting for derivatives, (v) merger and acquisition
transaction costs, (vi) stock-based compensation, (vii) gain from
extinguishment of liability, and (viii) gain on sale of subsidiary
and property, plant and equipment. EBITDA and Adjusted EBITDA are
not a measurement of financial performance or liquidity under
accounting principles generally accepted in the United States of
America and should not be considered as an alternative to cash flow
from operating activities or as a measure of liquidity or an
alternative to net earnings as indicators of our operating
performance or any other measures of performance derived in
accordance with accounting principles generally accepted in the
United States of America. EBITDA and Adjusted EBITDA are presented
because we believe they are frequently used by securities analysts,
investors and other interested parties in the evaluation of a
Company’s ability to service and/or incur debt. However, other
companies in our industry may calculate EBITDA and Adjusted EBITDA
differently than we do.
The following table reconciles net income to EBITDA and Adjusted
EBITDA for the three and six-month periods ended June 30, 2019 and
2018.
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
(in thousands) |
Net income |
|
$ |
36,197 |
|
|
$ |
2,659 |
|
|
$ |
64,327 |
|
|
$ |
76,915 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
(including amortization of deferred financing costs) |
|
|
21,097 |
|
|
|
15,657 |
|
|
|
42,027 |
|
|
|
29,888 |
|
Income tax (benefit)
provision |
|
|
(3,529 |
) |
|
|
29,105 |
|
|
|
10,510 |
|
|
|
2,163 |
|
Adjustment to investment in
unconsolidated company: |
|
|
|
|
|
|
|
|
|
|
|
|
our proportionate share in
interest, tax and depreciation and amortization |
|
|
2,579 |
|
|
|
4,454 |
|
|
|
5,240 |
|
|
|
7,984 |
|
Depreciation and
amortization |
|
|
35,751 |
|
|
|
31,859 |
|
|
|
70,617 |
|
|
|
61,296 |
|
EBITDA |
|
$ |
92,095 |
|
|
$ |
83,734 |
|
|
$ |
192,721 |
|
|
$ |
178,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market gains or losses
from accounting for derivatives |
|
|
(370 |
) |
|
|
537 |
|
|
|
(1,579 |
) |
|
|
1,499 |
|
Stock-based compensation |
|
|
2,643 |
|
|
|
2,116 |
|
|
|
5,003 |
|
|
|
3,823 |
|
Insurance proceeds in excess
of assets carrying value |
|
|
— |
|
|
|
(7,150 |
) |
|
|
— |
|
|
|
(7,150 |
) |
Merger and acquisition
transaction cost |
|
|
500 |
|
|
|
1,571 |
|
|
|
500 |
|
|
|
2,670 |
|
Write-off of unsuccessful
exploration activities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
119 |
|
Adjusted EBITDA |
|
$ |
94,868 |
|
|
$ |
80,808 |
|
|
$ |
196,645 |
|
|
$ |
179,207 |
|
ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIESReconciliation of
Adjusted Net Income attributable to the Company's stockholdersFor
the Three-Month Periods Ended June 30, 2019 and 2018(Unaudited)
Adjusted net income attributable to the Company's stockholders
and Adjusted EPS are adjusted for one-time expense items that are
not representative of our ongoing business and operations. The use
of Adjusted Net income attributable to the Company's stockholders
and Adjusted EPS is intended to enhance the usefulness of our
financial information by providing measures to assess the overall
performance of our ongoing business.
The following table reconciles Net income attributable to the
Company's stockholders and Adjusted EPS for the three-month periods
ended June 30, 2019 and 2018.
|
|
Three Months Ended June 30 |
|
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
(in millions) |
Net income attributable to the Company's stockholders |
|
$ |
33.9 |
|
|
$ |
(0.3 |
) |
|
|
|
|
|
|
|
One-time tax items |
|
|
(13.3 |
) |
|
|
16.9 |
|
|
|
|
|
|
|
|
Adjusted Net income attributable to the Company's
stockholders |
|
$ |
20.6 |
|
|
$ |
16.6 |
|
|
|
|
|
|
|
|
Weighted average number of
shares diluted used in computation of earnings per share
attributable to the Company's stockholders: |
|
|
51.1 |
|
|
|
51.0 |
|
|
|
|
|
|
|
|
Adjusted EPS |
|
|
0.40 |
|
|
|
0.32 |
|
Ormat Technologies Contact: Smadar Lavi VP Corporate Finance and
Head of Investor Relations 775-356-9029 (ext. 65726)
slavi@ormat.com |
Investor Relations Agency Contact: Rob Fink FNK IR 646-415-8972
rob@FNKIR.com |
Ormat Technologies (NYSE:ORA)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
Ormat Technologies (NYSE:ORA)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024