UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

Dated July 24, 2017

 

Commission File Number: 1-15018

 


 

Fibria Celulose S.A.

 


 

Fidêncio Ramos, 302 – 3rd and (part of) 4th floors

Edifício Vila Olímpia, Torre B, Bairro Vila Olímpia

04551-010, São Paulo, SP, Brazil

(Address of principal executive offices)

 


 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F:   x

Form 40-F:   o

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)):

 

Yes:   o

No:   x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)):

 

Yes:   o

No:   x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes:   o

No:   x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

 

 

 



 

Fibria Celulose S.A.

Unaudited consolidated interim financial

information at June 30, 2017

and Report on Review of Interim

Financial Information

 



 

REPORT ON REVIEW OF CONSOLIDATED INTERIM FINANCIAL INFORMATION

 

To the Board of Directors and Shareholders

Fibria Celulose S.A

São Paulo – SP

 

Introduction

 

We have reviewed the accompanying consolidated interim accounting information of Fibria Celulose S.A. , for the quarter ended June 30, 2017, comprising the balance sheet at that date and the statements of income and comprehensive income for the quarter and six-month period then ended, the statements of changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the consolidated interim accounting information in accordance with the Deliberation CVM 673/11 (which approved accounting standard CPC 21(R1) - Interim Financial Reporting), and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB).   Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of the review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (Brazilian audit standard NBC TR 2410, wholly converged to ISRE 2410 — Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively).   A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.   A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.   Accordingly, we do not express an audit opinion.

 

2



 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information referred to above has not been prepared, in all material respects, in accordance with Deliberation CVM 673/11 and IAS 34.

 

São Paulo, July 21, 2017.

 

 

BDO RCS Auditores Independentes SS

CRC 2SP 013846/O-1

 

Eduardo Affonso de Vasconcelos

Accountant – CRC-1SP166001/O-3

 

3



 

Fibria Celulose S.A.

 

Unaudited consolidated interim balance sheet at

In thousands of Reais

 

 

 

June 30,
2017

 

December 31,
2016

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

Cash and cash equivalents (Note 7)

 

3,095,793

 

2,660,073

 

Marketable securities (Note 8)

 

2,876,271

 

2,033,159

 

Derivative financial instruments (Note 9)

 

210,340

 

256,723

 

Trade accounts receivable, net (Note 10)

 

612,041

 

634,987

 

Inventory (Note 11)

 

1,834,498

 

1,638,014

 

Recoverable taxes (Note 12)

 

345,701

 

144,182

 

Other assets

 

127,236

 

149,718

 

 

 

 

 

 

 

 

 

9,101,880

 

7,516,856

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Marketable securities (Note 8)

 

161,508

 

5,688

 

Derivative financial instruments (Note 9)

 

302,981

 

242,323

 

Related parties receivables (Note 14)

 

9,925

 

9,777

 

Recoverable taxes (Note 12)

 

1,721,069

 

1,717,901

 

Advances to suppliers

 

657,084

 

664,381

 

Judicial deposits

 

218,297

 

198,657

 

Deferred taxes (Note 13)

 

1,246,098

 

1,210,541

 

Assets held for sale (Note 1(b))

 

 

 

598,257

 

Other assets

 

108,834

 

111,032

 

 

 

 

 

 

 

Investments (Note 15)

 

133,008

 

130,388

 

Biological assets (Note 16)

 

4,242,216

 

4,351,641

 

Property, plant and equipment (Note 17)

 

14,368,990

 

13,107,192

 

Intangible assets (Note 18)

 

4,567,109

 

4,575,694

 

 

 

 

 

 

 

 

 

27,737,119

 

26,923,472

 

 

 

 

 

 

 

Total assets

 

36,838,999

 

34,440,328

 

 

4



 

Fibria Celulose S.A.

 

Unaudited consolidated interim balance sheet at

In thousands of Reais

(continued)

 

 

 

June 30,
2017

 

December 31,
2016

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

Loans and financing (Note 19)

 

1,579,659

 

1,138,287

 

Derivative financial instruments (Note 9)

 

189,824

 

245,839

 

Trade payables (Note 20)

 

2,471,357

 

1,866,831

 

Payroll, profit sharing and related charges

 

141,902

 

168,056

 

Taxes payable

 

93,395

 

85,573

 

Dividends payable

 

1,956

 

396,785

 

Other payables

 

126,410

 

121,750

 

 

 

 

 

 

 

 

 

4,604,503

 

4,023,121

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Loans and financing (Note 19)

 

17,208,435

 

15,014,224

 

Derivative financial instruments (Note 9)

 

273,336

 

234,795

 

Deferred taxes (Note 13)

 

386,497

 

409,266

 

Provision for legal proceeds (Note 21)

 

213,758

 

189,892

 

Liabilities related to the assets held for sale (Note 1(b))

 

 

 

477,000

 

Other payables

 

278,777

 

274,350

 

 

 

 

 

 

 

 

 

18,360,803

 

16,599,527

 

 

 

 

 

 

 

Total liabilities

 

22,965,306

 

20,622,648

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Share capital

 

9,729,006

 

9,729,006

 

Share capital reserve

 

13,028

 

11,350

 

Treasury shares

 

(27,423

)

(10,378

)

Other reserves

 

1,601,107

 

1,599,640

 

Statutory reserves

 

2,421,456

 

2,421,456

 

Retained earnings

 

64,653

 

 

 

 

 

 

 

 

 

Equity attributable to shareholders of the Company

 

13,801,827

 

13,751,074

 

 

 

 

 

 

 

Equity attributable to non-controlling interests

 

71,866

 

66,606

 

 

 

 

 

 

 

Total shareholders’ equity

 

13,873,693

 

13,817,680

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

36,838,999

 

34,440,328

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial information.

 

5



 

Fibria Celulose S.A.

 

Unaudited consolidated interim statement of profit or loss

In thousands of Reais, except for the earnings per share

 

 

 

Second quarter

 

Semester ended

 

 

 

April 1 to
June 30, 2017

 

April 1 to
June 30, 2016

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

 

 

 

 

Revenues (Note 23)

 

2,774,858

 

2,386,405

 

4,848,875

 

4,781,164

 

Cost of sales (Note 25)

 

(2,047,302

)

(1,747,243

)

(3,780,740

)

(3,167,071

)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

727,556

 

639,162

 

1,068,135

 

1,614,093

 

 

 

 

 

 

 

 

 

 

 

Selling expenses (Note 25)

 

(131,404

)

(121,042

)

(236,887

)

(230,979

)

General and administrative (Note 25)

 

(68,087

)

(68,847

)

(126,652

)

(133,222

)

Equity in results of joint-venture

 

141

 

(283

)

50

 

(789

)

Other operating income and expense, net (Note 25)

 

(242,043

)

(138,238

)

(188,677

)

(148,280

)

 

 

 

 

 

 

 

 

 

 

 

 

(441,393

)

(328,410

)

(552,166

)

(513,270

)

 

 

 

 

 

 

 

 

 

 

Income before financial income and expenses

 

286,163

 

310,752

 

515,969

 

1,100,823

 

 

 

 

 

 

 

 

 

 

 

Financial income (Note 24)

 

115,840

 

44,709

 

230,823

 

100,984

 

Financial expenses (Note 24)

 

(273,534

)

(153,298

)

(548,315

)

(323,346

)

Result of derivative financial instruments, net (Note 24)

 

(180,352

)

432,423

 

106,781

 

714,826

 

Foreign exchange loss and indexation charges, net (Note 24)

 

(450,923

)

771,457

 

(247,050

)

1,524,394

 

 

 

 

 

 

 

 

 

 

 

 

 

(788,969

)

1,095,291

 

(457,761

)

2,016,858

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(502,806

)

1,406,043

 

58,208

 

3,117,681

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

Current (Note 13)

 

(27,960

)

19,803

 

(47,548

)

(22,311

)

Deferred (Note 13)

 

271,682

 

(680,390

)

59,253

 

(1,371,902

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the period

 

(259,084

)

745,456

 

69,913

 

1,723,468

 

 

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

(261,999

)

743,200

 

64,653

 

1,718,466

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

2,915

 

2,256

 

5,260

 

5,002

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the period

 

(259,084

)

745,456

 

69,913

 

1,723,468

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share (in Reais) (Note 26(a))

 

(0.47

)

1.34

 

0.12

 

3.10

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share (in Reais) (Note 26(b))

 

(0.47

)

1.34

 

0.12

 

3.10

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial information.

 

6



 

Fibria Celulose S.A.

 

Unaudited consolidated interim statement of comprehensive income

In thousands of Reais

 

 

 

Second quarter

 

Semester ended

 

 

 

April 1 to
June 30, 2017

 

April 1 to
June 30, 2016

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the period

 

(259,084

)

745,456

 

69,913

 

1,723,468

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

 

 

 

Foreign exchange effect on available-for-sale financial assets — Ensyn

 

4,478

 

(11,182

)

1,573

 

(22,262

)

Tax effect thereon

 

(1,523

)

3,802

 

(535

)

7,569

 

Foreign exchange effect on available-for-sale financial assets — CelluForce

 

901

 

 

 

650

 

 

 

Tax effect thereon

 

(306

)

 

 

(221

)

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) for the period, net of taxes

 

3,550

 

(7,380

)

1,467

 

(14,693

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the period, net of taxes

 

(255,534

)

738,076

 

71,380

 

1,708,775

 

 

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

(258,449

)

735,820

 

66,120

 

1,703,773

 

Non-controlling interest

 

2,915

 

2,256

 

5,260

 

5,002

 

 

 

 

 

 

 

 

 

 

 

 

 

(255,534

)

738,076

 

71,380

 

1,708,775

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial information.

 

7



 

Fibria Celulose S.A.

 

Unaudited interim statement of changes in shareholders’ equity

In thousands of Reais

 

 

 

Capital

 

 

 

 

 

Other reserves

 

Statutory reserves

 

 

 

 

 

 

 

 

 

 

 

Capital

 

Share
issuance
costs

 

Capital
reserve

 

Treasury
shares

 

Other
comprehensive
income

 

Legal

 

Investments

 

Additional
dividends
proposed

 

Retained
earnings

 

Total

 

Non-
controlling
interest

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2015

 

9,740,777

 

(11,771

)

15,474

 

(10,378

)

1,639,901

 

328,689

 

830,945

 

218,731

 

 

 

12,752,368

 

62,952

 

12,815,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,718,466

 

1,718,466

 

5,002

 

1,723,468

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

(14,693

)

 

 

 

 

 

 

 

 

(14,693

)

 

 

(14,693

)

 

 

 

 

 

 

 

 

 

 

(14,693

)

 

 

 

 

 

 

1,718,466

 

1,703,773

 

5,002

 

1,708,775

 

Transactions with shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends distributed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(218,731

)

 

 

(218,731

)

 

 

(218,731

)

Stock option program

 

 

 

 

 

(6,440

)

 

 

 

 

 

 

 

 

 

 

 

 

(6,440

)

 

 

(6,440

)

Additional dividends declared - non-controlling interest - Portocel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,032

)

(3,032

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at June 30, 2016

 

9,740,777

 

(11,771

)

9,034

 

(10,378

)

1,625,208

 

328,689

 

830,945

 

 

 

1,718,466

 

14,230,970

 

64,922

 

14,295,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

9,740,777

 

(11,771

)

11,350

 

(10,378

)

1,599,640

 

411,432

 

2,010,024

 

 

 

 

 

13,751,074

 

66,606

 

13,817,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,653

 

64,653

 

5,260

 

69,913

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

1,467

 

 

 

 

 

 

 

 

 

1,467

 

 

 

1,467

 

 

 

 

 

 

 

 

 

 

 

1,467

 

 

 

 

 

 

 

64,653

 

66,120

 

5,260

 

71,380

 

Transactions with shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of shares (Note 22)

 

 

 

 

 

 

 

(17,045

)

 

 

 

 

 

 

 

 

 

 

(17,045

)

 

 

(17,045

)

Stock option program

 

 

 

 

 

1,678

 

 

 

 

 

 

 

 

 

 

 

 

 

1,678

 

 

 

1,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at June 30, 2017

 

9,740,777

 

(11,771

)

13,028

 

(27,423

)

1,601,107

 

411,432

 

2,010,024

 

 

 

64,653

 

13,801,827

 

71,866

 

13,873,693

 

 

The accompanying notes are an integral part of these consolidated interim financial information.

 

8



 

Fibria Celulose S.A.

 

Unaudited consolidated interim statement of cash flows

In thousands of Reais

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Income before income taxes

 

58,208

 

3,117,681

 

 

 

 

 

 

 

Adjusted by

 

 

 

 

 

Depreciation, depletion and amortization

 

956,304

 

891,655

 

Depletion of timber resources from forestry partnership programs

 

23,771

 

26,844

 

Foreign exchange (gains) losses, net

 

247,050

 

(1,524,394

)

Change in fair value of derivative financial instruments

 

(106,781

)

(714,826

)

Equity in results of joint-venture

 

(50

)

789

 

Loss on disposal of property, plant and equipment and biological assets, net

 

13,948

 

11,881

 

Gain on sale of investment - Losango Project (Note 1(b))

 

(61,648

)

 

 

Interest and gain/losses from marketable securities

 

(154,311

)

(56,776

)

Interest expense

 

454,759

 

251,970

 

Change in fair value of biological assets

 

223,201

 

108,014

 

Impairment of recoverable taxes - ICMS, net

 

45,244

 

41,688

 

Tax credits

 

(2,367

)

 

 

Stock option program

 

1,678

 

(6,440

)

Amortization of transaction costs and other

 

18,309

 

8,996

 

 

 

 

 

 

 

Decrease (increase) in assets

 

 

 

 

 

Trade accounts receivable

 

44,036

 

81,394

 

Inventory

 

(48,511

)

(110,514

)

Recoverable taxes

 

(247,477

)

295,292

 

Other assets/advances to suppliers

 

(6,893

)

(6,288

)

 

 

 

 

 

 

Increase (decrease) in liabilities

 

 

 

 

 

Trade payables

 

555,970

 

291,867

 

Taxes payable

 

(20,531

)

(460,001

)

Payroll, profit sharing and related charges

 

(26,154

)

(45,191

)

Other payables

 

5,305

 

18,229

 

 

 

 

 

 

 

Cash provided by operating activities

 

1,973,060

 

2,221,870

 

 

 

 

 

 

 

Interest received

 

135,256

 

76,315

 

Interest paid

 

(441,936

)

(266,428

)

Income taxes paid

 

(18,194

)

(24,052

)

 

 

 

 

 

 

Net cash provided by operating activities

 

1,648,186

 

2,007,705

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition of property, plant and equipment, intangible assets and forests

 

(2,387,597

)

(2,738,684

)

Advances for acquisition of timber from forestry partnership program

 

(14,587

)

(40,415

)

Proceeds from sale of investment - Losango Project

 

201,999

 

 

 

Marketable securities, net

 

(979,877

)

(865,695

)

Capital increase on joint-venture

 

 

 

(2,620

)

Proceeds from sale of property, plant and equipment

 

14,548

 

5,963

 

Derivative transactions settled (Note 9(c))

 

75,032

 

(104,201

)

 

 

 

 

 

 

Net cash used in investing activities

 

(3,090,482

)

(3,745,652

)

 

The accompanying notes are an integral part of these unaudited consolidated interim financial information.

 

9



 

Fibria Celulose S.A.

 

 

 

Unaudited consolidated interim statement of cash flows

 

In thousands of Reais

(continued)

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Borrowings

 

2,639,677

 

3,479,917

 

Repayments of principal

 

(366,026

)

(1,718,380

)

Repurchase of shares (Note 22)

 

(17,045

)

 

 

Dividends paid

 

(394,829

)

(303,917

)

Others

 

2,872

 

(2,582

)

 

 

 

 

 

 

Net cash provided by financing activities

 

1,864,649

 

1,455,038

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

13,367

 

(129,407

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

435,720

 

(412,316

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

2,660,073

 

1,077,651

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

3,095,793

 

665,335

 

 

The accompanying notes are an integral part of these unaudited consolidated interim financial information.

 

10



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

1                                         Operations and current developments

 

(a)                                 General information

 

Fibria Celulose S.A. is incorporated under the laws of the Federal Republic of Brazil, as a publicly-held company. Fibria Celulose S.A. and its subsidiaries are referred to in this consolidated interim financial information as the “Company”, “Fibria”, or “we”. We have the legal status of a share corporation, operating under Brazilian corporate law. Our headquarter and principal executive office are located in São Paulo, SP, Brazil.

 

We are listed on the stock exchange of São Paulo (BM&FBOVESPA) and the New York Stock Exchange (NYSE) and we are subject to the reporting requirements of the Brazilian Comissão de Valores Mobiliários  (CVM) and the United States Securities and Exchange Commission (SEC).

 

Our activities are focused on the growth of renewable and sustainable forests and the manufacture and sale of bleached eucalyptus kraft pulp. Forests in formation are located in the States of São Paulo, Mato Grosso do Sul, Minas Gerais, Rio de Janeiro, Espírito Santo, Bahia and Rio Grande do Sul.

 

We operate in a single operating segment, which is the producing and selling of short fiber pulp, with our pulp production facilities located in the cities of Aracruz (State of Espírito Santo), Três Lagoas (State of Mato Grosso do Sul), Jacareí (State of São Paulo) and Eunápolis (State of Bahia) (Veracel Celulose S.A. (“Veracel”), a jointly- controlled entity).

 

The pulp produced for export is delivered to customers by sea vessels on the basis of long-term contracts with the owners of these vessels, through the ports of Santos, located in the State of São Paulo (operated under a concession from Federal Government until 2017) and Barra do Riacho, located in the State of Espírito Santo (operated by our subsidiary Portocel - Terminal Especializado Barra do Riacho S.A. (“Portocel”)). As from the first quarter of 2018, is expected the startup of the Terminal Macuco located in the port of Santos, State of São Paulo, as the concession contract signed in 2016.

 

(b)                                 Losango project

 

On December 28, 2012, the Company and CMPC Celulose Riograndense Ltda. (“CMPC”) signed the definitive Purchase and Sale Agreement for the sale of all of the Losango project assets, comprising approximately 100 thousand hectares of land owned by Fibria and approximately 39 thousand hectares of planted eucalyptus and leased land, all located in the State of Rio Grande do Sul, in the amount of R$615 million.

 

On March 31, 2017 the Purchase and Sale Agreement was amended to transfer to CMPC of 100% of Losango-FBR Florestal Ltda.’s quotas (“Losango-FBR”) (owner of the biological assets) and of 49% of Losango-RS Administração e Participações Ltda’s quotas (“Losango-RS”) (owner of the rural estates - lands), after the completion of the transfer of the rural estates’ titles and the approval of the transaction by the National Defense Counsel (“ Conselho de Defesa Nacional - CDN ”).

 

Then, the Company received, also on March 31, 2017, R$ 201,999, being: (i) R$ 50,000 in cash and (ii) R$ 151,999 through a credit in an escrow account (Note 8) which is in Fibria’s entitlement and that will be released after the obtainment of the approvals mentioned below. See Note 8 for further details.

 

11



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

The remaining 51% of the Losango-RS’ quotas will be transfer to CMPC after the approval by the National Institute of Colonization and Agrarian Reform (“ Instituto Nacional de Colonização e Reforma Agrária - INCRA ”) and other agencies, without the receipt of any additional value by the Company.

 

The ownership of 51% in the Losango-RS’s capital is not considered as a business under the accountant perspective, once it does not meet the definition of business as established by the existing accountant standards and, for this reason, we do not present any corresponding value in our accounting balances.

 

As per the result of the transfer of these assets to CMPC, the Company recognized the accounting effects related to the sale, generating a gain on sale that was recognized under “Other operating income and expense, net” in the statement of profit or loss (Note 25), as following:

 

 

 

Proceeds from sale (*)

 

678,999

 

(-)

 

Costs of investments derecognized, classified as “Assets held for sale”

 

(598,257

)

(-)

 

Expenses on sales (obtainment of licenses, register of the estates and others)

 

(19,094

)

 

 

 

 

 

 

(=)

 

Gain on sale before income tax and social contribution

 

61,648

 

 

 

 

 

 

 

(-)

 

Income tax and social contribution expense - 34%

 

(20,960

)

 

 

 

 

 

 

(=)

 

Gain on sale, net of income tax and social contribution

 

40,688

 

 


(*)     The amount was received as follows: payments in advance of R$ 470,000 and R$ 7,000 in December 2012 and November 2014, respectively and, the transfer of R$ 201,999 in March 2017, as abovementioned.

 

(c)                                  Expansion plan of the Três Lagoas Unit

 

On May 14, 2015, the Board of Directors approved the Horizonte 2 Project for the construction of the second Três Lagoas pulp production line.

 

The construction of Horizonte 2 Project has already started and consists of a new bleached eucalyptus pulp production line with a capacity of 1.95 million tons per year and an estimated investment of US$2.3 billion (R$ 7.5 billion). The startup of the line is projected for September 2017, and the physical execution is approximately 96% concluded.

 

The Project is being financed from the Company’s operating cash flows and financing agreements negotiated with financial institutions.

 

2                                         Presentation of consolidated interim financial information and summary of significant accounting policies

 

2.1                               Consolidated interim financial information - basis of preparation

 

The consolidated interim financial information have been prepared under the accounting basis of business continuity and the historical cost convention, as modified by available-for-sale financial assets, other assets, financial liabilities (including derivative instruments) and biological assets measured at fair value.

 

12



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(a)                                 Accounting policies adopted

 

The consolidated interim financial information have been prepared and is being presented in accordance with IAS 34 and Deliberation 673/11 issued by the Brazilian Securities and Exchange Commission (CVM), which approved the CPC 21(R1) - “Interim Financial Reporting” as issued by the International Accounting Standards Board (IASB) and the Accounting Statements Committee Standards (CPC), and disclose all (and only) the applicable significant information related to the financial statements, which is consistent with the information utilized by management in the performance of its duties.

 

The consolidated interim financial information should be read in conjunction with the audited financial statements for the year ended December 31, 2016, considering that its purpose is to provide an update on the activities, events and significant circumstances in relation to those presented in the annual financial statements.

 

The current accounting practices, which include the measurement principles for the recognition and valuation of the assets and liabilities, the calculation methods used in the preparation of this consolidated interim financial information and the estimates used, are the same as those used in the preparation of the most recent annual financial statements, except for the items related to the adoption of the new standards, amendments and interpretations issued by IASB and CVM, as detailed in Note 3 below.

 

(b)                                 Approval of the consolidated interim financial information

 

The unaudited consolidated interim financial information were approved by the Board of Directors on July 21, 2017.

 

2.2                               Critical accounting estimates and assumptions

 

Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates will, by definition, seldom match the actual results. In the six-month period ended June 30, 2017, there were no significant changes in the critical estimates and assumptions which are likely to result in significant adjustments to the carrying amounts of assets and liabilities during the current period, compared to those disclosed in Note 3 to our most recent annual financial statements.

 

13



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

3                                         New standards, amendments and interpretations issued by IASB and CVM

 

The standards below have been issued and are effectives for future periods, as from January 1, 2018. We have not early adopted these standards.

 

Standard

 

Effective
date

 

Main points introduced by the
standard

 

Impacts of the
adoption

IFRS 9 - Financial Instruments

 

January 1, 2018

 

The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change which is due to an entity’s own credit risk is recorded in Other comprehensive income rather than in the Statement of profit or loss.

 

The Company is currently assessing the changes introduced by the standard and does not expect significant impacts.

IFRS 15 - Revenue recognition

 

January 1, 2018

 

This accounting standard establishes the accounting principles to determine and measure revenue and when the revenue should be recognized.

 

The Company´s evaluation of all the impacts of the new standard is in progress. Our preliminary assessment regarding the impacts on the measurement and timing for the revenue recognition from our contracts with customers indicates no significant impact. We are still evaluating other aspects of the standard application in order to conclude our analysis.

IFRS 16 - Leases

 

January 1, 2019

 

This accounting standard replaces the previous leases standard, IAS 17 Leases, and related interpretations and sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, i.e., the customers (‘lessees’) and the suppliers (‘lessor’).
Lessees are required to recognize a lease liability reflecting future lease payments and a ‘right-of-use asset’ for virtually all lease contracts, except for certain short-term leases and leases of low-value assets. For lessors, the accounting stays almost the same and continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently.

 

The Company is currently assessing the impacts of the adoption.

 

14



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

There are no other IFRSs or IFRIC interpretations that are not yet effective that the Company expects to have a material impact on the Company’s financial position and results of operations.

 

4                                         Risk management

 

The risk management policies and financial risk factors disclosed in the annual financial statements (Note 4) as at December 31, 2016 did not show any significant changes. The Company’s financial liabilities which present liquidity risk are presented below by maturity (Note 4.1), exchange risk exposure (Note 4.2), sensitivity analysis (Note 5) and fair value estimates (Note 6), which was considered relevant by Fibria’s management to be accompanied quarterly.

 

4.1                               Liquidity risk

 

The table below presents the financial liabilities into relevant maturity groupings based on the remaining period from the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as such they differ from the amounts presented in the consolidated balance sheet.

 

 

 

Less than
one year

 

Between
one and
two years

 

Between
two and
five years

 

Over five
years

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2017

 

 

 

 

 

 

 

 

 

Loans and financing

 

2,309,677

 

5,744,657

 

7,752,392

 

5,732,600

 

Derivative financial instruments

 

163,590

 

172,634

 

102,746

 

74,836

 

Trade and other payables

 

2,597,767

 

50,845

 

38,034

 

18,936

 

 

 

 

 

 

 

 

 

 

 

 

 

5,071,034

 

5,968,136

 

7,893,172

 

5,826,372

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

Loans and financing

 

2,056,644

 

3,670,577

 

10,186,429

 

6,914,993

 

Derivative financial instruments

 

225,852

 

161,454

 

135,723

 

44,962

 

Trade and other payables

 

1,988,581

 

50,268

 

37,481

 

23,606

 

 

 

 

 

 

 

 

 

 

 

 

 

4,271,077

 

3,882,299

 

10,359,633

 

6,983,561

 

 

15



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

4.2                               Foreign exchange risk

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Assets in foreign currency

 

 

 

 

 

Cash and cash equivalents

 

2,613,031

 

1,338,037

 

Trade accounts receivable (Note 10)

 

491,724

 

526,404

 

 

 

 

 

 

 

 

 

3,104,755

 

1,864,441

 

 

 

 

 

 

 

Liabilities in foreign currency

 

 

 

 

 

Loans and financing (Note 19)

 

11,353,517

 

9,037,588

 

Trade payables (Note 20)

 

1,370,010

 

1,016,501

 

Derivative financial instruments (Note 9(a))

 

198,367

 

129,309

 

 

 

 

 

 

 

 

 

12,921,894

 

10,183,398

 

 

 

 

 

 

 

Liability exposure

 

9,817,139

 

8,318,957

 

 

5                                         Sensitivity analysis

 

Sensitivity analysis of changes in foreign currency

 

The probable scenario is the closing exchange rate at the date of these consolidated interim financial information (R$ x USD = 3.3082). As the amounts have already been recognized in the consolidated interim financial information, there are no additional effects in the Statement of profit or loss in this scenario. In the “Possible” and “Remote” scenarios, the U.S. Dollar is deemed to appreciate/depreciate by 25% and 50%, before tax, when compared to the “Probable” scenario:

 

 

 

Impact of appreciation/depreciation of the Real
against the U.S. Dollar
on the fair value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Derivative financial instruments

 

1,061,587

 

2,830,497

 

Loans and financing

 

2,702,512

 

5,405,023

 

Cash and cash equivalents

 

650,367

 

1,300,735

 

 

Sensitivity analysis in changes in interest rate

 

We adopted as the probable scenario the fair value considering the market yield as at June 30, 2017. As the amounts have already been recognized in the consolidated interim financial information, there are no additional effects in the Statement of profit or loss in this scenario. In the “Possible” and “Remote” scenarios, the interest rates are deemed to increase/decrease by 25% and 50%, respectively, before tax, when compared to the “Probable” scenario:

 

16



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

 

 

Impact of increase/decrease of the interest rate on
the fair value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Loans and financing

 

 

 

 

 

LIBOR

 

1,758

 

2,735

 

Currency basket

 

1,816

 

3,472

 

TJLP

 

1,162

 

3,929

 

Interbank Deposit Certificate (CDI)

 

5,739

 

11,360

 

IPCA

 

5

 

9

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

LIBOR

 

7,797

 

15,597

 

TJLP

 

56

 

114

 

Interbank Deposit Certificate (CDI)

 

123,314

 

231,883

 

IPCA

 

45,368

 

90,867

 

 

 

 

 

 

 

Financial investments (a)

 

 

 

 

 

Interbank Deposit Certificate (CDI)

 

243

 

483

 

 


(a)     Only financial investments indexed to post-fixed rate were considered in the sensitivity analysis above.

 

Sensitivity analysis in changes in the United States Consumer Price Index - US-CPI

 

To calculate the “Probable” scenario, we used the US-CPI index at June 30, 2017. The “Probable” scenario was stressed considering an additional increase/decrease of 25% and 50% in the US-CPI for the definition of the scenarios “Possible” and “Remote”, respectively.

 

 

 

Impact of appreciation of the
US-CPI at the fair value - absolute amounts

 

 

 

Possible (25%)

 

Remote (50%)

 

 

 

 

 

 

 

Embedded derivative in forestry partnership and standing timber supply agreements

 

108,865

 

223,876

 

 

6                                         Fair value estimates

 

In the six-month period ended June 30, 2017, there were no changes in the criteria of classification of the assets and liabilities in the levels of the fair value hierarchy when compared to the criteria used in the classification of those instruments disclosed in Note 6 to our most recent annual financial statements as at December 31, 2016. There were no transfers between levels 1, 2 and 3 during the periods presented.

 

17



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

 

 

June 30, 2017

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

513,321

 

 

 

513,321

 

Warrant to acquire Ensyn’s shares (Note 15)

 

 

 

 

 

10,222

 

10,222

 

Marketable securities (Note 8)

 

1,695,104

 

1,330,904

 

 

 

3,026,008

 

 

 

 

 

 

 

 

 

 

 

Available for sale financial assets

 

 

 

 

 

 

 

 

 

Other investments — Ensyn (Note 15)

 

 

 

 

 

105,962

 

105,962

 

Other investments — CelluForce (Note 15)

 

 

 

 

 

13,507

 

13,507

 

 

 

 

 

 

 

 

 

 

 

Biological asset (Note 16)

 

 

 

 

 

4,242,216

 

4,242,216

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

1,695,104

 

1,844,225

 

4,371,907

 

7,911,236

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

(463,160

)

 

 

(463,160

)

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

(463,160

)

 

 

(463,160

)

 

 

 

December 31, 2016

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

499,046

 

 

 

499,046

 

Warrant to acquire Ensyn’s shares (Note 15)

 

 

 

 

 

9,875

 

9,875

 

Marketable securities (Note 8)

 

170,747

 

1,856,668

 

 

 

2,027,415

 

 

 

 

 

 

 

 

 

 

 

Available for sale financial assets

 

 

 

 

 

 

 

 

 

Other investments — Ensyn (Note 15)

 

 

 

 

 

104,389

 

104,389

 

Other investments — CelluForce (Note 15)

 

 

 

 

 

12,857

 

12,857

 

 

 

 

 

 

 

 

 

 

 

Biological asset (Note 16)

 

 

 

 

 

4,351,641

 

4,351,641

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

170,747

 

2,355,714

 

4,478,762

 

7,005,223

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

At fair value through profit and loss

 

 

 

 

 

 

 

 

 

Derivative financial instruments (Note 9)

 

 

 

(480,634

)

 

 

(480,634

)

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

(480,634

)

 

 

(480,634

)

 

18



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

6.1                               Fair value of loans and financing

 

The fair value of loans and financing, which are measured at amortized cost in the balance sheet, is estimated as follows: (a) bonds, for which fair value is based on the observed quoted price in the market (based on an average of closing prices provided by Bloomberg), and (b) for the other financial liabilities that do not have a secondary market, or for which the secondary market is not active, fair value is estimated by discounting the future contractual cash flows by current market interest rates, also considering the Company’s credit risk. The fair value of loans and financing are classified as Level 2 on the fair value hierarchy. The following table presents the fair value of loans and financing:

 

 

 

Yield used
to discount (*)

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

Quoted in the secondary market

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

Bonds - VOTO IV

 

 

 

350,073

 

339,412

 

Bonds - Fibria Overseas

 

 

 

4,446,515

 

1,965,237

 

Estimated based on discounted cash flow

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

BNDES — Currency basket

 

Brazilian interbank rate (DI)

 

507,886

 

506,779

 

Finnvera

 

LIBOR USD

 

1,226,101

 

1,107,075

 

Export credits (Pre-payments)

 

LIBOR USD

 

4,941,900

 

5,095,285

 

In local currency

 

 

 

 

 

 

 

BNDES — TJLP

 

Brazilian interbank rate (DI)

 

1,582,521

 

1,424,974

 

BNDES — Fixed rate

 

Brazilian interbank rate (DI)

 

93,714

 

106,128

 

BNDES — Selic

 

Brazilian interbank rate (DI)

 

238,678

 

164,368

 

Banco do Nordeste (BNB)

 

Brazilian interbank rate (DI)

 

104,216

 

105,734

 

CRA

 

Brazilian interbank rate (DI)

 

3,826,030

 

3,786,581

 

FINAME

 

Brazilian interbank rate (DI)

 

1,150

 

2,130

 

NCE in Reais

 

Brazilian interbank rate (DI)

 

689,392

 

672,653

 

FCO, FDCO and FINEP

 

Brazilian interbank rate (DI)

 

505,024

 

380.387

 

 

 

 

 

 

 

 

 

 

 

 

 

18,513,200

 

15,656,743

 

 


(*) Used to calculate the present value of the loans.

 

6.2                               Fair value measurement of derivative financial instruments (including embedded derivative)

 

The Company estimates the fair value of its derivative financial instruments and acknowledges that it may differ from the amounts payable/receivable in the event of early settlement of the instrument. This difference results from factors such as liquidity, spreads or the intention of early settlement from the counterparty, among others. The amounts estimated by management are also compared with the Mark-to-Market (MtM) provided as reference by the banks (counterparties) and with the estimates performed by an independent financial advisor.

 

A summary of the methodologies used for purposes of determining fair value by type of instrument is presented below.

 

·              Swap contracts - the future value of both the asset and liability components are estimated through the forecasted cash flows using the observed market interest rate for the currency in which the swap

 

19



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

is denominated, considering both of Fibria’s and the counterpart’s credit risk. For the cross-currency swaps (BRL x US$) the discount is calculated using the yield of the Dollar coupon and, for the swap of IPCA in local currency, the discount is calculated using the yield of the Brazilian interest rate — future yield of the CDI. The contract fair value is the difference between the asset and liability. The only difference is the swap TJLP x US$, where the cash flows of the asset (TJLP x Pre) are forecasted for a stable yield, accordingly to the value of the current TJLP, during all period of the swap, issued by the Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”).

 

·              Options (Zero Cost Collar) - the fair value was calculated based on the Garman-Kohlhagen model, considering both of Fibria’s and counterpart credit risk. Volatility information and interest rates are observable and obtained from BM&FBOVESPA exchange information to calculate the fair values.

 

·              Swap US-CPI - the cash flow of the liability position is projected using the yield of the US-CPI index, obtained through the implicit rates in the American titles indexed to the inflation rate (TIPS), issued by the Bloomberg. The cash flow of the asset position is projected using the fixed rate established in the embedded derivative instrument. The fair value of the embedded derivative instrument is the present value of the difference between both positions.

 

The yield curves used to calculate the fair value on June 30, 2017 are as follows:

 

Interest rate curves

 

 

 

Brazil

 

United States

 

Dollar coupon

 

Vertex

 

Rate (p.a.) - %

 

Vertex

 

Rate (p.a.) - %

 

Vertex

 

Rate (p.a.) - %

 

1M

 

10.03

 

1M

 

1.35

 

1M

 

(1.66

)

6M

 

8.95

 

6M

 

1.37

 

6M

 

1.56

 

1Y

 

8.77

 

1Y

 

1.45

 

1Y

 

2.03

 

2Y

 

9.23

 

2Y

 

1.62

 

2Y

 

2.54

 

3Y

 

9.85

 

3Y

 

1.76

 

3Y

 

2.96

 

5Y

 

10.45

 

5Y

 

1.97

 

5Y

 

3.78

 

10Y

 

10.90

 

10Y

 

2.31

 

10Y

 

4.63

 

 

7                                         Cash and cash equivalents

 

 

 

Average yield p.a. - %

 

June 30, 2017

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Cash and banks (i)

 

1.36

 

1,987,455

 

2,019,923

 

Fixed-term deposits

 

 

 

 

 

 

 

Local currency

 

101.36 of CDI

 

479,074

 

64,087

 

Foreign currency (ii)

 

1.55

 

629,264

 

576,063

 

 

 

 

 

 

 

 

 

 

 

 

 

3,095,793

 

2,660,073

 

 


(i) Includes balances of remunerated accounts from our foreign subsidiaries.

 

(ii) Mainly Time Deposit as at June 30, 2017 and Overnight as at December 31, 2016, both maturing within 90 days.

 

The increase of R$ 435,720 in the six-month period ended June 30, 2017 refers, mainly, to the cash generated in our activities and to the funds raised in the period, as detailed in Note 19, partially offset by the disbursement for the Horizonte 2 Project.

 

20



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

8                                         Marketable securities

 

 

 

Average
yield p.a.- %

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

In local currency

 

 

 

 

 

 

 

Brazilian Federal provision fund

 

47 of CDI

 

287

 

54

 

Brazilian Federal Government securities

 

 

 

 

 

 

 

At fair value through profit and loss

 

105.40 of CDI

 

1,694,817

 

170,693

 

Held to maturity (i)

 

6

 

11,771

 

11,432

 

Private securities (repurchase agreements)

 

101.02 of CDI

 

1,175,084

 

1,856,668

 

Private securities (repurchase agreements) - Escrow account (ii)

 

102 of CDI

 

155,820

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

 

 

3,037,779

 

2,038,847

 

 

 

 

 

 

 

 

 

Current

 

 

 

2,876,271

 

2,033,159

 

 

 

 

 

 

 

 

 

Non-Current

 

 

 

161,508

 

5,688

 

 


(i)         The yield of 6% p.a. refers to the agrarian debt bonds.

 

(ii)      The value will be held in the escrow account and shall be released after the obtainment of the remaining governmental approvals and the fulfilment, by the Company, of other precedent conditions for the conclusion of the Losango Project.

 

The increase of R$ 998,932 in the six-month period ended June 30, 2017 refers, mainly, to the funds raised in the period, as detailed in Note 19.

 

21



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

9                                         Derivative financial instruments (including embedded derivative)

 

(a)                                 Derivative financial instruments by type

 

 

 

Reference value (notional) - in
U.S Dollars

 

Fair value

 

Type of derivative

 

June 30,
2017

 

December 31,
2016

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

 

 

Instruments contracted of economic hedge strategy

 

 

 

 

 

 

 

 

 

Operational hedge

 

 

 

 

 

 

 

 

 

Cash flow hedges of exports

 

 

 

 

 

 

 

 

 

Zero Cost Collar

 

2,741,000

 

1,760,000

 

135,564

 

268,443

 

 

 

 

 

 

 

 

 

 

 

Hedges of debts

 

 

 

 

 

 

 

 

 

Hedges of interest rates

 

 

 

 

 

 

 

 

 

Swap LIBOR x Fixed (USD)

 

522,400

 

590,257

 

1,256

 

(1,832

)

Swap IPCA x CDI (notional in Reais)

 

843,845

 

843,845

 

48,244

 

19,861

 

 

 

 

 

 

 

 

 

 

 

Hedges of foreign currency

 

 

 

 

 

 

 

 

 

Swap DI x US$ (USD)

 

309,511

 

315,686

 

(253,336

)

(259,021

)

Swap TJLP x US$ (USD)

 

10,153

 

36,240

 

(17,331

)

(58,188

)

Swap Pre x US$ (USD)

 

67,313

 

81,867

 

(64,520

)

(78,711

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150,123

)

(109,448

)

 

 

 

 

 

 

 

 

 

 

Embedded derivative in forestry partnership and standing timber supply agreements (*)

 

 

 

 

 

 

 

 

 

Swap of US-CPI

 

790,876

 

813,154

 

200,284

 

127,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,161

 

18,412

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

In current assets

 

 

 

 

 

210,340

 

256,723

 

In non-current assets

 

 

 

 

 

302,981

 

242,323

 

In current liabilities

 

 

 

 

 

(189,824

)

(245,839

)

In non-current liabilities

 

 

 

 

 

(273,336

)

(234,795

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,161

 

18,412

 

 


(*) The embedded derivative is a swap of the US-CPI variations during the term of the Forestry Partnership and Standing Timber Supply Agreements.

 

22



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(b)                                 Derivative financial instruments of economic hedge strategy by type and broken down by nature of the exposure

 

 

 

Reference value (notional) -
in currency of origin

 

Fair value

 

Type of derivative and
protected risk

 

Currency

 

June 30,
2017

 

December 31,
2016

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap contracts - Hedge of debts

 

 

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

 

 

LIBOR to fixed

 

US$

 

522,400

 

590,257

 

1,705,591

 

1,868,111

 

Real CDI to USD

 

R$

 

604,235

 

616,099

 

1,050,908

 

1,027,838

 

Real TJLP to USD

 

R$

 

16,067

 

59,265

 

16,347

 

59,142

 

Real Pre to USD

 

R$

 

149,568

 

177,633

 

137,655

 

155,624

 

IPCA to CDI

 

R$

 

843,845

 

843,845

 

910,802

 

867,675

 

Liability

 

 

 

 

 

 

 

 

 

 

 

LIBOR to fixed

 

US$

 

522,400

 

590,257

 

(1,704,335

)

(1,869,943

)

Real CDI to USD

 

US$

 

309,511

 

315,686

 

(1,304,244

)

(1,286,859

)

Real TJLP to USD

 

US$

 

10,153

 

36,240

 

(33,678

)

(117,330

)

Real Pre to USD

 

US$

 

67,313

 

81,867

 

(202,175

)

(234,335

)

IPCA to CDI

 

US$

 

843,845

 

843,845

 

(862,558

)

(847,814

)

 

 

 

 

 

 

 

 

 

 

 

 

Total of swap contracts

 

 

 

 

 

 

 

(285,687

)

(377,891

)

 

 

 

 

 

 

 

 

 

 

 

 

Options - Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

Zero cost collar

 

US$

 

2,741,000

 

1,760,000

 

135,564

 

268,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150,123

)

(109,448

)

 

(c)                                  Derivative financial instruments by type of economic hedge strategy contracts

 

 

 

Fair value

 

Value (paid) or received

 

Type of derivative

 

June 30,
2017

 

December 31,
2016

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

 

 

Operational hedge

 

 

 

 

 

 

 

 

 

Cash flow hedge of exports

 

135,564

 

268,443

 

144,101

 

38,576

 

Hedge of debts

 

 

 

 

 

 

 

 

 

Hedge of interest rates

 

49,500

 

18,029

 

(20,159

)

(17,446

)

Hedge of foreign currency

 

(335,187

)

(395,920

)

(48,910

)

(166,576

)

 

 

 

 

 

 

 

 

 

 

 

 

(150,123

)

(109,448

)

75,032

 

(145,446

)

 

23



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(d)                                 Fair value and counterparty by maturity date of economic hedge strategy contracts

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

2017

 

(29,060

)

7,609

 

2018

 

(67,038

)

(58,385

)

2019

 

(21,103

)

(28,615

)

2020

 

(25,025

)

(29,514

)

2021

 

1,815

 

14,237

 

2022

 

16,984

 

(5,451

)

2023

 

(26,696

)

(9,329

)

 

 

 

 

 

 

 

 

(150,123

)

(109,448

)

 

Fair value does not necessarily represent the cash required to immediately settle each contract, as such disbursement will only be made on the date of maturity of each transaction, when the final settlement amount will be determined.

 

The outstanding contracts at June 30, 2017 are not subject to margin calls or anticipated liquidation clauses resulting from mark-to-market variations. All operations are over-the-counter and registered at CETIP (a clearing house).

 

10                                  Trade accounts receivable

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Domestic customers

 

126,750

 

115,266

 

Export customers

 

491,724

 

526,404

 

 

 

 

 

 

 

 

 

618,474

 

641,670

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

(6,433

)

(6,683

)

 

 

 

 

 

 

 

 

612,041

 

634,987

 

 

In the six-month period ended June 30, 2017, we concluded factoring transactions for certain customers’ receivables, in the amount of R$ 2,379,362 (R$ 1,812,105 at December 31, 2016), where substantially all risks and rewards related to these receivables were transferred to the counterpart, so that these receivables were derecognized from accounts receivable in the balance sheet upon the completion of the factoring transactions.

 

24



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

11                                  Inventory

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Finished goods at plants/warehouses

 

 

 

 

 

Brazil

 

236,093

 

216,877

 

Abroad

 

839,825

 

729,973

 

Work in progress

 

21,879

 

20,150

 

Raw materials

 

560,857

 

507,020

 

Supplies(*)

 

162,387

 

158,083

 

Imports in transit

 

13,457

 

5,911

 

 

 

 

 

 

 

 

 

1,834,498

 

1,638,014

 

 


(*)     Net of R$ 11,455 as at June 30, 2017 and December 31, 2016 related to the provision for obsolescence of the inventory for maintenance.

 

12                                  Recoverable taxes

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Withholding tax and prepaid Income Tax (IRPJ) and Social Contribution (CSLL)

 

1,133,079

 

988,113

 

Value-added Tax on Sales and Services (ICMS) on purchases of raw materials and supplies

 

1,123,176

 

1,077,366

 

Tax on industrialized goods (IPI)

 

9,067

 

7,212

 

Credit related to Reintegra Program

 

138,144

 

87,434

 

Social Integration Program (PIS) and Social Contribution on Revenue (COFINS) Recoverable

 

769,999

 

764,253

 

Provision for the impairment of ICMS credits

 

(1,106,695

)

(1,062,295

)

 

 

 

 

 

 

 

 

2,066,770

 

1,862,083

 

 

 

 

 

 

 

Current

 

345,701

 

144,182

 

 

 

 

 

 

 

Non-current

 

1,721,069

 

1,717,901

 

 

During the six-month period ended June 30, 2017, there were no relevant changes to our expectations regarding the recoverability of the tax credits presented in this note and the Note 14 to the most recent annual financial statements.

 

13                                  Income taxes

 

The Company and the subsidiaries located in Brazil are taxed based on their taxable income. The subsidiaries located outside of Brazil use methods established by the respective local jurisdictions. Income taxes have been calculated and recorded considering the applicable statutory tax rates enacted at the balance sheet date.

 

25



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

The Company still believes in the previsions of the International Double Taxation Treaties signed by Brazil. However, as the decision regarding its applicability is still pending on the Supreme Court ( Supremo Tribunal Federal — STF ), nowadays the Company taxes the foreign profits according to the Law 12,973/14.

 

The Law 12,973/14 revoked the article 74 of Provisional Measure 2,158/01. The law determines that the adjustment in the value of the investment, in the direct or indirect controlled company, domiciled abroad, equivalent to its profits before tax, except for the foreign exchange, must be computed in the taxation basis of the corporate income tax and social contribution over profits of the controller company domiciled in Brazil, at the end of the fiscal year. The repatriation of these profits in subsequent years will not be subject to taxation in Brazil. The Company has provisions regarding the Corporate Income Tax of the subsidiaries on an accrual basis.

 

(a)                                 Deferred taxes

 

 

 

June 30,
2017

 

December
31, 2016

 

 

 

 

 

 

 

Tax loss carryforwards (i)

 

485,518

 

272,134

 

Provision for legal proceeds

 

139,602

 

138,367

 

Sundry provisions (impairment, operational and other)

 

593,027

 

567,269

 

Results of derivative contracts - payable on a cash basis for tax purposes

 

(17,055

)

(6,260

)

Exchange losses (net) - payable on a cash basis for tax purposes

 

1,426,075

 

1,411,652

 

Tax amortization of the assets acquired in the business combination - Aracruz

 

96,739

 

97,466

 

Actuarial gains on medical assistance plan (SEPACO)

 

17,148

 

17,148

 

Provision for tax on investments in foreign-domiciled subsidiaries

 

(565,606

)

(414,336

)

Tax accelerated depreciation

 

(26,193

)

(22,977

)

Reforestation costs already deducted for tax purposes

 

(511,431

)

(474,324

)

Fair values of biological assets

 

15,539

 

(70,848

)

Transaction costs and capitalized financing costs

 

(114,791

)

(80,341

)

Tax benefit of goodwill - goodwill not amortized for accounting purposes

 

(670,940

)

(626,210

)

Other provisions

 

(8,031

)

(7,465

)

 

 

 

 

 

 

Total deferred taxes, net

 

859,601

 

801,275

 

 

 

 

 

 

 

Deferred taxes - asset (net by entity)

 

1,246,098

 

1,210,541

 

 

 

 

 

 

 

Deferred taxes - liability (net by entity)

 

386,497

 

409,266

 

 


(i)         The balance as at June 30, 2017 is presented net of R$ 314,397 (R$ 286,209 as at December 31, 2016) related to the provision for impairment for foreign tax losses.

 

26



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

Changes in the net balance of deferred income tax are as follows:

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

At the beginning of the year

 

801,275

 

2,128,217

 

Tax loss carryforwards

 

213,384

 

217,246

 

Temporary differences from provisions

 

26,993

 

(51,464

)

Provision for tax on investments in foreign-domiciled subsidiaries

 

(151,270

)

(76,021

)

Derivative financial instruments taxed on a cash basis

 

(10,795

)

(287,767

)

Amortization of goodwill

 

(45,457

)

(91,188

)

Reforestation costs

 

(40,323

)

(102,409

)

Exchange losses (net) taxed on a cash basis

 

14,423

 

(984,591

)

Fair value of biological assets

 

86,387

 

103,602

 

Actuarial losses on medical assistance plan (SEPACO)(*)

 

250

 

13,405

 

Transaction costs and capitalized financing costs

 

(34,450

)

(74,994

)

Other

 

(816

)

7,239

 

 

 

 

 

 

 

At the end of the year

 

859,601

 

801,275

 

 


(*) Deferred taxes related to the other comprehensive income.

 

(b)                                 Reconciliation of taxes on income

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Income before tax

 

58,208

 

3,117,681

 

Income tax and social contribution benefit (expense) at statutory nominal rate - 34%

 

(19,791

)

(1,060,012

)

 

 

 

 

 

 

Reconciliation to effective expense

 

 

 

 

 

 

 

 

 

 

 

Equity in results of joint-venture

 

17

 

(268

)

Credit from Reintegra Program

 

18,219

 

839

 

Benefits to directors

 

(4,449

)

(8,121

)

Foreign exchange effects on foreign subsidiaries (i)

 

25,498

 

(316,793

)

Other, mainly non-deductible provisions

 

(7,789

)

(9,858

)

 

 

 

 

 

 

Income tax and Social Contribution benefit (expense) for the year

 

11,705

 

(1,394,213

)

 

 

 

 

 

 

Effective rate - %

 

(20.1

)

44.7

 

 


(i)         Relates to net foreign exchange gains recognized by our foreign subsidiaries that use the Real as the functional currency. As the Real is not used for tax purposes in the foreign country this net foreign exchange gain is not recognized for tax purposes in the foreign country nor will it ever be subject to tax in Brazil.

 

27



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

14                                  Significant transactions and balances with related parties

 

(a)                                 Related parties

 

The Company is governed by a Shareholders Agreement entered into between Votorantim S.A., which holds 29.42% of our shares, and BNDES Participações S.A. (“BNDESPAR”), which holds 29.08% of our shares (together the “Controlling Shareholders”). The Company’s commercial and financial transactions with its subsidiaries, Votorantim Group’s entities and other related parties are carried out at normal market prices and conditions, based on usual terms and rates applicable to third parties.

 

In the six-month period ended June 30, 2017, there were no significant changes in the terms of the contracts, agreements and transactions, and there were no new contracts, agreements or transactions with distinct nature between the Company and its related parties when compared to the transactions disclosed in Note 16 to the most recent financial statements as at December 31, 2016.

 

28



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(i)             Balances recognized in assets and liabilities

 

 

 

Balances receivable (payable)

 

 

 

Nature

 

June 30,
2017

 

December
31, 2016

 

 

 

 

 

 

 

 

 

Transactions with controlling shareholders

 

 

 

 

 

 

 

Votorantim S.A.

 

Rendering of services

 

 

 

(392

)

Votorantim S.A.

 

Land leases

 

(196

)

 

 

BNDES

 

Financing

 

(2,605,906

)

(2,458,333

)

 

 

 

 

 

 

 

 

 

 

 

 

(2,606,102

)

(2,458,725

)

 

 

 

 

 

 

 

 

Transactions with Votorantim Group’ entities

 

 

 

 

 

 

 

Votorantim S.A.

 

Financing

 

9,925

 

9,777

 

Votener - Votorantim Comercializadora e Energia

 

Energy supplier

 

5,574

 

 

 

Banco Votorantim S.A.

 

Investments

 

65,354

 

186,720

 

Votorantim Cimentos S.A.

 

Input supplier

 

(1

)

(4

)

Votorantim Energia Ltda.

 

Energy supplier

 

(23

)

 

 

Votorantim Siderurgia S.A.

 

Standing wood supplier

 

(2,510

)

(2,140

)

Sitrel Siderurgia Três Lagoas Ltda.

 

Land leases

 

(10

)

(10

)

Pedreira Pedra Negra

 

Input supplier

 

 

 

(11

)

Votorantim Metais Ltda.

 

Chemical products supplier

 

(327

)

(885

)

Companhia Brasileira de Alumínio (CBA)

 

Land leases

 

(46

)

(1,122

)

 

 

 

 

 

 

 

 

 

 

 

 

77,936

 

192,325

 

 

 

 

 

 

 

 

 

Net

 

 

 

(2,528,166

)

(2,266,400

)

 

 

 

 

 

 

 

 

Presented in the following lines

 

 

 

 

 

 

 

In assets

 

 

 

 

 

 

 

Marketable securities (Note 8)

 

 

 

65,354

 

186,720

 

Related parties - non-current

 

 

 

9,925

 

9,777

 

Other assets - current

 

 

 

5,574

 

 

 

In liabilities

 

 

 

 

 

 

 

Loans and financing (Note 19)

 

 

 

(2,605,906

)

(2,458,333

)

Suppliers

 

 

 

(3,113

)

(4,564

)

 

 

 

 

 

 

 

 

 

 

 

 

(2,528,166

)

(2,266,400

)

 

29



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(ii)                                Amounts transacted in the period

 

 

 

Nature

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

 

 

Transactions with controlling shareholders

 

 

 

 

 

 

 

Votorantim S.A.

 

Rendering of services

 

(4,888

)

(5,497

)

Votorantim S.A.

 

Land leases

 

(3,475

)

 

 

BNDES

 

Financing

 

(120,351

)

45,998

 

 

 

 

 

 

 

 

 

 

 

 

 

(128,714

)

40,501

 

 

 

 

 

 

 

 

 

Transactions with Votorantim Group’s entities

 

 

 

 

 

 

 

Votorantim S.A.

 

Financing

 

148

 

(2,085

)

Votener - Votorantim Comercializadora de Energia

 

Energy supplier

 

13,349

 

(8,004

)

Banco Votorantim S.A.

 

Investments

 

5,916

 

951

 

Banco Votorantim S.A.

 

Financial instruments

 

(42

)

4,530

 

Banco Votorantim S.A.

 

Rendering of services

 

 

 

(1,183

)

Votorantim CTVM Ltda.

 

Rendering of services

 

(168

)

(84

)

Votorantim Cimentos S.A.

 

Energy supplier

 

6,134

 

4,434

 

Votorantim Cimentos S.A.

 

Input supplier

 

(104

)

(56

)

Votorantim Cimentos S.A.

 

Land leases

 

(1,872

)

 

 

Votorantim Energia Ltda.

 

Energy supplier

 

(23

)

 

 

Votorantim Siderurgia S.A.

 

Standing wood supplier

 

(14,947

)

(8,525

)

Sitrel Siderurgia Três Lagoas

 

Energy supplier

 

3,291

 

3,462

 

Sitrel Siderurgia Três Lagoas

 

Land leases

 

(57

)

 

 

Pedreira Pedra Negra

 

Input supplier

 

 

 

(74

)

Votorantim Metais Ltda.

 

Chemical products supplier

 

(2,312

)

(5,917

)

Companhia Brasileira de Alumínio - CBA

 

Land leases

 

(278

)

(256

)

 

 

 

 

 

 

 

 

 

 

 

 

9,035

 

(12,807

)

 

(b)                                 Key management compensation

 

The remuneration expenses of the Fibria’s officers and directors, including all benefits, are summarized as follows:

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Benefits to officers and directors (i)

 

4,316

 

6,109

 

Benefit program - Stock Options plans

 

1,051

 

(9,024

)

 

 

 

 

 

 

 

 

5,367

 

(2,915

)

 


(i)         Benefits to officers and directors include fixed compensation, social charges, profit sharing program and the variable compensation programs. In the six-month period ended June 30, 2017, were reverted the amount of R$7,770 related to the profit sharing program.

 

Benefits to key management do not include the compensation for the Statutory Audit Committee, Finance, Compensation and Sustainability Committees’ members of R$ 494 for the six-month period

 

30



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

ended June 30, 2017 (R$ 504 for the three-month period ended June 30, 2016).

 

The Company does not have any other post-employment plans and does not offer any other benefits, such as additional paid leave for time of service.

 

The balances to be paid to the Company’s officers and directors are recorded as follows:

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Current liability

 

 

 

 

 

Payroll, profit sharing and related charges

 

4,085

 

17,427

 

 

 

 

 

 

 

Non-current liability

 

 

 

 

 

Other payables

 

3,374

 

3,010

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Capital reserve

 

6,410

 

5,359

 

 

 

 

 

 

 

 

 

13,869

 

25,796

 

 

15                                  Investments

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Investment in joint-venture - equity method

 

3,317

 

3,267

 

Other investments - at fair value (i)

 

129,691

 

127,121

 

 

 

 

 

 

 

 

 

133,008

 

130,388

 

 


(i)         Fair value change in our interest in Ensyn and CelluForce was not significant in the six-month period ended June 30, 2017. The increase in the balance refers to the foreign currency effect on these investments.

 

None of the subsidiaries and jointly-operated entities has publicly traded shares.

 

The provisions and contingent liabilities related to the entities of the Company are described in Note 21.

 

Additionally, the Company does not have any significant restriction or commitments with regards to its joint-venture.

 

31



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

16                                  Biological assets

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

At the beginning of the period

 

4,351,641

 

4,114,998

 

 

 

 

 

 

 

Additions

 

782,866

 

1,538,029

 

Harvests in the year (depletion)

 

(669,446

)

(1,086,973

)

Change in fair value - step up

 

(223,201

)

(212,248

)

Disposals / reversal (provision) for disposals

 

356

 

(2,165

)

 

 

 

 

 

 

At the end of the period

 

4,242,216

 

4,351,641

 

 

In accordance with our accounting policies, in the six-month period ended June 30, 2017 we performed a valuation of the biological assets at their fair value. In the following table we present the main inputs used to estimate the fair value of biological assets:

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Planted area (hectare)(*)

 

474,595

 

469,100

 

Average annual growth (IMA) - m 3 /hectare

 

38.5

 

38.5

 

Remuneration of own contributory assets - %

 

5.9

 

5.9

 

Discount rate - %

 

7.18

 

7.18

 

 


(*) It includes 166,318 hectares of forests under two years as at June 30, 2017 (143,336 as at December 31, 2016).

 

The changes in the fair value of the biological assets in the six-month period ended June 30, 2017 and in the year ended December 31, 2016 eare presented as follows:

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Physical changes

 

(129,827

)

(246,009

)

Prices

 

(93,374

)

33,761

 

 

 

 

 

 

 

 

 

(223,201

)

(212,248

)

 

32



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

17                                  Property, plant and equipment

 

 

 

Land

 

Buildings

 

Machinery,
equipment
and facilities

 

Property, plant
and equipment
in progress (i)

 

Other (ii)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

1,636,920

 

1,291,284

 

5,980,547

 

467,018

 

57,617

 

9,433,386

 

Additions

 

 

 

843

 

12,446

 

4,415,880

 

1,770

 

4,430,939

 

Disposals

 

(5,629

)

(6,164

)

(24,577

)

 

 

(221

)

(36,591

)

Depreciation

 

 

 

(117,670

)

(653,783

)

 

 

(20,162

)

(791,615

)

Transfers and others (iii)

 

9,745

 

100,469

 

292,272

 

(417,827

)

86,414

 

71,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

1,641,036

 

1,268,762

 

5,606,905

 

4,465,071

 

125,418

 

13,107,192

 

Additions

 

 

 

48

 

4,270

 

1,582,644

 

135

 

1,587,097

 

Disposals

 

(9,328

)

(7,386

)

(15,188

)

 

 

(45

)

(31,947

)

Depreciation

 

 

 

(57,934

)

(334,206

)

 

 

(14,959

)

(407,099

)

Transfers and others (iii)

 

2,400

 

43,758

 

209,415

 

(151,072

)

9,246

 

113,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2017

 

1,634,108

 

1,247,248

 

5,471,196

 

5,896,643

 

119,795

 

14,368,990

 

 


(i)         Includes the amount of R$ 5,558,027 regarding the Horizonte 2 Project.

 

(ii)      Includes vehicles, furniture, IT equipment and others.

 

(iii)   Includes transfers between property, plant and equipment, intangible assets and inventory.

 

18      Intangible assets

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

At the beginning of the period

 

4,575,694

 

4,505,634

 

Additions

 

17,634

 

118,706

 

Amortization

 

(34,286

)

(67,499

)

Disposals

 

 

 

(293

)

Transfers and others (*)

 

8,067

 

19,146

 

 

 

 

 

 

 

At the end of the period

 

4,567,109

 

4,575,694

 

 

 

 

 

 

 

Composed by

 

 

 

 

 

Goodwill — Aracruz

 

4,230,450

 

4,230,450

 

Systems development and deployment

 

37,710

 

35,308

 

Concession right — Macuco Terminal

 

115,047

 

115,047

 

Acquired from business combination

 

 

 

 

 

Databases

 

68,400

 

91,200

 

Relationships with suppliers - chemical products

 

77,344

 

82,500

 

Intangible assets in progress

 

23,809

 

6,483

 

Other

 

14,349

 

14,706

 

 

 

 

 

 

 

 

 

4,567,109

 

4,575,694

 

 

 


(*)     Includes transfers between property, plant and equipment and intangible assets.

 

33



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

19   Loans and financing

 

(a) Breakdown of the balance by type of loan

 

 

 

 

 

Average
annual

 

Current

 

Non-current

 

Total

 

Type/purpose

 

Interest
rate

 

interest
rate - %

 

June 30,
2017

 

December 31,
2016

 

June 30,
2017

 

December 31,
2016

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - currency basket

 

UMBNDES

 

6.6

 

88,484

 

82,620

 

454,987

 

485,154

 

543,471

 

567,774

 

Bonds

 

Fixed

 

5.5

 

71,055

 

13,187

 

4,545,447

 

2,245,762

 

4,616,502

 

2,258,949

 

Finnvera

 

Libor

 

3.1

 

80,432

 

228

 

1,122,234

 

1,077,494

 

1,202,666

 

1,077,722

 

Export credits (prepayment)

 

Libor

 

3.1

 

716,966

 

419,362

 

4,273,226

 

4,713,781

 

4,990,192

 

5,133,143

 

Others (revolving costs)

 

 

 

0.6

 

686

 

 

 

 

 

 

 

686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

957,623

 

515,397

 

10,395,894

 

8,522,191

 

11,353,517

 

9,037,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Reais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES

 

TJLP

 

9.5

 

167,406

 

181,379

 

1,472,517

 

1,353,227

 

1,639,923

 

1,534,606

 

BNDES

 

Fixed

 

5.8

 

34,345

 

34,290

 

63,614

 

80,680

 

97,959

 

114,970

 

BNDES

 

Selic

 

6.9

 

3,801

 

1,824

 

320,752

 

239,159

 

324,553

 

240,983

 

FINAME

 

TJLP/Fixed

 

2.5

 

1,171

 

2,062

 

 

 

167

 

1,171

 

2,229

 

BNB

 

Fixed

 

11.0

 

 

 

 

 

114,593

 

108,768

 

114,593

 

108,768

 

CRA

 

CDI/IPCA

 

9.3

 

85,664

 

75,887

 

3,914,459

 

3,908,957

 

4,000,123

 

3,984,844

 

NCE

 

CDI

 

9.3

 

322,623

 

315,476

 

377,991

 

370,408

 

700,614

 

685,884

 

FCO, FDCO and FINEP

 

Fixed

 

8.0

 

6,315

 

11,972

 

548,615

 

430,667

 

554,930

 

442,639

 

Others (revolving costs)

 

 

 

0.5

 

711

 

 

 

 

 

 

 

711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

622,036

 

622,890

 

6,812,541

 

6,492,033

 

7,434,577

 

7,114,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,579,659

 

1,138,287

 

17,208,435

 

15,014,224

 

18,788,094

 

16,152,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

305,365

 

218,585

 

129,703

 

91,935

 

435,068

 

310,520

 

Long-term borrowing

 

 

 

 

 

1,274,294

 

919,702

 

17,078,732

 

14,922,289

 

18,353,026

 

15,841,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,579,659

 

1,138,287

 

17,208,435

 

15,014,224

 

18,788,094

 

16,152,511

 

 

The average rates were calculated based on the forward yield curve of benchmark rates to which the loans are indexed, weighted through the maturity date for each installment, including the issuing/contracting costs, when applicable.

 

34



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(b)                                 Breakdown by maturity

 

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024

 

2025

 

2026

 

2027

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - currency basket

 

32,798

 

55,609

 

154,506

 

164,421

 

40,799

 

6,854

 

 

 

 

 

 

 

 

 

454,987

 

Bonds - US$

 

 

 

 

 

317,165

 

 

 

 

 

 

 

1,964,376

 

 

 

 

 

2,263,906

 

4,545,447

 

Finnvera

 

74,816

 

149,631

 

149,631

 

149,631

 

149,631

 

149,631

 

149,631

 

149,632

 

 

 

 

 

1,122,234

 

Export credits (prepayment)

 

664,046

 

2,497,425

 

367,751

 

744,004

 

 

 

 

 

 

 

 

 

 

 

 

 

4,273,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

771,660

 

2,702,665

 

989,053

 

1,058,056

 

190,430

 

156,485

 

2,114,007

 

149,632

 

 

 

2,263,906

 

10,395,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In Reais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - TJLP

 

75,791

 

213,910

 

288,427

 

303,567

 

178,832

 

138,537

 

120,532

 

107,945

 

44,976

 

 

 

1,472,517

 

BNDES - Fixed rate

 

16,131

 

27,093

 

15,200

 

4,791

 

399

 

 

 

 

 

 

 

 

 

 

 

63,614

 

BNDES - Selic

 

5,884

 

41,761

 

41,761

 

40,582

 

38,608

 

51,674

 

50,319

 

35,411

 

14,752

 

 

 

320,752

 

BNB

 

 

 

 

 

 

 

 

 

 

 

114,593

 

 

 

 

 

 

 

 

 

114,593

 

CRA

 

 

 

 

 

1,203,276

 

663,314

 

755,571

 

1,292,298

 

 

 

 

 

 

 

 

 

3,914,459

 

NCE

 

291,541

 

43,225

 

43,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

377,991

 

FCO, FDCO and FINEP

 

330

 

86,805

 

57,685

 

57,685

 

57,685

 

57,685

 

57,685

 

57,685

 

57,685

 

57,685

 

548,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

389,677

 

412,794

 

1,649,574

 

1,069,939

 

1,031,095

 

1,654,787

 

228,536

 

201,041

 

117,413

 

57,685

 

6,812,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,161,337

 

3,115,459

 

2,638,627

 

2,127,995

 

1,221,525

 

1,811,272

 

2,342,543

 

350,673

 

117,413

 

2,321,591

 

17,208,435

 

 

35



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

(c)                                  Breakdown by currency

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Real

 

7,110,024

 

6,873,940

 

U.S. Dollar

 

10,810,046

 

8,469,814

 

Selic

 

324,553

 

240,983

 

Currency basket

 

543,471

 

567,774

 

 

 

 

 

 

 

 

 

18,788,094

 

16,152,511

 

 

(d)                                 Roll forward

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

At the beginning of period

 

16,152,511

 

12,743,832

 

Borrowings

 

2,706,785

 

7,904,486

 

Interest expense

 

559,995

 

717,329

 

Foreign exchange losses (gains)

 

221,910

 

(1,716,123

)

Repayments - principal amount

 

(366,026

)

(2,746,808

)

Interest paid

 

(441,936

)

(606,282

)

Additional transaction costs

 

(67,108

)

(162,949

)

Other (*)

 

21,963

 

19,026

 

 

 

 

 

 

 

At the end of the period

 

18,788,094

 

16,152,511

 

 


(*)     It includes amortization of transactions costs.

 

(e)                                  Relevant operations contracted in the period

 

Green Bond Fibria 2027

 

On January 11, 2017, the Company, through its subsidiary Fibria Overseas Finance Ltd., concluded the issuance in the international market of the notes, the “Green Bond Fibria 2027”, maturing in 2027, with a fixed interest rate of 5.5% p.a., with semi-annual payments, in the amount of US$ 700 million (equivalent to R$ 2,247,000). The funds were received on January 17, 2017 and will be used for investments in projects with environmental benefits that contribute to the achievement of the Company’s long-term sustainability goals. This transaction is fully guaranteed by the Company.

 

Middle West Development Fund (FDCO)

 

In January 2017, was released the amount of R$ 98,504 from the total of R$ 831,478 contracted with Banco do Brasil, through its subsidiary Fibria-MS, with an interest rate of 8.0% p.a., monthly payments of principal and interest as from June 2019 and final maturity in December 2027. The remaining balance of R$ 309,353 might be released until the end of 2017.

 

36



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

BNDES

 

During the first semester of 2017, was released the amount of R$ 236,348 from the total credit limit contracted of R$ 2,347,524 from BNDES, through its subsidiary Fibria-MS, maturing in 2026 and an interest rate of TJLP plus 2.26% p.a. and Selic plus 2.66% p.a. The remaining balance will be released according to the fulfillment of the conditions of releases as per the needs of the Horizonte 2 Project.

 

Finnvera (Finnish Development Agency)

 

During the first semester of 2017 , was released the amount of US$ 34 million (equivalent then R$ 113,932) from the contract signed in May 2016, through its subsidiary Fibria-MS, regarding the financing of imported equipment for the second pulp production line in Três Lagoas (Horizonte 2 Project), maturing in December 2025 and interest rates at semi-annual LIBOR plus 1.03% p.a. and semi-annual LIBOR plus 1.08% p.a. The remaining balance not released of U.S. Dollar equivalent to € 30.986 thousand, will be released according to the payments for the suppliers of the project.

 

(f)                                   Covenants

 

Some of the financing agreements of the Company contain covenants establishing maximum indebtedness and leverage levels, as well as minimum coverage of outstanding amounts.

 

The Company’s debt financial covenants are measured based on consolidated information translated into U.S. Dollars. The covenants specify that indebtedness ratio (Net debt to Adjusted EBITDA, as defined (Note 4.2.2 to the most recent financial statements for the year ended December 31, 2016)) cannot exceed 4.5 times and the Company shall keep the minimum of 1.00 of coverage the outstanding amounts.

 

The company renegotiated the financial covenants resulting in the following changes: (a) the debt service coverage ratio covenant is suspended from April 1 st , 2017 until the end of 2018; (b) the indebtedness Net Debt to Adjusted EBITDA ratio was increased to a maximum of 7 times from April 1 st , 2017 until the end of 2017; and (c) in 2018, the Indebtedness Net Debt to Adjusted EBITDA ratio will be a maximum of 6 times. As from January 1 st , 2019, both debt service coverage ratio and the indebtedness Net Debt to Adjusted EBITDA ratio will back to the same levels practiced until March 31, 2017. No fees or commissions were paid in connection with this renegotiation.

 

The Company is in full compliance with the covenants established in the financial contracts at June 30, 2017.

 

The loan and financing agreements with debt financial covenants also present the following events of default:

 

·              Non-payment, within the stipulated period, of the principal or interest.

 

·              Inaccuracy of any declaration, guarantee or certification provided.

 

·              Cross-default and cross-judgment default, subject to an agreed.

 

·              Subject to certain periods for resolution, breach of any obligation under the contract.

 

·              Certain events of bankruptcy or insolvency of the Company, its main subsidiaries or Veracel.

 

37



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

·              Expropriation, confiscation or any other action affecting a significant portion of the Company’s assets;

 

·              Addiction, invalidity, ineffectiveness or unenforceability of the contract;

 

·              Extinction or termination the contract for any reason or person;

 

·              Split of the Company without the prior consent of the creditor;

 

·              Any direct or indirect controlling which does not integrate the Votorantim Group, to perform any act aimed annul, revise, cancel or repudiate by judicial or extrajudicial means the contract;

 

·              Compliance with certain environmental and social conditions on the Horizon Project 2, for Finnvera’s contract.

 

20                                  Trade payables

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

Local currency

 

 

 

 

 

Related parties

 

3,113

 

5,416

 

Third parties

 

1,098,234

 

844,914

 

Foreign currency

 

 

 

 

 

Third parties (i)

 

1,370,010

 

1,016,501

 

 

 

 

 

 

 

 

 

2,471,357

 

1,866,831

 

 


(i)         We have a long-term take or pay supply agreement of hardwood pulp with Klabin S.A. in different conditions in terms of volume, exclusivity, guarantees and payment terms up to 360 days, whose prices were practiced in market conditions, as established in the agreement.

 

As at June 30, 2017, the amount of R$ 1,143,308 (R$ 740,196 as at December 31, 2016) refers to pulp purchases of the contract abovementioned.

 

21                                  Provision for contingencies

 

 

 

June 30, 2017

 

December 31, 2016

 

 

 

Judicial
deposits

 

Provision

 

Net

 

Judicial
deposits

 

Provision

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of claims

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax

 

111,369

 

116,490

 

5,121

 

107,300

 

112,616

 

5,316

 

Labor

 

73,431

 

236,456

 

163,025

 

67,343

 

230,155

 

162,812

 

Civil

 

3,075

 

48,687

 

45,612

 

21,222

 

42,986

 

21,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187,875

 

401,633

 

213,758

 

195,865

 

385,757

 

189,892

 

 

38



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

The change in the provision for contingencies is as follows:

 

 

 

June 30,
2017

 

December 31,
2016

 

 

 

 

 

 

 

At the beginning of the period

 

385,757

 

345,669

 

Settlement

 

(6,664

)

(19,027

)

Reversal

 

(6,675

)

(14,645

)

New litigation

 

5,665

 

22,263

 

Accrual of financial charges

 

23,550

 

51,497

 

 

 

 

 

 

 

At the end of the period

 

401,633

 

385,757

 

 

There were no significant changes in the ongoing claims in the six-month period ended June 30, 2017.

 

22                                  Repurchase and sales shares programs

 

In the meeting held on March 16, 2017, the Company’s Board of Directors approved the launch of a program for repurchase up to 548,090 shares issued by the Company, with the maximum term up to 18 months, starting on March 28, 2017 and ending on September 27, 2018 to be carried out in BM&FBOVESPA S.A. - Bolsa de Valores, Mercadorias e Futuros (“BM&FBOVESPA”), at market price. The objective of the repurchase program is the acquisition of shares to be used in connection with the potential exercise of the call options by the Company’s CEO, statutory and non-statutory Officers and General Managers, under the Company’s stock option plan, without a Company’s corporate capital reduction, in compliance with the 1st paragraph of the article 30 of Brazilian Corporations Law and the provisions of CVM Instruction nº 567/15.

 

On June 29, 2017, the Company’s Board of Directors approved the closing of the repurchase shares program and the beginning of the sales program. During the repurchase shares program, the Company repurchased 548,090 shares for the total amount of R$ 17,045 that are recorded under “Treasury shares” in the Balance Sheet. The sales share program approved is to make shares available to be purchased by the beneficiaries of the Company’s Stock Options Plans, in case they wish to exercise their option. Under the sales shares program, 892,132 nominative common shares, book-entry with no par value, shall be sold.

 

39



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

23                                  Revenue

 

(a)                                 Reconciliation

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Gross amount

 

6,192,369

 

6,136,923

 

Sales taxes

 

(113,009

)

(119,106

)

Discounts and returns (*)

 

(1,230,485

)

(1,236,653

)

 

 

 

 

 

 

Net revenues

 

4,848,875

 

4,781,164

 

 


(*)  Related mainly to trade discounts.

 

(b)                                 Information about markets

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

Domestic market

 

433,535

 

486,002

 

Export market

 

4,368,755

 

4,251,157

 

Services

 

46,585

 

44,005

 

 

 

 

 

 

 

 

 

4,848,875

 

4,781,164

 

 

40



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

24                                  Financial results

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Financial expenses

 

 

 

 

 

Interest on loans and financing (i)

 

(454,759

)

(251,970

)

Loans commissions

 

(24,886

)

(9,091

)

Others

 

(68,670

)

(62,285

)

 

 

 

 

 

 

 

 

(548,315

)

(323,346

)

 

 

 

 

 

 

Financial income

 

 

 

 

 

Financial investment earnings

 

186,458

 

58,611

 

Others (ii)

 

44,365

 

42,373

 

 

 

 

 

 

 

 

 

230,823

 

100,984

 

 

 

 

 

 

 

Gains (losses) on derivative financial instruments

 

 

 

 

 

Gains

 

385,904

 

982,229

 

Losses

 

(279,123

)

(267,403

)

 

 

 

 

 

 

 

 

106,781

 

714,826

 

 

 

 

 

 

 

Foreign exchange losses and monetary adjustment, net

 

 

 

 

 

Loans and financing

 

(221,910

)

1,838,546

 

Other assets and liabilities (iii)

 

(25,140

)

(314,152

)

 

 

 

 

 

 

 

 

(247,050

)

1,524,394

 

 

 

 

 

 

 

Net

 

(457,761

)

2,016,858

 

 


(i)             Does not include the amount of R$ 105,236 as at June 30, 2017 (R$ 45,947 as at June 30, 2016), related to capitalized financing costs.

 

(ii)          Includes interest accrual of the tax credits.

 

(iii)       Includes the effect of exchange foreign on cash and cash equivalents, trade accounts receivable, trade payable and others.

 

41



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

25                                  Expenses by nature

 

 

 

June 30,
2017

 

June 30,
2016

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

Depreciation, depletion and amortization

 

(968,030

)

(906,447

)

Freight

 

(468,474

)

(417,033

)

Labor expenses

 

(274,457

)

(254,973

)

Variable costs (raw materials, miscellaneous materials and inventories for resale)

 

(2,069,779

)

(1,588,618

)

 

 

 

 

 

 

 

 

(3,780,740

)

(3,167,071

)

 

 

 

 

 

 

Selling expenses

 

 

 

 

 

Labor expenses

 

(14,644

)

(16,721

)

Selling expenses (i)

 

(207,964

)

(194,414

)

Operational leasing

 

(1,671

)

(1,143

)

Depreciation and amortization charges

 

(4,853

)

(5,196

)

Other expenses

 

(7,755

)

(13,505

)

 

 

 

 

 

 

 

 

(236,887

)

(230,979

)

 

 

 

 

 

 

General and administrative

 

 

 

 

 

Labor expenses

 

(51,727

)

(51,054

)

Third-party services

 

(44,961

)

(52,061

)

Depreciation and amortization

 

(7,192

)

(6,856

)

Taxes and contributions

 

(3,263

)

(3,368

)

Operating leases and insurance

 

(5,177

)

(3,025

)

Other expenses

 

(14,332

)

(16,858

)

 

 

 

 

 

 

 

 

(126,652

)

(133,222

)

 

 

 

 

 

 

Other operating (expenses) income

 

 

 

 

 

Reversal / (provision) for programs of variable compensation, net

 

(10,467

)

(18,936

)

Loss on disposal of property, plant and equipment and biological assets, net

 

(13,948

)

(11,881

)

Gain on sale of investment - Losango Project (Note 1(b))

 

61,648

 

 

 

Tax credits

 

2,229

 

2,822

 

Provision of contingencies

 

(3,128

)

(11,673

)

Changes in fair value of biological assets

 

(223,201

)

(108,014

)

Others

 

(1,810

)

(598

)

 

 

 

 

 

 

 

 

(188,677

)

(148,280

)

 


(i)             Includes handling expenses, storage and transportation expenses and sales commissions and others.

 

42



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

26                                  Earnings per share

 

(a)                                 Basic

 

 

 

June 30, 2017

 

June 30, 2016

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

Net income attributable to the shareholders of the Company

 

64,653

 

1,718,466

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

Weighted average number of common shares outstanding

 

553,373,556

 

553,590,604

 

 

 

 

 

 

 

Basic earnings per share - in Reais

 

0.12

 

3.10

 

 

The weighted average number of shares in the presented periods is represented by a total number of shares of 553,934,646 issued and outstanding for the six-month period ended June 30, 2017 and 2016, without considering treasury shares, for total of 892,132 shares in the six-month period ended June 30, 2017 (344,042 shares for the three-month period ended June 30, 2016). In the six-month period ended June 30, 2017 and 2016 there were no changes in the number of shares of Company.

 

(b)                                 Diluted

 

 

 

June 30, 2017

 

June 30, 2016

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

Net income attributable to the shareholders of the Company

 

64,653

 

1,718,466

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

Weighted average number of common shares outstanding

 

553,373,556

 

553,590,604

 

Dilution effect

 

 

 

 

 

Stock options

 

892,132

 

894,976

 

Weighted average number of common shares outstanding adjusted according to dilution effect

 

554,265,688

 

554,485,580

 

 

 

 

 

 

 

Diluted earnings per share (in Reais)

 

0.12

 

3.10

 

 

27                                  Explanatory notes not presented

 

According to the requirements for disclosure contained in Circular-Letter CVM/SNC/SEP/No. 003/2011, we presented explanatory notes to the annual financial statements detailing the financial instruments by category (Note 7), credit quality of financial assets ( Note 8), financial and operational lease agreements (Note 21), advances to suppliers (Note 22), the tax amnesty and refinancing program (Note 26), asset retirement obligations (Note 27), long term commitments (Note 28), shareholders’ equity (Note 29), benefits to employees (Note 30), compensation program based on shares (Note 31), insurance (Note 35), non-current assets held for sale (Note 37) and, impairment testing (Note 38), that we omitted in the June 30, 2017 consolidated interim financial information because the assumptions, operations and policies have not seen any relevant changes compared to the position presented in the financial statements as at December 31, 2016.

 

43



 

Fibria Celulose S.A.

 

Notes to the unaudited consolidated interim financial information at June 30, 2017

In thousands of Reais, unless otherwise indicated

 

28                                  Subsequent events

 

On July 6, 2017, the Company celebrated subscription agreement whereby acquires a minority interest equivalent to 18% of the total capital of Spinnova Oy (“Spinnova”), a private company organized in Finland, by the total amount of EUR 5 million (equivalent then to R$ 18,633). Pursuant to a shareholders’ agreement executed, the Company shall have the right to nominate a member of the Board of Directors of Spinnova.

 

Spinnova is a Finnish start-up focused on the development of low-cost and environmentally sustainable technologies for the production of raw materials for the textile industry. These technologies use wood fibers for the production of fibrous yarns and staple fibers that can replace cotton, viscose and/or other consumption materials in textiles and non-woven applications.

 

At the same date, the Company celebrated a Joint Development Agreement to develop a pilot production line to confirm the viability of technologies developed by Spinnova and pre-commercial scale production. The Parties provide the establishment of a joint arrangement for the production and trading of the product, if the product reaches the commercial stage.

 

*          *          *

 

44



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date : July 24, 2017

 

 

Fibria Celulose S.A.

 

 

 

 

By:

/s/ Guilherme Perboyre Cavalcanti

 

Name:

Guilherme Perboyre Cavalcanti

 

Title:

CFO and IRO

 

45


Fibria Celulose (NYSE:FBR)
Gráfico Histórico do Ativo
De Mar 2024 até Abr 2024 Click aqui para mais gráficos Fibria Celulose.
Fibria Celulose (NYSE:FBR)
Gráfico Histórico do Ativo
De Abr 2023 até Abr 2024 Click aqui para mais gráficos Fibria Celulose.