Third Quarter Results Meet Revenue and
Operating Loss Targets for Third Consecutive Quarter
Blend Labs, Inc. (NYSE:BLND), a leader in cloud banking
software, today announced its third quarter 2023 financial
results.
“Blend’s third quarter results demonstrate the continued
strength of our business model and the promise of our long-term
vision. We delivered $40.6 million in total company revenue, well
within the range we provided during our September Investor Day,
driven in part by double-digit year-over-year growth in our
consumer banking business revenue. Our mortgage business once again
outperformed the broader origination market as our customers
continue to utilize our cost-saving product add-ons. Finally, we
achieved another material reduction in our cash burn as we inflect
towards our ultimate goal of non-GAAP profitability,” said Nima
Ghamsari, Head of Blend.
“Our third quarter results represent execution on both our
revenue and operating loss targets for the third consecutive
quarter. We are more focused than ever on delivering for our
customers in a way that aligns with our long-term vision, and we
believe we are in a strong position to continue our pace of
innovation with speed, scale, and efficiency.”
Third Quarter 2023 Financial
Highlights
Revenue
- Total company revenue was $40.6 million, composed of Platform
revenue of $28.6 million and Title revenue of $11.9 million.
- Within the Platform segment, Mortgage Banking Suite revenue
decreased by 11% year-over-year, to $20.3 million, amidst a 14%
mortgage market volume decline over the same period as reported by
the Mortgage Bankers Association.
- Consumer Banking Suite revenue totaled $6.2 million in 3Q23, an
increase of 18% as compared to the prior-year period.
- Professional services revenue increased 18% year-over-year to
$2.1 million.
Gross Margin & Profitability
- Blend GAAP gross profit margin was approximately 54%, up from
38% in 3Q22. Blend Non-GAAP gross profit margin was approximately
55%, up from 39% in 3Q22.
- GAAP Platform gross profit was $20.0 million in 3Q23, down from
$20.1 million in 3Q22. Non-GAAP Platform gross profit was $20.2
million in 3Q23 and 3Q22.
- GAAP and Non-GAAP Software gross margins were 79%, in 3Q23, up
compared to 76% on a GAAP and non-GAAP basis in 3Q22.
- GAAP loss from operations was $36.2 million, compared to $129.9
million in 3Q22. Non-GAAP loss from operations was $15.9 million,
compared to $37.1 million in 3Q22.
- GAAP net loss per share attributable to common stockholders was
$0.18 compared to $0.57 in 3Q22. Non-GAAP consolidated net loss per
share was $0.09 compared to $0.19 in 3Q22.
Liquidity & Capital Resources
- As of September 30, 2023, Blend has cash, cash equivalents, and
marketable securities, including restricted cash, totaling $252.3
million with total debt outstanding of $225.0 million in the form
of the Company’s five-year term loan.
- Blend’s $25.0 million revolving line of credit remains undrawn
as of such date.
Recent Business
Highlights
- Deepening Mortgage Relationships: Blend’s mortgage suite
economic value per funded loan rose to $86 in 3Q23 from $77 in
3Q22, representing continued adoption of its mortgage add-on
products.
- Launched Blend IMB Essentials: Blend released a
lower-cost edition of its mortgage suite specifically for retail
independent mortgage banks that combines all the features most
critical for their success in this challenging market at a highly
competitive price point.
- Expanded Blend’s Income Product with MyPay: Blend’s
recently added capability gives lenders the ability to pull Leave
and Earnings Statements for borrowers with military and federal
income. By adding the largest U.S. employer's payroll data source
to its income waterfall, Blend has meaningfully improved income
coverage for its customers.
- Builder Platform Driving Growth in Consumer Banking: As
of 3Q23, more than one third of Blend customers are live or in
active deployment with a consumer banking product.
Fourth Quarter 2023
Outlook
Blend is providing guidance for the fourth quarter of 2023 as
follows:
$ in millions
Q4 2023 Guidance
Blend Platform Revenue
$25.0 - 30.0
Title Revenue
$9.5 - 10.5
Blend Labs, Inc. Consolidated Revenue
$34.5 - 40.5
Non-GAAP Net Operating Loss
$17.0 - 14.0
Blend’s 4Q23 guidance reflects an estimated 5% year-over-year
decline in mortgage volumes from 4Q22 to 4Q23 as projected by the
Mortgage Bankers Association.
Note that economic conditions, including those affecting the
levels of real estate and mortgage activity, as well as the
financial condition of some of our financial customers, remain
highly uncertain.
We have not provided the forward-looking GAAP equivalent to our
non-GAAP Net Operating Loss outlook or a GAAP reconciliation as a
result of the uncertainty regarding, and the potential variability
of, stock-based compensation, which is affected by our hiring and
retention needs and future prices of our stock, and non-recurring,
infrequent or unusual items.
Webcast Information
On Tuesday, November 7, 2023 at 4:30 pm ET, Blend will host a
live discussion of its third quarter 2023 financial results. A link
to the live discussion will be made available on the Company's
investor relations website at https://investor.blend.com. A replay
will also be made available following the discussion at the same
website.
Forward-Looking
Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. These statements may relate to, but are not limited to,
quotations of management; the “Fourth Quarter 2023 Outlook” section
above; Blend’s expectations regarding its financial condition and
operating performance, including growth opportunities and plans for
future operations and competitive positions; Blend’s products and
technologies; Blend’s customers and customer relationships,
including the businesses of such customers and their position in
the market; Blend’s cost reduction efforts and ability to achieve
profitability in the future; projections for in mortgage loan
origination volumes, including projections provided by third
parties; other macroeconomic and industry conditions; and Blend’s
expectations for changes in revenue, as well as assumptions
relating to the foregoing. Forward-looking statements are
inherently subject to risks and uncertainties, some of which cannot
be predicted or quantified. In some cases, you can identify
forward-looking statements by terminology such as “may,” “will,”
“should,” “expect,” “plan,” “anticipate,” “could,” “would,”
“intend,” “target,” “project,” “contemplate,” “believe,”
“estimate,” “predict,” “potential” or “continue” or the negative of
these terms or other comparable terminology that concern Blend’s
expectations, strategy, plans or intentions. You should not put
undue reliance on any forward-looking statements. Forward-looking
statements should not be read as a guarantee of future performance
or results and will not necessarily be accurate indications of the
times at, or by which such performance or results will be achieved,
if at all.
Forward-looking statements are based on information available at
the time those statements are made and/or management’s good faith
beliefs and assumptions as of that time with respect to future
events and are subject to risks and uncertainties that could cause
actual performance or results to differ materially from those
expressed in or suggested by the forward-looking statements. These
risks and uncertainties include the risks that: changes in economic
conditions, such as mortgage interest rates, credit availability,
real estate prices, inflation or consumer confidence, adversely
affect our industry, markets and business, we fail to retain our
existing customers or to acquire new customers in a cost-effective
manner; our customers fail to maintain their utilization of our
products and services; our relationships with any of our key
customers were to be terminated or the level of business with them
significantly reduced over time; we are unable to compete in highly
competitive markets; we are unable to manage our growth; we are
unable to make accurate predictions about our future performance
due to our limited operating history in an evolving industry and
evolving markets; we are unable to successfully integrate or
realize the benefits of our acquisition of Title365; our
restructuring actions do not result in the desired outcomes or
adversely affect our business, or impairment charges on certain
assets have an adverse effect on our financial condition and
results of operations. Further information on these risks and other
factors that could affect our financial results are set forth in
our filings with the Securities and Exchange Commission, including
in our Annual Report on Form 10-K for the year ended December 31,
2022, our subsequent Quarterly Reports on Form 10-Q for the
quarters ended March 31, 2023 and June 30, 2023, and our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2023 that
will be filed following this press release. In light of these risks
and uncertainties, the forward-looking events and circumstances
discussed in this press release may not occur and actual results
could differ materially from those anticipated or implied in the
forward-looking statements. These factors could cause actual
results, performance, or achievement to differ materially and
adversely from those anticipated or implied in the forward-looking
statements. Moreover, we operate in a very competitive and rapidly
changing environment. New risks and uncertainties emerge from time
to time, and it is not possible for us to predict all risks and
uncertainties that could have an impact on the forward-looking
statements contained in this press release. Except as required by
law, Blend does not undertake any obligation to publicly update or
revise any forward-looking statement, whether as a result of new
information, future developments, or otherwise.
About Non-GAAP Financial Measures and
Other Key Metrics
In addition to financial measures prepared in accordance with
GAAP, this press release and the accompanying tables contain, and
the conference call will contain, non-GAAP financial measures,
including non-GAAP gross profit and non-GAAP gross profit margin,
non-GAAP software gross margin, non-GAAP Platform gross profit,
non-GAAP operating expenses, non-GAAP loss from operations,
non-GAAP net operating loss, and non-GAAP consolidated net loss per
share. Our management uses these non-GAAP financial measures
internally in analyzing our financial results and believes they are
useful to investors, as a supplement to the corresponding GAAP
financial measures, in evaluating our ongoing operational
performance and trends, in allowing for greater transparency with
respect to measures used by our management in their financial and
operational decision making, and in comparing our results of
operations with other companies in the same industry, many of which
present similar non-GAAP financial measures to help investors
understand the operational performance of their businesses.
We adjust the following items from our non-GAAP financial
measures as detailed in the reconciliations below:
Stock-based compensation and amortization of warrant. We exclude
stock-based compensation and amortization of warrant, which are
non-cash expenses, from our non-GAAP financial measures because we
believe that excluding these items provides meaningful supplemental
information regarding operational performance. In particular,
companies calculate stock-based compensation expense using a
variety of valuation methodologies and subjective assumptions, and
expense related to stock-based awards can vary significantly based
on the timing, size and nature of awards granted.
Compensation realignment costs. We exclude the compensation
realignment costs incurred in connection with the change in our
compensation strategy from our non-GAAP financial measures. These
costs relate to amortization of one-time two-installment cash bonus
payment made to certain employees in lieu of previously committed
equity-based awards, driven by an organizational initiative to
standardize our equity compensation program. We believe that
excluding these charges for purposes of calculating the non-GAAP
financial measures provides more meaningful period to period
comparisons.
Amortization of acquired intangible assets. We exclude
amortization of acquired intangible assets, which is a non-cash
expense, from our non-GAAP financial measures. We exclude these
amortization expenses because we do not believe these expenses have
a direct correlation to the operation of our business.
Impairment of intangible assets and goodwill. We exclude
impairment of intangible assets and goodwill, which are non-cash
charges, from our non-GAAP financial measures. These charges are
unusual in nature and we do not believe these charges have a direct
correlation to the operation of our business.
Restructuring costs. We exclude restructuring costs as these
costs primarily include employee severance, executive transition
costs and other costs directly associated with resource
realignments incurred in connection with changing strategies or
business conditions. These costs can vary significantly in amount
and frequency based on the nature of the actions as well as the
changing needs of our business and we believe that excluding them
provides easier comparability of pre- and post-restructuring
operating results.
Litigation contingencies. We exclude costs related to litigation
contingencies, which represent reserves for legal settlements.
These costs are non-recurring in nature and we do not believe they
have a direct correlation to the operation of our business.
Foreign currency gains and losses. We exclude unrealized gains
and losses resulting from remeasurement of assets and liabilities
from foreign currency into the functional currency as we do not
believe these gains and losses to be indicative of our business
performance and excluding these gains and losses provides
information consistent with how we evaluate our operating
results.
Transaction-related costs. We exclude costs related to mergers
and acquisitions from our non-GAAP financial measures as we do not
consider these costs to be related to organic continuing operations
of the acquired business or relevant to assessing the long-term
performance of the acquired assets. These adjustments allow for
more accurate comparisons of the financial results to historical
operations and forward looking guidance. These costs include
financial advisory, legal, accounting and other transactional costs
incurred in connection with acquisition activities, and
non-recurring transition and integration costs.
Income taxes. We exclude non-cash non-recurring tax benefits
from our non-GAAP financial measures. These tax benefits consist of
the changes in the valuation allowance resulting from acquisitions
and from changes in U.S. tax law requiring capitalization and
amortization of research and development costs for tax
purposes.
In addition, our non-GAAP financial measures include measures
related to our liquidity, such as free cash flow, unlevered free
cash flow and free cash flow margin. Free cash flow is defined as
net cash flow from operating activities less cash spent on
additions to property, equipment, internal-use software and
intangible assets. Unlevered free cash flow is defined as free cash
flow plus cash paid for interest on our outstanding debt. Free cash
flow margin is defined as free cash flow divided by total revenue.
We believe information regarding free cash flow, free cash flow
margin and unlevered free cash flow provide useful information to
investors as a basis for comparing our performance with other
companies in our industry and as a measurement of the cash
generation that is available to invest in our business and meet our
financing needs. However, given our debt service obligations
(including the existing $225 million term loan under our credit
agreement due in June 2026) and other contractual obligations,
unlevered free cash flow does not represent residual cash flow
available for discretionary expenditures.
It is important to note that the particular items we exclude
from, or include in, our non-GAAP financial measures may differ
from the items excluded from, or included in, similar non-GAAP
financial measures used by other companies in the same industry. In
addition, other companies may utilize metrics that are not similar
to ours.
The non-GAAP financial information is presented for supplemental
informational purposes only and is not intended to be considered in
isolation or as a substitute for, or superior to, financial
information prepared and presented in accordance with GAAP. There
are material limitations associated with the use of non-GAAP
financial measures since they exclude significant expenses and
income that are required by GAAP to be recorded in our financial
statements. Please see the reconciliation tables at the end of this
release for the reconciliation of GAAP and non-GAAP results.
Management encourages investors and others to review Blend’s
financial information in its entirety and not rely on a single
financial measure.
About Blend
Blend is the infrastructure powering the future of banking.
Financial providers — from large banks, fintechs, and credit unions
to community and independent mortgage banks — use Blend’s platform
to transform banking experiences for their customers. Blend powers
billions of dollars in financial transactions every day. To learn
more, visit www.blend.com.
Blend Labs, Inc.
Condensed Consolidated Balance
Sheets
(In thousands, except per share
amounts)
(Unaudited)
September 30, 2023
December 31, 2022
Assets
Current assets:
Cash and cash equivalents
$
84,555
$
124,199
Marketable securities and other
investments
160,406
229,948
Trade and other receivables, net of
allowance for credit losses of $198 and $436, respectively
19,583
22,718
Prepaid expenses and other current
assets
18,645
19,231
Total current assets
283,189
396,096
Property and equipment, net
4,451
5,742
Operating lease right-of-use assets
9,411
11,668
Intangible assets, net
2,114
2,127
Deferred contract costs
2,233
1,691
Restricted cash, non-current
7,294
5,358
Other non-current assets
9,662
10,082
Total assets
$
318,354
$
432,764
Liabilities, Redeemable Noncontrolling
Interest and Stockholders’ Equity
Current liabilities:
Accounts payable
$
2,121
$
1,260
Deferred revenue
10,056
8,695
Accrued compensation
9,867
10,059
Other current liabilities
14,768
15,459
Total current liabilities
36,812
35,473
Operating lease liabilities,
non-current
8,135
11,091
Other non-current liabilities
3,356
5,478
Debt, non-current, net
219,005
216,801
Total liabilities
267,308
268,843
Commitments and contingencies
Redeemable noncontrolling interest
44,754
40,749
Stockholders’ equity:
Preferred stock, $0.00001 par value:
200,000 shares authorized and no shares issued and outstanding as
of September 30, 2023 and December 31, 2022
—
—
Class A, Class B and Class C Common Stock,
$0.00001 par value: 3,000,000 (Class A 1,800,000, Class B 600,000,
Class C 600,000) shares authorized; 247,946 (Class A 238,045, Class
B 9,901, Class C 0) and 240,931 (Class A 230,210, Class B 10,721,
Class C 0) shares issued and outstanding as of September 30, 2023
and December 31, 2022, respectively
2
2
Additional paid-in capital
1,318,037
1,286,815
Accumulated other comprehensive loss
(402
)
(708
)
Accumulated deficit
(1,311,345
)
(1,162,937
)
Total stockholders’ equity
6,292
123,172
Total liabilities, redeemable
noncontrolling interest and stockholders’ equity
$
318,354
$
432,764
Blend Labs, Inc.
Condensed Consolidated
Statements of Operations and Comprehensive Income (Loss)
(In thousands, except per share
amounts)
(Unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Revenue
Software
$
26,505
$
28,161
$
77,590
$
90,345
Professional services
2,137
1,808
6,087
5,801
Title
11,949
25,384
37,065
96,270
Total revenue
40,591
55,353
120,742
192,416
Cost of revenue
Software
5,675
6,809
16,964
24,151
Professional services
2,937
3,084
8,448
11,371
Title
9,916
24,350
33,921
81,650
Total cost of revenue
18,528
34,243
59,333
117,172
Gross profit
22,063
21,110
61,409
75,244
Operating expenses:
Research and development
18,826
34,240
67,174
104,846
Sales and marketing
14,494
20,518
48,190
65,297
General and administrative
15,819
32,140
56,146
105,714
Amortization of acquired intangible
assets
—
275
—
8,411
Impairment of intangible assets and
goodwill
—
57,857
—
449,680
Restructuring
9,122
5,936
24,254
12,316
Total operating expenses
58,261
150,966
195,764
746,264
Loss from operations
(36,198
)
(129,856
)
(134,355
)
(671,020
)
Interest expense
(8,210
)
(6,158
)
(23,726
)
(17,442
)
Other income (expense), net
2,632
3,281
8,746
3,378
Loss before income taxes
(41,776
)
(132,733
)
(149,335
)
(685,084
)
Income tax (expense) benefit
(44
)
(14
)
(168
)
2,717
Net loss
(41,820
)
(132,747
)
(149,503
)
(682,367
)
Less: Net loss attributable to
noncontrolling interest
60
6,619
1,095
42,764
Net loss attributable to Blend Labs,
Inc.
(41,760
)
(126,128
)
(148,408
)
(639,603
)
Less: Accretion of redeemable
noncontrolling interest to redemption value
(1,452
)
(7,847
)
(5,100
)
(46,297
)
Net loss attributable to Blend Labs, Inc.
common stockholders
$
(43,212
)
$
(133,975
)
$
(153,508
)
$
(685,900
)
Net loss per share attributable to Blend
Labs, Inc. common stockholders:
Basic and diluted
$
(0.18
)
$
(0.57
)
$
(0.63
)
$
(2.95
)
Weighted average shares used in
calculating net loss per share:
Basic and diluted
246,410
235,267
244,057
232,717
Comprehensive loss:
Net loss
$
(41,820
)
$
(132,747
)
$
(149,503
)
$
(682,367
)
Unrealized gain (loss) on marketable
securities
181
835
229
(1,512
)
Foreign currency translation gain
106
55
77
160
Comprehensive loss
(41,533
)
(131,857
)
(149,197
)
(683,719
)
Less: Comprehensive loss attributable to
noncontrolling interest
60
6,619
1,095
42,764
Comprehensive loss attributable to Blend
Labs, Inc.
$
(41,473
)
$
(125,238
)
$
(148,102
)
$
(640,955
)
Blend Labs, Inc.
Condensed Consolidated
Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Operating activities
Net loss
$
(41,820
)
$
(132,747
)
$
(149,503
)
$
(682,367
)
Adjustments to reconcile net loss to net
cash used in operating activities:
Stock-based compensation
9,042
27,951
39,798
81,511
Depreciation and amortization
600
929
1,856
10,153
Impairment of intangible assets and
goodwill
—
57,857
—
449,680
Amortization of deferred contract
costs
682
1,133
2,427
3,560
Amortization of debt discount and issuance
costs
790
747
2,279
2,187
Amortization of operating lease
right-of-use assets
835
1,025
2,450
2,661
Release of valuation allowance and change
in deferred taxes
—
—
—
(2,864
)
Gain on investment in equity
securities
—
(2,884
)
—
(2,884
)
Other
(1,285
)
501
(4,657
)
1,960
Changes in operating assets and
liabilities:
Trade and other receivables
1,709
3,423
3,029
7,162
Prepaid expenses and other assets, current
and non-current
2,415
(4,173
)
(1,496
)
3,824
Deferred contract costs, non-current
234
701
(542
)
2,222
Accounts payable
(1,028
)
(752
)
861
(3,610
)
Deferred revenue
(1,914
)
(2,087
)
1,361
1,891
Accrued compensation
5,126
4,177
(192
)
(4,387
)
Operating lease liabilities
(1,027
)
(822
)
(2,944
)
(2,663
)
Other liabilities, current and
non-current
(246
)
(5,464
)
(1,657
)
(11,121
)
Net cash used in operating activities
(25,887
)
(50,485
)
(106,930
)
(143,085
)
Investing activities
Purchases of marketable securities
(8,324
)
(46,463
)
(203,281
)
(96,218
)
Maturities of marketable securities
80,146
78,096
277,855
139,872
Additions to property, equipment,
internal-use software and intangible assets
(31
)
(446
)
(505
)
(1,610
)
Net cash provided by investing
activities
71,791
31,187
74,069
42,044
Financing activities
Proceeds from exercises of stock options,
including early exercises, net of repurchases
(2
)
940
20
2,570
Taxes paid related to net share settlement
of equity awards
(1,325
)
—
(4,857
)
—
Payment of initial public offering
costs
—
—
—
(391
)
Net cash (used in) provided by financing
activities
(1,327
)
940
(4,837
)
2,179
Effect of exchange rates on cash, cash
equivalents, and restricted cash
(23
)
55
(10
)
160
Net increase (decrease) in cash, cash
equivalents, and restricted cash
44,554
(18,303
)
(37,708
)
(98,702
)
Cash, cash equivalents, and restricted
cash at beginning of period
47,295
138,041
129,557
218,440
Cash, cash equivalents, and restricted
cash at end of period
$
91,849
$
119,738
$
91,849
$
119,738
Reconciliation of cash, cash
equivalents, and restricted cash within the consolidated balance
sheets:
Cash and cash equivalents
$
84,555
$
114,380
$
84,555
$
114,380
Restricted cash
7,294
5,358
7,294
5,358
Total cash, cash equivalents, and
restricted cash
$
91,849
$
119,738
$
91,849
$
119,738
Supplemental disclosure of cash flow
information:
Cash paid for income taxes
$
—
$
53
$
48
$
190
Cash paid for interest
$
7,364
$
8,889
$
21,464
$
18,558
Supplemental disclosure of non-cash
investing and financing activities:
Vesting of early exercised stock
options
$
230
$
530
$
1,244
$
3,673
Operating lease liabilities arising from
obtaining new or modified right-of-use assets
$
—
$
660
$
327
$
977
Accretion of redeemable noncontrolling
interest to redemption value
$
1,452
$
7,847
$
5,100
$
46,297
Blend Labs, Inc.
Revenue Disaggregation
(In thousands)
(Unaudited)
Three Months Ended September
30,
2023
2022
Blend Platform revenue:
YoY change
Mortgage Suite
$
20,306
71
%
$
22,897
76
%
(11
)%
Consumer Banking Suite
6,199
22
%
5,264
18
%
18
%
Total Software revenue
26,505
93
%
28,161
94
%
(6
)%
Professional services
2,137
7
%
1,808
6
%
18
%
Total Blend Platform revenue
28,642
100
%
29,969
100
%
(4
)%
Title revenue:
Traditional
8,701
73
%
19,303
76
%
(55
)%
Digitally-enabled
3,248
27
%
6,081
24
%
(47
)%
Total Title revenue
11,949
100
%
25,384
100
%
(53
)%
Total revenue
$
40,591
$
55,353
(27
)%
Nine Months Ended September
30,
2023
2022
Blend Platform revenue:
YoY change
Mortgage Suite
$
60,371
72
%
$
76,627
80
%
(21
)%
Consumer Banking Suite
17,219
21
%
13,718
14
%
26
%
Total Software revenue
77,590
93
%
90,345
94
%
(14
)%
Professional services
6,087
7
%
5,801
6
%
5
%
Total Blend Platform revenue
83,677
100
%
96,146
100
%
(13
)%
Title revenue:
Traditional
27,492
74
%
89,895
93
%
(69
)%
Digitally-enabled
9,573
26
%
6,375
7
%
50
%
Total Title revenue
37,065
100
%
96,270
100
%
(61
)%
Total revenue
$
120,742
$
192,416
(37
)%
Blend Labs, Inc.
Reconciliation of GAAP to
non-GAAP Measures
(In thousands)
(Unaudited)
Three Months Ended September
30, 2023
GAAP
Non-GAAP
adjustments(1)
Non-GAAP
Gross
Profit
Gross Margin
Gross
Profit
Gross Margin
Blend Platform
Software
$
20,830
79
%
$
8
$
20,838
79
%
Professional services
(800
)
(37
)%
210
(590
)
(28
)%
Total Blend Platform
20,030
70
%
218
20,248
71
%
Title
2,033
17
%
9
2,042
17
%
Total
$
22,063
54
%
$
227
$
22,290
55
%
Three Months Ended September
30, 2022
GAAP
Non-GAAP
adjustments(1)
Non-GAAP
Gross
Profit
Gross Margin
Gross
Profit
Gross Margin
Blend Platform
Software
$
21,352
76
%
$
24
$
21,376
76
%
Professional services
(1,276
)
(71
)%
148
(1,128
)
(62
)%
Total Blend Platform
20,076
67
%
172
20,248
68
%
Title
1,034
4
%
280
1,314
5
%
Total
$
21,110
38
%
$
452
$
21,562
39
%
Nine Months Ended September
30, 2023
GAAP
Non-GAAP
adjustments(1)
Non-GAAP
Gross
Profit
Gross Margin
Gross
Profit
Gross Margin
Blend Platform
Software
$
60,626
78
%
$
30
$
60,656
78
%
Professional services
(2,361
)
(39
)%
803
(1,558
)
(26
)%
Total Blend Platform
58,265
70
%
833
59,098
71
%
Title
3,144
8
%
146
3,290
9
%
Total
$
61,409
51
%
$
979
$
62,388
52
%
Nine Months Ended September
30, 2022
GAAP
Non-GAAP
adjustments(1)
Non-GAAP
Gross
Profit
Gross Margin
Gross
Profit
Gross Margin
Blend Platform
Software
$
66,194
73
%
$
40
$
66,234
73
%
Professional services
(5,570
)
(96
)%
687
(4,883
)
(84
)%
Total Blend Platform
60,624
63
%
727
61,351
64
%
Title
14,620
15
%
768
15,388
16
%
Total
$
75,244
39
%
$
1,495
$
76,739
40
%
Blend Labs, Inc.
Reconciliation of GAAP to
non-GAAP Measures
(In thousands)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
GAAP operating expenses
$
58,261
$
150,966
$
195,764
$
746,264
Non-GAAP adjustments:
Stock-based compensation(1) and
amortization of warrant
8,815
27,499
38,819
80,040
Compensation realignment costs(2)
1,289
—
4,163
—
Amortization of acquired intangible
assets(3)
—
275
—
8,411
Impairment of intangible assets and
goodwill(4)
—
57,857
—
449,680
Restructuring(5)
9,122
5,936
24,254
12,316
Litigation contingencies(6)
—
—
(245
)
—
Transaction-related costs(7)
857
732
1,891
2,956
Non-GAAP operating expenses
$
38,178
$
58,667
$
126,882
$
192,861
GAAP loss from operations
$
(36,198
)
$
(129,856
)
$
(134,355
)
$
(671,020
)
Non-GAAP adjustments:
Stock-based compensation(1) and
amortization of warrant
9,042
27,951
39,798
81,535
Compensation realignment costs(2)
1,289
—
4,163
—
Amortization of acquired intangible
assets(3)
—
275
—
8,411
Impairment of intangible assets and
goodwill(4)
—
57,857
—
449,680
Restructuring(5)
9,122
5,936
24,254
12,316
Litigation contingencies(6)
—
—
(245
)
—
Transaction-related costs(7)
857
732
1,891
2,956
Non-GAAP loss from operations
$
(15,888
)
$
(37,105
)
$
(64,494
)
$
(116,122
)
GAAP net loss
$
(41,820
)
$
(132,747
)
$
(149,503
)
$
(682,367
)
Non-GAAP adjustments:
Stock-based compensation(1) and
amortization of warrant
9,042
27,951
39,798
81,535
Compensation realignment costs(2)
1,289
—
4,163
—
Amortization of acquired intangible
assets(3)
—
275
—
8,411
Impairment of intangible assets and
goodwill(4)
—
57,857
—
449,680
Restructuring(5)
9,122
5,936
24,254
12,316
Litigation contingencies(6)
—
—
(245
)
—
Transaction-related costs(7)
857
732
1,891
2,956
Gain on investment in equity
securities(8)
—
(2,884
)
—
(2,884
)
Foreign currency gains and losses(9)
74
122
(83
)
349
Income tax benefit(10)
—
—
—
(2,864
)
Non-GAAP net loss
$
(21,436
)
$
(42,758
)
$
(79,725
)
$
(132,868
)
GAAP basic net loss per share
$
(0.18
)
$
(0.57
)
$
(0.63
)
$
(2.95
)
Non-GAAP adjustments:
Net loss attributable to noncontrolling
interest(11)
—
(0.03
)
—
(0.18
)
Accretion of redeemable noncontrolling
interest to redemption value(11)
0.01
0.03
0.02
0.20
Stock-based compensation(1) and
amortization of warrant
0.03
0.11
0.16
0.36
Compensation realignment costs(2)
0.01
—
0.02
—
Amortization of acquired intangible
assets(3)
—
—
—
0.04
Impairment of intangible assets and
goodwill(4)
—
0.25
—
1.93
Restructuring(5)
0.04
0.03
0.09
0.05
Litigation contingencies(6)
—
—
—
—
Transaction-related costs(7)
—
—
0.01
0.01
Gain on investment in equity
securities(8)
—
(0.01
)
—
(0.01
)
Foreign currency gains and losses(9)
—
—
—
—
Income tax benefit(10)
—
—
—
(0.01
)
Non-GAAP basic net loss per
share
$
(0.09
)
$
(0.19
)
$
(0.33
)
$
(0.56
)
Three Months Ended September
30,
Nine Months Ended September
30,
2023
2022
2023
2022
Net cash used in operating
activities
$
(25,887
)
$
(50,485
)
$
(106,930
)
$
(143,085
)
Additions to property, equipment,
internal-use software and intangible assets
(31
)
(446
)
(505
)
(1,610
)
Free cash flow
(25,918
)
(50,931
)
(107,435
)
(144,695
)
Cash paid for interest
7,364
8,889
21,464
18,558
Unlevered free cash flow
$
(18,554
)
$
(42,042
)
$
(85,971
)
$
(126,137
)
Revenue
$
40,591
$
55,353
$
120,742
$
192,416
Free cash flow margin
(64
)%
(92
)%
(89
)%
(75
)%
Notes:
Three Months Ended September
30,
Nine Months Ended September
30,
(1) Stock-based compensation by
function:
2023
2022
2023
2022
Cost of revenue
$
227
$
452
$
979
$
1,495
Research and development
4,090
12,274
17,050
34,656
Sales and marketing
1,577
2,749
6,291
8,451
General and administrative
3,148
12,476
15,478
36,909
Total
$
9,042
$
27,951
$
39,798
$
81,511
(2) Compensation realignment costs relate
to amortization of one-time cash bonus payment (paid in two
installments in March and May 2023) to certain employees in lieu of
previously committed equity-based awards, driven by an
organizational initiative to standardize our equity compensation
program.
(3) Amortization of acquired intangible
assets represents non-cash amortization of customer relationships
acquired in connection with the Title365 acquisition.
(4) Impairment of intangible assets and
goodwill relates to charges recorded based on the results of the
interim quantitative impairment analysis performed in the three
months ended June 30, 2022 and in the three months ended September
30, 2022, in response to certain triggering events, such as a
continued decline in economic and market conditions, decline in our
market capitalization, and current and projected declines in the
operating results of the Title365 reporting unit.
(5) The restructuring charges relate to
our workforce reduction plans executed as part of our broader
efforts to improve cost efficiency and better align our operating
structure with our business activities.
(6) Litigation contingencies represent
reserves for legal settlements that are unusual or infrequent costs
associated with our operating activities.
(7) Transaction-related costs include
non-recurring due diligence, consulting, and integration costs
recorded within general and administrative expense.
(8) Gain on investment in equity
securities represents an adjustment to the carrying value of the
non-marketable security without a readily determinable fair value
to reflect observable price changes.
(9) Foreign currency gains and losses
include transaction gains and losses incurred in connection with
our operations in India.
(10) Income tax benefit represents the
non-recurring release of historical valuation allowance resulting
from changes in U.S. tax law requiring capitalization and
amortization of research and development costs for tax
purposes.
(11) Net loss attributable to
noncontrolling interest and accretion of redeemable noncontrolling
interest to redemption value relate to the 9.9% non-controlling
interest in our Title365 subsidiary.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231107007236/en/
Investor Relations Bryan Michaleski ir@blend.com
Media press@blend.com
Blend Labs (NYSE:BLND)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Blend Labs (NYSE:BLND)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024