2020 annual results
Press Release
2020 annual results
- Consolidated revenues up 4.2% to €9.5m
- Good resilience in net operating cash flow, stable at
€3.0m despite tenant support measures of €1.4m
- Decrease in portfolio value limited to 4.1%
like-for-like
- Healthy financial position
- Annualised net rents at 1 January 2021 up 6.8% to
€9.1m
Paris, 26 February 2021: MRM
(Euronext code ISIN FR0000060196), a real estate company
specialising in retail property, today announced its results for
the year to 31 December 2020. This press release follows on from
the review and approval of the financial statements1 by MRM’s Board
of Directors at its meeting of 25 February 2021.
François Matray, Chief Executive Officer
of MRM, noted: “MRM’s diversified asset portfolio, with
its emphasis on convenience and discount offerings, helped the
company deliver a resilient performance in 2020 against the
background of a health crisis that has particularly affected
retail. While providing strong support to its tenants, MRM
generated stable net operating cash flow and returned to a good
letting momentum in the second half. Despite the continuing crisis,
MRM is going into 2021 determined to make the most of its asset
positioning and of the opportunities created by the extension of
the Valentin shopping centre and remains committed to maintaining
its solid financial position. MRM does not rule out the possibility
of considering possible opportunities to acquire or sell
assets.”
Impact of the public health crisis and measures
taken
Restriction of retail
activity
Retail activity was severely curtailed in 2020
by a series of lockdowns and limitations on the types of stores
allowed to open, under government measures to tackle the
coronavirus epidemic. In all, depending on their sector, MRM’s
tenants faced closure for up to 5 months.
Against this background, MRM benefited from a
relatively favourable retail mix, with a large share of its
revenues generated by dedicated food, household equipment and
discount stores, along with services (more than 50% of the total,
see details in Appendix 1). On average, over the year, tenants who
remained open represented 83% of annualised gross rents at MRM (see
details by period in Appendix 2).
Impact of tenant support
measures
Faced with the scale of the economic impact of
health measures for retailers, MRM put in place measures to support
those of its tenants obliged by law to close their stores, or whose
activity levels deteriorated significantly over lockdown
periods.
Rent write-offs and the counterparts negotiated
were discussed with tenants on a case-by-case basis. This resulted
in total rent receivables of €1.4 million being written off in
2020, of which €1.0 million granted in respect of the first
lockdown (between mid-March and mid-May) and €0.4 million came in
provisions for the second lockdown (in November). This represents
around 1.7 months of rent invoiced in 2020 across the
portfolio.
Having deferred the recovery of rent and
expenses relating to April and May 2020 from all tenants obliged to
close their businesses during the first lockdown, MRM reintroduced
the process of recovery when due from the third quarter. In all,
after taking account of rent write-off agreements already signed
with tenants, the rate of recovery of rent due in 2020 was 90% at
31 December 2020.
Initiatives to support MRM’s
liquidity
In May 2020, given the uncertainty relating to
the duration of the health crisis and its impact on activity
levels, MRM’s Board of Directors decided to cancel the proposed
pay-out in respect of the 2019 financial year. Whilst MRM is in a
healthy financial position, with borrowing under control, the Board
took this decision for caution’s sake, considering that it was in
the best interests of the Company and its stakeholders.
In addition, MRM reached agreement in June 2020
with its main banking partner to extend by six months, until June
2022 and June 2023 respectively, the maturity of two loans
representing 80% of its total bank debt. Under this agreement, the
contractual amortization payments scheduled for 2nd and 3rd
quarters 2020, representing a total of €1.2 million, were deferred
until the last two quarters before the new maturity dates of each
of the two lines.
Dynamic local activity levels despite the
crisis
Letting activity, which came to a virtual halt
during the first lockdown, restarted from June 2020. A total of 19
new leases2 were signed in 2020, representing annual rent of €1.0
million. New leases mainly concerned discount brands, which drive
footfall, and stores enhancing the brand mix:
- The discount brand Action, which in the 4th quarter took
occupancy of a 1,100 sqm store in the extension to the Valentin
shopping centre near Besançon, opened its 3rd store in the MRM
portfolio;
- A store specialising in stock clearance took a mid-sized unit
of 3,300 sqm in Aria Parc near Allonnes on a short-term lease;
- Crescendo, a fast-food specialist, will open its doors in the
Valentin shopping centre in the 2nd quarter of 2021;
- V&B, wine merchant and bar, moved into Passage du Palais in
Tours in the 4th quarter of 2020.
After the 6-point decrease in the 1st half of
2020, the physical occupancy rate rose over the course of the 2nd
half, reaching 87% by the end of the year. Excluding space at the
Valentin shopping centre extension, it was 89% compared with 88% in
31 December 2019. The financial occupancy rate was 84%, or 88%
excluding space at the Valentin extension, compared with 87% in 31
December 2019.
Limited decrease in portfolio value
€
million |
31.12.2020 |
31.12.2019 |
Change |
Change like-for-like |
Portfolio value excl. transfer taxes |
161.0 |
168.1 |
-4.2% |
-4.1% |
The total value of the portfolio was €161.0
million at 31 December 2020, a decline of 4.1% on a like-for-like
basis compared with end-December 2019, with a mixed picture across
individual assets. On average, appraisers’ assumptions applied
higher capitalisation rates together with increases in letting
periods for vacant space and in rent-free periods for tenants.
After taking account of the disposal3 in October 2020 of a small
vacant retail property, the value of the portfolio decreased by
4.2%.
Capital expenditure in 2020 was €3.1 million,
relating mainly to the completion of works to extend the Valentin
shopping centre by 2,600 sqm. This took the total gallery floor
space to 6,700 sqm, which is 78% let. Including agreements that
have been negotiated but not yet signed, this figure rises to 87%.
The first of the new tenants, including Action, moved in during the
4th quarter. Delivery of the remaining floor space will be spread
until June 2021, as a function of letting and public health
conditions. Work on car parks and tree planting will be completed
by mid-2021.
Growth in net rental income
Consolidated revenue in 2020, corresponding to
billed gross rents, was only marginally affected by tenant support
measures, which resulted in total write-offs of rent receivables of
€1.4 million. The accounting treatment of these measures, which
varies by case, is as follows:
- Rent write-offs granted during the 1st lockdown period and
accompanied by counterparts changing lease terms4 represent €0.3
million; their impact on gross rental income is spread over the
committed duration of leases. This represented a negative impact of
€49,000 in 2020, then between €30,000 and €60,000 per year between
2021 and 2028;
- Rent write-offs granted during the 1st lockdown period not
accompanied by counterparts changing lease terms represent €0.7
million, which was recognised in operating expenses for 2020;
- Lastly, support measures in the 2nd lockdown period, estimated
at €0.4 million in rent write-offs, were covered by a provision for
impairment of trade receivables which was also recognised as an
operating expense in 2020.
- The tax credit measures announced by the government did not
give rise to any provisions in MRM’s financial statements at 31
December 2020.
€
million |
2020 |
2019 |
Change |
|
Gross rental income |
9.5 |
9.1 |
+4.2% |
|
Non-recovered property expenses |
(1.8) |
(1.8) |
+3.8% |
|
Net rental income |
7.7 |
7.3 |
+4.3% |
|
Consolidated revenue for 2020 was €9.5 million,
an increase of 4.2% on 2019. This increase in gross rental
income was mainly the result of new leases signed in 2019
and 2020 and, to a lesser extent, the positive effect of
indexation.
After taking account of €1.8 million in
non-recovered property expenses, net rental income
increased by 4.3% to €7.7 million, from €7.3 million in 2019.
Stable operating income before disposals and change in
fair value
Operating expenses were reduced by 7.7% in
2020.
Provisions were €1.3 million. This figure
included €0.6 million relating to tenant support measures,
including €0.2 million in rent write-offs relating to the 1st
lockdown period not yet formalised at 31 December 2020, and an
estimated €0.4 million for the 2nd lockdown period.
Write-offs of rent receivables relating to the
1st lockdown period that did not result in any change to lease
terms were recognised for €0.5 million in other operating
expenses.
In addition, MRM notes that in 2019 the
non-opening of the 3,300 sqm mid-sized store in Allonnes resulted
in recognition of income corresponding to the contractual penalties
charged to the tenant, which was offset by a provision against
impairment of the corresponding receivable. An amicable lease
termination agreement was signed in January 2020 with a write-off
of the contractual penalties and payment to MRM of a termination
compensation. As a result, figures for 2020 include the recognition
of the contractual penalties as a loss that is fully offset by the
reversal of the impairment provision.
In all, operating income before
disposals and change in fair value was €3.8 million, a
decrease of 0.9%.
After taking account of capital expenditure for
the year, the decrease in appraisal value resulted in a negative
change in fair value of the portfolio of €10.0 million, compared to
an positive change of €0.8 million in 2019.
Net financial expense was stable at €1.4
million.
As a result, the consolidated net
loss for 2020 was €7.2 million, from a consolidated net
profit of €3.2 million in 2019.
A condensed income statement is included in the
appendix.
Good performance in net operating cash flow5
stable despite tenant support measures
€ million |
2020 |
2019 |
Change |
Net rental income |
7.7 |
7.3 |
+4.9% |
Tenant support measures |
(1.4) |
- |
|
Operating expenses |
(2.3) |
(2.5) |
-7.7% |
Other operating income and expenses |
(0.2) |
(0.7) |
|
EBITDA |
3.8 |
4.2 |
-9.8% |
Net gains/(losses) on disposal of assets |
0.4 |
- |
|
Net cost of debt |
(1.2) |
(1.2) |
0.0% |
Net operating cash flow |
2.95 |
2.96 |
-0.4% |
Despite an increase in net rental income and a
decrease in operating expenses, EBITDA was 9.8%
lower at €3.8 million, under the effect of rent receivable
write-offs of €1.4 million.
The payment in 2020 of the balance of the sale
price of the Urban building gave rise to a disposal gain of €0.4
million. The net cost of debt was stable at €1.2 million.
Total net operating cash flow
was stable relative to 2019, at €2.95 million.
Healthy financial position
Gross debt was €76.8 million at
31 December 2020, from €77.1 million at end-2019.
Under the agreement reached with its main
banking partner in June 2020, the next significant debt repayment
date for MRM has been deferred to June 2022.
At 31 December 2020, 91% of its debt carried a
fixed rate, with an average cost of 158 bp in 2020, stable relative
to 2019.
At end-December 2020, MRM held cash and
cash equivalents of €10.2 million from €12.3 million at 31
December 2019. The net LTV ratio was 41.4% vs. 38.6% a year
earlier.
Given net operating cash flow generated over the
course of the year (€3.0 million) and the negative change in fair
value of the portfolio (€10.0 million), EPRA NDV6
was €93.1 million (€2.13/share), from €100.3 million (€2.30/share)
at end-December 2019 (see table in Appendix).
Outlook
Current conditions continue to be shaped by the
health crisis and government measures restricting retail activity.
Under a decree of 30 January 2021, shopping centres of over 20,000
sqm have, since that date, only been open to allow access to food
stores and pharmacies. Within the MRM portfolio, only the Valentin
shopping centre is affected by this measure. Thus, MRM tenants
currently open for business represent 70% of the rental base7.
For the year as a whole in 2021, MRM has set
itself the following priorities:
- Letting of available space;
- Completion of the delivery of the Valentin shopping centre
extension and outdoor works (car parks, planting) by June
2021;
- Preparation for refinancing of the bank debt falling due in
June 2022;
- Deployment of the Climate Plan adopted by the company, with
particular attention paid to reducing energy consumption.
MRM maintains its target of total annualised net
rents in excess of €10 million, assuming a physical occupancy rate
of 95%. This target is based on the current portfolio excluding
acquisitions and disposals.
At the same time, in order to prepare the
company’s future, MRM will review acquisition and disposal
opportunities, paying particular attention to sector trends (search
for convenience and meaning in the act of purchase, development of
digital and online sales) which were already present and which have
accelerated since the onset of the health crisis.
MRM’s Board of Directors has decided to defer
its decision concerning a possible proposal for a distribution to
shareholders with respect to fiscal year 2020 until May, when it
will have better visibility on the evolution of the health
situation and the resumption of businesses.
Calendar
Financial information for the 1st quarter of
2021 will be published before the market opens on 6 May.
The General Meeting of Shareholders, called to
approve the financial statements for fiscal year 2020 and
originally scheduled for 27 May 2021, will be held on 24 June.
About MRM
MRM is a listed real estate investment company
that owns and manages a portfolio of retail properties across
several regions of France. Its majority shareholder is SCOR SE,
which owns 59.9% of share capital. MRM is listed in Compartment C
of Euronext Paris (ISIN: FR0000060196 - Bloomberg code: MRM:FP –
Reuters code: MRM.PA). MRM opted for SIIC status on 1 January
2008.
For more information:
MRM5, avenue Kléber75795 Paris Cedex 16FranceT +33
(0)1 58 44 70 00 relation_finances@mrminvest.com |
Isabelle Laurent,
OPRG FinancialT +33 (0)1 53 32 61 51M +33 (0)6 42
37 54 17isabelle.laurent@oprgfinancial.fr |
Site Internet:
www.mrminvest.com
Appendix 1: Retail mix
Sector breakdown (CNCC classification)as %
of annualised gross rents |
31.12.2020 |
Household equipment excluding Discount |
17% |
Discount Household equipment |
13% |
Food |
11% |
Services |
10% |
Culture, gifts and leisure |
8% |
Health |
4% |
Foodservice |
9% |
Recreation (fitness) |
6% |
Personal goods |
7% |
Beauty |
3% |
Offices |
8% |
Logistics |
3% |
Appendix 2: Agenda of closures and legal
restrictions
MRM tenants’ openings per period as % of
annualised gross rents |
31.12.2020 |
1 January / 17 March 2020 |
|
100% |
18 March / 11 May |
Opening
limited to “strictly essential” stores |
27% |
12 May / 30 June |
Restaurants remain closed |
93% |
1 July / 29 October |
|
100% |
30 October / 27 November |
Opening
limited to “essential” stores |
53% |
28
November / 31 December |
Restaurants and fitness centres remain closed |
86% |
2020 average |
|
83% |
1 January
/ 30 January 2021 |
Restaurants and fitness centres remain closed |
86% |
Since 31 January |
Closure
of centres >20,000 sqm (usable area), with access to food and
pharmacy stores Restaurants and fitness centres remain closed |
70% |
Appendix 3: Simplified IFRS income
statement
€m |
2020 |
2019 |
Net rental income |
7.7 |
7.3 |
Operating expenses |
(2.3) |
(2.5) |
Net
reversals of provisions and impairment |
0.6 |
(1.8) |
Other operating income and expenses |
(2.2) |
0.7 |
Operating income before disposals and change in fair
value |
3.8 |
3.9 |
Net
gains/(losses) on disposal of assets |
0.4 |
(0.1) |
Change in fair value of properties |
(10.0) |
0.8 |
Operating income |
(5.8) |
4.6 |
Net
cost of debt |
(1.2) |
(1.2) |
Other financial income and expense |
(0.2) |
(0.2) |
Net income before tax |
(7.2) |
3.2 |
Tax |
- |
- |
Consolidated net income |
(7.2) |
3.2 |
Appendix 4: 4th quarter revenues
€m |
Q4 2020 |
Q4 2019 |
Change |
Gross rental income |
2.43 |
2.30 |
+5.6% |
Appendix 5: Simplified IFRS balance sheet
€m |
31.12.2020 |
31.12.2019 |
Investment properties |
161.0 |
167.9 |
Assets
held for sale |
- |
0.2 |
Current
receivables and other assets |
8.2 |
7.6 |
Cash and cash equivalents |
10.2 |
12.3 |
Total assets |
179.4 |
188.0 |
Equity |
93.9 |
101.1 |
Bank
debt |
76.8 |
77.1 |
Other debt and liabilities |
8.7 |
9.8 |
Total equity and liabilities |
179.4 |
188.0 |
1 The audit process has been completed and the certification
reports for MRM SA parent company financial statements and
consolidated Group financial statements are being prepared.2 New or
renewed leases, excluding contracts renegotiated as part of
measures to support tenants3 Sold for €0.2 million excluding
transfer taxes4 Counterparts modifying the terms of leases in the
sense of IFRS 16 (e.g. extension of lease duration, or waiver of
termination rights at the next break option date)
5 Net operating cash flow = consolidated net
income before tax adjusted for non-cash items.6EPRA Net Disposal
Value (EPRA NDV) - Liquidation NAV which reflects the shareholder's
share of net assets in the event of disposal. This indicator
replaces the previous EPRA NNNAV.7 Calculation based on annualised
gross rents at 1 January 2021
MRM (EU:MRM)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
MRM (EU:MRM)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024