TIDM44ZP

RNS Number : 9444S

Urenco Finance N.V.

15 March 2019

news release

15 March 2019

Urenco Group - Full Year 2018 Audited Financial Results

Revenue broadly in line with prior year; slight fall in EBITDA and net income

London - 15 March 2019 - Urenco Group ("Urenco" or "the Group"), an international supplier of uranium enrichment services and nuclear fuel cycle products, today announces its results for the full year ended 31 December 2018.

Summary

   -- Robust financial and operational performance, improved safety and good progress on strategic implementation. 
 
   -- Revenue broadly in line with 2017 (up 1.6% year-on-year) supported by established contract order book and 
      increased SWU and uranium related sales. 
 
   -- EBITDA reflects strong underlying business performance and cost discipline, down 3.9% year-on-year due to higher 
      costs of nuclear provisions. 
 
   -- Net income down 0.7% year-on-year, reflecting lower EBITDA; offset by slightly lower financing and taxation 
      costs. 
 
   -- Strong operating cash generation (up 6.6% year-on-year) and reduction in net debt (down 34.9% year-on-year). 
 
   -- UK Tails Management Facility (TMF) operations planned to start in 2019. 
 
 Financial Highlights (EURm)                  2018      2017 
------------------------------------------  --------  -------- 
 Revenue                                     1,957.7   1,926.9 
 EBITDA(i), (ii)                             1,200.4   1,249.5 
  EBITDA margin %                             61.3%     64.8% 
 Income from operating activities             826.5     871.8 
 Net income                                   511.3     514.9 
 Earnings per share                            3.0       3.1 
 Capital expenditure                          183.1     299.5 
 Cash generated from operating activities    1,401.0   1,314.1 
==========================================  ========  ======== 
 

(i) EBITDA is earnings before exceptional items, interest (including other finance costs), taxation, depreciation and amortisation and joint venture results. Depreciation and amortisation are adjusted to remove elements of such charges included in changes to inventories and net costs of nuclear provisions. Further details on the calculation of EBITDA are set out in note 4 to the Group's Consolidated Financial Statements contained in the 2018 Annual Report and Accounts.

   (ii)   There were no exceptional items in 2018 or 2017. 

Thomas Haeberle, Chief Executive of Urenco Group, commenting on the full year results, said:

"During 2018 Urenco achieved robust financial and operational results, improved safety, and good progress in all areas of our strategy.

A strong order book and increased SWU and uranium related sales have supported a 1.6% increase in revenue. EBITDA and net income are slightly reduced (3.9% and 0.7% respectively) reflecting increased costs for nuclear provisions, partially offset by good cost discipline. We have continued to reduce debt; down by over 50% in three years.

We are in the third year of our strategy and remain on track to realise our target cost savings by the end of 2019. We are signing new customer contracts and are making good progress on several new business opportunities. In 2019 we also plan to see our new Tails Management Facility (TMF) commence operations.

The global enrichment market remains challenging and current price levels would not support reinvestment in our enrichment facilities.

We are proud of the key role we play in the nuclear fuel cycle and the sustainable benefits we deliver to a low carbon economy. Customers remain our priority, and once again we met every delivery thanks to the work of our committed and engaged employees.

At the end of March, I will step down as CEO and retire from Urenco. My successor, Boris Schucht, joins us from 50Hertz, the North-East German Transmission System Operator. I am confident that Urenco will continue to prosper under his leadership. Urenco is well positioned to meet the market and geopolitical challenges, innovate to explore opportunities for growth, and empower employees to use their expertise to drive efficiency and continued positive change across our business."

Financial Results

Revenue for the year ended 31 December 2018 was EUR1,957.7 million, an increase of 1.6% on the EUR1,926.9 million in 2017. SWU revenues were up by EUR17.8 million and uranium related sales were up by EUR62.3 million. For both SWU revenues and uranium related sales the favourable movements were primarily driven by higher volumes with average unit revenues broadly in line with 2017. Other net movements in revenue decreased by EUR49.3 million compared to 2017, primarily as a result of lower net fair value gains associated with uranium related commodity contracts and marginally lower sales at Urenco Nuclear Stewardship.

EBITDA for 2018 was EUR1,200.4 million, a decrease of EUR49.1 million (3.9%) from EUR1,249.5 million in 2017. This resulted principally from higher net costs of nuclear provisions (EUR53.6 million) together with higher reported other operating and administrative expenses (EUR26.3 million), which more than offset the margin impact from increased revenue.

The net costs of nuclear provisions were EUR174.1 million in 2018 compared to EUR120.5 million in 2017, an increase of EUR53.6 million as a result of an increase in the net costs for each of tails, decommissioning and other nuclear provisions.

The net costs for tails provisions in 2018 were EUR2.8 million higher than those for 2017. This increase was due to the lower costs of new tails provisions created (EUR54.5 million) being more than offset by lower releases from the tails provisions (EUR57.3 million). The costs of new tails provisions created in 2018 of EUR144.7 million were lower than the costs of EUR199.2 million in 2017, largely driven by the volume of new tails generated during the year and the 2017 uplift in deconversion cost estimates not being repeated in 2018. There was a EUR29.2 million release from the tails provision (2017: EUR86.5 million), as a result of optimisation of operations and the impact of the reduction in higher assay tails associated with enrichment services contracts.

The net costs for decommissioning provisions in 2018 increased by EUR42.3 million primarily due to a charge for

additional provisions of EUR65.9 million (2017: EUR18.4 million) following the triennial review of nuclear liabilities undertaken in 2018, offset by releases of provisions in the year of EUR8.8 million (2017: EUR3.6 million) associated with cylinder inventories.

The net costs for other nuclear provisions in 2018 increased by EUR8.5 million as a result of optimisation of the operations and changes to the forecasts for future re-enrichment of low assay feed.

Other operating and administrative expenses were EUR583.2 million in 2018 compared to EUR556.9 million in 2017, an increase of EUR26.3 million. 2017 benefited from a one-time gain of EUR15.6 million associated with the closure of the UK defined benefit pension scheme to further accrual and in 2018 a provision for a potential bad debt associated with a specific customer has been made of EUR17.3 million (2017: nil). Adjusting for these two factors, our other operating and administrative expenses are broadly in line with our Strategy 2020 ambition and our cost discipline has continued to mitigate the impact of inflationary pressures as well as additional costs associated with the development of our business.

The EBITDA margin for 2018 was 61.3% compared to 64.8% in 2017. The EBITDA margin in 2018 was adversely impacted by the triennial review of nuclear liabilities referred to above.

Depreciation and amortisation for 2018 was EUR329.2 million, compared to EUR343.3 million for 2017.

In 2018 there were no exceptional items (2017: nil) and, therefore, there is no associated income tax impact for 2018 (2017: nil).

Income from operating activities for 2018 decreased by EUR45.3 million to EUR826.5 million compared to last year (2017: EUR871.8 million).

Net finance costs for 2018 were EUR106.0 million, compared to EUR140.1 million for 2017 with the reduction largely due to lower net cost on borrowings (EUR52.4 million) which were partially offset by higher losses due to foreign exchange movements (EUR19.8 million). The net finance costs on borrowings (including the impact of interest rate/cross currency interest rate swaps) were lower at EUR75.3 million (2017: EUR127.7 million) reflecting lower levels of net debt in 2018.

In 2018 the tax expense was EUR209.2 million (an effective tax rate (ETR) of 29.0%), a decrease of EUR7.6 million over the tax expense of EUR216.8 million for 2017 (ETR: 29.6%). The tax expense for 2017 included a credit of EUR74.0 million related to previously unrecognised US deferred tax assets resulting from the impact that the increased centrifuge and associated equipment lifetimes will have on future depreciation. There was also a deferred tax charge of EUR85.1 million from the write down of previously recognised US deferred tax assets which has been revalued to reflect a reduction in average US Federal and New Mexico state corporate tax rates from 38.84% to 25.66%, effective from 1 January 2018. Excluding the impact of these two deferred tax items the 2017 tax expense would have been EUR205.7 million (ETR: 28.1%) compared to the tax expense of EUR209.2 million for 2018 (ETR: 29.0%).

In 2018 net income was EUR511.3 million, a decrease of EUR3.6 million (0.7%) compared to the 2017 net income of EUR514.9 million. The net income margin for 2018 was 26.1% compared to 26.7% for 2017. The decrease in net income reflects the impact of lower EBITDA, offset by lower depreciation and net finance costs and a lower income tax expense.

Cash flow

Operating cash flow before movements in working capital was EUR1,293.8 million (2017: EUR1,188.3 million) and cash generated from operating activities was EUR1,401.0 million (2017: EUR1,314.1 million). Higher cash flows from operating activities result from higher revenues and lower spend on the storage and disposal of tails, partially offset by a less favourable movement in working capital compared to 2017.

Tax paid in the period was EUR119.3 million (2017: EUR122.9 million).

In 2018 the Group invested a total of EUR183.1 million (2017: EUR299.5 million), reflecting a lower level of expenditure on core enrichment assets in line with our strategy and the decline in the level of investment in TMF (2018: EUR76.0 million, 2017: EUR184.4 million). Construction of the TMF was completed in late 2018 and operations planned to commence in 2019. Capital expenditure is expected to fall further in future years following the completion of the TMF and lower levels of investment required in new enrichment capacity.

Capital structure and funding

Net debt decreased to EUR1,370.9 million (2017: EUR2,104.7 million). Net debt to total asset ratio remained strong at 20.8% (2017: 32.9%), well within the Group's target ratio of less than 60%.

Urenco repaid its remaining loan (EUR100.0 million) from the European Investment Bank (EIB) on maturity in March

2018, having prepaid other EIB loans (EUR319.6 million) in December 2017. During 2018, Urenco utilised its one year bilateral loans, each of EUR90 million, with four of Urenco's relationship banks. These loans were fully repaid and the facilities expired by the year end. In January 2019 the Group also completed the repurchase and cancellation of EUR215.6 million of its 2021 Eurobonds.

The Group targets an FFO/TAD ratio that results in a strong investment grade credit rating. The FFO/TAD ratio was 34.3% (2017: 30.5%) as EBITDA, the main component of FFO, has decreased by EUR49.1 million while net debt has decreased by EUR733.8 million. The Group's debt is rated by Moody's (Baa1/Stable) and Standard & Poor's (BBB+/Stable); these external ratings were unchanged during 2018.

In 2018, EUR300.0 million in dividends for the year ended 31 December 2017 were paid to shareholders (2017: EUR300.0 million). The Board has approved that dividends of EUR300.0 million be paid on 20 March 2019.

Order Book

Our order book contains orders extending into the 2030s with an approximate value at 31 December 2018 of EUR11.9 billion based on EUR/$ of 1 : 1.15 (2017: approximately EUR12.7 billion based on EUR/$ of 1 : 1.20).

Outlook

Urenco's strategy ensures our organisation has a broad and sustainable offering for the nuclear industry. Enrichment remains our core activity and we continue to explore new markets. The expansion of our Stable Isotopes capacity will enable us to serve a growing global market and provide a solid return on our investment. Our expertise in nuclear stewardship will broaden the services we offer to the nuclear industry.

Our contract order book remains strong, with further business secured during 2018. Excess inventories of enriched uranium, which have been contributing to pricing pressures, are decreasing. Market conditions remain challenging and current price levels would not support reinvestment in our enrichment facilities. There is an increasing global demand for sustainable, low carbon energy. As a leader in the nuclear industry, we are well positioned to meet this need.

The principal risks and uncertainties to which Urenco is exposed remain broadly in line with those disclosed in 2017.

We have made robust preparations for the various geopolitical challenges facing Urenco. The actions we have taken in relation to the UK's withdrawal from the European Union and Euratom mean we will meet our customer commitments. We acknowledge the ongoing political debate in Germany about nuclear energy and are confident that we can continue to demonstrate that we are a long term, sustainable operator in the country and are an integral part of Germany's highly impressive technological capabilities. We are actively tracking developments in US trade policy and will continue to provide a secure supply to the country's utilities from our facility in New Mexico.

Board

Thomas Haeberle, Chief Executive of Urenco, will step down and retire from his post in March 2019. He will be succeeded by Boris Schucht. Mr Schucht joins Urenco from 50Hertz, the North-East German Transmission System Operator, where he has held the position of Chief Executive Officer since 2010. Mr Schucht previously held a number of senior executive positions within the energy sector across Europe, including WEMAG AG and the Vattenfall Group.

--S --

Contact

Jayne Hallett

Director of Corporate Communications

+44 1753 660 660

Evan Byrne

Madano +44 20 7593 4000

evan.byrne@madano.com

About Urenco Group

Urenco is an international supplier of enrichment services and fuel cycle products with its head office based close to London, UK. With plants in Germany, the Netherlands, the UK and the USA, it operates in a pivotal area of the nuclear fuel supply chain which enables the sustainable generation of electricity for consumers around the world.

Using centrifuge technology designed and developed by Urenco, the Urenco Group provides safe, cost effective and reliable uranium enrichment services for power generation within a framework of high environmental, social and corporate responsibility standards.

For more information, please visit www.urenco.com

Definitions

 
 
   Capital Expenditure - Reflects investment in property, plant and 
   equipment plus the prepayments in respect of fixed asset and intangible 
   asset purchases for the period. 
 
   EBITDA - Earnings before exceptional items, interest (including 
   other finance costs), taxation, depreciation and amortisation and 
   joint venture results (or income from operating activities plus 
   depreciation and amortisation, plus joint venture results). Depreciation 
   and amortisation are adjusted to remove elements of such charges 
   already included in changes to inventories and net costs of nuclear 
   provisions. 
 
   Net costs of nuclear provisions - The net costs charged to the 
   income statement associated with the creation and release of provisions 
   for tails, decommissioning and re-enrichment of low assay feed. 
 
   Net Debt - Loans and borrowings (current and non-current) plus 
   obligations under finance leases less cash and cash equivalents 
   and short term deposits. 
 
   Net Finance Costs - Finance costs less finance income net of capitalised 
   borrowing costs and including costs/income of non-designated hedges. 
 
   Net Income - Income for the year attributable to equity holders 
   of the parent. 
 
   Order book - Contracted and agreed business estimated on the basis 
   of "requirements" and "fixed commitment" contracts. 
 
   Other operating and administrative expenses - Expenses comprising 
   Changes to inventories, Raw materials and consumables, Employee 
   costs, Restructuring charges, and Other expenses, but excluding 
   the Net costs of nuclear provisions and any associated elements 
   of depreciation. 
 
   Revenue - Revenue from sale of goods and services and net fair 
   value gains/losses on commodity contracts. 
 
   Separative Work Unit (SWU) - The standard measure of the effort 
   required to increase the concentration of the fissionable U(235) 
   isotope. 
 
   Tails (Depleted UF(6) ) - Uranium hexafluoride that contains a 
   lower concentration than the natural concentration (0.711%) of 
   U(235) isotope. 
 
   Uranium related sales - Sales of uranium in the form of UF(6) , 
   U(3) O(8) or the UF(6) component of EUP. 
 
   Urenco Nuclear Stewardship Limited - Previously named Capenhurst 
   Nuclear Services Limited. 
 

Disclaimer

This press release is not intended to be read as the Group's statutory accounts as defined in section 435 of the Companies Act 2006. Information contained in this release is based on the 2018 Consolidated Financial Statements of the Urenco Group, which were authorised for the issue by the Board of Directors on 14 March 2019. The auditor's report on the 2018 Consolidated Financial Statements of the Group was unqualified and did not contain a statement under section 498 of the Companies Act 2006. The Group's 2017 statutory accounts have been delivered to the registrar of companies.

This release and the information contained within it does not constitute an offering of securities or otherwise constitute an invitation or inducement to underwrite, subscribe for or otherwise acquire securities in any company within the Urenco Group.

Any forward-looking statements contained within this release are inherently subject to risks and uncertainties. Actual results may differ materially from those expressed or implied by such forward-looking statements and, accordingly, any person reviewing this release should not rely on such forward-looking statements.

CONSOLIDATED INCOME STATEMENT

 
                                                    2018                2017 
                                                              Result for the 
                                          Result for the                year 
                                                    year    re-presented (i) 
                                                    EURm                EURm 
--------------------------------------   ---------------  ------------------ 
 Revenue 
                                                 1,957.7             1,926.9 
 --------------------------------------  ---------------  ------------------ 
 Changes to inventories of work 
  in progress and finished goods                 (146.5)             (124.6) 
 Raw costs of materials and 
  consumables used                                (14.5)              (12.0) 
 Net costs of nuclear provisions(i)              (174.1)             (120.5) 
 Employee costs                                  (160.3)             (149.7) 
 Depreciation and amortisation                   (329.2)             (343.3) 
 Restructuring charges                               2.3                 4.7 
 Other expenses(i)                               (311.7)             (317.3) 
 Share of results of joint venture                   2.8                 7.6 
 Income from operating activities                  826.5               871.8 
 
 Finance income                                     68.7               107.8 
 Finance costs                                   (174.7)             (247.9) 
---------------------------------------  ---------------  ------------------ 
 Income before tax                                 720.5               731.7 
 
 Income tax expense                              (209.2)             (216.8) 
 Net income for the year attributable 
  to the owners of the Company                     511.3               514.9 
 
 Earnings per share                                  EUR                 EUR 
======================================   ===============  ================== 
 Basic earnings per share                            3.0                 3.1 
=======================================  ===============  ================== 
 

(i) To increase the clarity of the income statement the Group has combined into a new line item titled "Net costs of nuclear provisions" six different line items that were previously presented separately or within "Other expenses". These were Tails provisions created of EUR144.7 million in 2018 (2017: EUR199.2 million) and release of tails provisions, creating and release of decommissioning provisions and creating and release of provisions for re-enrichment of low assay feed for a total net cost of EUR29.4 million in 2018 (2017: net credit EUR78.7 million).

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                               2018      2017 
                                                               EURm      EURm 
----------------------------------------------------------  -------  -------- 
 
 Net income for the year attributable to the owners 
  of the Company                                              511.3     514.9 
 
 Other comprehensive income/(loss): 
 
 Items that have been or may be reclassified subsequently 
  to the income statement 
 
 Cash flow hedges - transfers to revenue                       44.9      82.1 
 Cash flow hedges - mark to market (losses)/gains            (98.1)     152.1 
 Net investment hedge - mark to market (losses)/gains        (75.7)     146.2 
 Deferred tax income/(expense) on financial instruments        16.0    (42.5) 
 Current tax income/(expense) on financial instruments         26.6    (11.7) 
 Exchange differences on hedge reserve                          3.7      12.8 
----------------------------------------------------------  -------  -------- 
 Total movements to hedging reserve                          (82.6)     339.0 
 
 Movements in cost of hedging reserve                        (14.0)         - 
 Deferred tax income on cost of hedging reserve                 2.7         - 
 Exchange difference on cost of hedging reserve               (0.1)         - 
----------------------------------------------------------  -------  -------- 
 Total movements on cost of hedging reserve (i)              (11.4)         - 
 
 Exchange differences on foreign currency translation 
  of foreign operations                                       126.7   (291.6) 
 Share of joint venture exchange differences on foreign 
  currency translation of foreign operations                  (0.4)     (0.1) 
----------------------------------------------------------  -------  -------- 
 Total movements to foreign currency translation reserve      126.3   (291.7) 
 
 Items that will not be reclassified subsequently to 
  the income statement 
 
 Actuarial gains on defined benefit pension schemes            51.1      26.0 
 Deferred tax expense on actuarial gains                      (8.9)     (5.1) 
 Share of joint venture actuarial gains/(losses) on 
  defined benefit pension schemes                               8.2     (2.1) 
 Exchange differences                                           0.9         - 
 Utility partner payments                                         -     (0.1) 
 Total movements to retained earnings                          51.3      18.7 
 
 Other comprehensive income                                    83.6      66.0 
 
 Total comprehensive income for the year attributable 
  to the owners of the Company                                594.9     580.9 
==========================================================  =======  ======== 
 

(i) The cost of hedging reserve is a new separate component of equity set up following the adoption of IFRS 9 from 1 January 2018.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                                 2018               2017 
                                                        (re-presented(i) 
                                                                       ) 
                                                 EURm               EURm 
------------------------------------------   --------  ----------------- 
 Assets 
 Non-current assets 
 Property, plant and equipment                4,961.9            4,900.5 
 Investment property                              6.1                6.8 
 Intangible assets                               34.6               44.4 
 Investments including joint venture             18.9                7.5 
 Financial assets                                 4.3                7.6 
 Derivative financial instruments               197.9              284.7 
 Deferred tax assets                            166.1              207.2 
-------------------------------------------  --------  ----------------- 
                                              5,389.8            5,458.7 
 ------------------------------------------  --------  ----------------- 
 Current assets 
 Inventories                                    135.0              213.5 
 SWU assets                                     241.9              332.4 
 Trade and other receivables                    218.8              234.3 
 Derivative financial instruments                14.3               22.0 
 Income tax recoverable                          44.6               77.8 
 Cash and cash equivalents                      531.2               59.1 
-------------------------------------------  --------  ----------------- 
                                              1,185.8              939.1 
 ------------------------------------------  --------  ----------------- 
 Total assets                                 6,575.6            6,397.8 
===========================================  ========  ================= 
 
 Equity and liabilities 
 Equity attributable to the owners of the 
  Company 
 Share capital                                  237.3              237.3 
 Additional paid in capital                      16.3               16.3 
 Retained earnings                            1,620.0            1,356.8 
 Hedging reserve                              (419.7)            (322.5) 
 Cost of hedging reserve                          3.2                  - 
 Foreign currency translation reserve           662.7              536.4 
-------------------------------------------  --------  ----------------- 
 Total equity                                 2,119.8            1,824.3 
-------------------------------------------  --------  ----------------- 
 Non-current liabilities 
 Trade and other payables                        41.4                  - 
 Interest bearing loans and borrowings        1,902.1            1,888.8 
 Provisions                                   1,769.0            1,499.3 
 Retirement benefit obligations                  46.0               97.3 
 Contract liabilities                            50.1               28.2 
 Derivative financial instruments               158.1              120.1 
 Deferred tax liabilities                        97.7               94.7 
                                              4,064.4            3,728.4 
 ------------------------------------------  --------  ----------------- 
 Current liabilities 
 Trade and other payables                       255.4              436.6 
 Interest bearing loans and borrowings              -              275.0 
 Provisions                                       7.5               15.3 
 Derivative financial instruments                33.8               52.6 
 Income tax payable                              32.6               64.0 
 Contract liabilities                            62.1                1.6 
-------------------------------------------  --------  ----------------- 
                                                391.4              845.1 
 ------------------------------------------  --------  ----------------- 
 Total liabilities                            4,455.8            4,573.5 
-------------------------------------------  --------  ----------------- 
 Total equity and liabilities                 6,575.6            6,397.8 
===========================================  ========  ================= 
 

(i) From 1 January 2018 SWU inventories are classified under a separate line of SWU assets following the adoption of IFRS 15. Previously these were included under Inventories. In addition, deferred income has been renamed as contract liabilities. The presentation of the comparative financial information for the year ended 31 December 2017 has been restated to be on a consistent basis.

Registered Number 01022786

The financial statements were approved by the Board of Directors and authorised for issue on 14 March 2019.

They were signed on its behalf by:

   Dr Thomas Haeberle                                         Ralf ter Haar 
   Chief Executive Officer                                      Chief Financial Officer 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
 
 
 
 
                                                                                                          Attributable 
                                                                                                Foreign         to the 
                                     Additional                                     Cost       currency         owners 
                           Share        paid in     Retained      Hedging     of hedging    translation         of the 
                         capital        capital     earnings     reserves        reserve        reserve        Company 
                            EURm           EURm         EURm         EURm           EURm           EURm           EURm 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 As at 31 December 
  2017                     237.3           16.3      1,356.8      (322.5)              -          536.4        1,824.3 
 Adjustment for IFRS 
  9 transition                 -              -          0.6       (14.6)           14.6              -            0.6 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 Revised as at 1 
  January 
  2018                     237.3           16.3      1,357.4      (337.1)           14.6          536.4        1,824.9 
 Income for the year           -              -        511.3            -              -              -          511.3 
 Other comprehensive 
  income/ (loss)               -              -         51.3       (82.6)         (11.4)          126.3           83.6 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 Total comprehensive 
  income/(loss)                -              -        562.6       (82.6)         (11.4)          126.3          594.9 
 Equity dividends 
  paid                         -              -      (300.0)            -              -              -        (300.0) 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 As at 31 December 
  2018                     237.3           16.3      1,620.0      (419.7)            3.2          662.7        2,119.8 
====================  ==========  =============  ===========  ===========  =============  =============  ============= 
 
 
 
 
 
 
                                                                                                          Attributable 
                                                                                                Foreign         to the 
                                     Additional                                     Cost       currency         owners 
                           Share        paid in     Retained      Hedging     of hedging    translation         of the 
                         capital        capital     earnings     reserves        reserve        reserve        Company 
                            EURm           EURm         EURm         EURm           EURm           EURm           EURm 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 As at 1 January 
  2017                     237.3           16.3      1,123.2      (661.5)              -          828.1        1,543.4 
 Income for the year           -              -        514.9            -              -              -          514.9 
 Other comprehensive 
  income/ (loss)               -              -         18.7        339.0              -        (291.7)           66.0 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 Total comprehensive 
  income/(loss)                -              -        533.6        339.0              -        (291.7)          580.9 
 Equity dividends 
  paid                         -              -      (300.0)            -              -              -        (300.0) 
--------------------  ----------  -------------  -----------  -----------  -------------  -------------  ------------- 
 As at 31 December 
  2017                     237.3           16.3      1,356.8      (322.5)              -          536.4        1,824.3 
====================  ==========  =============  ===========  ===========  =============  =============  ============= 
 

CONSOLIDATED CASH FLOW STATEMENT

 
 
                                                                 2018                 2017 
                                                                          (re-presented(i) 
                                                                                         ) 
                                                                 EURm                 EURm 
-----------------------------------------------------  ----  --------  ------------------- 
 Income before tax                                              720.5                731.7 
 Adjustments to reconcile Group income before 
  tax to net cash inflows from operating activities: 
 Share of joint venture results                                 (2.8)                (7.6) 
 Depreciation and amortisation                                  329.2                343.3 
 Finance income                                                (68.7)              (107.8) 
 Finance costs                                                  174.7                247.9 
 Loss on disposal/write offs of property, 
  plant and equipment                                             0.4                 12.0 
 Increase/(decrease) in provisions                              140.5               (31.2) 
 Operating cash flows before movements in 
  working capital                                             1,293.8              1,188.3 
 Decrease/(increase) in inventories                              64.0               (59.2) 
 Decrease in SWU assets                                          93.4                 17.7 
 Decrease in receivables and other debtors                       11.7                159.0 
 (Decrease)/increase in payables and other 
  creditors                                                    (61.9)                  8.3 
 Cash generated from operating activities                     1,401.0              1,314.1 
 Income taxes paid                                            (119.3)              (122.9) 
-----------------------------------------------------------  --------  ------------------- 
 Net cash flow from operating activities                      1,281.7              1,191.2 
 Investing activities 
 Interest received                                               59.8                 81.6 
 Proceeds from sale of property, plant and 
  equipment                                                         -                  0.1 
 Purchases of property, plant and equipment                   (183.0)              (299.3) 
 Purchase of intangible assets                                      -                    - 
 Increase in investment                                         (0.1)                (0.2) 
-----------------------------------------------------------  --------  ------------------- 
 Net cash flow from investing activities                      (123.3)              (217.8) 
 Financing activities 
 Interest paid                                                (130.3)              (209.9) 
 Proceeds/(payments) in respect of settlement 
  of debt hedges                                                 26.1                (6.8) 
 Dividends paid to equity holders                             (300.0)              (300.0) 
 Proceeds from new borrowings                                   455.2                378.8 
 Maturity of short-term deposits                                    -                  1.6 
 Repayment of borrowings                                      (732.8)            (1,027.7) 
-----------------------------------------------------------  --------  ------------------- 
 Net cash flow from financing activities                      (681.8)            (1,164.0) 
-----------------------------------------------------------  --------  ------------------- 
 Net increase/(decrease) in cash and cash 
  equivalents                                                   476.6              (190.6) 
-----------------------------------------------------------  --------  ------------------- 
 Cash and cash equivalents at 1 January                          59.1                251.7 
 Effect of foreign exchange rate changes                        (4.5)                (2.0) 
 Cash and cash equivalents at 31 December                       531.2                 59.1 
===========================================================  ========  =================== 
 

(i) During 2018 the movements in Inventories of EUR64.0 million (2017: EUR(59.2) million) and in SWU assets of EUR93.4 million (2017: EUR17.7 million) are presented on two line items within Cash generated from operating activities. In 2017 this was presented under Increase in inventories for a total amount of EUR(41.5) million. The presentation of the comparative financial information for the year ended 31 December 2017 has been re-presented to be on a consistent basis.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR DZLFFKXFFBBZ

(END) Dow Jones Newswires

March 15, 2019 03:00 ET (07:00 GMT)

Urenco 24 (LSE:44ZP)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Urenco 24.
Urenco 24 (LSE:44ZP)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Urenco 24.