Beyond Housing Ltd Half-year Report (6443H)
25 Novembro 2022 - 7:09AM
UK Regulatory
TIDM63SQ
RNS Number : 6443H
Beyond Housing Ltd
25 November 2022
Beyond Housing
Financial Performance September 2022
Unaudited Figures
Income and Expenditure at September 2022
Actual Sept 2022 Budget Sept 2022 Variance to budget Fav/un fav
GBPm GBPm GBPm
----------------- ----------------- ------------------- -----------
Turnover 44.574 47.833 3.259 Adverse
----------------- ----------------- ------------------- -----------
Operating Costs 34.602 36.391 1.789 Favourable
----------------- ----------------- ------------------- -----------
Operating Surplus 9.972 11.442 1.470 Adverse
----------------- ----------------- ------------------- -----------
Net Interest Payable 3.280 3.406 0.126 Favourable
----------------- ----------------- ------------------- -----------
Disposal of Fixed Assets (0.725) (0.329) (0.296) Favourable
----------------- ----------------- ------------------- -----------
Net Surplus excl asset
sales 6.692 8.036 1.344 Adverse
----------------- ----------------- ------------------- -----------
Turnover marginally lower due to development pace and new
housing units arising, rents on budget. Operating costs lower due
to less outright sales costs and corporate overhead spending.
Interest payable and disposals per budget. Net surplus reflects
income and operating costs.
Balance Sheet at September 2022
Actual Sept 2022 Actual March 2022 Movement Fav/un fav
GBPm GBPm GBPm
----------------- ------------------ ---------- -----------
Fixed Assets 415.894 399.618 16.276 Favourable
----------------- ------------------ ---------- -----------
Current Assets 46.462 58.967 12.505 Adverse
----------------- ------------------ ---------- -----------
Current Liabilities 12.907 19.525 6.618 Favourable
----------------- ------------------ ---------- -----------
Net Current Assets 33.555 39.442 5.887 Adverse
----------------- ------------------ ---------- -----------
Long term Labilities
- loans 229.998 230.003 5 Favourable
----------------- ------------------ ---------- -----------
Capital & Reserves 449.449 439.060 10.389 Favourable
----------------- ------------------ ---------- -----------
Fixed asset value increasing due to new homes and capital
programme (roofing, kitchens, bathrooms etc) investment in stock.
Current assets lower due to lower cash (development spend) and
prepayments. Current liabilities higher due to lower creditors. No
change in long term loans.
Treasury Position
-- Board approved business plan sets 'golden rules' at tighter
levels than lender covenants to ensure a healthy buffer is
sustained
-- Cash balance cGBP31m September 2021
-- Beyond completed at GBP250m ESG 30-year bond refinancing May
2021 (GBP85m retained with GBP165m drawn to principally refinance
GBP130m of existing loans)
-- Moodys credit rating update at Sept 2022 (A2 unstable).
Golden rule Performance (as at August 2022)
EBITDA-MRI interest cover 121% 279%-285%
----------------------------- ---------------------------------
Asset cover ratio 126.5% 119%-137%
----------------------------- ---------------------------------
Net borrowing: Housing assets
at cost <63% 39%-43%
----------------------------- ---------------------------------
Net debt per unit <GBP22,500 GBP13.591
----------------------------- ---------------------------------
Cash and cash equivalents To cover at least 21 months more than 36 months
or requirements
----------------------------- ---------------------------------
Current ratio >1.0 2.6
----------------------------- ---------------------------------
Open market sales <20% of turnover p.a. 0%
----------------------------- ---------------------------------
Performance at August 2022. Performance represents range across
lenders. Golden rules set by the board above bank and funder
requirement. Asset Cover ration golden rule average across all
lenders.
Lender Facilities
Lender - RCF Fixed/drawn Sub total Undrawn Total
September
2022
GBP GBP GBP GBP GBP
Lloyds 20,000,000 12,300,000 32,300,000 20,000,000 32,300,000
RBS 30,000,000 28,300,000 58,300,000 30,000,000 58,300,000
Nationwide 54,000,000 29,300,000 83,300,000 54,000,000 83,300,000
Bond 0 165,000,000 165,000,000 85,000,000 250,000,000
Total 104,000,000 234,900,000 338,900,000 189,000,000 423,900,000
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR FIFVALSLEFIF
(END) Dow Jones Newswires
November 25, 2022 05:09 ET (10:09 GMT)
Beyond.hs 51 (LSE:63SQ)
Gráfico Histórico do Ativo
De Ago 2024 até Set 2024
Beyond.hs 51 (LSE:63SQ)
Gráfico Histórico do Ativo
De Set 2023 até Set 2024