Company Number:
03214426
IMPERIAL BRANDS FINANCE
PLC
Interim Financial Statements
2024
INTERIM MANAGEMENT REPORT
For the six months ended 31 March
2024
|
The Directors present their Interim
Management Report together with the condensed unaudited Interim
Financial Statements of Imperial Brands Finance PLC ("the Company")
for the six months ended 31 March 2024.
Business review and performance
The principal activity of the
Company is to provide treasury services to Imperial Brands PLC and
its subsidiaries ("the Group"). There have been no changes in
the composition of the Company in the interim period.
The performance of the Company is
dependent on external borrowings and intragroup loans payable and
receivable and interest thereon, together with fair value gains and
losses on derivative financial instruments.
The profit for the six months ended
31 March 2024 was £75 million (2023: £277 million) and is stated
after a release of £1 million (six months ended 2023: £73 million)
arising on a decrease in the expected credit loss provision against
the carrying value of certain loans made to entities within the
Imperial Brands Group. The expected loss provision arises due
to the assessment of credit risk associated with the future
repayment of the loans. The release of the provision is not
tax allowable and therefore there is no associated tax
charge. Total shareholders' funds as at 31 March 2024 were
£2,752 million (31 March 2023: £2,561 million).
The directors do not recommend a
dividend for the current period. There were no aggregate
dividends on the ordinary shares recognised as a charge to
shareholders' funds during the six months ended 31 March 2024
(2023: £nil).
Principal risks and uncertainties
The Company is a wholly owned
indirect subsidiary of Imperial Brands PLC, which is the ultimate
parent company within the Group, and the Directors of the Group
manage operations at a Group level. The Company, as the main
financing and financial risk management company for the Group,
undertakes transactions to manage the Group's financial risks,
together with its financing and liquidity requirements.
The principal risks and
uncertainties of the Company are discussed in note 20 of the
Company's Annual Report and Accounts for the year ended 30
September 2023, which does not form part of this report, but is
available at www.imperialbrandsplc.com. These risks and
uncertainties remain materially unchanged as at 31 March
2024.
Outlook
The business activity is expected to
continue at levels similar to the current level. The Company will
continue to manage the overall liquidity and financial risk
management requirements of the Group as they change over time. The
Company will manage the Group's financing requirement in
combination with other Group entities where it is beneficial to the
Group as a whole.
Going concern
The Directors are satisfied that the
Company has adequate resources to meet its operational needs for
the foreseeable future and accordingly they continue to adopt the
going concern basis in preparing these Interim Financial
Statements.
Directors' responsibility statement
The Board of Directors comprising L
J Paravicini, M E Slade and D M Tillekeratne, confirms
that:
● the condensed Interim
Financial Statements have been prepared in accordance with
applicable accounting standards and give a true and fair view of
the assets, liabilities, financial position and profit or loss of
the Company as required by Rule 4.2.4 of the Disclosure
Transparency Rules of the United Kingdom's Financial Conduct
Authority ("the DTRs"); and
● the
Interim Management Report includes a fair review of the information
required by Rule 4.2.7 of the DTRs, namely an indication of
important events that have occurred during the six months ended 31
March 2024 and their impact on the condensed set of Interim
Financial Statements, and a description of the principal risks and
uncertainties for the remaining six months of the year.
By order of the Board
M E Slade
D M Tillekeratne
Director
Director
24 May
2024
24
May 2024
INTERIM FINANCIAL STATEMENTS
For the six months ended 31 March
2024
|
Income
Statement
|
|
|
Unaudited
|
Unaudited
|
Audited
|
(In £ million)
|
Notes
|
6 months ended 31 March
2024
|
6 months
ended 31 March 2023
|
Year ended
30
September
2023
|
Other operating income
|
|
-
|
-
|
1
|
Administrative expenses
|
|
(2)
|
(1)
|
(4)
|
Impairment gain
|
|
1
|
73
|
25
|
Operating (loss)/profit
|
|
(1)
|
72
|
22
|
Investment income
|
2
|
1,365
|
1,516
|
2,671
|
Finance costs
|
3
|
(1,264)
|
(1,254)
|
(2,194)
|
Profit before taxation
|
|
100
|
334
|
499
|
Tax on profit
|
4
|
(25)
|
(57)
|
(106)
|
Profit for the period
|
|
75
|
277
|
393
|
All activities derive from
continuing operations.
The Company has no other
comprehensive income other than that included above and, therefore,
no separate Statement of Comprehensive Income has been
presented.
Balance
Sheet
|
|
|
|
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
(£ million)
|
Notes
|
31 March
2024
|
31 March
2023
|
30
September 2023
|
Non-current assets
|
|
|
|
|
Derivative financial
instruments
|
6
|
505
|
694
|
824
|
|
|
505
|
694
|
824
|
Current assets
|
|
|
|
|
Other receivables
|
7
|
29,667
|
29,988
|
28,624
|
Cash and cash equivalents
|
|
44
|
28
|
681
|
Derivative financial
instruments
|
6
|
158
|
72
|
126
|
|
|
29,869
|
30,088
|
29,431
|
Total assets
|
|
30,374
|
30,782
|
30,255
|
Current liabilities
|
|
|
|
|
Borrowings
|
|
(3,370)
|
(1,851)
|
(1,450)
|
Derivative financial
instruments
|
6
|
(410)
|
(579)
|
(174)
|
Trade and other payables
|
|
(15,859)
|
(16,584)
|
(17,245)
|
|
|
(19,639)
|
(19,014)
|
(18,869)
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
|
(5,621)
|
(6,977)
|
(6,178)
|
Derivative financial
instruments
|
6
|
(709)
|
(832)
|
(829)
|
Other payables
|
|
(1,653)
|
(1,398)
|
(1,702)
|
|
|
(7,983)
|
(9,207)
|
(8,709)
|
Total liabilities
|
|
(27,622)
|
(28,221)
|
(27,578)
|
Net
assets
|
|
2,752
|
2,561
|
2,677
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
|
2,100
|
2,100
|
2,100
|
Retained earnings
|
|
652
|
461
|
577
|
Total equity
|
|
2,752
|
2,561
|
2,677
|
|
|
|
|
|
|
|
|
Statement of
Changes in Equity (unaudited)
|
£ million
|
|
|
|
|
Share
capital
|
Retained
earnings
|
Total
equity
|
At
1 October 2023
|
|
|
|
|
2,100
|
577
|
2,677
|
Profit for the period
|
|
|
|
|
-
|
75
|
75
|
Total comprehensive income
|
|
|
|
|
-
|
75
|
75
|
At
31 March 2024
|
|
|
|
|
2,100
|
652
|
2,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Retained
earnings
|
Total
equity
|
At
1 October 2022
|
|
|
|
|
2,100
|
184
|
2,284
|
Profit for the period
|
|
|
|
|
-
|
277
|
277
|
Total comprehensive income
|
|
|
|
|
-
|
277
|
277
|
At
31 March 2023
|
|
|
|
|
2,100
|
461
|
2,561
|
NOTES TO THE INTERIM FINANCIAL
STATEMENTS
For the six months ended 31 March
2024
|
1. Accounting
Policies
These condensed Interim Financial
Statements have been prepared on the going concern basis and in
accordance with the United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards and applicable law)
including the Companies Act 2006 and FRS 101.
Basis of Preparation
The condensed Interim Financial
Statements comprise the unaudited results for the six months ended
31 March 2024 and 31 March 2023, together with the audited results
for the year ended 30 September 2023.
The information shown for the year
ended 30 September 2023 does not constitute statutory accounts
within the meaning of section 434 of the Companies Act 2006, and is
an abridged version of the Company's Financial Statements for that
year. The Auditors' Report on those Financial Statements was
unqualified and did not contain any statements under section 498 of
the Companies Act 2006. The Financial Statements for the year
ended 30 September 2023 were approved by the Board of Directors on
13 December 2023 and filed with the Registrar of
Companies.
This condensed set of Interim
Financial Statements for the six months ended 31 March 2024 has
been prepared in accordance with the Disclosure and Transparency
Rules of the Financial Conduct Authority and FRS 104 'Interim
Financial Reporting' ("FRS 104") as adopted by the Financial
Reporting Council ("FRC") using the recognition and measurement
requirements of FRS 100 'Application of Financial Reporting
Requirements' ("FRS 100") and FRS 101 'Reduced Disclosure
Framework' ("FRS 101"). The condensed set of Interim
Financial Statements for the six months ended 31 March 2024 should
be read in conjunction with the Annual Report and Financial
Statements for the year ended 30 September 2023.
The Company has taken advantage of
the following disclosure exemptions under FRS 101 on the basis that
the disclosures are available within the consolidated financial
statements of the ultimate parent company, which is Imperial Brands
PLC:
a) the requirement in
paragraph 38 of IAS 1 Presentation of Financial Statements to
present comparative information in respect of paragraph 79(a)(iv)
of IAS 1 Presentation of Financial Statements.
b) the
requirements of paragraphs 10(d) and 10(f) of IAS 1 Presentation of
Financial Statements.
c) the
requirements of IAS 7 Statement of Cash Flows
d) the
requirements of paragraph 17 of IAS 24 Related Party
Disclosures.
e) the
requirements in IAS 24 Related Party Disclosures to disclose
related party transactions entered into between two or more members
of a group, provided that any subsidiary which is a party to the
transaction is wholly owned by such a member.
The Imperial Brands PLC consolidated
financial statements may be found in via the investor relations
section of the Imperial Brands PLC website at www.imperialbrandsplc.com/investors.
The Interim Financial Statements
have been prepared on an amortised cost or fair value basis as
described in the accounting policies on derivative financial
instruments below.
The Company is a wholly owned
indirect subsidiary of Imperial Brands PLC and is included in the
consolidated Financial Statements of Imperial Brands PLC.
Consequently, the Company has taken advantage of the exemption
conferred by FRS 101 paragraph 8(h) and not presented a cash flow
statement.
2. Investment
income
|
Unaudited
|
Unaudited
|
Audited
|
(In £ million)
|
6 months ended 31 March
2024
|
6 months
ended 31 March 2023
|
Year ended
30 September 2023
|
Interest receivable from Group
undertakings
|
822
|
656
|
1,328
|
Interest on bank deposits and other
loan receivables
|
2
|
4
|
6
|
Exchange gains on monetary assets
and liabilities
|
272
|
491
|
630
|
Fair value gains on external
derivative financial instruments
|
269
|
365
|
707
|
|
1,365
|
1,516
|
2,671
|
3. Finance
costs
|
Unaudited
|
Unaudited
|
Audited
|
(In £ million)
|
6 months ended 31 March
2024
|
6 months
ended 31 March 2023
|
Year ended
30 September 2023
|
Interest payable to Group
undertakings
|
450
|
282
|
607
|
Interest on bank loans and other
loan payables
|
147
|
181
|
349
|
Fair value losses on external
derivative financial instruments
|
395
|
273
|
568
|
Fair value losses on intragroup
derivative financial instruments
|
272
|
518
|
670
|
|
1,264
|
1,254
|
2,194
|
4. Tax on
profit
Analysis of charge in the
period:
|
Unaudited
|
Unaudited
|
Audited
|
(In £ million)
|
6 months ended 31 March
2024
|
6 months
ended 31 March 2023
|
Year ended
30 September 2023
|
UK Corporation tax on profits for
the period
|
25
|
57
|
106
|
Withholding tax
|
-
|
-
|
1
|
Double taxation relief
|
-
|
-
|
(2)
|
Adjustments in respect of prior
years
|
-
|
-
|
1
|
Current tax
|
25
|
57
|
106
|
Total taxation
|
25
|
57
|
106
|
5. Fair value
of financial assets and liabilities
There are no material differences
between the carrying value of the Company's financial assets and
liabilities and their estimated fair value, with the exception of
bonds. The fair value of bonds is estimated to be £6,626
million (2023: £7,869 million) and has been determined by reference
to market prices at the balance sheet date. The carrying
value of bonds is £6,837 million (2023: £8,234 million). The
fair value of all other borrowings is considered to be equal to
their carrying amount.
6. Derivative
financial instruments
|
Unaudited
|
Unaudited
|
Audited
|
(In £
million)
|
6 months ended 31 March
2024
|
6
months
ended 31
March 2023
|
Year
ended
30
September 2023
|
Assets
|
|
|
|
Interest rate swaps
|
488
|
604
|
775
|
Foreign exchange
contracts
|
1
|
10
|
12
|
Cross currency swaps
|
174
|
152
|
163
|
Total carrying value of derivative
financial assets
|
663
|
766
|
950
|
Liabilities
|
|
|
|
Interest rate swaps
|
(548)
|
(621)
|
(718)
|
Foreign exchange
contracts
|
(6)
|
(29)
|
(5)
|
Intragroup forward foreign currency
contracts
|
(272)
|
(414)
|
-
|
Cross currency
swaps
|
(293)
|
(347)
|
(280)
|
Total carrying value of derivative
financial liabilities
|
(1,119)
|
(1,411)
|
(1,003)
|
|
|
|
|
Total carrying value of derivative financial
instruments
|
(456)
|
(645)
|
(53)
|
|
|
|
|
Analysed as:
|
|
|
|
Interest rate swaps
|
(60)
|
(17)
|
57
|
Foreign exchange
contracts
|
(5)
|
(19)
|
7
|
Intragroup forward foreign currency
contracts
|
(272)
|
(414)
|
-
|
Cross currency swaps
|
(119)
|
(195)
|
(117)
|
Total carrying value of derivative financial
instruments
|
(456)
|
(645)
|
(53)
|
The Company's derivative financial
instruments are held at fair value. Fair values are
determined based on observable market data such as yield curves and
foreign exchange rates to calculate the present value of future
cash flows associated with each derivative at the balance sheet
date, and are consistent with those applied for the year ended 30
September 2023.
All financial assets and liabilities
are carried on the balance sheet at amortised cost, other than
derivative financial instruments which are carried at fair
value. Derivative fair values are determined based on
observable market data such as yield curves, foreign exchange rates
and credit default swap prices to calculate the present value of
future cash flows associated with each derivative at the balance
sheet date (Level 2 classification hierarchy per IFRS 7). Market
data is sourced through Bloomberg and valuations are validated by
reference to counterparty valuations where appropriate. Some of the
Company's derivative financial instruments contain early
termination options and these have been considered when assessing
the element of the fair value related to credit risk. On this
basis the reduction in reported net derivative liabilities due to
credit risk is £7 million (2023: £10 million) and would have been a
£9 million (2023: £20 million) reduction without considering the
early termination options. There were no changes to the
valuation methods or transfers between hierarchies during the year.
With the exception of capital market issuance, the fair value of
all financial assets and financial liabilities is considered
approximate to their carrying amount.
7. Other
receivables
|
Unaudited
|
Unaudited
|
Audited
|
(In £ million)
|
6 months ended 31 March
2024
|
6
months
ended 31
March 2023
|
Year
ended
30
September 2023
|
Amounts owed by Group
undertakings
|
29,649
|
29,980
|
28,610
|
Other receivables and
prepayments
|
18
|
8
|
14
|
|
29,667
|
29,988
|
28,624
|
Amounts owed by Group undertakings
are unsecured, both interest bearing and non-interest bearing and
can be either repayable on a future date to be mutually agreed
between the Company and the counterparty borrower or have fixed
repayment dates. At 31 March 2024 £26,531 million
(2023: £26,738 million) of the amounts owed by Group
undertakings is repayable on a mutually agreed future date and
£3,118 million (2023: £3,242 million) were term loans. There
were £29,623 million (2023: £29,954 million) of interest bearing
loans and £26 million (2023: £26 million) of non-interest bearing
loans. Where loans were subject to interest the rates charged
varied from 0.131% to 12.000% (2023: 0.131% to 13.750%).
The Directors have assessed the
extent to which amounts owed by the Group companies are impaired.
For those balances that are neither overdue nor impaired the
Directors have concluded that the expected credit losses (ECL) that
are possible from default events over the next twelve months are
immaterial and consequently no allowance for impairment has been
recognised. For those balances assessed to be impaired, an expected
credit loss adjustment of £582 million (31 March 2023: £535
million) has been recognised to reflect the credit risk inherent
within a number of the current intragroup loans receivable, as
disclosed in the following table.
|
|
|
31 March
2024
|
|
|
|
Gross
amount
|
ECL
allowance
|
Net
balance
|
Group undertaking loan receivable
balances that are not impaired
|
|
29,438
|
-
|
29,438
|
Group undertaking loan receivable
balances that are impaired
|
|
793
|
(582)
|
211
|
|
|
30,231
|
(582)
|
29,649
|
|
|
|
31 March
2023
|
|
|
|
Gross
amount
|
ECL
allowance
|
Net
balance
|
Group undertaking loan receivable
balances that are not impaired
|
|
29,740
|
-
|
29,740
|
Group undertaking loan receivable
balances that are impaired
|
|
775
|
(535)
|
240
|
|
|
30,515
|
(535)
|
29,980
|
|
|
|
|
|
|
|
|
30
September 2023
|
|
|
|
Gross
amount
|
ECL
allowance
|
Net
balance
|
Group undertaking loan receivable
balances that are not impaired
|
|
28,401
|
-
|
28,401
|
Group undertaking loan receivable
balances that are impaired
|
|
792
|
(583)
|
209
|
|
|
29,193
|
(583)
|
28,610
|
The provision released during the
period was £1 million (2023: £73 million).
8. Related
party transactions
The Company has taken advantage of
the Group dispensation permitted under FRS 101 for 100% owned Group
subsidiaries, not to disclose intragroup transactions undertaken
during the period.
During the period the Company
charged interest and other expenses to Compañía de Distribución
Integral Logista S.A.U. to the value of €9 million (2023: €5
million). At 31 March 2024, the Company had an outstanding
balance receivable due from Compañía de Distribucion Integral
Logista SAU totalling €689 million (2023: €515 million).
During the period the Company was
charged interest to the value of €34 million by Logista France SAS
(2023: €19 million). At 31 March 2024, the Company had an
outstanding balance payable to Logista France SAS totalling €1,201
million (2023: €1,349 million).
During the period the Company was
charged interest to the value of €27 million by Logista Italia SpA
(2023: €15 million). At 31 March 2024, the Company had an
outstanding balance payable to Logista Italia SpA totalling €974
million (2023: €1,057 million).