RNS Number:5588P
Income Partners Asian Coll.Ass.I Ld
01 August 2005

Supporting Information
Page 1 of 4                                                   Date July 28, 2005

RE: Income Partners Asian Collateralized Assets I Limited - 
    Interest and Principal Payments - REVISED

Value Date: August 1, 2005

Interest Accrual for the Period: January 31, 2005 to August 1, 2005
Accrual Basis:                         Actual/360
Number of Days:                            182.00 days
6 Month LIBOR                            0.000000%


Payments from the Interest Subaccount (1/835102/005):
                                                                                                          Total
                                                                      Interest          Principal      Payment from
                                                                       Payment            Payment    Interest SubAccount
         Senior Notes:                                                     0.00             0.00             0.00
         Subordinated Notes:                                       1,276,770.63             0.00     1,276,770.63




Payments form the Principal Subaccount (1/835497/018):
                                                                                                          Total
                                                                       Interest          Principal     Payment from
                                                                        Payment           Payment   Principal SubAccount
          Senior Notes:                                                    0.00             0.00             0.00
          Subordinated Notes:                                              0.00             0.00             0.00



Total Interest to be paid to Senior Notes & Subordinated Notes:                                      1,276,770.63
Total Principal to be paid on the Senior Notes:                                                              0.00
Total Principal to be paid on the Subordinated Notes:                                                        0.00


Grand total from the Interest and Principal Subaccounts:                                             1,276,770.63


                 Income Partners Asian Collateralized Assets I Limited
                                  Payment Date
                                 August 1, 2005
                                  Page 2 of 4
                              Supporting Information



Interest Accrual for the Period: January 31, 2005 to August 1, 2005
Accrual Basis:                         Actual/360
Number of Days:                            182.00 days
6 month LIBOR                            0.000000%


                                Aggregate Detail
Interest Payments:

Note              Balance Interest Rate    Interest   Add'l Interest  Interest Payment  Interest Payment  Payment Amount
                                                                          Amount Due      Amount Paid    Per $1,000,000*
Senior Notes         0.00      0.000000%         0.00           0.00            0.00             0.00              0.00
Subordinated 
Notes       38,126,890.87     6.6238.82% 1,276,770.63           0.00    1,276,770.63     1,276,770.63         23,643.90


Principal Payments:

Note              Balance Principal Due  Principal Paid  New Balance   Payment Amount         Factor**  Original Balance
                                                                      Per $1,000,000*                                   
                                            
Senior Notes         0.00          0.00            0.00         0.00             0.00       0.00000000    100,000,000.00
Subordinated 
Notes       38,126,890.87          0.00            0.00       0.00***            0.00       0.70605353     54,000,000.00

* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each
US$1,000,000 principal amount of Senior Notes.

**  The factor is calculated based on the balance prior to the principal paydown.

*** The Subordinated Notes will be Redeemed in Full on August 1, 2005.



               Income Partners Asian Collateralized Assets I Limited
                                   Payment Date
                                 August 1, 2005


                              Supporting Information
                                   Page 3 of 4

Interest Accrual for the Period: January 31, 2005 to August 1, 2005
Accrual Basis:                         Actual/360
Number of Days:                            182.00 days
6 month LIBOR                            0.000000%


                                U.S. Noteholder Detail


U.S. Noteholder Interest Payments:

Note              Balance Interest Rate    Interest   Add'l Interest  Interest Payment  Interest Payment  Payment Amount
                                                                          Amount Due      Amount Paid    Per $1,000,000*
Senior Notes         0.00      0.000000%       0.00             0.00            0.00             0.00              0.00
Subordinated 
Notes                0.00      6.623882%       0.00             0.00            0.00             0.00              0.00


U.S. Noteholder Principal Payments:

Note              Balance Principal Due  Principal Paid  New Balance   Payment Amount         Factor**  Original Balance
                                                                      Per $1,000,000*                                   
Senior Notes         0.00          0.00            0.00         0.00             0.00       0.00000000     33,000,000.00
Subordinated 
Notes                0.00          0.00            0.00         0.00             0.00       1.00000000              0.00

* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each
US$1,000,000 principal amount of Senior Notes.

**  The factor is calculated based on the balance prior to the principal paydown.

*** The Subordinated Notes will be Redeemed in Full on August 1, 2005.



               Income Partners Asian Collateralized Assets I Limited
                                   Payment Date
                                 August 1, 2005


                                Supporting Information
                                     Page 4 of 4

Interest Accrual for the Period: January 31, 2005 to August 1, 2005
Accrual Basis:                         Actual/360
Number of Days:                            182.00 days
6 month LIBOR                            0.000000%


                                 Non-U.S. Noteholder Detail

Non-U.S. Noteholder Interest Payments:

Note              Balance Interest Rate    Interest   Add'l Interest  Interest Payment  Interest Payment  Payment Amount
                                                                          Amount Due      Amount Paid    Per $1,000,000*
Senior Notes         0.00     0.000000%         0.00            0.00            0.00             0.00              0.00
Subordinated 
Notes       38,126,890.87     6.623882% 1,276,770.63            0.00    1,276,770.63     1,276,770.63         23,643.90


Non-U.S. Noteholder Principal Payments:

Note              Balance Principal Due  Principal Paid  New Balance   Payment Amount         Factor**  Original Balance
                                                                      Per $1,000,000*                                   

Senior Notes         0.00          0.00            0.00         0.00            0.00        0.00000000     67,000,000.00
Subordinated 
Notes       38,126,890.87          0.00            0.00      0.00***            0.00        0.70605353     54,000,000.00

* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to
time by deduction of each amount applied in redemption in part of each
US$1,000,000 principal amount of Senior Notes.

**  The factor is calculated based on the balance prior to the principal paydown.
*** The Subordinated Notes will be Redeemed in Full on August 1, 2005.











                      This information is provided by RNS
            The company news service from the London Stock Exchange

END

RC GGGGRFMRGKZM

Relx Fin 27 (LSE:97KM)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Relx Fin 27.
Relx Fin 27 (LSE:97KM)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Relx Fin 27.