TIDMCHA

RNS Number : 2203U

Concha plc

24 December 2012

24 December 2012

Concha Plc

("Concha" or "The Group")

Final Results for the year ended 30 June 2012

Concha PLC (AIM: CHA), an investment vehicle, announces its final results for the year ended 30 June 2012.

CHAIRMAN'S STATEMENT

Overview

This report covers the Group's trading results for the year ending 30 June 2012. These results take into account the sale of the "Hot Tuna" brand including intellectual property and related assets in January 2012.

Operational Review

The operational costs involved in the management of the Hot Tuna brand were unsustainable and formed the basis of the Board's decision to sell the trade and assets of the business for the sum of GBP950,000 in January 2012.

As part of the wind up of the Hot Tuna business, the Board commenced the closure of the United States ("US") and Australian operations. This was successfully completed in August 2012 for the US business and is expected to occur in early 2013 for the Australian business.

In March 2012, the Group entered into a short term loan facility with Churchill Media Limited ("Churchill") which involved the Group lending Churchill up to GBP750,000 at a prevailing interest rate of 6% above LIBOR. The repayment date for this loan is January 2013. As at 30 June 2012 GBP725,000 of this facility had been advanced.

Financial Review

As mentioned in the Operational Review, the Group encountered a number of unsustainable costs in the management of the Hot Tuna brand which ultimately cumulated in the decision to sell the business in January 2012 (approximately seven months into the 2012 financial year). Year-on-year comparisons are therefore not appropriate and are not detailed in the text below.

Turnover for the year stood at GBP0.48 million which led the Group to post a gross profit of GBP0.16 million.

Total other operational expenses were GBP0.82 million leading to a loss from operations of GBP0.66 million and a loss after tax of GBP0.81 million.

Operational cash outflows (before changes in working capital) stood at GBP1.05 million in the 2012 financial year while net cash outflow from operating activities (after changes in working capital and investment income was GBP0.62 million.

Total cash outflow, post receipt of the net proceeds from the placing of GBP0.27 million in January 2012, was GBP0.37 million. This resulted in a cash balance at the end of the year of GBP0.29 million. Loans of GBP0.74 million were made to third parties.

Outlook

The original strategic objective of the Board was stated as a reverse takeover. However, the Directors are of the opinion that the opportunities available to the Company are best exploited by building a portfolio of investments rather than one single acquisition. Accordingly, the Directors have proposed a Revised Investing Policy which will permit the Company greater flexibility to pursue the available opportunities in the technology, media and entertainment sectors. This revision is conditional upon Members approval at the forthcoming General Meeting on 27 December 2012 as set out in the Notice sent to shareholders dated 10 December 2012.

Subject to the approval of this change of investing policy, the Directors intend to manage the resulting portfolio of investments actively to enhance shareholder value through follow on investments and disposals from time to time.

Such investments may result in the Company acquiring the whole or part of a company or project, and may include the Company taking strategic equity stakes in both public and private companies.

The Company's investments may take the form of equity, debt, conversion of debt owed to the Company into equity, convertible instruments, options or other financial instruments as the Directors deem appropriate.

The Company intends to target opportunities which the Directors believe would benefit from further investment, the expertise of the Directors and access to the UK's capital markets. There is no limit on the number or size of companies into which the Company may invest.

The Directors believe that their broad collective experience in the areas of acquisitions, accounting, corporate and financial management and the technology, media and entertainment sectors will enable the Company to achieve its strategic objective.

Strategic equity or debt investments may be undertaken in the ordinary course of the Company's business and as an alternative to holding cash reserves on a day-to-day basis.

I would like to draw the shareholders' attention to the emphasis of matter in the audit opinion.

The Directors do not expect to pay dividends or make other distributions for the foreseeable future, but when appropriate the Directors intend to pursue progressive policies for the return of cash to shareholders.

Mark Barney Battles

Non-Executive Chairman

DIRECTORS' REPORT

The directors submit their report and the financial statements of Concha PLC ("Concha") and its subsidiary undertakings ("the Group") for the year ended 30 June 2012.

Concha PLC is a public company incorporated in England and Wales, and quoted on AIM.

PRINCIPAL ACTIVITIES

Up until January 2012, the principal activity of the Group during the year was that of design, production and sale of our branded surf and youth lifestyle apparel to specified regions of the world. Thereafter the principal activity of the Group was an "investment vehicle".

BUSINESS REVIEW AND FUTURE DEVELOPMENTS

The Group's trading loss for the year, after taxation and minority interests, was GBP0.81 million (2011: GBP0.77 million).

Information on future developments is included in the Operations and Finance Review.

The directors are precluded from declaring a dividend for the year (2011: Nil).

KEY PERFORMANCE INDICATORS

In the opinion of the directors there are no key performance indicators whose disclosure is necessary for an understanding of the development, performance or position of the business.

DIRECTORS

The following directors have held office during the year.

 
 Director          Date of appointment   Date of resignation 
----------------  --------------------  -------------------- 
 
 Geoff O'Connell                         16 February 
                                          2012 
----------------  --------------------  -------------------- 
 Mark Barney       6 February 
  Battles           2012 
----------------  --------------------  -------------------- 
 Francis Ball      21 February           7 February 
                    2011                  2012 
----------------  --------------------  -------------------- 
 Oscar Verden      7 September           7 February 
                    2011                  2012 
----------------  --------------------  -------------------- 
 Marcus Yeoman     7 September 
                    2011 
----------------  --------------------  -------------------- 
 

DIRECTORS' INTERESTS IN SHARES

Directors' interests in the shares of the Company, including family interests, were as follows:

 
                    At 30 June 2012         At 30 June 2011 
------------------  ----------------------  ---------------------- 
                    Number                  Number 
  Directors          of         Percentage   of         Percentage 
                     Shares      (%)         Shares      (%) 
 Geoff O'Connell*   8,336,001   0.27        16,669,339  0.75 
 Mark Barney 
  Battles           83,333,333  2.68        -           - 
 Marcus Yeoman      88,333,334  2.84        -           - 
------------------  ----------  ----------  ----------  ---------- 
 

* Geoff O'Connell resigned on 16 February 2012

CREDITOR PAYMENT POLICY

The Group's policy is to agree terms of transactions, including payment terms and to ensure that, in the absence of dispute, all suppliers are dealt with in accordance with its standard payment practice whereby all outstanding trade accounts are settled within the term agreed with the supplier at the time of the supply or otherwise 30 days from receipt of the relevant invoice. The number of days outstanding between receipt of invoices and date of payment calculated by reference to the amount owed to trade creditors at the period end as a proportion of the amounts invoiced by suppliers during the period, was 42 days (2011: 262 days).

POLITICAL AND CHARITABLE CONTRIBUTIONS

No donations for political or charitable purposes have been made by the Group or the Company during the year.

EMPLOYEES

The Group continues to give full and fair consideration to applications for employment made by disabled persons, having regard to their respective aptitudes and abilities. The policy includes, where practicable, the continued employment of those who may become disabled during their employment and the provision of training and career development and promotion, where appropriate. The Group has continued its policy of employee involvement by making information available to employees on matters of concern to them.

SUBSTANTIAL SHAREHOLDINGS

As at 10 December 2012 the Company has been notified of the following interests of 3% or more in the issued ordinary share capital of the Company:

 
                                                   Percentage 
                                                    of issued 
                                     Number of      share capital 
 Shareholder                          Shares        (%) 
 TD DIRECT INVESTING NOMINEES 
  (EUROPE) LIMITED                   351,048,232       11.29% 
 XCAP NOMINEES LIMITED               314,000,003       10.10% 
 JIM NOMINEES LIMITED                289,386,089       9.31% 
 BARCLAYSHARE NOMINEES LIMITED       191,370,876       6.16% 
 TD WEALTH INSTITUTIONAL NOMINEES 
  (UK) LIMITED                       163,064,502       5.25% 
 HSDL NOMINEES LIMITED               145,302,161       4.67% 
 BROOKS MACDONALD NOMINEES 
  LIMITED                            133,333,333       4.29% 
 INVESTOR NOMINEES LIMITED           114,836,980       3.69% 
 DARLINGTON PORTFOLIO NOMINEES 
  LIMITED                            93,333,334        3.00% 
 

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

The directors who were in office on the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each of the directors have confirmed that they have taken all steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.

DIRECTORS' INDEMNITY INSURANCE

Directors' and Officers' liability insurance is held by the Group.

POST BALANCE SHEET EVENTS

At the date these financial statements were approved, being 21 December 2012, the Directors were not aware of any significant post balance sheet events other than those set out in the notes to the financial statements.

AUDITORS

haysmacintyre has indicated its willingness to continue in office.

By order of the Board

Mark Barney Battles

Non-Executive Chairman

CORPORATE GOVERNANCE STATEMENT

The policy of the Board is to manage the affairs of the Company in accordance with the principles underlying the Combined Code on Corporate Governance.

The Board of Directors is accountable to shareholders for the good corporate governance of the Group. The principles of corporate governance and a code of best practice are set out in the Combined Code. Under the rules of AIM market the Group is not required to comply in full with the Code nor to state where it derogates from it. The Board considers that the size and nature of the Group does not warrant compliance with all the Code's requirements. This statement sets out how the principles of the Code are applied to Concha PLC.

BOARD STRUCTURE

The Board comprises two non-executive directors. Given the current dormant status of the Group, it is considered that this gives the necessary business experience for the effective governance of the Group.

There are no matters specifically reserved to the Board for its decision, although board meetings are held on a regular basis and effectively no decision of any consequence is made other than by the directors. All directors participate in the key areas of decision-making, including the appointment of new directors.

The Board is responsible to shareholders for the proper management of the Group. A statement of directors' responsibilities in respect of the accounts is set out on page 9.

To enable the Board to discharge its duties, all directors have full and timely access to all relevant information.

There is no agreed formal procedure for the directors to take independent professional advice at the Company's expense.

All directors submit themselves for re-election at the Annual General Meeting at regular intervals. There are no specific terms of appointment for the non-executive director.

The following committees, which have written terms of reference, deal with specific aspects of the Group's affairs.

AUDIT COMMITTEE

The Audit Committee comprises of Marcus Yeoman (Chairman of the committee) and Mark Barney Battles. Meetings can also be attended by the external auditors.

The remit of the Committee is to review:

   --      the appointment and performance of the external auditors 
   --      the independence of the auditors 

-- remuneration for both audit and non-audit work and nature and scope of the audit with the external auditors

   --      the interim or final financial report and accounts 
   --      the external auditors management letter and management's responses 
   --      the systems of risk management and internal controls 
   --      operating, financial and accounting policies and practices, and 
   --      to make related recommendations to the Board 

The Audit Committee meets once a year.

REMUNERATION COMMITTEE

The Remuneration Committee comprises Marcus Yeoman (Chairman of the committee), and Mark Barney Battles and is responsible for making recommendations to the Board on the Company's framework of Executive remuneration and its cost. The Committee determines the contract terms, remuneration and other benefits for the directors.

NOMINATION COMMITTEE

There is no separate Nomination Committee at the moment due to the size of the Board. All directors are subject to re-election at regular intervals.

INTERNAL CONTROL

The Board acknowledges its responsibility for establishing and monitoring the Company's systems of internal control. Although no system of internal control can provide absolute assurance against material misstatement or loss, the Company's systems are designed to provide the directors with reasonable assurance that problems are identified on a timely basis and dealt with appropriately.

The Group maintains a comprehensive process of financial reporting. The annual budget is reviewed and approved before being formally adopted. Other key procedures that have been established and which are designed to provide effective control are as follows:

-- management structure - where the Board meets regularly to discuss all issues affecting the Company; and

-- investment appraisal - the Company has a clearly defined framework for investment appraisal and approval is required

by the Board where appropriate.

The Board regularly reviews the effectiveness of the systems of internal control and considers the major business risks and the control environment. No significant control deficiencies have come to light during the period and no weakness in internal financial control have resulted in any material losses, contingencies or uncertainties which would require disclosure as recommended by the guidance for directors on reporting on internal financial control.

The Board considers that in light of the control environment described above, there is no current requirement for a separate internal audit function.

RELATIONS WITH SHAREHOLDERS

The chairman is the Company's principal spokesperson with investors, fund managers, the press and other interested parties. At the Annual General Meeting (AGM), private investors are given the opportunity to question the Board.

This report and its financial statements will be presented to the shareholders for their approval at the AGM. The notice of the AGM will be distributed to shareholders together with the Annual Report.

GOING CONCERN

The financial report for the year ended 30 June 2012 has been prepared on a going concern basis. As the group is currently dormant, the directors are of the opinion the current cash reserves are sufficient to cover the outgoing overheads of the group for at least twelve months from the approval of the financial statements. As at the date of this report, the Company has no available credit facilities. In the event the Company required further funds for expansion/investment purposes, a fund raising exercise would be proposed with existing and/or potential new investors. Accordingly, the directors believe the going concern basis to be appropriate.

DIRECTORS' REMUNERATION REPORT

Remuneration Committee

The members of the committee are Marcus Yeoman and Mark Barney Battles. Details of the remuneration of each director are set out below.

Executive remuneration packages are prudently designed to attract, motivate and retain directors of high calibre, who are needed to drive and maintain the Group's position as a market leader and to reward them for enhancing value to the shareholder.

Remuneration Policy

Share options

There are no share options in issue at the year end.

Pension arrangements

There are no pension arrangements in the Group. Two alternative schemes are under review.

Directors' contracts

It is the Company's policy that the executive director should have a contract with an indefinite term providing for a maximum of six months' notice. In the event of early termination, the directors' contracts provide for compensation, where appropriate, up to a maximum of basic salary for the notice period.

Non-executive directors

The fees of the non-executive director is determined by the Board as a whole having regard to the commitment of time required and the level of fees in similar companies.

The non-executive director is employed on a renewable fixed term contract not exceeding three years.

Directors' emoluments

 
                            2012                    2011 
                           GBP000's                GBP000's 
                    Salary   Fees   Total   Salary   Fees   Total 
 Geoff O'Connell 
  (*)               103      -      103     83       -      83 
 Francis 
  Ball (**)         24       8      32      -        12     12 
 Marcus 
  Yeoman 
  (***)             -        22     22      -        -      - 
 Mark Barney 
  Battles 
  (****)            -        28     28      -        -      - 
                    127      58     185     83       12     95 
                   =======  =====  ======  =======  =====  ====== 
 

* Geoff O'Connell resigned on 16 February 2012

** Francis Ball resigned on 7 February 2012

*** Marcus Yeoman was appointed on 7 September 2011

**** Mark Barney Battles was appointed on 6 February 2012

APPROVAL

This report was approved by the Board of Directors and authorised for issue on 24 December 2012 and signed on its behalf by:

Mark Barney Battles

Non-Executive Chairman

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

UK Company law requires the directors to prepare Group and Company Financial Statements for each financial year. Under that law the directors are required to prepare Group financial statements in accordance with International Financial Reporting Standards ("IFRS") as adopted by the EU and have elected to prepare the company financial statements in accordance with International Financial Reporting Standards ("IFRS") as adopted by the EU.

The Group financial statements are required by law and IFRS adopted by the EU to present fairly the financial position and performance of the group; the Companies Act 2006 provides in relation to such financial statements that references in the relevant part of that Act to financial statements giving a true and fair view are references to their achieving a fair presentation.

The Company financial statements are required by law to give a true and fair view of the state of affairs of the company.

In preparing each of the group and company financial statements, the directors are required to:

a. select suitable accounting policies and then apply them consistently;

b. make judgements and estimates that are reasonable and prudent;

c. state whether they have been prepared in accordance with IFRSs adopted by the EU;

d. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the company will continue in business.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are also responsible for the maintenance and integrity of the Concha PLC website.

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CONCHA PLC (FORMALLY HOT TUNA (INTERNATIONAL) PLC)

We have audited the financial statements of Concha Plc (formerly Hot Tuna (International) Plc) for the year ended 30 June 2012 which comprise the Group Income Statement, the Group and Parent Company Balance Sheets, the Group and Parent Company Statements of Cash Flows, the Group and Parent Company Statements of Changes in Equity and the related notes 1 to 18. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

This report is made solely to the Company's members, as a body, in accordance with sections Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Directors' Responsibilities Statement set out on page 9 the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the group's and the parent company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Directors' report to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implication for our report.

Opinion on financial statements

In our opinion:

-- the financial statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 30 June 2012 and of the Group's loss for the year then ended;

-- the financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union; and

-- the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the Group financial statements, Article 4 of the IAS Regulation.

Emphasis of matter - Going concern

In forming our opinion on the financial statements, which is not qualified, we have considered the adequacy of the disclosure made in the accounting policies concerning the company's ability to continue as a going concern. The group incurred a net loss of GBP0.81 million during the year ended 30 June 2012 and, at that date, the group's cash assets were GBP0.29 million, and net cash outflow from operating activities for the year ended 30 June 2012 was GBP0.37 million. These conditions, along with the other matters explained in the accounting policies, indicate the existence of a material uncertainty which may cast significant doubt about the company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion:

-- the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006; and

-- the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.

Matters on which we are required to report by exception

We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you if, in our opinion:

-- adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

-- the Parent Company financial statements and the part of the Directors' Remuneration Report to be audited are not in agreement with the accounting records and returns; or

   --      certain disclosures of directors' remuneration specified by law are not made; or 
   --      we have not received all the information and explanations we require for our audit. 

Ian Cliffe (Senior Statutory Auditor)

for and on behalf of haysmacintyre

Statutory Auditors

Fairfax House, 15 Fulwood Place, London, WC1V 6AY

21 December 2012

FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2012

 
                                                             NOTES 
                                                                      Year ended    Year ended 
                                                                        30/06/12      30/06/11 
                                                                        GBP000's      GBP000's 
  Revenue                                                      1             479           207 
  Cost of sales                                                            (317)         (157) 
                                                                    ------------  ------------ 
  Gross profit                                                               162            50 
 
  Selling and marketing expenses                                            (55)          (86) 
  General and administrative expenses                                      (746)         (826) 
  Depreciation                                                               (6)             - 
  Amortisation                                                              (17)             - 
                                                                    ------------  ------------ 
  Loss from operations before exceptional items                3           (662)         (862) 
 
  Exceptional (costs)/income                                               (142)            93 
  Investment income                                            5              11             1 
  Loss on disposal of property, plant and equipment                         (16)             - 
  Loss before tax                                                          (809)         (768) 
  Tax                                                          6               -             - 
                                                                    ------------  ------------ 
  Retained loss after tax for the year                                     (809)         (768) 
                                                                    ============  ============ 
 
 Other comprehensive income 
 Exchange differences on translation of foreign operations                     -            27 
                                                                    ------------  ------------ 
 Total comprehensive income for the year net of taxation                   (809)         (741) 
                                                                    ============  ============ 
 
 Retained loss attributable to: 
 Owners of the company                                                     (809)         (768) 
 Non-controlling interest                                                      -             - 
                                                                    ------------  ------------ 
 Loss for the year                                                         (809)         (768) 
                                                                    ============  ============ 
 
 Total comprehensive income attributable to: 
  Owners of the company                                                    (809)         (741) 
  Non-controlling interest                                                     -             - 
                                                                    ------------  ------------ 
  Total comprehensive income for the year                                  (809)         (741) 
                                                                    ============  ============ 
 
  Loss per share 
  Basic and diluted                                            8    (0.03) pence  (0.05) pence 
                                                                    ============  ============ 
 

The Company's loss for the year ended 30 June 2012 was GBP0.81 million (2011: GBP0.74 million loss). The above trading activities were discontinued in the year as a result of the sale of the intellectual property and related assets in January 2012. The Company is exempt from publishing its own income statement under section 408 of the Companies Act 2006.

FINANCIAL STATEMENTS

CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2012

 
                                NOTES      2012      2012      2011      2011 
                                          Group   Company     Group   Company 
                                       GBP000's  GBP000's  GBP000's  GBP000's 
ASSETS 
Non-current assets 
Other intangible assets           9           -         -       498       495 
Property, plant and equipment    10           5         -         -         - 
Investments                      11           -         2         -         3 
                                              5         2       498       498 
                                       --------  --------  --------  -------- 
Current assets 
Inventories                      12           -         -       183         - 
Trade and other receivables      13         762       750       214       121 
Cash and cash equivalents                   289       268       678       649 
                                       --------  --------  --------  -------- 
                                          1,051     1,018     1,075       770 
                                       --------  --------  --------  -------- 
 
Total assets                              1,056     1,020     1,573     1,268 
                                       ========  ========  ========  ======== 
 
EQUITY AND LIABILITIES 
EQUITY 
Share capital                    15         311       311       221       221 
Deferred share capital           15       1,795     1,795     1,795     1,795 
Share premium reserve                    13,706    13,706    13,526    13,526 
Share-based payment reserve                   -         -     2,057     2,057 
Warrant reserve                               -         -       238       238 
Foreign exchange reserve                   (73)         -      (54)         - 
Retained loss                          (14,942)  (14,955)  (16,428)  (16,644) 
                                       --------  --------  --------  -------- 
TOTAL EQUITY                                797       857     1,355     1,193 
                                       --------  --------  --------  -------- 
 
Current Liabilities 
Trade and other payables         14         259       163       218        75 
                                       --------  --------  --------  -------- 
                                            259       163       218        75 
                                       --------  --------  --------  -------- 
 
TOTAL EQUITY AND LIABILITIES              1,056     1,020     1,573     1,268 
                                       ========  ========  ========  ======== 
 

The financial statements were approved by the board of directors and authorised for issue on 24 December 2012 and are signed on its behalf by:

   Mark Barney Battles                                                          Marcus Yeoman 
   Non-Executive Chairman                                                    Non-Executive Director 

FINANCIAL STATEMENTS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2012

 
                   Share     Deferred    Share     Share-based   Foreign    Warrant    Retained    Total     Minority    Total 
                   capital     Share     premium     payment     Exchange    reserve     loss                interest    equity 
   CONSOLIDATED               Capital    account     reserve     Reserve 
                  GBP000's   GBP000's   GBP000's      GBP000's   GBP000's   GBP000's   GBP000's   GBP000's   GBP000's   GBP000's 
 Balance at 1 
  July 
  2011                 221      1,795     13,526         2,057       (54)        238   (16,428)      1,355          -      1,355 
 Loss for the 
  year                   -          -          -             -          -          -      (809)      (809)          -      (809) 
 Exchange 
  differences 
  arising on 
  translation 
  of overseas 
  operations             -          -          -             -       (19)          -          -       (19)          -       (19) 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Total 
  comprehensive 
  income for 
  2012                 221      1,795     13,526         2,057       (73)        238   (17,237)        527          -        527 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Share capital 
  issued                90          -        180             -          -          -          -        270          -        270 
 Reversal of 
  lapsed 
  options and 
  warrants               -          -          -       (2,057)          -      (238)      2,295          -          -          - 
 Balance at 30 
  June 2012            311      1,795     13,706             -       (73)              (14,942)        797          -        797 
                 =========  =========  =========  ============  =========  =========  =========  =========  =========  ========= 
 
 COMPANY 
 
 Balance at 1 
  July 
  2011                 221      1,795     13,526         2,057          -        238   (16,644)      1,193 
 Loss for the 
  year                   -          -          -             -          -          -      (606)      (606) 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  --------- 
 Total 
  comprehensive 
  income for 
  2012                 221      1,795     13,526         2,057          -        238   (17,250)        587 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  --------- 
 Share capital 
  issued                90          -        180             -          -          -          -        270 
 Reversal of 
  lapsed 
  options and 
  warrants               -          -          -       (2,057)          -      (238)      2,295          - 
 Balance at 30 
  June 2012            311      1,795     13,706             -          -          -   (14,955)        857 
                 =========  =========  =========  ============  =========  =========  =========  ========= 
 

FINANCIAL STATEMENTS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2011

 
                   Share     Deferred    Share     Share-based   Foreign    Warrant    Retained    Total     Minority    Total 
                   capital     Share     premium     payment     Exchange    reserve     loss                interest    equity 
   CONSOLIDATED               Capital    account     reserve     Reserve 
                  GBP000's   GBP000's   GBP000's      GBP000's   GBP000's   GBP000's   GBP000's   GBP000's   GBP000's   GBP000's 
 Balance at 1 
  July 
  2010                 115      1,795     12,623         2,308       (81)        238   (15,911)       1087          -       1087 
 Loss for the 
  year                   -          -          -             -          -          -      (768)      (768)          -      (768) 
 Exchange 
  differences 
  arising on 
  translation 
  of overseas 
  operations             -          -          -             -         27          -          -         27          -         27 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Total 
  comprehensive 
  income for 
  2011                   -          -          -             -         27          -      (768)      (741)          -      (741) 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Share capital 
  issued               106          -        949             -          -          -          -      1,055          -      1,055 
 Costs of share 
  issue                  -          -       (46)             -          -          -          -       (46)          -       (46) 
 Reversal of 
  expired 
  options                -          -          -         (251)          -          -        251          -          -          - 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Balance at 30 
  June 
  2011                 221      1,795     13,526         2,057       (54)        238   (16,428)      1,355          -      1,355 
                 =========  =========  =========  ============  =========  =========  =========  =========  =========  ========= 
 
 COMPANY 
 
 Balance at 1 
  July 
  2010                 115      1,795     12,623         2,308          -        238   (16,153)        926 
 Loss for the 
  year                   -          -         --             -          -          -      (742)      (742) 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  --------- 
 Total 
  comprehensive 
  income for 
  2011                   -          -          -             -          -          -      (742)      (742) 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  --------- 
 Share capital 
  issued               106          -        949             -          -          -          -      1,055 
 Costs of share 
  issue                  -          -       (46)             -          -          -          -       (46) 
 Reversal of 
  expired 
  options                -          -          -         (251)          -          -        251          - 
                 ---------  ---------  ---------  ------------  ---------  ---------  ---------  --------- 
 Balance at 30 
  June 
  2011                 221      1,795     13,526         2,057          -        238   (16,644)      1,193 
                 =========  =========  =========  ============  =========  =========  =========  ========= 
 

FINANCIAL STATEMENTS

CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED FOR THE YEAR ENDED 30 JUNE 2012

 
                                       Group    Company      Group    Company 
                                        2012       2012       2011       2011 
                                    GBP000's   GBP000's   GBP000's   GBP000's 
 
   Loss for the year                   (809)      (607)      (768)      (742) 
 Investment income                      (11)       (11)        (1)          - 
 Depreciation                              6          -          -          - 
 Amortisation                             17          -          -          - 
 Foreign exchange (gains)/losses           -          -          4          - 
 Profit on disposal of 
  tangible and intangible 
  assets                               (250)      (266)          -          - 
 
 Operating cash flows 
  before movements in working 
  capital                            (1,047)      (884)      (765)      (742) 
 
 Decrease/(Increase) in 
  inventories                            183          -       (47)          - 
 Decrease/(Increase) in 
  receivables                            188        107       (49)       (85) 
 Increase/(Decrease) in 
  payables                                41         89       (79)         12 
 
 NET CASH OUTFLOW FROM 
  OPERATING ACTIVITIES                 (635)      (688)      (940)      (815) 
 
 Investment income                        11         11          1          - 
 
 Net cash flow from operating 
  activities                           (624)      (677)      (939)      (815) 
                                   ---------  ---------  ---------  --------- 
 
 Cash flow from investing 
  activities 
 
 Purchase of intangible 
  assets                                (14)          -        (3)          - 
 Purchase of tangible 
  assets                                (27)          -          -          - 
 Sale of investments                       -          1          -          - 
 Sale of intangible assets               761        761          -          - 
 
 Net cash flow from investing 
  activities                             720        762        (3)          - 
                                   ---------  ---------  ---------  --------- 
 
 Cash flow from financing 
  activities 
 
 Net proceeds from issue 
  of share capital                       270        270      1,009      1,009 
 Loans advanced                        (736)      (736)          -          - 
 
 Net cash (outflow)/inflow 
  from financing activities            (466)      (466)      1,009      1,009 
                                   ---------  ---------  ---------  --------- 
 
 
 Net cash (outflow)/inflow 
  for the year                         (370)      (381)         67        194 
                                   ---------  ---------  ---------  --------- 
 
 Foreign exchange differences 
  on translation                        (19)          -         23          - 
 
 Cash and cash equivalents 
  at start of period                     678        649        588        455 
 
 Cash and cash equivalents 
  at the end of the period               289        268        678        649 
                                   =========  =========  =========  ========= 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED

30 JUNE 2012

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 
 (a) General information and authorisation of financial 
  statements 
 Concha Plc is a public limited company incorporated 
  and domiciled in England and Wales under the Companies 
  Act 2006. The address of its registered office is 
  80-83 Long Lane, London, EC1A 9ET. The Company's 
  ordinary shares are traded on the AIM Market operated 
  by the London Stock Exchange. The Group financial 
  statements of Concha Plc for the year ended 30 June 
  2012 were authorised for issue by the Board on 24 
  December 2012 and the balance sheets signed on the 
  Board's behalf by Mr Mark Barney Battles and Mr Marcus 
  Yeoman. 
 
  The nature of the Group's operations and its principal 
  activities are set out in note 2 and in the Operations 
  and Finance Review on page 2 and 3. 
 
  (b) Going Concern 
  The financial report for the year ended 30 June 2012 
  has been prepared on a going concern basis. As the 
  group is currently dormant, the directors are of 
  the opinion the current cash reserves are sufficient 
  to cover the outgoing overheads of the group for 
  at least twelve months from the approval of the financial 
  statements. As at the date of this report, the Company 
  has no available credit facilities. In the event 
  the Company required further funds for expansion/investment 
  purposes, a fund raising exercise would be proposed 
  with existing and/or potential new investors. Accordingly, 
  the directors believe the going concern basis to 
  be appropriate. 
 (c) Statement of compliance with IFRS 
 The Group's financial statements have been prepared 
  in accordance with International Accounting Standards 
  and interpretations issued by the International Accounting 
  Standards Board as adopted by the European Union. 
  The principal accounting policies adopted by the 
  Group and Company are set out below. 
   (d) Basis of consolidation 
   Where the Company has the power, either directly 
    or indirectly, to govern the financial and operating 
    policies of another entity or business so as to obtain 
    benefits from its activities, it is classified as 
    a subsidiary. The consolidated financial statements 
    present the results of the Company and its subsidiaries 
    ("the Group") as if they formed a single entity. 
    Intercompany transactions and balances between Group 
    companies are therefore eliminated in full. 
 
     (e) Business combinations and goodwill 
   On acquisition, the assets and liabilities of a subsidiary 
    are measured at their fair values at the date of 
    acquisition. Any excess of the cost of acquisition 
    over the fair values of the identifiable net assets 
    acquired is recognised as goodwill. 
   (f) Revenue recognition 
   Revenue is recognised to the extent that the right 
    to consideration is obtained in exchange for performance. 
    Payment received in advance of performance is deferred 
    on the balance sheet as a liability and released 
    as services are performed or products are exchanged 
    as per the agreement with the customer. 
   Revenue derived from the license royalties is recognised 
    on notification of payment by the licensee. Revenue 
    derived from the sale of manufactured products is 
    recognised when delivered to the customer in accordance 
    with the specific supply contract terms. 
   Interest income is accrued on a time basis, by reference 
    to the principal outstanding and at the effective 
    interest rate applicable, which is the rate that 
    exactly discounts estimated future cash receipts 
    through the expected life of the financial asset 
    to that asset's net carrying amount. 
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 
 (g) Foreign currencies 
 Transactions in currencies other than Sterling are 
  recorded at the rates of exchange prevailing on the 
  dates of the transactions. At each balance sheet 
  date, monetary assets and liabilities that are denominated 
  foreign currencies are retranslated at the rates 
  prevailing on the balance sheet date. Gains and losses 
  arising on retranslation are included in the income 
  statement for the period. 
 On consolidation, the results of overseas operations 
  are translated into sterling at rates approximating 
  to those ruling when the transactions took place. 
  All assets and liabilities of the overseas operations, 
  including goodwill arising on the acquisition of 
  those operations, are translated at the rate ruling 
  at the balance sheet date. Exchange differences arising 
  on translating the opening net assets at opening 
  rate and the results of overseas operations at actual 
  rate are recognised directly in equity (the "foreign 
  exchange reserve"). 
 (h) Taxation 
 The tax expense represents the sum of the current 
  tax and deferred tax. 
 
   The current tax is based on taxable profit for the 
   period. Taxable profit differs from net profit as 
   reported in the income statement because it excludes 
   items of income or expense that are taxable or deductible 
   in other periods and it further excludes items that 
   are never taxable or deductible. The liability for 
   current tax is calculated by using tax rates that 
   have been enacted or substantively enacted by the 
   balance sheet date. 
 
   Deferred tax is the tax expected to be payable or 
   recoverable on differences between the carrying amount 
   of assets and liabilities in the financial statements 
   and the corresponding tax bases used in the computation 
   of taxable profit, and is accounted for using the 
   balance sheet liability method. Deferred tax liabilities 
   are recognised for all taxable temporary differences 
   and deferred tax assets are recognised to the extent 
   that it is probable that taxable profits will be 
   available against which deductible temporary differences 
   can be utilised. Such assets and liabilities are 
   not recognised if the temporary difference arises 
   from goodwill or from the initial recognition (other 
   than in a business combination) of other assets and 
   liabilities in a transaction which affects neither 
   the tax profit nor the accounting profit. 
 
   Deferred tax is calculated at the tax rates that 
   are expected to apply to the period when the asset 
   is realised or the liability is settled. Deferred 
   tax is charged or credited in the income statement, 
   except when it relates to items credited or charged 
   directly to equity, in which case the deferred tax 
   is also dealt with in equity. 
 
   (i) Externally acquired intangible assets 
 Externally acquired intangible assets are initially 
  recognised at cost and subsequently amortised on 
  a straight-line basis over their useful economic 
  lives. The amortisation expense is included within 
  the administrative expenses line in the consolidated 
  income statement. 
 
   Intangible assets are recognised on business combinations 
   if they are separable from the acquired entity or 
   give rise to other contractual/legal rights. The 
   amounts ascribed to such intangibles are arrived 
   at by using appropriate valuation techniques. 
 
   The significant intangibles recognised by the Group, 
   their useful economic lives and the methods used 
   to determine the cost of intangibles acquired in 
   a business combination are as follows: 
 
 Intangible      Useful economic 
  asset           life                Valuation method 
--------------  -------------------  -------------------------------- 
 Intellectual    Patent life          Estimated royalty stream if 
  property        (20 years)           the rights were to be licensed 
 Licenses        10 years Estimated   discounted cash flow 
 Website costs   10 years estimated 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 
 (j) Impairment of tangible and intangible assets 
  excluding goodwill 
 At each balance sheet date the Group reviews the 
  carrying amounts of its tangible and intangible assets 
  to determine whether there is any indication that 
  those assets have suffered an impairment loss. If 
  there is such indication then an estimate of the 
  asset's recoverable amount is performed and compared 
  to the carrying amount. 
 
   Recoverable amount is the higher of fair value less 
   costs to sell and value in use. In assessing value 
   in use, the estimated future cash flows are discounted 
   to their present value. Where the asset does not 
   generate cash flows that are independent from other 
   assets, the Group estimates the recoverable amount 
   of the cash-generating unit to which the asset belongs. 
 
   If the recoverable amount of an asset is estimated 
   to be less that its carrying amount, the carrying 
   amount of the asset is reduced to its recoverable 
   amount. An impairment loss is recognised as an expense 
   immediately, unless the relevant asset is carried 
   at a re-valued amount, in which case the impairment 
   loss is treated as a revaluation decrease. 
 
   Where an impairment loss subsequently reverses, the 
   carrying amount of the asset is increased to the 
   revised estimate of its recoverable amount, but so 
   that the increased carrying amount does not exceed 
   the carrying amount that would have been determined 
   had no impairment loss been recognised for the asset 
   in prior periods. A reversal of an impairment loss 
   is recognised as income immediately, unless the relevant 
   asset is carried at a revalued amount, in which case 
   the reversal of the impairment loss is treated as 
   a revaluation increase. 
 An acquired brand is deemed to have an indefinite 
  useful economic life and is therefore not subject 
  to amortisation but is reviewed for impairment at 
  least annually. The acquired brand is assessed on 
  the basis of the acquired business being a group 
  of cash generating units. 
 
 
 (k) Property, plant and equipment 
 Items of property, plant and equipment are initially 
  recognised at cost and subsequently at depreciated 
  cost. As well as the purchase price, cost includes 
  directly attributable costs and the estimated present 
  value of any future costs of dismantling and removing 
  items. 
 
   Depreciation is provided on all of property, plant 
   and equipment to write off the carrying value of 
   items over their expected useful economic lives. 
   It is applied at the following rates: 
       Buildings and improvements 20 - 33.3% per annum straight 
        line 
       Fixtures and fittings 20 - 33.3% per annum straight 
        line 
       Office equipment 20 - 33.3% per annum straight line 
 
   (l) Inventories 
 Inventories are initially recognised at cost, and 
  subsequently at the lower of cost and net realisable 
  value. Cost comprises all costs of purchase, cost 
  of conversion and other costs incurred in bringing 
  the inventories to their present location and condition. 
  Weighted average cost is used to determine the cost 
  of ordinarily interchangeable items. 
 (m) Provisions 
 Provisions are recognised for liabilities of uncertain 
  timing or amount that have arisen as a result of 
  past transactions and are discounted at a pre-tax 
  rate reflecting current market assessments of the 
  time value of money and the risks specific to the 
  liability. 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 
 (n) Financial instruments 
 Financial assets and financial liabilities are recognised 
  on the balance sheet when the Group has become a 
  party to the contractual provisions of the instrument 
 
 Cash and cash equivalents 
 Cash and cash equivalents comprise cash in hand, 
  cash at bank and short term deposits with banks and 
  similar financial institutions. 
 
 Trade and other receivables 
 Trade and other receivables do not carry any interest 
  and are stated at their nominal value as reduced 
  by appropriate allowances for estimated irrecoverable 
  amounts. 
 
 Financial liability and equity 
 Financial liabilities and equity instruments are 
  classified according to the substance of the contractual 
  arrangements entered into. An equity instrument is 
  any contract that evidences a residual interest in 
  the assets of the Company after deducting all of 
  its liabilities. 
 
 Trade and other payables 
 Trade and other payables are non interest bearing 
  and are stated at their nominal value. 
 
   Equity instruments 
 Equity instruments issued by the Company are recorded 
  at the proceeds received, net of direct issue costs. 
 
 (o) Share Warrants 
 Warrants represent subscription rights for ordinary 
  shares in Concha PLC. The warrant reserve represents 
  the fair value of these warrants, determined using 
  the Black-Scholes valuation model, using assumptions 
  consistent with those used in calculating the fair 
  value of share options. 
 
  Subject to the Memorandum and Articles of Association 
  the warrant holder shall be entitled to subscribe 
  to ordinary shares in the Company upon exercise of 
  the warrants at subscription price. Warrants may 
  be exercised in whole or in part (and from time to 
  time) prior to the final exercise date. The warrants 
  are non-transferable. 
 
  When the warrants are exercised, the company issues 
  new shares. The proceeds received net of any directly 
  attributable transaction costs are credited to share 
  capital (nominal value) and share premium when the 
  warrants are exercised. 
 
  When warrants lapse, any amounts credited to the 
  warrants reserve are released to the retained earnings 
  reserve. 
 
 (p) Share-based payments 
 Where share options are awarded to employees, the 
  fair value of the options at the date of grant is 
  charged to the consolidated income statement over 
  the vesting period. Non-market vesting conditions 
  are taken into account by adjusting the number of 
  equity instruments expected to vest at each balance 
  sheet date so that, ultimately, the cumulative amount 
  recognised over the vesting period is based on the 
  number of options that eventually vest. Market vesting 
  conditions are factored into the fair value of the 
  options granted. As long as all other vesting conditions 
  are satisfied, a charge is made irrespective of whether 
  the market vesting conditions are satisfied. The 
  cumulative expense is not adjusted for failure to 
  achieve a market vesting condition. 
 
 Where the terms and conditions of options are modified 
  before they vest, the increase in the fair value 
  of the options, measured immediately before and after 
  the modification, is also charged to the consolidated 
  income statement over the remaining vesting period. 
 
  When the options are exercised, the company issues 
  new shares. The proceeds received net of any directly 
  attributable transaction costs are credited to share 
  capital (nominal value) and share premium when the 
  options are exercised. 
 
  When share options lapse, any amounts credited to 
  the warrants reserve are released to the retained 
  earnings reserve. 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

1. REVENUE

An analysis of the Group's revenue is as follows:

 
                                2012       2011 
                            GBP000's   GBP000's 
 Discontinued operations 
 Sale of goods                   479        207 
                                 479        207 
                           ---------  --------- 
 

2. BUSINESS AND GEOGRAPHICAL SEGMENTS

Segment information is presented in respect of the Group's management and internal reporting structure.

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Operating and Geographical segments

All locations operated the same activity - design, production and sale of branded apparel, up until the date of sale in January 2012.

The Group's operations were located in Europe, including the United Kingdom, United States and Australia.

Inter-segment sales were charged at prevailing market prices.

 
 Year ended 30 
  June 2012 
                        AUSTRALIA     EUROPE   UNITED STATES   CONSOLIDATED 
                         GBP000's   GBP000's        GBP000's       GBP000's 
 REVENUE 
 External Sales                71        402               6            479 
 Total Revenue                 71        402               6            479 
                       ----------  ---------  --------------  ------------- 
 RESULT 
 Segment Result               (5)        174             (7)            162 
                       ----------  ---------  --------------  ------------- 
 Depreciation and 
  Amortisation                  -       (23)               -           (23) 
 Operating Expenses          (92)      (673)            (36)          (801) 
                       ----------  ---------  --------------  ------------- 
 Operating loss              (97)      (522)            (43)          (662) 
 Investment revenues            -         11               -             11 
 Exceptional costs              -      (142)               -          (142) 
 Loss on Disposal 
  of Fixed Assets               -       (16)               -           (16) 
                       ----------  ---------  --------------  ------------- 
 Loss before tax             (97)      (669)            (43)          (809) 
                       ----------  ---------  --------------  ------------- 
 BALANCE SHEET 
 ASSETS 
 Segment Assets                 -      1,056               -          1,056 
                       ----------  ---------  --------------  ------------- 
 LIABILITIES 
 Segment Liabilities            -        259               -            259 
                       ----------  ---------  --------------  ------------- 
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

2. BUSINESS AND GEOGRAPHICAL SEGMENTS CONTINUED

 
 Year ended 30 
  June 2011 
                          AUSTRALIA     EUROPE   UNITED STATES   CONSOLIDATED 
                           GBP000's   GBP000's        GBP000's       GBP000's 
 REVENUE 
 External Sales                  58         63              86            207 
 Total Revenue                   58         63              86            207 
                         ----------  ---------  --------------  ------------- 
 RESULT 
 Segment Result                  19       (12)              43             50 
                         ----------  ---------  --------------  ------------- 
 Depreciation                     -          -               -              - 
 Operating Expenses           (138)      (605)           (169)          (912) 
                         ----------  ---------  --------------  ------------- 
 Operating loss               (119)      (617)           (126)          (862) 
 Investment revenues              1          -               -              1 
 Exceptional write-off 
  liabilities                     -          -              93             93 
 Loss before tax              (118)      (617)            (33)          (768) 
                         ----------  ---------  --------------  ------------- 
 BALANCE SHEET 
 ASSETS 
 Segment Assets                  60      1,411             102          1,573 
                         ----------  ---------  --------------  ------------- 
 LIABILITIES 
 Segment Liabilities           (17)      (110)            (91)          (218) 
                         ----------  ---------  --------------  ------------- 
 
 Capital expenditure 
  - Website                       -          3               -              3 
                         ----------  ---------  --------------  ------------- 
 

3. LOSS FROM OPERATIONS

Loss from operations has been arrived at after charging:

 
                                             2012        2011 
                                         GBP000's    GBP000's 
 Depreciation of property, plant                6           - 
  and equipment - owned assets 
 Amortisation of intangible assets             17           - 
 Write down of inventory to net 
  realisable value                            138          30 
 Loss on disposal of fixed assets              16           - 
 Staff costs (see note 4)                     487         439 
 Net foreign exchange (gains)/losses            -           4 
 Auditors' remuneration for audit 
  services (see below)                         16          23 
                                       ----------  ---------- 
 Amounts payable to Company Auditors 
  and their associates in respect 
  of both audit and non-audit 
  services: 
 Comprising 
 - audit services                              10          23 
 - non-audit services                           2           - 
 - fees paid to the company auditors            4           - 
  in respect of the audit of 
  subsidiary company audit 
                                       ----------  ---------- 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

4. STAFF COSTS

 
 The average monthly number of employees (including 
  executive directors) for the year for each of the Group's 
  principal divisions was as follows: 
                                                2012        2011 
                                              Number      Number 
 Management                                        3           3 
 Selling and Distribution                          2           6 
 Head office and administration                    2           4 
                                          ----------  ---------- 
                                                   7          13 
                                          ==========  ========== 
 
 
 The aggregate remuneration comprised: 
                                       2012        2011 
                                   GBP000's    GBP000's 
 Wages and salaries                     263         274 
 Social security and taxes               11          40 
 Temporary/consultant expenses           28          30 
 Directors emoluments                   185          95 
                                        487         439 
                                 ==========  ========== 
 

The above costs are included in general and administrative expenses.

The highest paid director received GBP102,865 (2011: GBP82,500) and no directors received any pension contributions during the year (2011: Nil).

5. INVESTMENT INCOME

 
                            2012       2011 
                        GBP000's   GBP000's 
                       --------- 
 Interest receivable          11          1 
                       =========  ========= 
 

6. INCOME TAX EXPENSE

 
                                             Group       Group 
                                              2012        2011 
                                          GBP000's    GBP000's 
 Current tax                                     -           - 
 Deferred tax                                    -           - 
                                        ----------  ---------- 
                                                 -           - 
                                        ==========  ========== 
 The charge for the year can be reconciled to the loss 
  per the income statement as follows: 
 
 Loss before taxation                        (809)       (768) 
 
 Expected tax credit on loss before 
  tax at 26% (2011: 26/28%)                  (210)       (211) 
 Current and deferred tax profit                             - 
  and loss charge 
                                        ----------  ---------- 
 
   Difference to be explained (see 
   below)                                    (210)       (211) 
                                        ----------  ---------- 
 
 Expenses not deductible for tax 
  purposes                                       -       (108) 
 Tax losses not recognised for tax           (210)           - 
  purposes 
 Temporary differences not recognised 
  for tax purposes                               -       (103) 
                                        ----------  ---------- 
                                                         (211) 
                                        ----------  ---------- 
 Effective tax rate                             0%          0% 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

7. DIVIDEND

The directors are precluded from declaring a dividend for the year (2011: Nil).

8. LOSS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data:

 
                                           2012      2011 
   Earnings 
 Earnings for the purposes of basic 
  earnings per share net loss for 
  the period attributable to equity 
  holders of the parent (GBP000's)        (809)     (768) 
 
   Number of shares 
 Weighted average number of ordinary 
  shares for the purposes of basic 
  earnings per share (millions)         2,583.0   1,422.1 
 

The denominator for the purpose of calculating the basic earnings per share has been adjusted to reflect all capital raisings. Due to the loss incurred in the period, there is no dilutive effect resulting from the issue of share options, warrants and shares to be issued.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

9. INTANGIBLE ASSETS

 
                                                2012                               2011 
   GROUP 
                    Hot Tuna   e-Commerce      Total   Hot Tuna   e-Commerce      Total 
                       Brand      Website                 Brand      Website 
                    GBP000's     GBP000's   GBP000's   GBP000's     GBP000's   GBP000's 
 
 Opening balance         495            3        498        495            -        495 
 Additions                 -           14         14          -            3          3 
 Disposal              (495)            -      (495)          -            -          - 
 Amortisation                        (17)       (17)          -            -          - 
                                           --------- 
 Closing balance           -            -          -        495            3        498 
                   =========  ===========  =========  =========  ===========  ========= 
 
 
                           2012       2012        2011       2011 
   COMPANY             Hot Tuna      Total    Hot Tuna      Total 
                          Brand                  Brand 
                       GBP000's   GBP000's    GBP000's   GBP000's 
 Opening balance            495        495         495        495 
 Impairment charge            -          -           -          - 
 Disposal                 (495)      (495)           -          - 
                     ----------  ---------  ----------  --------- 
 Closing balance              -          -         495        495 
                     ==========  =========  ==========  ========= 
 

IMPAIRMENT REVIEW

At 30 June 2012, the directors carried out an impairment review and considered that the value of the e-Commerce website should be fully written off reflecting the sale of the "Hot Tuna" Brand. (2011: GBPNil).

Resulting from the sale of the Hot Tuna Brand in January 2012, this year the directors did not need to carry out an impairment review of the Brand at year end. In prior years the brands carrying value has been compared to its recoverable amount based on a net present value calculation. The only impairment test related to the writing down of the e-Commerce website which was fully provided at year end.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

10. PROPERTY, PLANT AND EQUIPMENT

 
                                 Office        Fixtures      Total 
                              Equipment    and Fittings 
   GROUP 
                               GBP000's        GBP000's   GBP000's 
 COST 
 At 1 July 2011                      33              27         60 
 Additions                           27               -         27 
 Disposals                         (20)               -       (20) 
                            -----------  --------------  --------- 
 At 30 June 2012                     40              27         67 
                            ===========  ==============  ========= 
 
 ACCUMULATED DEPRECIATION 
 At 1 July 2011                    (33)            (27)       (60) 
 Disposals                            4               -          4 
 Charge for the year                (6)               -        (6) 
                            -----------  --------------  --------- 
 At 30 June 2012                   (35)            (27)       (62) 
                            ===========  ==============  ========= 
 
 NET BOOK VALUE 
                            -----------  --------------  --------- 
 At 30 June 2012                      5               -          5 
                            ===========  ==============  ========= 
 At 30 June 2011                      -               -          - 
                            ===========  ==============  ========= 
 

11. INVESTMENTS IN SUBSIDIARIES

 
                                     Company      Company 
                                        2012         2011 
                                    GBP000's     GBP000's 
   Investments in subsidiaries 
 At 1 July 2011                            3            3 
 Disposal of investment                  (1)            - 
                                 -----------  ----------- 
 At 30 June 2012                           2            3 
                                 -----------  ----------- 
 

The following are the Company's subsidiaries:

 
 Name of subsidiary                               Proportion      Proportion     Principal 
                             Place of              of ownership    of voting      activity 
                             incorporation         interest%       power held% 
                             (or registration) 
                             and operation 
------------------------  ---------------------  --------------  -------------  ---------- 
                                                                                 Dormant 
                                                                                  Dormant 
                                                                                  Dormant 
 HTI Trading 
  Limited Inc              USA                    100%            100%            Dormant 
 Hot Tuna International 
  Inc                      USA                    100%            100% 
 CC123 Limited 
  (Formally Hot 
  Tuna (UK) Limited)       UK                     100%            100% 
 Hot Tuna (Australia) 
  Pty Ltd                  Australia              100%            100% 
 Hot Tuna Holdings 
  Pty Ltd                  Australia              100%            100%           Dormant 
 

During the year the company disposed of its shares in Map Print Ltd for GBP999 representing a loss on disposal of GBP1.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

12. INVENTORIES

 
                      Group     Company       Group     Company 
                       2012        2012        2011        2011 
                   GBP000's    GBP000's    GBP000's    GBP000's 
 Finished goods           -           -         183           - 
                          -           -         183           - 
                 ==========  ==========  ==========  ========== 
 

13. TRADE AND OTHER RECEIVABLES

 
                          Group     Company       Group     Company 
                           2012        2012        2011        2011 
                       GBP000's    GBP000's    GBP000's    GBP000's 
 Trade receivables            -           -          81           - 
 Other receivables          762         750         133         121 
                     ----------  ----------  ----------  ---------- 
                            762         750         214         121 
                     ==========  ==========  ==========  ========== 
 

Trade receivables are amounts due from the sale of goods.

The following table provides an aged analysis of trade receivables as at 30 June, but not impaired. The Group believes that the balances are ultimately recoverable based on a review of past payment history and the current financial status of the customers.

 
                            2012       2011 
                        GBP000's   GBP000's 
 Up to three months            -         79 
 Up to six months              -          1 
 Over 6 months                 -          1 
                      ----------  --------- 
                               -         81 
 ===============================  ========= 
 

There are no significant credit risks arising from financial assets that are neither past due nor impaired.

At 30 June 2012, GBPNil (2011: GBP35,474) of receivables were denominated in Sterling and GBPNil (2011: GBP45,961) in US dollars.

The directors consider that the carrying amount of trade and other receivables approximates to their fair value.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

14. TRADE AND OTHER PAYABLES

 
                                                   Group          Company            Group          Company 
                                                    2012             2012             2011             2011 
                                                GBP000's         GBP000's         GBP000's         GBP000's 
 Trade and other payables                            103               12              186               43 
 Accruals                                             13                9               32               32 
 Other creditors                                     143              142                -                - 
                                         ---------------  ---------------  ---------------  --------------- 
                                                     259              163              218               75 
                                         ---------------  ---------------  ---------------  --------------- 
 
 Due within one year:                                259              163              218               75 
                                         ---------------  ---------------  ---------------  --------------- 
 
   Trade creditors principally comprise amounts outstanding for trade purchases and ongoing costs. 
 
   The Directors consider that the carrying amount of trade and other payables approximates their 
   fair value. 
 

15 SHARE CAPITAL

 
                                           Number          Nominal 
                                            of              value 
                                           shares          GBP000's 
 
 a) Issued and Fully Paid: 
 As at 1 July 2009                           283,303,090         28 
 13 August 2009 - for cash at 0.3pence 
  per share                                  370,000,000         37 
 30 March 2010 -for cash at 0.3 pence 
  per share                                  500,000,000         50 
 29 March 2011 - for cash at 0.1pence 
  per share                                1,054,981,000        106 
                                          --------------  --------- 
 As at 30 June 2011                        2,208,284,090        221 
 30 January 2012 - for cash at 0.3pence 
  per share                                  900,000,000         90 
                                          --------------  --------- 
 As at 30 June 2012                        3,108,284,090        311 
 
 b) Deferred shares 
 As at 30 June 2011 and 30 June 2012         181,303,419      1,795 
                                          ==============  ========= 
 
 

The Directors of the Company continue to be limited as to the number of shares they can allot at any time and remain subject to the allotment authority granted by the shareholders pursuant to section 551 of the Companies Act 2006.

The deferred shares have no voting rights, are not admitted to trading on AIM and are only entitled to negligible participation in the dividends and the return of capital in the Company.

The Company has one class of ordinary shares which carry no right to fixed income.

 
 (e) Total share options in issue 
 During the year, no options were granted (2011: Nil). 
 As at 30 June 2012 there were no options in issue. 
 25,700,000 options lapsed and no options were exercised 
  during the year (2011: 1,815,000 lapsed). 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

15 SHARE CAPITAL (continued)

 
 (f) Total warrants in issue 
 During the year, no warrants were issued (2011: nil). 
 As at 30 June 2012 the warrants in issue were; 
      Exercise Price      Expiry Date       Warrants in Issue 
             (pence)                             30 June 2012 
                 1.5       11/03/2013              29,250,000 
                 1.5       25/03/2013               5,700,000 
                                       ---------------------- 
                                                   34,950,000 
                                       ---------------------- 
 725,000 warrants expired during the year (2011: nil). 
  No warrants were cancelled during the year (2011: nil). 
  No warrants were exercised during the year. (2011: 
  nil). 
 

Warrants represent subscription rights for ordinary shares in Concha Plc.

Subject to the Memorandum and Articles of Association the warrant holder shall be entitled to subscribe to ordinary shares in the Company upon exercise of the warrants at subscription price. Warrants may be exercised in whole or in part (and from time to time) prior to the final exercise date. The warrants are non-transferable.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (CONTINUED)

16. RELATED PARTY TRANSACTIONS

Trading transactions

During the year, Group companies entered into the following transactions with related parties who are not members of the Group:

 
                                                2012                2011 
                                  ------------------  ------------------ 
                                           Fees paid           Fees paid 
                                    to third parties    to third parties 
                                            GBP000's            GBP000's 
 Monitor Marketing Limited *                       -                   5 
 Balgownie Ventures Limited **                    28                   - 
 Springtime Consultancy Limited                   16                   - 
  *** 
                                  ------------------  ------------------ 
                                                  44                   5 
                                  ==================  ================== 
 

* Monitor Marketing Limited is a company related to Francis Ball.

** Balgownie Ventures Limited is a company related to Mark Barney Battles.

*** Springtime Consultancy Limited is a company related to Marcus Yeoman.

Fees to third parties comprise amounts paid to the Directors through their limited companies under an agreement to provide the Group with their services. These fees are derived from formalised contracts with each of the directors.

 
                              Company      Group    Company      Group 
                              Amounts    Amounts    Amounts    Amounts 
   Inter-company Loans:       owed by    owed by    owed by    owed to 
                              related    related    related    related 
                              parties    parties    parties    parties 
                                 2012       2012       2011       2011 
                             GBP000's   GBP000's   GBP000's   GBP000's 
 MAP Print Limited                  -          -        783          - 
 HTI Trading Limited 
  Inc                             250          -        238          - 
 Hot Tuna International 
  Inc                           3,839          -      3,966          - 
 Hot Tuna (Australia) 
  Pty Ltd                       1,073          -      1,019          - 
 CC123 Limited (Formally 
  Hot Tuna (UK) Limited)        2,938          -      2,572          - 
 Hot Tuna (International) 
  Inc Trust                       110          -          -          - 
 Provision for doubtful 
  debts                       (8,210)          -    (8,578)          - 
                            ---------  ---------  ---------  --------- 
 Total                              -          -          -          - 
                            ---------  ---------  ---------  --------- 
 

Remuneration of key management personnel

The remuneration of the Directors, who are the key management personnel of the Group, is set out below

 
                                                2012       2011 
                                            GBP000's   GBP000's 
 Short term employee benefits (including 
  social security)                               196        174 
                                                 196        174 
                                           ---------  --------- 
 

17 CONTINGENT LIABILITIES

As at 30 June 2012, the Group did not have any contingent liabilities or litigation outstanding not provided for.

18. POST BALANCE SHEET EVENTS

Following the disposal of the Hot Tuna brand during the year the overseas subsidiary companies are to be dissolved. Hot Tuna International Trading Limited Inc was dissolved on 1 August 2012. At the date these financial statements were approved, being 21 December 2012, the remaining subsidiaries are in the process of being dissolved.

The Directors were not aware of any significant post balance sheet events other than those set out above in the notes to the financial statements.

Contacts:

 
 
   Concha Plc                          Tel: +44 (0) 7789 766 
   M Barney Battles, Non-Executive     242 
   Chairman 
 
 Strand Hanson Limited (Nominated    Tel: +44 (0) 207 409 3494 
  Adviser & Broker) 
  James Harris 
  Andrew Emmott 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR EANADAEKAFFF

Concha (LSE:CHA)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024 Click aqui para mais gráficos Concha.
Concha (LSE:CHA)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024 Click aqui para mais gráficos Concha.