Pembroke, Bermuda - 21 February
2024
Pembroke,
Bermuda - 21 February 2024
Conduit Holdings Limited
("CHL" LSE ticker: CRE)
Preliminary results for the year
ended 31 December 2023
Comprehensive income of $190.8
million; RoE of 22.0%
Strong year-on-year growth in gross
premiums written of 49.6%; Combined ratio of 72.1%
Efficient business model, strong
capital base, positioned for continued growth into favourable
market conditions
CHL, the parent company of Conduit Re, a pure-play
reinsurance business based in Bermuda, today presents its
preliminary results for the year ended 31 December 2023.
Trevor Carvey, Chief Executive
Officer, commented: "2023 was an outstanding year for
Conduit Re, delivering comprehensive income of $190.8 million and
an RoE of 22.0%. Across all three divisions, the underwriting teams
navigated the market well, being focused in choosing their
preferred spaces to play and allocating our capacity to those where
we saw the best opportunities and returns.
We continue to benefit from a lack of legacy issues
and our clean balance sheet has given us tremendous freedom to
deploy exactly where we wish to.
Strong investment performance, particularly in the
last quarter of the year, supported our underwriting efforts.
Entering our fourth year, we continue to deliver on
our plans and the market landscape out there is offering up plenty
of good opportunities for continued growth."
|
Year
ended 31 December
|
|
Key
financials ($m)
|
2023
|
2022
(re-stated)1
|
Change
|
Estimated ultimate premiums written2
|
966.6
|
644.8
|
49.9%
|
Gross premiums
written3
|
931.4
|
622.5
|
49.6%
|
Reinsurance revenue
|
633.0
|
392.4
|
61.3%
|
Net reinsurance revenue
|
556.3
|
343.8
|
61.8%
|
Reinsurance service
result
|
183.6
|
10.4
|
1,665.4%
|
Net investment result
|
70.6
|
(52.8)
|
233.7%
|
Comprehensive income
(loss)
|
190.8
|
(43.9)
|
534.6%
|
|
|
|
|
Financial
ratios (%)
|
2023
|
2022
(re-stated)4
|
Change
(pps)
|
Return on equity
|
22.0
|
(4.4)
|
26.4
|
Net loss ratio
|
58.2
|
88.4
|
(30.2)
|
Reinsurance operating
expense ratio
|
8.8
|
8.6
|
0.2
|
Other operating expense
ratio
|
5.1
|
6.0
|
(0.9)
|
Combined ratio
(discounted)
|
72.1
|
103.0
|
(30.9)
|
Combined ratio
(undiscounted)
|
81.9
|
109.3
|
(27.4)
|
Total net investment
return
|
5.8
|
(5.0)
|
10.8
|
|
|
|
|
|
|
|
|
Per share
data ($)
|
2023
|
2022
(re-stated)5
|
Change
|
Tangible net assets per
share
|
6.25
|
5.41
|
0.84
|
Dividends per common share
for financial year
|
0.36
|
0.36
|
-
|
Diluted earnings (loss) per
share
|
1.19
|
(0.27)
|
1.46
|
________________________________________________________________________________________________________________________________________________________________________________
1 With the transition to
IFRS 17, certain comparative amounts have been re-stated as if the
standard had always been in effect.
2 Estimated ultimate
premiums written now exclude reinstatement premiums to ensure
consistency with the IFRS 17 view of revenue.
3 Gross premiums written
now exclude reinstatement premiums to ensure consistency with the
IFRS 17 view of revenue.
4 With the transition to
IFRS 17, certain comparative amounts have been re-stated as if the
standard had always been in effect.
5 With the transition to
IFRS 17, certain comparative amounts have been re-stated as if the
standard had always been in effect.
Key highlights:
2023 Results
• Comprehensive income of $190.8 million,
representing a 22.0% return on equity for the full year
• Combined ratio of 72.1% for the full
year 2023 compared with 103.0% for 2022
• Gross premiums written for the year
ended 31 December 2023 of $931.4 million, a 49.6% increase over
2022
• Overall portfolio risk-adjusted rate
change for 2023, net of claims inflation, of 16%
• Total reinsurance and other operating
expense ratio of 13.9% for 2023 compared with 14.6% for the prior
year
• High quality investment portfolio with
average credit quality of AA; book yield of 3.7%, and market yield
of 5.1% (respectively AA, 2.4% and 5.2% for 2022)
• Total net investment return of $70.6
million for the year ended 31 December 2023 which includes a net
unrealised gain of $30.6 million, compared to a net investment loss
of $52.8 million which included $67.8 million of net unrealised
loss in 2022
• Final dividend of $0.18 (approximately
14 pence) per common share. This takes the full 2023 dividend to
$0.36 (approximately 28 pence) per common share in line with our
stated dividend policy
• As at 31 December 2023 Conduit Re's
estimated Bermuda solvency capital ratio coverage ratio was 381%
(2022: 404%)
Outlook
• Conduit Re's focused and disciplined
approach to underwriting resulted in continued growth at 1 January
2024:
• Estimated ultimate premiums
written of $582.4 million, +38% versus the 1 January 2023 renewal
season of $421.2 million
• Overall portfolio year-on-year
risk-adjusted rate change, net of claims inflation, increasing by
3% at 1 January 2024
• Very strong levels of renewing
business with our key partners, complemented by high quality new
business
• Increased weighting towards
property and specialty thanks to attractive underwriting
opportunities in these segments
• Continued selective approach to
casualty lines to maintain stable combined ratio expectations
year-on-year
• Successful placement of outwards
retrocession programme with diverse and high quality panel,
complementing the June 2023 sponsored issuance of a $100 million
three-year catastrophe bond
• No material increase in our net
PMLs at 1 January, which continue to provide a balanced risk versus
reward profile
• We continue to see high submission
levels of attractive business and, being selective around lines,
rates and structure, we continue to grow the portfolio
significantly without sacrificing quality
• With more attractive risk versus reward
in the property and specialty segments, we are focusing our growth
in these classes over casualty
• Significant pipeline of unearned
premium of approximately $500 million which will flow through in
subsequent years
Neil Eckert, Executive Chairman,
commented: "Conduit had an excellent 2023. The team's
experience and deep market knowledge has delivered a fantastic
performance and gained enduring support from clients and brokers
alike. Market conditions remain attractive to support strong
organic growth while maintaining a robust capital position."
Underwriting update
Premiums
Estimated ultimate premiums written for the year
ended 31 December 2023:
|
2023
|
2022 re-stated
|
Change
|
Change
|
|
2022 published
|
Segment
|
$m
|
$m
|
$m
|
%
|
|
$m
|
Property
|
485.4
|
307.7
|
177.7
|
57.8%
|
|
319.3
|
Casualty
|
280.8
|
234.4
|
46.4
|
19.8%
|
|
234.4
|
Specialty
|
200.4
|
102.7
|
97.7
|
95.1%
|
|
106.2
|
Total
|
966.6
|
644.8
|
321.8
|
49.9%
|
|
659.9
|
Gross premiums written for the year ended 31 December
2023:
|
2023
|
2022 re-stated
|
Change
|
Change
|
|
2022 published
|
Segment
|
$m
|
$m
|
$m
|
%
|
|
$m
|
Property
|
468.3
|
288.1
|
180.2
|
62.5%
|
|
299.6
|
Casualty
|
276.7
|
236.7
|
40.0
|
16.9%
|
|
236.7
|
Specialty
|
186.4
|
97.7
|
88.7
|
90.8%
|
|
101.2
|
Total
|
931.4
|
622.5
|
308.9
|
49.6%
|
|
637.5
|
Pricing
Pricing levels and terms and conditions continued to
improve in 2023 and we were presented with an increasing number of
opportunities to deploy our capital into the areas and products
that we target. The non-catastrophe elements of both property and
specialty in particular provided opportunities for selective
growth.
Conduit Re's overall risk-adjusted rate change for
the year ended 31 December 2023, net of claims inflation, was 16%,
and by segment was:
Property
|
Casualty
|
Specialty
|
30%
|
0%
|
9%
|
Net reinsurance revenue
For the year ended 31 December 2023:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance revenue
|
345.2
|
171.8
|
116.0
|
633.0
|
Ceded reinsurance expenses
|
(66.9)
|
(1.3)
|
(8.5)
|
(76.7)
|
Net reinsurance revenue
|
278.3
|
170.5
|
107.5
|
556.3
|
For the year ended 31 December 2022:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance revenue
|
192.8
|
136.7
|
62.9
|
392.4
|
Ceded reinsurance expenses
|
(40.5)
|
(1.2)
|
(6.9)
|
(48.6)
|
Net reinsurance revenue
|
152.3
|
135.5
|
56.0
|
343.8
|
Reinsurance revenue for the year ended 31 December
2023 was $633.0 million compared to $392.4 million for 2022. The
increase in reinsurance revenue relative to the prior year is due
to continued growth in the business plus the earn-out of premiums
from prior underwriting years.
Ceded reinsurance expenses for the year ended 31
December 2023 were $76.7 million compared to $48.6 million for
2022. The increase in cost relative to the prior year reflects
additional limits purchased due to the growth of the inwards
portfolio exposures plus price increases on renewals. During the
second quarter of 2023, Conduit Re sponsored the first issuance of
a $100 million catastrophe bond by Stabilitas Re Ltd., which was
placed successfully with strong investor demand. The resulting
three-year collateralised reinsurance cover complements Conduits
Re's traditional retrocession programme.
Net reinsurance service
expenses
For the year ended 31 December 2023:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance losses and loss related amounts
|
(136.5)
|
(120.7)
|
(70.8)
|
(328.0)
|
Reinsurance operating expenses
|
(30.4)
|
(11.9)
|
(6.7)
|
(49.0)
|
Ceded reinsurance recoveries
|
4.6
|
0.2
|
(0.5)
|
4.3
|
Net reinsurance service
expenses
|
(162.3)
|
(132.4)
|
(78.0)
|
(372.7)
|
For the year ended 31 December 2022:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance losses and loss related amounts
|
(142.9)
|
(116.1)
|
(73.5)
|
(332.5)
|
Reinsurance operating expenses
|
(16.7)
|
(8.5)
|
(4.4)
|
(29.6)
|
Ceded reinsurance recoveries
|
21.4
|
0.2
|
7.1
|
28.7
|
Net reinsurance service
expenses
|
(138.2)
|
(124.4)
|
(70.8)
|
(333.4)
|
Net
reinsurance losses and loss related
amounts6
In an active natural catastrophe year for the
industry, no major event loss, individually or in aggregate, had an
outsized or material impact on Conduit during the 2023 year.
Our discounted net loss ratio for the year ended 31
December 2023 was 58.2% compared with 88.4% for the 2022 year,
while our undiscounted net loss ratio was 68.0% and 94.7%
respectively. The loss ratio for the prior year was impacted by our
estimated ultimate net impact, on an undiscounted basis, from
Hurricane Ian of $40.9 million and the Ukraine conflict of $24.6
million.
Our undiscounted ultimate loss estimates, net of
ceded reinsurance and reinstatement premiums, for previously
reported loss events remain stable.
Our loss and reserve estimates have been derived from
a combination of reports and statements from brokers and cedants,
modelled loss projections, pricing loss ratio expectations and
reporting patterns, all supplemented with market data and
assumptions. We will continue to review these estimates as more
information becomes available.
__________________________________________________________________________________________________________________________________________________________________________________________________
6 Reinsurance losses and
loss related amounts less ceded reinsurance
recoveries
Reinsurance operating expenses and
other operating expenses
For the year ended 31 December 2023:
|
2023
|
2022 re-stated
|
Change
|
Change
|
|
$m
|
$m
|
$m
|
%
|
Reinsurance operating expenses
|
49.0
|
29.6
|
19.4
|
65.5%
|
Other operating expenses
|
28.3
|
20.7
|
7.6
|
36.7%
|
Total reinsurance and other
operating expenses
|
77.3
|
50.3
|
27.0
|
53.7%
|
|
2023
|
2022
|
Change
|
|
|
%
|
%
|
(pps)
|
|
Reinsurance operating expense ratio
|
8.8
|
8.6
|
0.2
|
|
Other operating expense ratio
|
5.1
|
6.0
|
(0.9)
|
|
Total reinsurance and other
operating expense ratio
|
13.9
|
14.6
|
(0.7)
|
|
Reinsurance operating expenses includes brokerage and
operating expenses deemed attributable to reinsurance
contracts.
Total reinsurance and other operating expenses were
$77.3 million for the year ended 31 December 2023 compared with
$50.3 million for the prior year. The increase is due to the
continued growth of the business and increased headcount.
The marginal increase in the reinsurance operating
expense ratio was due to a larger proportion of Conduit's operating
expenses being deemed attributable to reinsurance operating
expenses as the business matures. The decrease in the other
operating expense ratio was due to the additional costs
attributable to reinsurance operating expenses increasing, while
the majority of the decrease was due to the growth in net
reinsurance revenue outpacing the increase in other operating
expenses.
Net reinsurance finance income
(expense)
For the year ended 31 December 2023:
|
2023
|
2022 re-stated
|
Change
|
|
|
$m
|
$m
|
$m
|
|
Net interest accretion
|
(26.0)
|
(6.1)
|
(19.9)
|
|
Net change in discount rates
|
(6.8)
|
26.9
|
(33.7)
|
|
Net reinsurance finance income
(expense)
|
(32.8)
|
20.8
|
(53.6)
|
|
The net reinsurance finance expense was $32.8 million
for the year ended 31 December 2023 compared with income of $20.8
million for the prior year. The unwind of discount made up most of
the expense in 2023, although there was some expense related to the
reduction in discount rates in the latter part of 2023 as we
re-measured at those lower rates. The opposite was true for the
income in the prior year as discount rates increased significantly
and we re-measured at the higher rates, but there was little
discount to unwind.
Investments
In line with our stated strategy, we continue to
maintain our conservative approach to managing our invested assets
with a strong emphasis on preserving capital and liquidity. Our
strategy remains maintaining a short duration, highly-rated
portfolio, with due consideration of the duration of our
liabilities. Our investment portfolio does not hold any
derivatives, equities, alternatives or emerging market debt.
The investment return for the year ended 31 December
2023 was 5.8% driven by investment income given a generally higher
yielding portfolio, and also a significant reduction in treasury
yields and narrowing of credit spreads during the fourth quarter.
For 2022 the portfolio returned (5.0)% mostly due to unrealised
losses resulting from the significant increase in treasury
yields.
Net investment income, excluding realised and
unrealised gains and losses, was $41.3 million for the year ended
31 December 2023 (31 December 2022 - $17.8 million). Total
investment return, including net investment income, net realised
gains and losses, and net change in unrealised gains and losses,
was a gain of $70.6 million (31 December 2022 - $52.8 million
loss).
The breakdown of the managed
investment portfolio is as follows:
|
As at 31 December 2023
|
As at 31 December 2022
|
Fixed maturity securities
|
87.7%
|
91.3%
|
Cash and cash equivalents
|
12.3%
|
8.7%
|
Total
|
100.0%
|
100.0%
|
Key investment portfolio statistics for our fixed
maturities and managed cash were:
|
As at 31 December 2023
|
As at 31 December 2022
|
Duration
|
2.4 years
|
2.2 years
|
Credit Quality
|
AA
|
AA
|
Book yield
|
3.7%
|
2.4%
|
Market yield
|
5.1%
|
5.2%
|
Capital & dividends
Total capital and tangible capital available was
$0.99 billion as at 31 December 2023 (31 December 2022 - $0.87
billion).
Tangible net assets per share as at 31 December 2023
was $6.25, or £4.91 (31 December 2022 - $5.41 or £4.47).
CHL continued on-market purchases of its shares under
a share purchase programme where shares may be repurchased pursuant
to authority obtained at CHL's most recent annual general meeting.
Shares purchased by CHL's employee benefit trust during 2023
amounted to $13.7 million (2022 - $19.9 million) and will be held
in trust to meet future obligations under CHL's variable incentive
schemes.
On 21 February 2024 CHL's Board of Directors declared
a final dividend of US$0.18 (approximately 14 pence using the
exchange rate on 20 February 2024) per common share, resulting in
an aggregate payment of $29.7 million. The dividend will be paid in
pounds sterling on 24 April 2024 to shareholders of record on 22
March 2024 (the "Record Date") using the pound sterling / US dollar
spot exchange rate at 12 noon BST on the Record Date.
CHL previously declared and paid an interim dividend
during 2023 of US$0.18 (approximately 14 pence) per common share.
Consequently, the full 2023 dividend is $0.36 (approximately 28
pence) per common share in line with our stated dividend
policy.
Financial Information
The unaudited consolidated financial statements for
the year ended 31 December 2023 are published on Conduit's website
at www.conduitreinsurance.com.
Conduit's 2023 Annual Report and Accounts are
expected to be made available on Conduit's website by Friday 1
March 2024.
Presentation for Analysts and
Investors at 12:00 noon UK time
Conduit Re's management will host a virtual meeting
for analysts and investors via a webcast and conference call on
Wednesday 21 February 2024 at 12:00 noon UK time / 8:00 am Bermuda
time.
To access the webcast, please
register in advance here:
https://www.lsegissuerservices.com/spark/ConduitHoldingsLtd/events/3f1128c7-aac9-4441-a8c5-c55ba69a4c4c
To access the conference call,
please register to receive unique dial-in details here:
https://registrations.events/direct/LON665060
A recording of the conference call will be made
available later in the day on the Investors section of Conduit Re's
website at www.conduitreinsurance.com.
Retail Investor Presentation via
Investor Meet Company at 3:00 pm UK time
Neil Eckert, Executive Chairman, will provide an
additional live presentation relating to the Full Year 2023
Financial Results via the Investor Meet Company platform for retail
investors on 21 February 2024 at 3:00pm UK time.
The presentation is open to all existing and
potential shareholders. No new material, including trading or
financial information, will be disclosed during the
presentation.
There will be an opportunity for Questions &
Answers at the end of the meeting. Questions can be submitted
pre-event via the Investor Meet Company dashboard up until 9:00 am
UK time the day before the meeting or at any time during the live
presentation.
Investors can register to join the presentation via
the below link:
https://www.investormeetcompany.com/conduit-holdings-limited/register-investor
Media contacts
H/Advisors Maitland - Vikki Kosmalska / Genevieve
Ryan
+44 (0) 207 379 5151
conduitre@h-advisors.global
Investor relations and other
enquiries:
info@conduitreinsurance.com
Panmure Gordon (UK) Limited (Joint
Corporate Broker)
+44 (0) 207 886 2500
Berenberg (Joint Corporate
Broker)
+44 (0) 203 207 7800
Peel Hunt (Joint Corporate Broker)
+44 (0) 207 418 8900
This announcement contains information, which may be
of a price sensitive nature, that Conduit is making public in a
manner consistent with the Market Abuse Regulation (EU) No.
596/2014 as it forms part of UK domestic law by virtue of the
European Union (Withdrawal) Act 2018, as amended, and other
regulatory obligations. The information was submitted for
publication, through the agency of the contact persons set out
above, at 7:00 am UK time on 21 February 2024.
About Conduit Re
Conduit Re is a pure-play Bermuda-based reinsurance
business with global reach. Conduit Reinsurance Limited is licensed
by the Bermuda Monetary Authority as a Class 4 insurer. A.M. Best
has assigned a Financial Strength Rating of A- (Excellent) and a
Long-Term Issuer Credit Rating of a- (Excellent) to Conduit
Reinsurance Limited. The outlook assigned to these ratings is
stable.
Conduit Holdings Limited is the ultimate parent of
Conduit Reinsurance Limited and is listed on the London Stock
Exchange (ticker: CRE). References to "Conduit" include Conduit
Holdings Limited and all of its subsidiary companies.
Learn more about Conduit
Re:
Website: https://conduitreinsurance.com/
LinkedIn: https://www.linkedin.com/company/conduit-re
Important information
(disclaimers)
This announcement contains inside information for the
purpose of the Market Abuse Regulation (EU) No 596/2014 (which
forms part of UK domestic law pursuant to the European Union
(Withdrawal) Act 2018, as amended).
This announcement includes statements that are, or
may be deemed to be, "forward-looking statements". These
forward-looking statements may be identified by the use of
forward-looking terminology, including the terms "believes",
"estimates", "plans", "goals", "objective", "rewards",
"expectations", "signals", "projects", "anticipates", "expects",
"achieve", "intends", "tends", "on track", "well placed",
"continued", "estimated", "projected", "upcoming", "may", "will",
"aims", "could" or "should" or, in each case, their negative or
other variations or comparable terminology, or by discussions of
strategy, plans, objectives, goals, targets, future events or
intentions. Forward-looking statements include statements relating
to the following: (i) future capital requirements, capital
expenditures, expenses, revenues, unearned premiums pricing rate
changes, terms and conditions, earnings, synergies, economic
performance, indebtedness, financial condition, dividend policy,
claims development, losses and loss estimates and future business
prospects; and (ii) business and management strategies and the
expansion and growth of Conduit's operations.
Forward-looking statements may and often do differ
materially from actual results. Forward-looking statements reflect
Conduit's current view with respect to future events and are
subject to risks relating to future events and other risks,
uncertainties and assumptions relating to Conduit's business,
results of operations, financial position, liquidity, prospects,
growth and strategies. These risks, uncertainties and assumptions
include, but are not limited to: the possibility of greater
frequency or severity of claims and loss activity than Conduit's
underwriting, reserving or investment practices have anticipated;
the reliability of catastrophe pricing, accumulation and estimated
loss models; the actual development of losses and expenses
impacting estimates for claims which arose as a result of recent
loss activity such as the Ukraine crisis, Hurricanes Ian, Ida, and
Idalia, the European storms and floods in 2021 and 2022 and, the
earthquake in Turkey and wildfires in Canada and Europe; the impact
of complex causation and coverage issues associated with
attribution of losses to wind or flood damage; unusual loss
frequency or losses that are not modelled; the effectiveness of
Conduit's risk management and loss limitation methods, including to
manage volatility; the recovery of losses and reinstatement
premiums from our own reinsurance providers; the development of
Conduit's technology platforms; a decline in Conduit's ratings with
A.M. Best or other rating agencies; the impact that Conduit's
future operating results, capital position and ratings may have on
the execution of Conduit's business plan, capital management
initiatives or dividends; Conduit's ability to implement
successfully its business plan and strategy during 'soft' as well
as 'hard' markets; the premium rates which are available at the
time of renewals within Conduit's targeted business lines and at
policy inception; the pattern and development of premiums as they
are earned; increased competition on the basis of pricing, capacity
or coverage terms and the related demand and supply dynamics as
contracts come up for renewal; the successful recruitment,
retention and motivation of Conduit's key management and the
potential loss of key personnel; the credit environment for issuers
of fixed maturity investments in Conduit's portfolio; the impact of
the ongoing conflicts in Ukraine and the Middle East, the impact of
swings in market interest rates, currency exchange rates and
securities prices; changes by central banks regarding the level of
interest rates and the timing and extent of any such changes; the
impact of inflation or deflation in relevant economies in which
Conduit operates; Conduit becoming subject to income taxes in
Bermuda, the United States or in the United Kingdom; and changes in
insurance or tax laws or regulations in jurisdictions where Conduit
conducts business. Forward-looking statements contained in this
trading update may be impacted by the escalation or expansion of
the Ukraine conflict or Middle East conflict, the volatility in
global financial markets and governmental, regulatory and judicial
actions, including coverage issues.
Forward-looking statements speak
only as of the date they are made. No representation or warranty is
made that any forward-looking statement will come to pass. Conduit
disclaims any obligation or undertaking to update or revise any
forward-looking statements contained herein to reflect actual
results or any change in the assumptions, conditions or
circumstances on which any such statements are based unless
required to do so by law or regulation. All subsequent written and
oral forward-looking statements attributable to Conduit and/or the
group or to persons acting on its behalf are expressly qualified in
their entirety by the cautionary statements referred to
above.
"Estimated ultimate premiums written" is the
estimated total gross premiums written (excluding reinstatement
premiums) that is expected to be earned assuming all bound
contracts run to the end of the period of cover, after management
discount for prudence. "Estimated ultimate premiums written"
reflects underwriter expectations at time of writing and involves
significant judgement. Prior year comparative figures reflect those
presented in Conduit's previously published Trading Update and are
not intended to present a current view of underwriting year
expectations for prior periods. We caution against using estimated
ultimate premiums written for anything other than understanding how
we view 1/1 on this basis in comparison to prior periods. This
figure is not representative of revenue recorded in the IFRS
financial statements.
The Conduit renewal year on year indicative risk
adjusted rate change measure is an internal methodology that
management uses to track trends in premium rates of a portfolio of
reinsurance contracts. The change measure is specific for our
portfolio and reflects management's assessment of relative changes
in price, exposure and terms and conditions. It is also net of the
estimated impact of claims inflation. It is not intended to be
commentary on wider market conditions. The calculation involves a
degree of judgement in relation to comparability of contracts and
the assessment noted above, particularly in Conduit's initial years
of underwriting. To enhance the methodology, management may revise
the methodology and assumptions underlying the change measure, so
the trends in premium rates reflected in the change measure may not
be comparable over time. Consideration is only given to renewals of
a comparable nature so it does not reflect every contract in the
portfolio of Conduit contracts. The future profitability of the
portfolio of contracts within the change measure is dependent upon
many factors besides the trends in premium rates.
Additional Performance Measures
(APMs)
Conduit presents certain APMs to evaluate, monitor
and manage the business and to aid readers' understanding of
Conduit's financial statements and methodologies used. These are
common measures used across the (re) insurance industry and allow
the reader of Conduit's financial reports to compare those with
other companies in the (re)insurance industry. The APMs should be
viewed as complementary to, rather than a substitute for, the
figures prepared in accordance with IFRS. Conduit's Audit Committee
has evaluated the use of these APMs and reviewed their overall
presentation to ensure that they were not given undue prominence.
This information has not been audited.
Management believes the APMs included in the
consolidated financial statements are important for understanding
Conduit's overall results of operations and may be helpful to
investors and other interested parties who may benefit from having
a consistent basis for comparison with other companies within the
(re)insurance industry. However, these measures may not be
comparable to similarly labelled measures used by companies inside
or outside the (re)insurance industry. In addition, the information
contained herein should not be viewed as superior to, or a
substitute for, the measures determined in accordance with the
accounting principles used by Conduit for its consolidated
financial statements or in accordance with IFRS.
Below are explanations, and associated calculations,
of the APMs presented by Conduit:
APM
|
Explanation
|
Calculation
|
Gross premiums written (KPI)
|
For the majority of excess of loss contracts,
premiums written are recorded based on the minimum and deposit or
flat premium, as defined in the contract. Premiums written for
proportional contracts on a risks attaching basis are written over
the term of the contract in line with the underlying exposures.
Subsequent adjustments, based on reports of actual premium by the
ceding company, or revisions in estimates, are recorded in the
period in which they are determined. Reinstatement premiums are
excluded.
|
Amounts payable by the cedant before any deductions,
which may include taxes, brokerage and commission.
|
Net loss ratio (discounted and undiscounted)
|
Ratio of net losses and loss related amounts
expressed as a percentage of net reinsurance revenue in a period.
This can be calculated using discounted or undiscounted net losses
and loss related amounts.
|
Net losses and loss related amounts / Net reinsurance
revenue
Undiscounted net losses and loss related amounts /
Net reinsurance revenue
|
Reinsurance operating expense ratio
|
Ratio of reinsurance operating expenses, which
includes acquisition expenses charged by insurance brokers and
other insurance intermediaries to Conduit, and operating expenses
paid that are attributable to the fulfilment of reinsurance
contracts, expressed as a percentage of net reinsurance revenue in
a period.
|
Reinsurance operating expenses/ Net reinsurance
revenue
|
Other operating expense ratio
|
Ratio of other operating expenses expressed as a
percentage of net reinsurance revenue in a period.
|
Other operating expenses/ Net reinsurance revenue
|
Combined ratio (KPI)
|
The sum of the net loss ratio, reinsurance operating
expense ratio and other operating expense ratio. Other operating
expenses are not allocated to the segment combined ratio.
|
Net loss ratio + Net reinsurance operating expense
ratio + Other operating expense ratio
|
Combined ratio (undiscounted)
|
The sum of the net loss ratio (undiscounted),
reinsurance operating expense ratio and other operating expense
ratio. Other operating expenses are not allocated to the segment
combined ratio.
|
Net loss ratio (undiscounted) + Net reinsurance
operating expense ratio + Other operating expense ratio
|
Accident year loss ratio
|
Ratio of the net losses and loss related amounts of
an accident year (or calendar year) revalued at the current balance
sheet date expressed as a percentage of net reinsurance revenue in
a period.
|
Accident year net losses and loss related amounts/
Net reinsurance revenue
|
Total net investment return (KPI)
|
Conduit's principal investment objective is to
preserve capital and provide adequate liquidity to support the
payment of losses and other liabilities. In light of this, Conduit
looks to generate an appropriate total net investment return.
Conduit bases its total net investment return on the sum of
non-operating cash and cash equivalents and fixed maturity
securities. Total net investment return is calculated daily and
expressed as a percentage.
|
Net investment income + Net unrealised gains (losses)
on investments + Net realised gains (losses) on investments/
Non-operating cash and cash equivalents + Fixed maturity
securities, at beginning of period
|
Return on equity (KPI)
|
RoE enables Conduit to compare itself against other
peer companies in the immediate industry. It is also a key measure
internally and is integral in the performance-related pay
determinations. RoE is calculated as the profit for the period
divided by the opening total shareholders' equity.
|
Profit (loss) after tax for the period/ Total
shareholders' equity, at beginning of period
|
Total shareholder return (KPI)
|
Total shareholder return allows Conduit to compare
itself against other public peer companies. Total shareholder
return is calculated as the percentage change in Common Share price
over a period, after adjustment for Common Share dividends.
|
Closing Common Share price, at end of period -
Opening Common Share price, at beginning of period + Common Share
dividends during the period / Opening Common Share price, at
beginning of period
|
Dividend yield
|
Calculated by dividing the annual dividends per
Common Share by the Common Share price on the last day of the given
year and expressed as a percentage.
|
Annual dividends per Common Share / Closing Common
Share price
|
Net tangible assets per share (KPI)
|
This provides a measure of book value per share for
all shares in issue less own shares held in treasury or the EBT
trust.
|
Total shareholders' equity less intangible assets, at
the end of the period / Total common shares in issue less own
shares held
The GBP equivalent of NTAVS is calculated using the
end of period exchange rate between USD and GBP.
|
Consolidated statement of comprehensive income (loss)
- unaudited
For the year ended 31 December 2023
|
2023
|
2022
(re-stated)
|
|
$m
|
$m
|
Reinsurance revenue
|
633.0
|
392.4
|
Reinsurance service expenses
|
(377.0)
|
(362.1)
|
Ceded reinsurance expenses
|
(76.7)
|
(48.6)
|
Ceded reinsurance recoveries
|
4.3
|
28.7
|
Reinsurance service
result
|
183.6
|
10.4
|
|
|
|
Net investment income
|
41.3
|
17.8
|
Net realised losses on investments
|
(1.3)
|
(2.8)
|
Net unrealised gains (losses) on investments
|
30.6
|
(67.8)
|
Net investment result
|
70.6
|
(52.8)
|
Net reinsurance finance (expense) income
|
(32.8)
|
20.8
|
Net foreign exchange gains
|
1.4
|
1.3
|
Net reinsurance and financial
result
|
222.8
|
(20.3)
|
|
|
|
Equity-based incentive expense
|
(2.5)
|
(2.1)
|
Other operating expenses
|
(28.3)
|
(20.7)
|
Results of operating
activities
|
192.0
|
(43.1)
|
|
|
|
Financing costs
|
(1.2)
|
(0.8)
|
Total comprehensive income (loss)
for the year
|
190.8
|
(43.9)
|
|
|
|
Earnings (loss) per share
|
|
|
Basic and diluted
|
$1.19
|
$(0.27)
|
Consolidated balance sheet - unaudited
As at 31 December 2023
|
2023
|
2022
(re-stated)
|
|
$m
|
$m
|
Assets
|
|
|
Cash and cash equivalents
|
199.8
|
112.9
|
Accrued interest receivable
|
8.5
|
5.5
|
Investments
|
1,238.4
|
1,021.7
|
Ceded reinsurance contract assets
|
42.7
|
67.3
|
Other assets
|
4.7
|
3.6
|
Right-of-use assets
|
2.1
|
2.2
|
Intangible assets
|
-
|
1.4
|
Total assets
|
1,496.2
|
1,214.6
|
|
|
|
Liabilities
|
|
|
Reinsurance contract liabilities
|
494.5
|
336.3
|
Other payables
|
12.0
|
8.7
|
Lease liabilities
|
2.3
|
2.4
|
Total liabilities
|
508.8
|
347.4
|
|
|
|
Shareholders' equity
|
|
|
Share capital
|
1.7
|
1.7
|
Own shares
|
(32.9)
|
(20.1)
|
Other reserves
|
1,059.6
|
1,058.1
|
Retained loss
|
(41.0)
|
(172.5)
|
Total shareholders'
equity
|
987.4
|
867.2
|
|
|
|
Total liabilities and shareholders'
equity
|
1,496.2
|
1,214.6
|
Statement of consolidated cash flows - unaudited
For the year ended 31 December 2023
|
2023
|
2022
(re-stated)
|
|
$m
|
$m
|
Cash flows from operating
activities
|
|
|
Comprehensive income (loss)
|
190.8
|
(43.9)
|
Depreciation
|
0.7
|
0.9
|
Write-off of intangible asset
|
1.4
|
-
|
Interest expense on lease liabilities
|
0.1
|
0.1
|
Net investment income
|
(42.4)
|
(18.7)
|
Net realised losses on investments
|
1.3
|
2.8
|
Net unrealised (gains) losses on investments
|
(30.6)
|
67.8
|
Net unrealised foreign exchange gains
|
(1.2)
|
(1.0)
|
Equity-based incentive expense
|
2.5
|
2.1
|
Change in operational assets and liabilities
|
|
|
- Reinsurance assets and liabilities
|
184.0
|
195.1
|
- Other assets and liabilities
|
2.8
|
(2.0)
|
Net cash flows from operating
activities
|
309.4
|
203.2
|
|
|
|
Cash flows used in investing
activities
|
|
|
Purchase of investments
|
(541.5)
|
(304.9)
|
Proceeds on sale and maturity of investments
|
356.5
|
206.2
|
Interest received
|
37.0
|
21.1
|
Purchase of property, plant and equipment
|
(0.7)
|
-
|
Purchase of intangible assets
|
-
|
(0.3)
|
Net cash flows used in investing
activities
|
(148.7)
|
(77.9)
|
|
|
|
Cash flows used in financing
activities
|
|
|
Lease liabilities paid
|
(0.7)
|
(0.6)
|
Dividends paid
|
(59.3)
|
(59.3)
|
Purchase of own shares
|
(13.7)
|
(19.9)
|
Distributions from EBT
|
(0.1)
|
-
|
Net cash flows used in financing
activities
|
(73.8)
|
(79.8)
|
|
|
|
Net increase in cash and cash
equivalents
|
86.9
|
45.5
|
Cash and cash equivalents at the beginning of the
year
|
112.9
|
67.5
|
Effect of exchange rate fluctuations on cash and cash
equivalents
|
-
|
(0.1)
|
Cash and cash equivalents at end of
year
|
199.8
|
112.9
|