TIDMDGM 
 
RNS Number : 2496R 
Deal Group Media PLC 
28 April 2009 
 

 
 
+------------------------------------+------------------------------------+ 
| Press Release                      |                      28 April 2009 | 
+------------------------------------+------------------------------------+ 
 
 
 
 
Deal Group Media plc 
 
 
("DGM" or the "Group") 
 
 
Final Results 
 
 
Deal Group Media plc (AIM:DGM), the independent online marketing group, today 
announces its final results for the year ended 31 December 2008. 
 
 
Highlights 
 
 
+-----+------------------------------------------------------------------+ 
| *   | Sales increased by 56% to GBP14.7 million (2007: GBP9.4 million) | 
+-----+------------------------------------------------------------------+ 
| *   | Gross profit increased by 45% to GBP4.2 million (2007: GBP2.9    | 
|     | million)                                                         | 
+-----+------------------------------------------------------------------+ 
| *   | Increase in gross profit predominantly reinvested in new Asian   | 
|     | operations                                                       | 
+-----+------------------------------------------------------------------+ 
| *   | Strong growth from Group's new Asian operations in Singapore and | 
|     | India                                                            | 
+-----+------------------------------------------------------------------+ 
| *   | GBP608,000 provision made against outstanding lease obligations  | 
|     | in the UK                                                        | 
+-----+------------------------------------------------------------------+ 
| *   | Loss from continuing operations increased by 14% to GBP2.4       | 
|     | million (2007: loss GBP2.1 million)                              | 
+-----+------------------------------------------------------------------+ 
| *   | Confident of trading profitably by the end of the financial year | 
+-----+------------------------------------------------------------------+ 
 
 
 
 
Commenting on the results, Adrian Moss, Chief Executive, said: "I am encouraged 
by our headline growth in the year, especially as our new Asian operations 
delivered 75% of our growth at gross profit level. This growth has facilitated 
our planned investment in the new operations. 
 
 
"Our loss from continuing operations is similar to last year before account is 
taken of a full provision of GBP608,000 against the remaining lease obligations 
relating to our former UK premises. 
 
 
"The Internet in the Asian marketplace is already significantly larger in terms 
of users than Europe or the US notwithstanding relatively low penetration. This 
opportunity, combined with our early establishment of operations in this region, 
gives us confidence that the Group is in an excellent position to benefit from 
the inevitable further adoption of digital advertising in Asia and the macro 
economic upturn. 
 
 
"I am confident that the Group will be trading profitably by the end of the 
current period." 
 
 
 
 
- Ends - 
 
 
 
 
For further information, please contact: 
 
 
+-----------------------------------+-----------------------------------+ 
| Deal Group Media plc              |                                   | 
+-----------------------------------+-----------------------------------+ 
| Adrian Moss, Chief Executive      |              Tel: 00 65 6508 9202 | 
+-----------------------------------+-----------------------------------+ 
|                                   |         www.dealgroupmediaplc.com | 
+-----------------------------------+-----------------------------------+ 
 
 
+-----------------------------------+------------------------------------+ 
| Daniel Stewart & Company plc      |                                    | 
+-----------------------------------+------------------------------------+ 
| Paul Shackleton / Stewart Dick    |          Tel: +44 (0) 20 7776 6550 | 
+-----------------------------------+------------------------------------+ 
|                                   |            www.danielstewart.co.uk | 
+-----------------------------------+------------------------------------+ 
 
 
+-----------------------------------+------------------------------------+ 
| Abchurch Communications           |                                    | 
+-----------------------------------+------------------------------------+ 
| Chris Lane / Nick Probert         |          Tel: +44 (0) 20 7398 7715 | 
+-----------------------------------+------------------------------------+ 
| nick.probert@abchurch-group.com   |             www.abchurch-group.com | 
+-----------------------------------+------------------------------------+ 
 
 
 
 
Chairman's statement 
I am pleased to present the results for the financial year ended 31 December 
2008. 
 
 
Financial Results 
Trading 
The Group's performance in the period has been encouraging in terms of headline 
growth. Sales for the period showed a 56% increase to GBP14.7 million (2007: 
GBP9.4 million) and gross profit showed a 45% increase to GBP4.2 million (2007: 
GBP2.9 million). 
 
 
The Board is particularly encouraged by the contribution that the new Asian 
operations have made to our results by delivering 53% of the total increase in 
sales and 75% of the increase in gross profit. The two territories driving the 
Group's Asian growth are Singapore and India. 
 
 
Despite strong headline growth, results were affected by the slower than 
anticipated adoption of the Internet as an advertising medium across Asia, the 
initial impact of the recession causing clients to delay expenditure, and 
certain client losses in the established DGM Australia business being only 
partly mitigated by new business. 
 
 
The cash generated by the increase in gross profit provided funding for the 
investment in the Group's new operations. The net impact of increased gross 
profit and increased investment in the operations leaves the contribution from 
our business units showing a marginal improvement on the previous period. 
 
 
Central costs, consisting of Group management, the Group's stock market 
quotation and other central services including the finance, human resources and 
technical functions, showed a material reduction of 32% to GBP1.2 million (2007: 
GBP1.8 million). This reduction in central costs has been achieved through cost 
control, improved support function efficiency and the lower cost of human 
resource in Singapore. 
 
 
Most central costs are incurred in Singapore and it is notable that central 
costs appear 7% higher that they would otherwise when reported in Sterling due 
to its material depreciation against the Singapore Dollar during 2008. 
 
 
In addition the Group has taken a full provision against outstanding lease 
commitments relating to the former premises in London amounting to GBP608,000. 
The Board believes that while such a provision is appropriate it notes that any 
future sublet arrangement for these premises would result in revenue recognition 
in future periods. 
 
 
As a result of the above the Group incurred a 14% increase in loss from 
operations of GBP2.4 million (2007: loss GBP2.1 million). 
 
 
Working Capital 
The Group's trading losses, combined with current macro economic factors, have 
put a strain on working capital. 
 
 
Accordingly, throughout 2008 increased emphasis was placed on working capital 
management with increased attention to credit control and to taking full 
advantage of suppliers' credit terms where possible. 
 
 
Since the year-end the Group arranged a sales ledger credit facility with 
Commonwealth Bank in Australia. It is anticipated that we will utilise this 
facility through the current period. 
 
 
A key focus of the Group is to achieve a positive trading cash flow at the 
earliest opportunity. This ensures sufficient strength in the balance sheet in 
order to allow the Group to participate fully in the sector and economic upturn. 
The Board expects to be trading profitably by the end of the current year and 
are continuously assessing the sufficiency of cash resource. 
 
 
The Board is comfortable that, with the plans that are in place, there are 
sufficient funds to achieve trading breakeven in current markets. The Group 
cannot discount additional funding being required if opportunities are 
identified that would lead to a superior market position, and ultimately a 
better return for shareholders. 
 
 
Group Offering 
The Group continues to operate three business units covering three distinct 
areas of supply in the digital advertising sector. These businesses are 
currently managed along geographical lines but it is anticipated that as the 
Group evolves a more business unit based management approach will be adopted. 
 
 
DGM - a specialist online direct marketing company focusing on the delivery of 
consumers to advertisers through search engine marketing, affiliate marketing 
and display advertising, servicing both agencies and clients direct. 
 
 
This business delivered the bulk of Group sales in 2008, predominantly from its 
established Australian operation launched in 2003. Over the last two years DGM 
has expanded into India with a base in Delhi and satellite operations in offices 
in Mumbai and Bangalore, and the wider Asia region, from a Singapore base. 
 
 
The Indian DGM business has been generating consistent contribution since March 
2008, less than twelve months post launch. The South East Asia business, which 
was much later to launch is expected to show positive contribution within the 
current year. 
 
 
The DGM business employed fifty-three people as at 31 December 2008. 
 
 
Achievements within the year include: 
  *  Strategic deal with Omnicom Media Group (OMG), part of the Omnicom Group to 
  power a region wide search engine marketing offering 
  *  Widening operating geography with campaigns in 17 markets, up from 6 in December 
  2007 
  *  Recognition as a market leader through various regional industry Awards (e.g. 
  IAB Search Award for Australia and Digital Media Asia Award) 
  *  Finalist in the Australian AdNews Employer of the Year Awards 2008 
 
 
 
AKTIV - advertising sales network working with digital media owners to monetise 
their inventory of advertising slots (banners, emails, SMS) through an in-house 
team selling to both agencies representing advertisers, and advertisers direct. 
 
 
This business was launched in South East Asia from a Singapore base in Q3 2007. 
Though sales levels are much lower than those of DGM, so too is the cost base 
which has resulted in the business generating consistent contribution since the 
second quarter of 2008, less than twelve months post launch. Since that time 
AKTIV has demonstrated consistent growth. 
 
 
The AKTIV business employed eight people as at the 31 December 2008. 
 
 
Achievements within the year include: 
  *  Delivery of a positive contribution within twelve months of launch 
  *  Signing of 30 exclusive representation contracts with major publishers to sell 
  their advertising space e.g. TripAdvisor, Virtual Tourist, Imeem, Crunchyroll, 
  MySpace, Invest Asia, Tribal Football, Reuters and Invest Asia 
  *  Signing of strategic deals with several international media buying agencies 
 
 
 
Deploy Digital - A digital communications planning and implementation agency. 
 
 
This business was launched in South East Asia from a Singapore base in Q2 2008 
in response to a gap that exists in the communications market and to drive 
forward digital marketing as a whole. The business also allows for close 
alignment with clients from an educational and strategic perspective. 
 
 
The Deploy Digital business employed three people as at the 31st December 2008. 
 
Achievements within the year include: 
  *  Appointment as digital partners to Nestle (AOR), PepsiCo (AOR) in the 
  Philippines and SingTel in Singapore 
  *  Project work for J&J, P&G, Merck, and PhilWeb in the Philippines 
  *  Strategic deal with BBDO Asia Pacific to launch Proximity Deploy, an online 
  media consultancy combining both companies' skill sets to service BBDO Asia 
  Pacific's existing and future client base. 
 
 
 
Markets 
With an estimated 650 million Internet users (2007: 511 million users), Asia 
represents over 40% of the world Internet users (2007: 39%) but this percentage 
has been achieved with only 17.2% of the population online. The Asian Internet 
user growth in one year alone, from 2007 to 2008, represents 36% of the total 
estimated current European user base of 390 million. In Europe 48.5% of the 
population is already online suggesting the growth upside is more limited there 
than in Asia (Source: Internetworldstats.com). 
 
 
In terms of absolute user numbers, future growth prospects of those users, and 
level of media consumption and interactivity, Asia represents a material 
opportunity for advertisers. This creates a substantial opportunity for the 
suppliers of digital marketing related services. 
 
 
Forrester Research suggested in a February 2009 paper that "In 2009 APAC 
marketing will enter its digital decade" 
 
 
The Board estimates that between 2% and 4% of total advertising spend in Asia is 
allocated to the digital channel whereas in the more mature markets of Europe 
and North America this allocation often exceeds 15% (UK 17%, Europe 15% and 15% 
for North America - Source: Internet Advertising Bureau 2008). 
 
 
It is generally expected that current low digital advertising spend levels will 
increase in the same manner as has happened in more mature regions like Europe 
and North America. Some countries in Asia are expected to grow to as much as 7% 
of total media spend (Source: Zenith Optimedia 2009). 
 
 
Outlook 
Over the last eighteen months the Group has established two new operations, in 
addition to extending an existing successful business from Australia into India 
and the South East Asia region. 
 
 
All operations are either contributing to, or expected to contribute to Group 
profitability within the current year. 
 
 
The Board believes that the growth delivered through 2008 in an embryonic 
marketplace augurs well for growth prospects as the sector evolves. 
 
 
As an organisation that has ten years experience participating in the evolution 
of Europe and Australia from the early stages of the advertiser adoption of the 
digital advertising medium through to the current high user base and high 
digital advertising spend, the Group is well positioned to benefit from the 
expected upturn in advertising budgets placed online within the Asian 
marketplace. 
 
 
The Board and senior management believe passionately that Deal Group Media is in 
the right region with the right business offering and the right management team 
to deliver value for our shareholders. 
 
 
The Board is pleased with progress through 2008, and is enthused by the 
potential for the future, especially following the two key strategic alliances 
announced on the Regulatory News Service ("RNS") in the fourth quarter, one 
between the DGM business and Omnicom, and the second between Deploy and BBDO. 
Both of these alliances are expected to deliver incremental business within the 
current period. 
 
 
Staff 
The Directors wish to extend their gratitude to the worldwide team of management 
and staff through whose endeavours the Group has proven that Deal Group Media 
have a collective resilience behind a strong product offering and strategy. 
 
 
 
 
 
 
David Lees 
Chairman 
27 April 2009 
 
 
+--------------------------------------+------------+-------------+--------------------+ 
| Consolidated income statement        |            |             |                    | 
| For the year ended 31 December 2008  |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
|                                      |            |        2008 |           Restated | 
|                                      |            |             |               2007 | 
+--------------------------------------+------------+-------------+--------------------+ 
|                                      |      Notes |     GBP'000 |            GBP'000 | 
+--------------------------------------+------------+-------------+--------------------+ 
| Continuing operations                |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
| Revenue                              |          2 |      14,700 |              9,432 | 
+--------------------------------------+------------+-------------+--------------------+ 
| Cost of sales                        |            |    (10,511) |            (6,487) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Gross profit                         |            |       4,189 |              2,945 | 
+--------------------------------------+------------+-------------+--------------------+ 
| Administrative expenses              |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
|  - amortisation                      |            |       (274) |              (293) | 
+--------------------------------------+------------+-------------+--------------------+ 
|  - depreciation                      |            |       (148) |               (23) | 
+--------------------------------------+------------+-------------+--------------------+ 
|  - share?based payments              |            |       (179) |              (177) | 
+--------------------------------------+------------+-------------+--------------------+ 
|  - other administrative expenses     |            |     (6,021) |            (4,598) | 
+--------------------------------------+------------+-------------+--------------------+ 
|                                      |            |     (6,622) |            (5,091) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Loss from operations                 |          3 |     (2,433) |            (2,146) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Interest received                    |            |           4 |                 16 | 
+--------------------------------------+------------+-------------+--------------------+ 
| Interest payable                     |            |        (25) |                (4) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Share of loss of associates          |            |       (343) |               (10) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Loss before tax                      |            |     (2,797) |            (2,144) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Income tax                           |            |        (41) |                 81 | 
+--------------------------------------+------------+-------------+--------------------+ 
| Total loss after taxation from       |            |     (2,838) |            (2,063) | 
| continuing operations                |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
| Discontinued operations              |            |           - |            (5,072) | 
| Loss after tax from discontinued     |            |             |                    | 
| operations and its disposal          |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
| Total loss                           |            |     (2,838) |            (7,135) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Earnings per share                   |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
| Basic and diluted loss per share     |            |     (0.62p) |            (1.69p) | 
+--------------------------------------+------------+-------------+--------------------+ 
| Basic and diluted loss per share     |            |     (0.62p) |            (0.49p) | 
| from continuing operations           |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
| Basic and diluted loss per share     |            |           - |            (1.20p) | 
| from discontinued operations         |            |             |                    | 
+--------------------------------------+------------+-------------+--------------------+ 
 
 
+--------------------------------------+------------+-------------+-------------------+ 
| Consolidated balance sheet           |            |             |                   | 
| As at 31 December 2008               |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
|                                      |            |        2008 |              2007 | 
+--------------------------------------+------------+-------------+-------------------+ 
|                                      |      Notes |     GBP'000 |           GBP'000 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Assets                               |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Non?current assets                   |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Property, plant and equipment        |            |         190 |               234 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Other intangible assets              |            |         404 |               678 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Investment in associates             |            |         135 |               478 | 
+--------------------------------------+------------+-------------+-------------------+ 
|                                      |            |         729 |             1,390 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Current assets                       |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Trade and other receivables          |            |       4,230 |             3,166 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Cash and cash equivalents            |            |         528 |               670 | 
+--------------------------------------+------------+-------------+-------------------+ 
|                                      |            |       4,758 |             3,836 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Total assets                         |          2 |       5,487 |             5,226 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Equity and liabilities               |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Equity                               |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Called up share capital              |            |       4,537 |             4,537 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Capital redemption reserve           |            |      13,188 |            13,188 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Share?based payment reserve          |            |         883 |               704 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Share premium account                |            |      22,683 |            22,683 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Translation reserve                  |            |       (470) |                54 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Retained earnings                    |            |    (41,660) |          (38,823) | 
+--------------------------------------+------------+-------------+-------------------+ 
| Total equity                         |            |       (839) |             2,343 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Current liabilities                  |            |             |                   | 
+--------------------------------------+------------+-------------+-------------------+ 
| Trade and other payables             |            |       5,677 |             2,883 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Lease commitments provision          |            |         608 |                 - | 
+--------------------------------------+------------+-------------+-------------------+ 
| Corporation tax                      |            |          41 |                 - | 
+--------------------------------------+------------+-------------+-------------------+ 
| Total liabilities                    |          2 |       6,326 |             2,883 | 
+--------------------------------------+------------+-------------+-------------------+ 
| Total equity and liabilities         |            |       5,487 |             5,226 | 
+--------------------------------------+------------+-------------+-------------------+ 
These financial statements were approved by the Board, authorised for issue and 
signed on their behalf on 27 April 2009 by: 
 
 
Adrian Moss 
Director 
 
 
+----------------------------------------------+--------+-----------+------------------+ 
| Consolidated cash flow statement             |        |           |                  | 
| For the year ended 31 December 2008          |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
|                                              |        |      2008 |             2007 | 
+----------------------------------------------+--------+-----------+------------------+ 
|                                              |        |   GBP'000 |          GBP'000 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Operating activities                         |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Loss after tax                               |        |   (2,838) |          (7,135) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Depreciation                                 |        |       148 |              320 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Amortisation                                 |        |       274 |              293 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Share?based payment                          |        |       179 |              177 | 
+----------------------------------------------+--------+-----------+------------------+ 
| (Increase)/decrease in receivables           |        |   (1,063) |               32 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Increase/(decrease) in payables              |        |     3,402 |            (938) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Foreign exchange differences                 |        |     (524) |               72 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Finance income                               |        |        21 |              (7) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Share of loss from associated undertakings   |        |       343 |               10 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Loss on disposal of subsidiary               |        |         - |            4,804 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Tax charge/(credit)                          |        |        41 |             (81) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Net cash inflow/(outflow) from operations    |        |      (17) |          (2,453) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Investing activities                         |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Purchase of property, plant and equipment    |        |     (104) |            (118) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Purchase of shares in associated             |        |         - |             (42) | 
| undertakings                                 |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Consideration for disposal of subsidiary     |        |         - |              924 | 
| (net of cash disposed)                       |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Disposal of subsidiary net assets            |        |         - |              268 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Purchase of intangible assets                |        |         - |            (399) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Interest received                            |        |         4 |               21 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Net cash (used)/generated in investing       |        |     (100) |              654 | 
| activities                                   |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Financing activities                         |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Issue of ordinary share capital              |        |         - |            1,899 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Interest paid                                |        |      (25) |             (14) | 
+----------------------------------------------+--------+-----------+------------------+ 
| Net cash (used)/generated from financing     |        |      (25) |            1,885 | 
| activities                                   |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Net (decrease)/increase in cash and cash     |        |     (142) |               86 | 
| equivalents                                  |        |           |                  | 
+----------------------------------------------+--------+-----------+------------------+ 
| Cash and cash equivalents at start of period |        |       670 |              584 | 
+----------------------------------------------+--------+-----------+------------------+ 
| Cash and cash equivalents at end of period   |        |       528 |              670 | 
+----------------------------------------------+--------+-----------+------------------+ 
 
 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Consolidated statement of changes |            |             |             |          |          | 
| in equity                         |            |             |             |          |          | 
| For the year ended 31 December    |            |             |             |          |          | 
| 2008                              |            |             |             |          |          | 
|                                   |            |             |             |          |          | 
+-----------------------------------+------------+-------------+-------------+----------+----------+ 
|             |          |          |    Capital | Share based |             |          |          | 
|             |          |          | redemption |     payment |             |          |          | 
|             |          |          |    reserve |     reserve |             |          |          | 
+-------------+----------+----------+            +             +-------------+----------+----------+ 
|             |    Share |    Share |            |             | Translation | Retained |    Total | 
|             |  capital |  premium |            |             |     reserve | earnings |   equity | 
+-------------+          +          +            +             +             +          +          + 
|             |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
|             | GBP'000  |  GBP'000 |    GBP'000 |     GBP'000 |     GBP'000 |  GBP'000 |  GBP'000 | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| As at 1     |    3,816 |   21,505 |     13,188 |         527 |        (18) | (31,688) |    7,330 | 
| January     |          |          |            |             |             |          |          | 
| 2007        |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Exchange    |        - |        - |          - |           - |          72 |        - |       72 | 
| difference  |          |          |            |             |             |          |          | 
| on          |          |          |            |             |             |          |          | 
| translation |          |          |            |             |             |          |          | 
| of foreign  |          |          |            |             |             |          |          | 
| operations  |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Net income  |        - |        - |          - |           - |          72 |        - |       72 | 
| recognised  |          |          |            |             |             |          |          | 
| directly in |          |          |            |             |             |          |          | 
| equity      |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Retained    |        - |        - |          - |           - |           - |  (7,135) |  (7,135) | 
| loss for    |          |          |            |             |             |          |          | 
| the year    |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Total       |        - |        - |          - |           - |          72 |  (7,135) |  (7,063) | 
| recognised  |          |          |            |             |             |          |          | 
| (expense)/  |          |          |            |             |             |          |          | 
| income for  |          |          |            |             |             |          |          | 
| the year    |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Share       |        - |        - |          - |         177 |           - |        - |      177 | 
| option      |          |          |            |             |             |          |          | 
| grants      |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Shares      |      721 |    1,178 |     -      |           - |           - |        - |    1,899 | 
| issued in   |          |          |            |             |             |          |          | 
| the year    |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| As at 31    |    4,537 |   22,683 |     13,188 |         704 |          54 | (38,822) |    2,344 | 
| December    |          |          |            |             |             |          |          | 
| 2007        |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Exchange    |        - |        - |          - |           - |       (524) |        - |    (524) | 
| difference  |          |          |            |             |             |          |          | 
| on          |          |          |            |             |             |          |          | 
| translation |          |          |            |             |             |          |          | 
| of foreign  |          |          |            |             |             |          |          | 
| operations  |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Net loss    |        - |        - |          - |           - |       (524) |        - |    (524) | 
| recognised  |          |          |            |             |             |          |          | 
| directly in |          |          |            |             |             |          |          | 
| equity      |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Retained    |        - |        - |          - |           - |           - |  (2,838) |  (2,838) | 
| loss for    |          |          |            |             |             |          |          | 
| year        |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Total       |        - |        - |          - |           - |       (524) |  (2,838) |  (3,362) | 
| recognised  |          |          |            |             |             |          |          | 
| (expense) / |          |          |            |             |             |          |          | 
| for the     |          |          |            |             |             |          |          | 
| year        |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| Share       |        - |        - |          - |         179 |           - |        - |      179 | 
| option      |          |          |            |             |             |          |          | 
| grants      |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
| As at 31    |    4,537 |   22,683 |     13,188 |         883 |       (470) | (41,660) |    (839) | 
| December    |          |          |            |             |             |          |          | 
| 2008        |          |          |            |             |             |          |          | 
+-------------+----------+----------+------------+-------------+-------------+----------+----------+ 
 
 
Notes to the financial information 
For the year ended 31 December 2008 
 
 
1    Publication of non-statutory accounts 
The financial information set out in this announcement does not constitute 
statutory accounts as defined in Section 240 of the Companies Act 1985. 
 
 
The financial information for the year ended 31 December 2008 has been extracted 
from the group's financial statements to that date which have been prepared in 
accordance with IFRS as adopted in the EU and which have received an unmodified 
auditor's report but have not yet been delivered to the Registrar of Companies. 
 
 
The financial information for the year ended 31 December 2006 (the comparative 
financial information) is extracted from the same accounts and differs from the 
information reported in the 2006 financial statements as the comparative 
financial information has been restated in respect of conversion to IFRS and in 
respect of a prior period adjustment. 
 
 
2    Revenue and segmental information 
All revenue relates to the supply of online marketing services. The Directors 
regard this as a single class of business. 
 
 
Geographical segment is considered the primary segment with UK, Australia, Asia 
Pacific and Rest of the World identified as geographical segments. 
 
 
The 'Central and plc' segment is not allocated to geographical segments as it is 
represented by the costs of the Company and central overheads. This cannot be 
specifically allocated to provide meaningful comparison so is deemed by 
Directors to constitute a separate segment for reporting purposes. 
 
 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
|              | Australia |    Asia |    Rest | Central |   Total |             UK |           UK | 
|              |           | Pacific |      of | and plc |         |                |  Associates  | 
|              |           |         |   World |         |         |                |              | 
+--------------+           +         +         +         +         +                +              + 
|              |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Year to 31   |   GBP'000 | GBP'000 | GBP'000 | GBP'000 | GBP'000 | (Discontinued) |      GBP'000 | 
| December     |           |         |         |         |         |                |              | 
| 2008         |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| External     |    11,391 |   2,940 |     369 |       - |  14,700 |              - |            - | 
| revenue      |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Segment      |       943 |   (607) |   (228) | (2,946) | (2,838) |              - |            - | 
| result       |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Segment      |     2,854 |   1,773 |     125 |     735 |   5,487 |              - |            - | 
| assets       |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Segment      |     3,732 |   1,279 |     245 |   1,070 |   6,326 |              - |            - | 
| liabilities  |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Capital      |        15 |      80 |       9 |       - |     104 |              - |            - | 
| expenditure  |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Additions to |         - |       - |       - |       - |       - |              - |            - | 
| other        |           |         |         |         |         |                |              | 
| intangibles  |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
| Depreciation |        38 |      38 |       3 |     343 |     422 |              - |            - | 
| and          |           |         |         |         |         |                |              | 
| amortisation |           |         |         |         |         |                |              | 
+--------------+-----------+---------+---------+---------+---------+----------------+--------------+ 
 
 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
|              | Australia |    Asia |    Rest | Central |   Total |             UK |              UK | 
|              |           | Pacific |      of | and plc |         |                |      Associates | 
|              |           |         |   World |         |         |                |                 | 
+--------------+           +         +         +         +         +                +                 + 
|              |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Year to 31   |   GBP'000 | GBP'000 | GBP'000 | GBP'000 | GBP'000 | (Discontinued) |         GBP'000 | 
| December     |           |         |         |         |         |                |                 | 
| 2007         |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| External     |     8,489 |     139 |     804 |       - |   9,432 |         11,639 |             336 | 
| revenue      |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Segment      |       914 |   (709) |    (90) | (2,178) | (2,063) |        (5,072) |            (96) | 
| result       |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Segment      |     2,615 |     393 |     385 |   1,833 |   5,226 |          2,281 |             196 | 
| assets       |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Segment      |     2,153 |     211 |     112 |     407 |   2,883 |          1,757 |             147 | 
| liabilities  |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Capital      |        25 |      70 |       - |       - |      95 |             23 |              30 | 
| expenditure  |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Additions to |         - |       - |       - |     399 |     399 |              - |               - | 
| other        |           |         |         |         |         |                |                 | 
| intangibles  |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
| Depreciation |        27 |       7 |      45 |     237 |     316 |            297 |              10 | 
| and          |           |         |         |         |         |                |                 | 
| amortisation |           |         |         |         |         |                |                 | 
+--------------+-----------+---------+---------+---------+---------+----------------+-----------------+ 
 
 
3    Loss from operations 
Loss from operations is stated after charging: 
+----------------------------------------------------+------------+-------------------+ 
|                                                    |       2008 |              2007 | 
+----------------------------------------------------+------------+-------------------+ 
|                                                    |    GBP'000 |           GBP'000 | 
+----------------------------------------------------+------------+-------------------+ 
| Foreign exchange gains / (losses)                  |      (478) |                 5 | 
+----------------------------------------------------+------------+-------------------+ 
| Amortisation of intangible assets                  |        274 |               293 | 
+----------------------------------------------------+------------+-------------------+ 
| Depreciation of property, plant and equipment      |        148 |               320 | 
+----------------------------------------------------+------------+-------------------+ 
| Auditor's remuneration for auditing of accounts    |         68 |                71 | 
| and associates of the Group                        |            |                   | 
+----------------------------------------------------+------------+-------------------+ 
| Auditor's remuneration for non?audit services *    |         45 |                33 | 
+----------------------------------------------------+------------+-------------------+ 
| Operating lease rentals                            |        461 |               249 | 
+----------------------------------------------------+------------+-------------------+ 
| Lease commitment provision                         |        608 |                 - | 
+----------------------------------------------------+------------+-------------------+ 
| Share?based payment costs                          |        179 |               177 | 
+----------------------------------------------------+------------+-------------------+ 
*Auditor's remuneration for non?audit services comprised other services relating 
to taxation of GBP42,000 (2007: GBP15,000) and all other services GBP3,000 
(2007: GBP18,000). 
 
 
Copies of the financial statements will be sent to shareholders and are 
available from the Company's registered office at 19 Cavendish Square, London, 
W1A 2AW. 
 
-End- 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR SEEFWWSUSEEL 
 

Deal Media (LSE:DGM)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024 Click aqui para mais gráficos Deal Media.
Deal Media (LSE:DGM)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024 Click aqui para mais gráficos Deal Media.