TIDMEFD 
 
RNS Number : 8466D 
Eatonfield Group plc 
09 December 2009 
 

+---------------------------------------+---------------------------------------+ 
| For immediate release                 |                       9 December 2009 | 
+---------------------------------------+---------------------------------------+ 
 
 
Eatonfield Group plc 
 
 
("Eatonfield" or "the Group") 
 
 
Preliminary Announcement of the Results for the Year ended 30 June 2009 
 
 
Eatonfield Group plc, the commercial property company, is pleased to announce 
its results for the year ended 30 June 2009. 
 
 
Financial summary 
 
 
  *  Loss for the year GBP4,352,555  (2008: GBP2,880,514 profit) 
  *  Net debt GBP30,511,234 (2008: GBP30,371,927) 
  *  Successful placing in October raising GBP6.9 million net of expenses 
  *  Application to acquire Paignton site accepted and bank funding approved 
  *  Significant progress on flagship projects 
 
 
 
 
 
+---------------------------------------+---------------------------------------+ 
| Eatonfield Group plc                  | Tel: (+44) (0)1829 261 910            | 
| Paul Williams (Chairman)              | Tel: (+44) (0)1829 261 910            | 
| Rob Lloyd (Chief Executive)           |                                       | 
|                                       |                                       | 
+---------------------------------------+---------------------------------------+ 
| Buchanan Communications               | Tel: (+44) (0)207 466 5000            | 
| Jeremy Garcia/Christian Goodbody      |                                       | 
|                                       |                                       | 
+---------------------------------------+---------------------------------------+ 
| Evolution Securities                  | Tel: (+44) (0)113 243 1619            | 
| Joanne Lake/Peter Steel               | Tel: (+44) (0)203 137 1904            | 
| Orbis Equity Partners Limited         |                                       | 
| Jeremy King                           |                                       | 
+---------------------------------------+---------------------------------------+ 
 
 
About Eatonfield Group plc 
 
 
Eatonfield's key strengths lie in its property management knowledge and 
expertise and the ability to successfully identify and acquire sites which may 
require change of use or which, due to their current size or usage, do not 
present obvious development potential. 
 
 
  Chairman's statement 
 
 
Introduction 
After the most difficult year in your Company's short history, I am delighted to 
be able to report that the recent placing, approved by shareholders on 19 
November 2009, raised GBP6.9 million net of expenses, providing us with funds 
for site development, working capital and debt reduction. 
Whilst the property market remains difficult, we continue to believe that the 
major projects in our portfolio will, in the fullness of time, create 
significant shareholder value. 
 
 
Financial results 
The loss for the year amounted to GBP4,352,555 (2008: GBP2,880,514 profit); net 
debt at the year end amounted to GBP30,511,234 (2008: GBP30,372,127). 
 
 
Overview 
It was apparent at the end of 2008 that the Company was starting to run short of 
working capital. An immediate review of costs was undertaken and, as a result, a 
significant reduction in employee headcount was made in the spring of 2009 along 
with other cost cutting measures. 
In October 2009, we undertook a placing at a discounted price of 5p per share, 
with the aim of raising a minimum of GBP5.5 million before costs. I am pleased 
to be able to advise shareholders that this issue was oversubscribed and raised 
slightly in excess of GBP6.9 million net of expenses. The terms of the placing 
were approved by shareholders on 19 November. Rob Lloyd, the Company's Chief 
Executive Officer, underpinned the issue with a cash subscription of GBP800,000. 
During the course of the year, he also confirmed the waiver of his profit 
sharing arrangement, on the Corus, Birkwood and Driffield sites, agreed by 
shareholders in October last year, in return for subscription rights over new 
equity to the value of GBP1.4 million. This consideration was supported by an 
independent report prepared specifically for the Company for this purpose by PKF 
(UK) LLP. Mr Lloyd also agreed to the conversion of his director's loan account 
in the amount of GBP1.63 million. Together with senior members of staff, I have 
also subscribed in the placing. 
The combination of the two elements of cash raised and debt for equity 
conversion have significantly improved the shape of the Group's balance sheet 
and materially increased its net assets. As a consequence of the placing, Mr 
Lloyd's holding has been diluted down from 47.7% to 36.6%. The placing has also 
added a significant number of new institutional and private shareholders and 
their support is warmly welcomed. 
 
 
Residential properties 
In 2008, the Company recognised the approach of a substantial downturn in the 
residential property market and, as a consequence, cut its new-build target from 
300 new units down to 70. The effect of this decision has meant that we have 
minimised our costs and exposure in this area. We now have 14 completed units 
remaining and these are currently being marketed. Despite these measures, 
selling prices have been significantly lower than in previous years and in some 
cases we have undertaken sales on a shared equity basis. The major problem that 
has faced your Company and indeed our immediate peers, throughout the year under 
review, has been the unwillingness of lenders to provide funds to potential 
buyers. 
As a result, your Board has determined that a re-entry into residential house 
building on a speculative basis is inappropriate at the present time due to the 
high risks involved. For the foreseeable future, we shall limit our involvement 
to the construction of affordable housing in partnership with Registered Social 
Landlords.  This sector, by its very nature, has a guaranteed end user and exit. 
With this in mind, we are currently applying for Preferred Developer Status with 
the Homes and Communities Agency. We are currently working with Pembroke Housing 
Association on the construction of 31 affordable homes at Letterston in South 
Wales, 12 at Hook in Haverfordwest and also on 4 units in Cardigan where we are 
working with Tai Cantref. 
 
 
Investment properties 
At the present time, we own only a small number of investment properties, 
amongst them our Corus flagship project at Workington and the Menzies 
Distribution centre in Sheffield. Your Board will, however, seek to take 
advantage of further opportunities with co-investment partners. 
 
 
Major projects 
Despite the difficult market conditions, the Company has made significant 
progress in respect of its flagship projects outlined below. The Company remains 
committed to unlocking significant value from its portfolio of brownfield land 
at a time when many volume house builders are beginning to restock land banks. 
Our efforts with regard to planning and subsequent sell premiums remain focused 
on the demands of commercial property developers. 
 
 
Corus 
On 31 March 2009, we obtained a resolution to grant planning consent for a mixed 
use development, subject only to a section 106 agreement, on our 77 acre 
flagship site at Workington in Cumbria. Our ability to reach this point within 
16 months of acquiring the site is a tribute to our in-house planning team and, 
in particular, to our Development Director, Ian Arnott, without whose dedicated 
efforts this would not have been possible.  Still considered to be an investment 
property, the Corus site has yet to go through a number of further stages, 
including remediation and the construction of appropriate infrastructure, before 
development can commence. 
We are also pleased to have secured a 50% interest in an option over a further 
265 acres of land to the north of our existing site. With our joint venture 
partners, we have the right to acquire this land at its present, pre-planning 
value, at any time before 31 December 2010. 
 
 
Birkwood 
We have also been able to secure a resolution to grant planning permission on 
our 83 acre former NHS hospital site at Lesmahagow, some 25 miles south of 
Glasgow. The consent, on this parkland site with its Grade B listed building, 
will be for 165 dwellings and a hotel. Interest is already being shown by a 
number of property developers in the building and we are hopeful that this will 
lead to a completion sometime in 2010. Disposal of the rest of the site will be 
dependent upon a recovery of interest in residential development but we shall be 
actively marketing the site to a number of potentially interested parties. 
 
 
Paignton 
On 3 December 2009, we received notification from the administrator of Modus 
(Paignton) Limited that our offer to acquire the 24 acre Bookham Technology Park 
had been accepted and also that our application for funding from Bank of Ireland 
had been approved. Bank of Ireland has set a deadline of 28th February 2010 for 
exchange of contracts and has issued outline terms and conditions of funding. 
These have yet to be agreed in full by the Company and, in addition, completion 
will be dependent upon the identification of one or more co-investment partners. 
 
 
Banks 
Our banks have supported us through this very difficult period and on behalf of 
the Company, I would like to thank them for continuing to do so. 
 
 
Going concern 
The Directors have prepared the financial statements on a going concern basis. 
The ability of the Company and the Group to continue as a going concern is 
dependent upon the continuing support of its banks. 
Under company law, the Company's Directors are required to consider whether it 
is appropriate to prepare the financial statements on the basis that the Group 
and the Company are going concerns. The Group has support from its banks on its 
overdrafts and project loans until at least 30 September 2010. However, given 
the current uncertainties of both the financial and property markets, the 
Group's need to reduce its debt profile and to maintain adequate working 
capital, the Directors have concluded that these conditions represents a 
material uncertainty which could affect the Company's and the Group's ability to 
continue as a going concern. After making enquiries and considering the 
uncertainties outlined above, the Directors have a reasonable expectation that 
the Company and the Group will have adequate resources to continue in 
operational existence for the foreseeable future. For these reasons, they 
continue to adopt the going concern basis in preparing the annual report and 
financial statements. 
Going concern is also further discussed in the accounting policies. 
 
 
Board changes 
I would like to pay tribute to both non-executive directors, who stood down 
earlier this year. Sir Leslie Young, in his capacity as non-executive chairman, 
and Suki Kalirai were consistently supportive and both played a valuable role 
during their time in office. I thank both of them, on behalf of the Company, for 
the contribution they made. 
Inevitably this leads me to the fact that at the present time the Company has no 
non-executive directors. Now that the Company's refinancing has been completed, 
we shall seek to appoint new non-executive directors. Your Board accepts its 
full responsibility for compliance with corporate governance and the Combined 
Code in this respect. 
 
 
The future 
We are consistently told that the green shoots of recovery are appearing. I 
believe that, if this is the case, recovery may well be long and slow. However, 
Eatonfield is now well placed to unlock significant potential from its land 
bank. We shall need to be judicious and prudent in the use of our newly gained 
resources and shall seek to deliver shareholder value in due course. 
Finally, may I extend my grateful thanks to all my colleagues at Eatonfield who, 
without exception, have made me welcome. I know that they have worked tirelessly 
throughout an extremely difficult year and I sincerely hope that their efforts, 
as well as our supportive shareholders, will be well rewarded. 
 
 
Paul Williams 
Chairman 
9 December 2009 
 
 
 
Group Income Statement 
For the year ended 30 June 2009 
+--------------------------------------------------+----------+-------------+---------------+ 
|                                                  |          |        2009 |          2008 | 
+--------------------------------------------------+----------+-------------+---------------+ 
|                                                  |    Notes |         GBP |          GBP  | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Revenue                                          |          |   8,455,643 |    10,060,072 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Direct costs                                     |          | (9,131,019) |  (11,987,657) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Inventory losses                                 |          | (3,800,237) |   (5,098,561) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Trading loss                                     |          | (4,475,613) |   (7,026,146) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Investment property revaluation gains            |          |   4,377,343 |    14,236,254 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Administration expenses                          |          | (2,805,966) |   (2,469,879) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit from operations                    |          | (2,904,236) |     4,740,229 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit on disposal of plant and equipment |          |    (20,436) |           122 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Share of result from joint venture               |          |    (55,185) |     (153,078) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Other operating income                           |          |      10,621 |             - | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Finance income                                   |          |      51,009 |        66,703 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Finance costs                                    |          | (1,370,666) |     (616,379) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Profit share relinquishment                      |          | (1,400,000) |             - | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit before taxation                    |          | (5,688,893) |     4,037,597 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| Income tax credit/(expense)                      |          |   1,336,338 |   (1,157,083) | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit for the period                     |          | (4,352,555) |     2,880,514 | 
+--------------------------------------------------+----------+-------------+---------------+ 
|                                                  |          |             |               | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit attributable to equity holders of  |          | (4,352,555) |     2,880,514 | 
| the parent company                               |          |             |               | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit per share - basic (p)              |        4 |     (18.87) |         12.50 | 
+--------------------------------------------------+----------+-------------+---------------+ 
| (Loss)/Profit per share - diluted (p)            |        4 |     (18.87) |         12.45 | 
+--------------------------------------------------+----------+-------------+---------------+ 
The results for the period are derived from continuing activities. 
 
 
 
 
 
 
 
 
 
 
  Group Balance Sheet 
As at 30 June 2009 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |         2009 |        2008 | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |          GBP |        GBP  | 
+----------------------------------------------+-----+--------------+-------------+ 
| Assets                                       |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Non?current assets                           |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Investment properties                        |     |   22,306,626 |  19,755,000 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Property, plant and equipment                |     |              |   1,019,825 | 
|                                              |     |       57,186 |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Investment in joint ventures:                |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Share in joint venture                       |     |              |   (160,165) | 
|                                              |     |    (215,349) |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Deferred taxation                            |     |    1,356,880 |           - | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |   23,505,343 |  20,614,660 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Current assets                               |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Inventories                                  |     |   19,307,394 |  25,363,572 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Assets held for resale                       |     |      976,154 |           - | 
+----------------------------------------------+-----+--------------+-------------+ 
| Income taxation recoverable                  |     |              |     860,350 | 
|                                              |     |      104,005 |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Trade and other receivables                  |     |    5,103,810 |   6,057,584 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Cash and cash equivalents                    |     |    1,815,376 |   1,734,697 | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |   27,306,739 |  34,016,203 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Total assets                                 |     |   50,812,082 |  54,630,863 | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Equity and liabilities                       |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Equity                                       |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Issued capital                               |     |    2,306,478 |   2,306,478 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Share premium                                |     |    8,218,939 |   8,218,939 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Merger reserve                               |     |  (1,499,000) | (1,499,000) | 
+----------------------------------------------+-----+--------------+-------------+ 
| Share?based payment reserve                  |     |            - |      15,859 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Retained earnings                            |     |    3,337,152 |   7,689,707 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Total equity attributable to equity holders  |     |   12,363,569 |  16,731,983 | 
| of the parent                                |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Non?current liabilities                      |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Deferred taxation                            |     |    3,068,879 |   2,800,614 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Obligations under finance leases             |     |              |      39,280 | 
|                                              |     |       25,790 |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Financial liabilities                        |     |    1,123,570 |  15,309,920 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Other liabilities                            |     |      400,000 |           - | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |    4,618,239 |  18,149,814 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Current liabilities                          |     |              |             | 
+----------------------------------------------+-----+--------------+-------------+ 
| Financial liabilities                        |     |   29,361,049 |  16,740,001 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Trade and other payables                     |     |    4,453,025 |   2,991,442 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Obligations under finance leases             |     |              |      17,623 | 
|                                              |     |       16,200 |             | 
+----------------------------------------------+-----+--------------+-------------+ 
|                                              |     |   33,830,274 |  19,749,066 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Total liabilities                            |     |   38,448,513 |  37,898,880 | 
+----------------------------------------------+-----+--------------+-------------+ 
| Total equity and liabilities                 |     |   50,812,082 |  54,630,863 | 
+----------------------------------------------+-----+--------------+-------------+ 
  Group Cash Flow Statement 
For the year ended 30 June 2009 
+--------------------------------------------------+-------------------+--------------+ 
|                                                  |              2009 |         2008 | 
+--------------------------------------------------+-------------------+--------------+ 
|                                                  |               GBP |          GBP | 
+--------------------------------------------------+-------------------+--------------+ 
| (Loss)/Profit before taxation                    |       (5,688,893) |    4,037,597 | 
+--------------------------------------------------+-------------------+--------------+ 
| Goodwill impairment                              |                 - |       72,000 | 
+--------------------------------------------------+-------------------+--------------+ 
| Net finance costs                                |         2,719,657 |      549,676 | 
+--------------------------------------------------+-------------------+--------------+ 
| Loss/(profit) on disposal of property, plant and |            20,436 |        (122) | 
| equipment                                        |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Share of joint venture operating result          |            55,185 |      153,078 | 
+--------------------------------------------------+-------------------+--------------+ 
| Share?based compensation                         |                   |        1,638 | 
|                                                  |          (15,859) |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Depreciation                                     |            42,563 |       85,719 | 
+--------------------------------------------------+-------------------+--------------+ 
| Investment property revaluation gains            |       (4,377,343) | (14,236,254) | 
+--------------------------------------------------+-------------------+--------------+ 
| Decrease in inventories                          |         8,179,553 |    1,218,829 | 
+--------------------------------------------------+-------------------+--------------+ 
| Decrease in trade and other receivables          |           953,774 |   12,497,694 | 
+--------------------------------------------------+-------------------+--------------+ 
| (Decrease)/increase in trade and other payables  |         (250,439) |      606,900 | 
+--------------------------------------------------+-------------------+--------------+ 
| Net cash generated from operations               |         1,638,634 |    4,986,755 | 
+--------------------------------------------------+-------------------+--------------+ 
| Income taxation                                  |         1,004,067 |    (913,547) | 
+--------------------------------------------------+-------------------+--------------+ 
| Cash generated from operating activities         |         2,642,701 |    4,073,208 | 
+--------------------------------------------------+-------------------+--------------+ 
|                                                  |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Investing activities                             |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Acquisition of investment properties             |         (439,657) |  (5,308,429) | 
+--------------------------------------------------+-------------------+--------------+ 
| Acquisition of property, plant and equipment     |                 - |    (153,449) | 
+--------------------------------------------------+-------------------+--------------+ 
| Proceeds from the disposal of plant and          |                   |      109,002 | 
| equipment                                        |            65,217 |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Finance income received                          |            51,009 |       66,703 | 
+--------------------------------------------------+-------------------+--------------+ 
| Cash used in investing activities                |         (323,431) |  (5,286,173) | 
+--------------------------------------------------+-------------------+--------------+ 
|                                                  |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Financing                                        |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Equity dividends paid                            |                 - |    (345,000) | 
+--------------------------------------------------+-------------------+--------------+ 
| Net proceeds from issue of ordinary shares       |                 - |       43,399 | 
+--------------------------------------------------+-------------------+--------------+ 
| Net movement in short term borrowings            |        12,621,048 |      905,243 | 
+--------------------------------------------------+-------------------+--------------+ 
| Net movement in long term borrowings             | (13,786,349)      |    1,922,175 | 
+--------------------------------------------------+-------------------+--------------+ 
| Finance costs paid                               |                   |    (616,379) | 
|                                                  |       (1,058,377) |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Repayment of finance leases                      |                   |      (7,493) | 
|                                                  |          (14,913) |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Cash (used in)/generated from financing          |       (2,238,591) |    1,901,945 | 
| activities                                       |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
|                                                  |                   |              | 
+--------------------------------------------------+-------------------+--------------+ 
| Increase in cash and cash equivalents            |            80,679 |      688,980 | 
+--------------------------------------------------+-------------------+--------------+ 
| Opening cash and cash equivalents                |         1,734,697 |    1,045,717 | 
+--------------------------------------------------+-------------------+--------------+ 
| Closing cash and cash equivalents                |         1,815,376 |    1,734,697 | 
+--------------------------------------------------+-------------------+--------------+ 
 
 
 
 
  Group Statement of Changes in Equity 
For the year ended 30 June 2009 
 
 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
|              |     Issued |     Share |      Merger |  Share?based |    Retained |       Total | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
|              |    capital |   premium |     reserve | compensation |    earnings |      equity | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
|              |        GBP |       GBP |         GBP |          GBP |         GBP |         GBP | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Balance      |  2,300,000 | 8,182,018 | (1,499,000) |       14,221 |   5,154,193 |  14,151,432 | 
| at 1         |            |           |             |              |             |             | 
| July         |            |           |             |              |             |             | 
| 2007         |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Profit       |          - |         - |           - |            - |  2,880,514  |   2,880,514 | 
| for the      |            |           |             |              |             |             | 
| period       |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Dividend     |          - |         - |           - |            - |   (345,000) |   (345,000) | 
| paid         |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Issue of     |     6,478  |   36,921  |           - |            - |           - |      43,399 | 
| shares       |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Share?based  |          - |         - |           - |       1,638  |           - |       1,638 | 
| compensation |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Balance      |  2,306,478 | 8,218,939 | (1,499,000) |       15,859 |   7,689,707 |  16,731,983 | 
| as at 30     |            |           |             |              |             |             | 
| June         |            |           |             |              |             |             | 
| 2008         |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Loss for     |          - |         - |           - |            - | (4,352,555) | (4,352,555) | 
| the          |            |           |             |              |             |             | 
| period       |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Share?based  |          - |         - |           - |     (15,859) |           - |    (15,859) | 
| compensation |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
| Balance      |  2,306,478 | 8,218,939 | (1,499,000) |            - |   3,337,152 |  12,363,569 | 
| at 30        |            |           |             |              |             |             | 
| June         |            |           |             |              |             |             | 
| 2009         |            |           |             |              |             |             | 
+--------------+------------+-----------+-------------+--------------+-------------+-------------+ 
Issued capital 
The issued capital account includes the par value for all shares issued. 
Share premium account 
This comprises the premium over nominal value on issued shares. The use of this 
reserve is restricted by the Companies Act 2006. 
Merger reserve 
The Group reconstruction before flotation in 2006 was accounted for in 
accordance with the principles of merger accounting. 
Share-based compensation 
This reflects the expected value to the Company of options issued to date upon 
vesting. 
Total Equity 
This is the equity attributable to the members of the parent. 
  1.          General information 
 
 
The preliminary financial information does not constitute full accounts within 
the meaning of section 434 of the Companies Act 2006 but is derived from 
accounts for the years ended 30 June 2009 and 30 June 2008. These figures are 
audited. The preliminary announcement is prepared on the same basis as set out 
in the statutory accounts for the year ended 30 June 2009. The auditors have 
issued an audit report modified by the inclusion of an emphasis of matter 
paragraph which highlights the existence of a material uncertainty that casts 
doubt on the company's and group's ability to continue as a going concern. Their 
opinion is not qualified in this respect. Further information is disclosed in 
the going concern paragraph below. 
 
 
Statutory accounts for the year ended 30 June 2008 have been filed with the 
Registrar of Companies.  The Auditors reported on those accounts; their report 
was unqualified, and did not contain a statement under s237(2) or (3) Companies 
Act 1985 but did draw attention to matters by way of emphasis without qualifying 
their report. 
 
 
While the financial information included in this preliminary announcement has 
been prepared in accordance with the recognition and measurement criteria of 
International Financial Reporting Standards (IFRS), as adopted by the European 
Union (EU), this announcement does not in itself contain sufficient information 
to comply with IFRSs. 
 
 
Eatonfield Group plc is incorporated and domiciled in the United Kingdom. 
 
2.           GOING CONCERN 
 
 
Since the year end, by way of a placing, the Group has raised GBP6.9 million, 
part of which has been utilised in reducing overdraft facilities and secured 
loans. However, the Directors consider that the greatest risk facing the Group, 
given the state of the financial markets and current economic uncertainty, and 
more particularly because a number of its development projects are of a long 
term nature, is the uncertainty as to whether it will be able to obtain further 
debt funding. This could impact upon the Group's ability to bring such projects 
to a profitable conclusion. 
 
 
The Directors have also prepared cash flow projections to the end of December 
2010. These forecasts indicate that the Group should have sufficient working 
capital for that period, taking into account a realistic approach to income 
generation and control of costs. 
 
 
The Group has two overdraft facilities to be repaid respectively by 30 September 
2010 and 30 October 2010. In addition, the Group has a number of loans secured 
on particular assets, which are repayable at the earlier of the sale or at the 
end of a specific term. 
 
 
However, should any overdraft facility not be renewed or other loan facility 
become payable prior to the sale of the related asset, and in the absence of 
alternative funding sources, the Group would be required to dispose of assets to 
realise cash to meet its debts as they fall due. Given current market 
conditions, there is a risk that the assets would take an extended period to 
realise cash, which might also be less than their book values. As a result, 
should the Group be unable to repay its bank borrowings from asset sales or the 
refinancing of existing assets, a material uncertainty exists which casts doubt 
over the Group's ability to continue as a going concern. 
 
The Directors have concluded that after making the appropriate enquiries and 
taking into consideration the uncertainties outlined above, there is a 
reasonable expectation that the Group and the Company have sufficient resources 
to continue in operational existence for the foreseeable future. For this 
reason, the financial statements have been prepared on a going concern basis. 
 
3.          SEGMENTAL REPORTING 
 
 
Revenue, (loss)/profit before taxation and net assets were all derived from the 
Group's principal activity of property development. All operations are carried 
out in the United Kingdom. 
 
4.            (LOSS)/EARNINGS PER SHARE 
 
 
Earnings and the number of shares used in the calculations of (loss)/earnings 
per share are set out below: 
 
 
+----------------------------------------------------+-------------+-----------+ 
|                                                    |        2009 |      2008 | 
+----------------------------------------------------+-------------+-----------+ 
|                                                    |        GBP  |       GBP | 
+----------------------------------------------------+-------------+-----------+ 
| (Loss)/profit for the year                         | (4,352,555) | 2,880,514 | 
+----------------------------------------------------+-------------+-----------+ 
 
 
+----------------------------------------------------+------------+------------+ 
|                                                    |       2009 |       2008 | 
+----------------------------------------------------+------------+------------+ 
|                                                    |     Number |     Number | 
+----------------------------------------------------+------------+------------+ 
| Weighted average number of shares in issue:        |            |            | 
+----------------------------------------------------+------------+------------+ 
| For basic (loss)/earnings per share                | 23,064,775 | 23,051,820 | 
+----------------------------------------------------+------------+------------+ 
| Exercise of share options                          |          - |     93,369 | 
+----------------------------------------------------+------------+------------+ 
| For fully diluted (loss)/earnings per ordinary     | 23,064,775 | 23,145,189 | 
| share                                              |            |            | 
+----------------------------------------------------+------------+------------+ 
 
 
+-----------------------------------------------------+----------+---------+ 
|                                                     |     2009 |    2008 | 
+-----------------------------------------------------+----------+---------+ 
|                                                     |   Pence  |   Pence | 
+-----------------------------------------------------+----------+---------+ 
| (Loss)/earnings per share:                          |          |         | 
+-----------------------------------------------------+----------+---------+ 
| Basic                                               |  (18.87) |   12.50 | 
+-----------------------------------------------------+----------+---------+ 
| Diluted                                             |  (18.87) |   12.45 | 
+-----------------------------------------------------+----------+---------+ 
 
5.           POST BALANCE SHEET EVENTS 
 
 
On 15 September 2009, warrants to subscribe for up to 800,000 ordinary shares 
were issued to West Register (Investments) Limited, a sister company of RBS, at 
a price of 5p per share. These warrants are valid until 16 September 2014. 
 
 
On 28 September 2009 Haycroft Farm, a property owned by Rob Lloyd, the Company's 
Chief Executive Officer, was sold to Eatonfield Developments Ltd for GBP3.3m 
(based on a valuation by Mason Owen, Chartered Surveyors, on 26 March 2009). The 
proceeds of sale (after mortgage redemption) were credited to Mr Lloyd's 
Director's loan account. Subsequently Eatonfield Developments Limited took out a 
loan of GBP2.2m with RBS using Haycroft Farm as security. 
 
 
On 19 November, the Company undertook a capital reorganisation, whereby the 
existing ordinary shares of the Company were subdivided and converted into one 
new ordinary share and one deferred share. The nominal value of the shares was 
at the same time amended from 10p to 1p. Authorised but unissued existing 
ordinary shares were also subdivided into 10 new ordinary shares. Each new 
ordinary share has the same rights (including voting and dividend rights and 
rights on a return of capital) as each existing ordinary share had prior to the 
capital reorganisation .The deferred shares created under the capital 
reorganisation have no voting or dividend rights and, on a return of capital, 
will have the right to receive the amount paid up thereon only after the holders 
of the new ordinary shares have received, in aggregate, the amount paid up 
thereon together with the sum of GBP10,000,000 per new ordinary share. 
 
 
On the same date, by way of a placing, 207,820,000 new ordinary shares of 1 
penny were issued at a price of 5p per share, raising GBP6.9 million net of 
costs. As a result of the placing, warrants were issued to the Company's brokers 
over 6,531,000 ordinary shares at a price of 5p per share. These warrants are 
valid until 27 October 2011. In addition, on the same date, warrants to 
subscribe for 11,835,461 ordinary shares were issued to West Register 
(Investments) Limited at a price of 5p per share. These warrants are valid until 
16 September 2014. 
 
 
Also on 19 November, 1,000,000 ordinary shares were issued to Evolution 
Securities Limited in consideration for advice in connection with the placing 
and warrants to subscribe for up to 700,000 ordinary shares at a price of 15p 
were issued to Paul Brett and Leslie Allen-Vercoe as part of the joint venture 
agreement entered into on 17 September 2009. These warrants are valid until 18 
November 2010. 
 
 
On 25 November 2009 the Company announced that it had secured a 50% interest in 
an option to acquire 265 acres of land situated immediately to the north of the 
77 acre Corus Rail site already owned by the Group. That option is currently 
held by Port Derwent LLP ("Port Derwent") and upon its exercise, which must take 
place no later than 31 December 2010, the site will be acquired by Port Derwent 
Workington Limited, a company in which Port Derwent and the Group will be equal 
shareholders. 
 
6.           basis of the preliminary announcemenT 
 
 
The board of directors of Eatonfield Group plc approved the Preliminary Results 
on 9 December 2009. 
 
 
The statutory accounts for the year ended 30 June 2009 will be delivered to the 
Registrar of Companies before the Annual General Meeting ("AGM"). Further copies 
will be available to the public, free of charge, at the Company's registered 
office, Haycroft Farm, Peckforton Hall Lane, Spurstow, Tarporley CW69TF and the 
Company's website at www.eatonfield.com. 
 
 
The statutory accounts together with the notice of AGM will be posted to 
shareholders today. The AGM will be held at 10am on 31 December 2009 at the 
Company's registered office. 
 
 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR EADANEFANFFE 
 

Eatonfield (LSE:EFD)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Eatonfield.
Eatonfield (LSE:EFD)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Eatonfield.