TIDMBCPT 
 
To:                   Company Announcements 
Date:                29 April 2022 
Company:        BMO Commercial Property Trust Limited 
LEI:                  213800A2B1H4ULF3K397 
 
Subject:           Trading update and NAV release for BMO Commercial Property 
Trust Ltd (the "Company" or "BCPT") 
 
 
Headlines 
 
  * Net Asset Value total return of 7.4 per cent for the quarter ended 31 March 
    2022 
 
  * Share Price total return of 11.0 per cent for the quarter ended 31 March 
    2022 
 
  * A 6.7 per cent increase in the monthly dividend to 0.40 pence per share 
    with effect from May 2022 
 
Net Asset Value 
 
The unaudited net asset value ('NAV') per share of the Company as at 31 March 
2022 was 144.0 pence. This represents an increase of 6.6 per cent from the 
audited NAV per share as at 31 December 2021 of 135.1 pence and a NAV total 
return for the quarter of 7.4 per cent. 
 
The NAV has been calculated under International Financial Reporting Standards 
('IFRS'). It is based on the external valuation of the Company's property 
portfolio which has been prepared by CBRE Limited. 
 
The NAV includes all income to 31 March 2022 and is calculated after deduction 
of all dividends paid prior to that date. The EPRA Net Tangible Assets (NTA) 
per share as at 31 March 2022, which is adjusted to remove the fair value of 
the interest rate swap, was 143.9 pence. 
 
Analysis of Movement in NAV 
 
The following table provides an analysis of the movement in the unaudited NAV 
per share for the period from 31 December 2021 to 31 March 2022 (including the 
effect of gearing): 
 
 
                                                            Pence per    % of 
                                                  £m        share       opening 
                                                                        NAV per 
                                                                         share 
 
NAV as at 31 December 2021                        1,017.5   135.1 
 
Unrealised increase in valuation of property      60.5      8.0       5.9 
portfolio 
 
Movement in fair value of interest rate swap      0.5       0.1       0.1 
 
Share buy-backs                                   (19.7)    0.8       0.6 
 
Other net revenue                                 8.3       1.1       0.8 
 
Dividends paid                                    (8.4)     (1.1)     (0.8) 
 
NAV as at 31 March 2022                           1,058.7   144.0     6.6 
 
Valuation 
 
The capital value of the Company's portfolio increased by 5.4 per cent over the 
quarter. The valuation continued to reflect a similar pattern to recent 
quarters with industrial, logistics and retail warehouses driving performance. 
There has been both rental growth and further yield compression as many 
investors seek to acquire in these sectors. 
 
Retail warehouses delivered the strongest gains in the portfolio this quarter 
with values increasing by 16.7 per cent.  This is the sixth consecutive quarter 
of capital appreciation in the sector, demonstrating the resilience of the 
format and sustainability of the rents for good retail parks. 
 
Industrial and logistics continued their strong run with a valuation increase 
of 12.1 per cent. Supply and demand dynamics remain tight with occupational 
take up at record levels in 2021. Industrial rents continue a process of 
rebasing at higher levels, which continues to drive sector performance. The 
portfolio's exposure to the industrial and logistics sector now stands at 32.6 
per cent (30.6 per cent at 31 December 2021). 
 
St Christopher's Place increased in value by 0.1 per cent as it starts its 
recovery from the many challenges it faced over the last two years. This 
represents the first quarter the estate has increased in value since the outset 
of the pandemic. Activity has rebounded well with many of the food and beverage 
occupiers reporting ongoing improving trade. We are hopeful that this trend 
will continue throughout the year, supported by the much-anticipated opening of 
the Elizabeth Line. 
 
The valuation of the office portfolio fell by 0.8 per cent, reflecting a muted 
quarter for the sector. We are seeing a healthy level of occupational activity 
for prime offices, illustrating the continued "flight to quality" from 
occupiers in terms of accommodation quality, amenity and sound ESG credentials, 
all characteristics that have been central to our long-term strategy. 
 
Share Price 
 
As at 31 March 2022, the share price was 115.4 pence per share, which 
represented a discount of 19.9 per cent to the NAV per share. The share price 
total return for the quarter to 31 March 2022 was 11.0 per cent. 
 
 
Cash and Borrowings 
 
The Company had £113.0 million of available cash as at 31 March 2022 and has 
committed approximately £23.6 million of this to development opportunities. 
This is primarily at Burton-Upon-Trent and there is also a development at 
Estuary Business Park, Speke, Liverpool where construction cost is expected to 
be in the region of £4.8 million and a redevelopment of an obsolete warehouse 
unit at the Cowdray Centre, Colchester with costs estimated to be in the region 
of £5.7million. There is a £260 million term loan in place with L&G which 
matures in December 2024. The Company also has a £50 million term loan with 
Barclays, along with an additional undrawn £50 million revolving credit 
facility. The Barclays facility expires on 31 July 2023, with the option of a 
one-year extension. As at 31 March 2022, the Company's loan to value, net of 
cash ('LTV') was 15.7 per cent. 
 
 
 
Dividend 
 
The Company paid three monthly property income distributions during the quarter 
at a rate of 0.375 pence per share. A further monthly distribution is scheduled 
to be paid at this rate on 29 April 2022. 
 
As announced on 19 April 2022, the monthly distribution rate will be increased 
to 0.4 pence per share from May 2022 and the first distribution to be paid at 
this rate will be payable on 31 May 2022. 
 
Share Buybacks 
 
The Company has continued a share buyback programme during the quarter. 
17,733,360 ordinary shares were purchased over the period and the programme is 
ongoing. As at 31 March 2022 the Company had 63,993,638 shares held in treasury 
(8.0 per cent of ordinary shares in issue), acquired at an average discount to 
NAV of 21.0 per cent. 
 
 
Portfolio Analysis - Sector Breakdown 
 
                           Portfolio  % of portfolio as    % capital value 
                               Value                 at   shift (including 
                                  £m      31 March 2022      purchases and 
                                                                    CAPEX) 
 
Offices                        384.6               30.4               -0.8 
 
West End                        88.0                7.0               -0.1 
 
South East                      68.7                5.4               -2.0 
 
South West                      30.8                2.4                2.8 
 
Rest of UK                     177.7               14.1               -1.3 
 
City                            19.4                1.5                0.0 
 
Retail                         188.5               14.9                0.6 
 
West End                       159.7               12.6                0.7 
 
South East                      28.8                2.3                0.1 
 
Industrial                     412.4               32.6               12.1 
 
South East                      61.6                4.9                6.6 
 
Rest of UK                     350.8               27.7               13.1 
 
Retail Warehouse               152.5               12.0               16.7 
 
Alternatives                   127.8               10.1                0.4 
 
Total Property               1,265.8              100.0                5.4 
Portfolio 
 
 
 
 
Portfolio Analysis - Geographic Breakdown 
 
                                              Market % of portfolio as 
                                               Value                at 
                                                  £m     31 March 2022 
 
West End                                       306.1              24.3 
 
South East                                     301.5              23.8 
 
Midlands                                       299.1              23.6 
 
North West                                     171.0              13.5 
 
Scotland                                       137.9              10.9 
 
South West                                      30.8               2.4 
 
Rest of London                                  19.4               1.5 
 
Total Property Portfolio                     1,265.8             100.0 
 
 
 
Top Ten Investments 
 
                                                                           Sector 
 
Properties valued in excess of £200 million 
 
London W1, St Christopher's Place Estate *                                  Mixed 
 
Properties valued between £70 million and £100 million 
 
Newbury, Newbury Retail Park                                     Retail Warehouse 
 
Solihull, Sears Retail Park                                      Retail Warehouse 
 
Properties valued between £50 million and £70 million 
 
Chorley, Unit 6 and 8 Revolution Park                                  Industrial 
 
Properties valued between £40 million and £50 million 
 
Winchester, Burma Road                                                Alternative 
Liverpool, Unit 1, G.Park                                              Industrial 
London SW19, Wimbledon Broadway **                                          Mixed 
Birmingham, Unit 8 Hams Hall                                           Industrial 
 
Daventry, Site E4, DIRFT                                               Industrial 
Markham Value, Orion 1 & 2                                             Industrial 
 
 
*  Mixed use property of retail, office, food/beverage and residential space. 
 
** Mixed use property of retail, food/beverage and leisure space. 
 
 
Summary Balance Sheet 
 
                                                           £m Pence per  % of Net 
                                                                  share    Assets 
 
Property Portfolio                                    1,265.8     172.2     119.5 
 
Adjustment for lease incentives                        (20.5)     (2.8)     (1.9) 
 
Fair Value of Property Portfolio                      1,245.3     169.4     117.6 
 
Trade and other receivables                              28.9       3.9       2.8 
 
Cash and cash equivalents                               113.0      15.4      10.7 
 
Current Liabilities                                    (17.5)     (2.4)     (1.7) 
 
Total Assets (less current liabilities)               1,369.7     186.3     129.4 
 
Non-Current liabilities                                 (2.2)     (0.3)     (0.2) 
 
Interest-bearing loans                                (308.8)    (42.0)    (29.2) 
 
Net Assets at 31 March 2022                           1,058.7     144.0     100.0 
 
The next quarterly valuation of the property portfolio will be conducted by 
CBRE Limited during June 2022 and it is expected that the unaudited NAV per 
share as at 30 June 2022 will be announced in July 2022. 
 
 
Important information 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
(EU) No. 596/2014. Upon the publication of this announcement via Regulatory 
Information Service this inside information is now considered to be in the 
public domain. 
 
Enquiries: 
Richard Kirby 
BMO REP Asset Management plc 
Tel: 0207 499 2244 
 
Graeme Caton 
Winterflood Securities Limited 
 
Tel: 0203 100 0268 
 
 
 
END 
 
 

(END) Dow Jones Newswires

April 29, 2022 02:00 ET (06:00 GMT)

F&c Commercial Property (LSE:FCPT)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024 Click aqui para mais gráficos F&c Commercial Property.
F&c Commercial Property (LSE:FCPT)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024 Click aqui para mais gráficos F&c Commercial Property.