RNS Number : 0622I
London Stock Exchange Group PLC
13 November 2008
13 November 2008
LONDON STOCK EXCHANGE GROUP plc
ANNOUNCEMENT OF RESULTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008
London Stock Exchange Group plc (the "Exchange") today reports results for the six months ended 30 September 2008.
Financial Highlights:
* Revenue up 70 per cent to �345.5 million; a five per cent increase on a pro
forma basis (flat at constant currency) assuming Borsa Italiana had been
acquired on 1 April 2007
* Operating profit before amortisation of purchased intangibles and
exceptionals up 57 per cent to �179.9 million; five per cent pro forma
growth (flat in constant currency)
* Profit before tax up 30 per cent to �127 million
* Basic EPS of 30.3 pence, and adjusted basic EPS up ten per cent to 39.3
pence
* Interim dividend per share up five per cent to 8.4 pence per share
Financial Structure:
* Strong net cash flow from operating activities of �145.4 million - up from
�87.3 million last year
* �700 million of committed borrowing facilities through to 2012 or beyond
compared to �624 million drawn debt
Operational Highlights:
* SETS volumes continued to grow, increasing 33 per cent to 739,000 trades
per day. SETS value traded declined two per cent, a resilient performance
set against an average 12 per cent fall in the FTSE 100 compared to the
prior period. Trading at Borsa Italiana was eight per cent lower at 262,000
trades per day
* London is the leading international listing venue with 21 international
IPOs on our markets, and a total 114 new issues in London and Italy
* Demand for the Group's real time data remained strong with 112,000
professional users of LSE information, up 8,000 over last year and
unchanged since the start of the financial year; and in Italy professional
terminals were up 7,000 on last year to 161,000, and level with the number
six months ago
* Italian cash equities market successfully migrated to TradElect in early
November; overall integration programme is ahead of plan, with expected
cost synergies up 20 per cent to at least �24 million
Commenting on the six months, Clara Furse, Chief Executive said:
"The Exchange has delivered good results, with adjusted basic earnings per share increasing by ten per cent against a backdrop of
challenging markets.
"This performance underlines the quality and resilience of our business, illustrating our critical capital raising and price forming
role as a well regulated market with an exceptionally strong international brand. We are busy developing a number of new services and
products as well as the opportunities arising from our merger with Borsa Italiana. Integration synergies are increasing and being achieved
at a faster rate, with a 20 per cent uplift in cost savings to at least �24 million. Activity on the Exchange will continue to reflect more
difficult and uncertain market conditions. However, we are well positioned and financially strong, ready to serve our increasingly
international market community."
Chris Gibson-Smith, Chairman of the Exchange, said:
"The business has performed well in what are very challenging times for financial markets. We remain focused on providing increasingly
efficient markets and services for all of our users.
"We have announced a five per cent increase in interim dividend, recognising both the good first half financial performance and the
Board's belief that it is appropriate to remain conservative at this interim stage, with market conditions remaining difficult."
Further information is available from:
London Stock Exchange Patrick Humphris - Media +44 (0) 20 7797 1222
Alessandro Pavesi - Media +39 02 72426 211
Paul Froud - Investor Relations +44 (0) 20 7797 3322
Finsbury Alex Simmons +44 (0) 20 7251 3801
Chairman's statement
Against the backdrop of volatile and increasingly difficult market conditions, the Exchange has delivered a good result for the first
half of the financial year. Issuer Services made a strong start in the first quarter and London's share of international IPOs remains very
high, though overall new issue activity has, unsurprisingly, been more subdued in the latter part of the period. Information Services
produced a strong performance in the period, with an increase in the number of professional users of our real-time price and trading data,
reflecting growth in international demand for information. The Trading Services division has delivered a solid result. Trading in cash
equities in London remained good, with a 33 per cent rise in daily trading volume and, while value traded declined two per cent, this was
set against an average 12 per cent fall in the FTSE 100. Elsewhere, derivatives performed well though cash equities in Italy remained under
pressure due to the decline in the MIB index, and fixed income also suffered in a difficult trading environment. The Italian based post trade operations delivered a strong result and the clearing
house has demonstrated its strength in a period marked by higher risk resulting from the financial market turmoil.
The first half performance highlights the high quality and resilient nature of our businesses, particularly the value of our critical
capital raising, the deep liquidity of our markets and price forming role as a well regulated market. We have seen growth in trading by high
frequency technical traders which has driven trading both on our markets and on competitor platforms, contributing to the overall growth of
the market. During the period we introduced a new trading tariff structure which rewards and incentivises such liquidity provision, making
our markets more efficient and attractive.
The merger with Borsa Italiana is making good progress and we now expect to exceed the promised cost savings by 20 per cent and achieve
them at a faster rate, anticipating an extra �4 million in cost synergies by next year. This increases total synergies by ten per cent to at
least �44 million, with an additional �4 million uplift in implementation costs to �44 million to achieve the extra savings.
The Exchange faces a very difficult and uncertain macro environment, though we remain well positioned to meet the evolving needs of an
increasingly international community in a period of great change.
Financial results
Unless otherwise stated, all figures below refer to the six months ended 30 September 2008. Comparative figures are for the
corresponding period last year. In addition, to assist investors in understanding the performance of the enlarged Group, pro forma figures
are presented for the prior comparative period as if Borsa Italiana had been acquired on 1 April 2007. The basis of preparation is set out
at the end of this report. All data relating to key performance indicators is provided on a pro forma basis for the full financial year and
equivalent prior period unless otherwise stated.
The Exchange produced a good overall performance in the first six months of the financial year, with revenue up 70 per cent to �345.5
million (2007: �203.1 million). On a pro forma basis revenue increased five per cent (from �329.0 million), flat in constant currency.
Operating costs before amortisation of purchased intangibles and exceptional integration costs increased from �88.4 million to �165.6
million, up six per cent on a pro forma basis (from �156.9 million), flat in constant currency. This includes �6.1 million of costs
associated with the collapse of Lehman Brothers. Operating profit for the period, also before amortisation of purchased intangibles and
exceptional integration costs, increased 57 per cent from �114.7 million to �179.9 million, up five per cent (from �172.1 million) on a pro
forma basis and flat in constant currency.
Net finance costs increased to �27.2 million, up from �17.8 million, which includes the recycling from reserves of a �6.8 million
non-cash charge associated with the end of hedge accounting for a gilt lock which was put in place to mitigate interest rate movements on a
future bond issue. The underlying group tax rate of 31.5 per cent, above the standard UK tax rate of 28 per cent, reflects the mix of profit
between the UK and Italy.
Basic earnings per share was 30.3 pence, a decrease of 12 per cent over basic earnings of 34.3 pence per share last year. Adjusted basic
earnings per share increased ten per cent to 39.3 pence.
Net cash flow from operating activities increased 67 per cent to �145.4 million (2007: �87.3 million).
Capital expenditure in H1 amounted to �26.3 million, including �7.7 million associated with integration projects. Further integration
expenditure will be incurred in H2 and, with a number of technology and other projects being developed, spend is expected to increase in the
second half, with total capital expenditure above �70 million for the year.
The Exchange has retained a prudent financial structure. At 30 September 2008 drawn borrowings amounted to �624 million. A new �250
million, five year revolving credit facility at LIBOR plus 80 basis points, was taken out in July to replace a �250 million bridge facility
due to expire in July 2009. The Group also arranged a new �25 million three year facility in October 2008 and on 12 November agreed to
extend its �180 million bridge and �200 million revolving credit facilities until April 2010 and February 2012 respectively. Committed
facilities available for general Group purposes total �905 million, of which �700 million extends to 2012 or beyond, providing comfortable
headroom.
Interim Dividend and Share Buyback
The Directors have declared an interim dividend of 8.4 pence per share, representing a five per cent increase in interim dividend (2007:
8.0 pence). The increased payment recognises both the good first half financial performance and the Board's belief that it is appropriate to
remain cautious at this interim stage while market conditions remain difficult.
The interim dividend will be paid on 5 January 2009 to shareholders on the register on 5 December 2008.
The Exchange made on-market purchases of 5.9 million shares during the first half of the year, for a total consideration of �51.5
million, and has completed purchases of almost �100 million in the past year. As at 30 September 2008, the number of ordinary shares in
issue was 270,518,518.
The Board remains committed to returning capital when it is in shareholders' interest to do so but believes that following the
significant changes in global financial market conditions, it is currently prudent to retain a more robust balance sheet and to provide
financial flexibility to pursue investment opportunities. It is therefore bringing to an end the �500 million share buyback programme
currently in place.
Board of Directors
The Exchange is pleased to welcome Doug Webb to its Board of Directors. Doug joined the Group as Chief Financial Officer at the start of
June, having been with QinetiQ Group plc for the previous five years, latterly as CFO.
Operating Performance
A more detailed review of the operational performance of the business is provided in the operating report below. All comparative
information is provided on a pro forma basis.
Issuer Services
Six months ended Variance at
30 September Variance constant
2008 2007 % currency %
Annual fees 20.8 20.2 3% -2%
Admission fees 16.7 19.8 -16% -17%
RNS, other 11.9 11.1 8% 3%
Revenue �m 49.4 51.1 -3% -7%
Following a strong first quarter performance, Issuer Services saw a decline in new and further issue activity in the second quarter,
with revenue for the half year down seven per cent on a pro forma constant currency basis to �49.4 million, contributing 14 per cent of
total Group revenue.
Annual fee income was good at �20.8 million, highlighting the resilient nature of the revenue line. At 30 September 2008 the total
number of companies on our markets stood at 3,489, including 305 on Borsa Italiana's markets.
Income from Admission activity declined in the period, reflecting the generally difficult conditions for new equity issuance resulting
from the global crisis in financial markets. The total number of Main Market new issues reduced to 49 and numbers were also subdued in Borsa
Italiana. Nevertheless, the number of international new issues remained good overall in the period, with 21 international IPOs on the
Exchange's markets during the period, easily exceeding those on NYSE Euronext, Nasdaq OMX and Deutsche B?. The total amount of new capital
raised on the Exchange's markets during the first six months of the financial year rose to �43.6 billion (2007: �29.6 billion), principally
due to a near tripling of money raised by further issues to a record �34 billion.
Six months ended
30 September Variance
2008 2007 %
New Issues
Main Market, PSM & SFM 49 73 -33%
AIM 60 163 -63%
Blt 5 23 -78%
Total 114 259 -56%
Company Numbers (as at 30 September)
Main Market, PSM & SFM 1,575 1,615 -2%
AIM 1,609 1,682 -4%
Blt 305 304 0%
Total 3,489 3,601 -3%
Market capitalisation (as at 30 September)
Main Market (UK only) (�bn) 1,445 1,950 -26%
AIM (�bn) 62 102 -39%
BIt (EURbn) 480 772 -38%
BIt (�bn) 383 544
Total (�bn) 1,890 2,596 -27%
RNS, the Exchange's UK financial communications service performed well, maintaining around 75 per cent market share of all regulatory
announcements with over 90 companies in the FTSE 100 using RNS in the half year.
Trading Services
Six months ended Variance at
30 September Variance constant
2008 2007 % currency %
Cash 105.1 105.5 0% -2%
Derivatives 13.5 11.8 14% 8%
Fixed income 12.9 17.6 -27% -34%
Other 19.6 18.1 8% 0%
Revenue �m 151.1 153.0 -1% -5%
The Trading Services division, which consists of cash equities, derivatives and fixed income trading activities, produced a solid
overall performance against the backdrop of significant falls in market value, contributing 44 per cent of Group revenues.
Trading on SETS, the UK electronic order book, remained strong in volume terms, with average daily bargains up 33 per cent, driven in
part by the continued growth in high frequency, algorithmic traders using the low latency trading opportunities provided by our platform.
Increased market volatility over the period, particularly in September, also contributed to the first half performance.
Six months ended
30 September Variance
2008 2007 %
Equity Volume Bargains (m)
LSE 94.6 69.4 36%
BIt 33.8 36.0 -6%
Total 128.4 105.4 22%
Equity Value Traded
LSE (�bn) 1,068 1,086 -2%
BIt (EURbn) 568 833 -32%
BIt (�bn) 451 587 -23%
Total (�bn) 1,519 1,673 -9%
Equity Average Daily Bargains ('000)
LSE 739 555 33%
BIt 262 286 -8%
Total 1,001 841 19%
Equity Average Daily Value Traded
LSE (�bn) 8.3 8.7 -5%
BIt (EURbn) 4.4 6.6 -33%
BIt (�bn) 3.5 4.7 -26%
Total (�bn) 11.8 13.4 -12%
Equity Average Bargain Size
LSE (�'000) 11.3 15.7 -28%
BIt (EUR'000) 16.8 23.1 -27%
In terms of value traded on SETS, there was a two per cent fall to �1,068 billion traded in the half year, partly reflecting a 12 per
cent fall in the average value of the FTSE 100. The average value of a SETS bargain decreased to �11,300 with the yield per bargain
declining, as expected, to �0.74 (2007: �0.99).
Average daily number of trades in Italy declined eight per cent, reflecting a reduction in retail trading arising from the turmoil in
financial markets and a 27 per cent average fall in the value of the MIB index. Migration to the lower latency TradElect platform which took
place on 10 November is expected to facilitate increased levels of trading due to high speed and significantly improved execution
certainty.
The Exchange introduced a new tariff structure for order book trading in London from 1 September to provide new incentives for liquidity
provision, leading in turn to tighter spreads and lower overall transaction costs. This new structure is already stimulating growth in
trading among the high frequency technical traders (or electronic liquidity providers), which have become an important new source of
liquidity provision, and has helped increase the velocity of trading.
In June the Exchange announced its intention to launch a pan-European non-display, or "dark pool", trading venue, called Baikal. The
service was originally announced in cooperation with Lehman Brothers. Following Lehman's move into administration the Exchange has reviewed
a number of interesting options in connection with Baikal. The Exchange remains fully committed to Baikal, expects to announce new partners
shortly and aims to launch the venture late second quarter 2009, subject to regulatory approval. While it is likely that Baikal will launch
into challenging markets the Exchange continues to expect a significant return on investment.
The Exchange's Derivatives operations performed well overall, with good growth at EDX London. EDX recorded a 49 per cent increase in
contracts traded, driven in part by very strong growth in Russian derivatives. Trading on the Italian derivatives market IDEM reduced
slightly, reflecting the decline in the Italian equities market, though open interest increased more than 20 per cent. Trading commenced on
Borsa Italiana's new energy derivatives market, IDEX, at the beginning of November.
Six months ended
30 September Variance
2008 2007 %
Derivatives (contracts m)
EDX 32.0 21.5 49%
IDEM 19.4 19.6 -1%
Total 51.4 41.1 25%
Fixed Income (Nominal Value Traded)
BIt MOT (EURbn) 78.3 73.9 6%
MTS (EURtn) 9.9 10.9 -9%
On the Fixed Income markets, trading conditions remained difficult as a consequence of continued credit market liquidity events. On MTS,
nominal value traded on repo and cash trading decreased nine per cent in total. However on MOT, Borsa Italiana's Electronic Bond and
Government Securities Market, value traded increased six per cent.
Information Services
Six months ended Variance at
30 September Variance constant
2008 2007 % currency %
Data charges 60.6 52.3 16% 12%
Other 29.2 24.8 18% 16%
Revenue �m 89.8 77.1 16% 13%
The Information Services division in London and Milan delivered a strong performance, with a 13 per cent increase in pro forma constant
currency revenues, comprising 26 per cent of total Group income.
Six months ended
30 September Variance
2008 2007 %
LSE Terminals
Professional - UK 45,000 43,000 5%
Professional - International 67,000 61,000 10%
Private 28,000 23,000 22%
Total 140,000 127,000 10%
BIt Terminals
Professional 161,000 154,000 5%
Private 831,000 719,000 16%
Total 992,000 873,000 14%
The total number of terminals taking London Stock Exchange data rose strongly compared with the position at September 2007. The 112,000
terminals attributable to professional users are unchanged on the level at the start of the financial year. The increase over the last year
has been driven by growth in international terminals, with the number of users outside the UK increasing to 67,000 (2007: 61,000).
In Italy there was good year on year growth in the number of professional users of the DDM service (which provides real time Italian
market data), with no change over the last six months.
SEDOL, the Exchange's service providing unique identification for a range of global tradable securities, grew strongly in the period.
Proquote also delivered a strong first half performance.
During the half year the Exchange launched two new Information products. Performance Channels is a new high speed delivery mechanism for
real time data over 100 megabyte lines primarily designed for market users requiring low latency connections.
Also, a Server Hosting service was launched, providing trading firms with the ability to physically locate their servers within the
Exchange's own data centre which allows sub-millisecond access to TradElect by eliminating network latency.
Post Trade Services
Six months ended Variance at
30 September Variance constant
2008 2007 % currency %
Clearing 21.7 18.1 20% 6%
Settlement 7.9 7.7 3% -8%
Custody 17.1 15.2 12% 0%
Revenue �m 46.7 41.0 14% 1%
The Post Trade Services division delivered a good result given the decline in trading volumes in the markets in which it operates,
making up 14 per cent of Group revenues.
Six months ended
30 September Variance
2008 2007 %
CC&G Clearing:
Equity Clearing (m) 34.3 36.5 -6%
Derivative Clearing (m) 19.4 19.6 -1%
Total Contracts (m) 53.7 56.1 -4%
Open interest (m) 3.7 3.0 23%
Monte Titoli:
Settlement Instructions (m) 18.0 26.8 -33%
Custody assets under management (EURtn) 2.7 2.8 -4%
Clearing transaction volumes at CC&G declined as a result of falls in both Italian cash equities and derivatives trading volumes.
However, open interest at the end of September 2008 grew strongly, up 23 per cent at 3.7 million contracts. Clearing revenues benefited from
an increase in cash deposits. The strength of CC&G's management of counterparty risk was demonstrated in a period marked by crisis in
financial markets and consequent trading defaults that arose, without call on the Group.
In Monte Titoli, the number of settlement instructions during the half year decreased by a third, reflecting both a reduction in
equities trading and higher levels of settlement netting.
Custody revenues for the six months were flat on a constant currency pro forma basis. The average value of assets under custody fell
four per cent to EUR2.7 trillion (2007: EUR2.8 trillion) mainly due to the decrease in market value.
Operating costs
Operating costs, before amortisation of purchased intangibles and exceptionals, increased six per cent to �165.6 million on a pro forma
basis, flat in constant currency.
The principal movements were a �5 million increase in staff costs, mainly reflecting the in-sourcing of technology support in October
2007, with a related �8 million reduction in IT costs. �6.1 million of bad debt and other provisions associated with the bankruptcy of
Lehman Brothers was taken in the period. Excluding the Lehman provision, at constant currency operating costs were reduced by four per
cent.
Group headcount was reduced three per cent to 1,179, down from 1,210 at year end and the Exchange remains closely focused on the cost
structure of the Group.
Current trading and Outlook
The Exchange delivered a good overall first half performance, set against challenging market conditions and a difficult trading
environment. Trading volume has remained strong since the half year end, though value traded has declined. Volatile and weak market
conditions mean that new issue activity remains subdued, although the pipeline for further issues appears robust.
Looking ahead to the rest of the financial year, activity on the Exchange will continue to reflect changes in market capitalisation and
difficult and uncertain market conditions. However, the business has demonstrated its resilience across many product lines, underlining its
critical role in equity funding and price formation, providing deep liquidity and certainty of execution in a well regulated market.
Synergies from the integration of Borsa Italiana have been increased, and the Exchange is confident that it is well placed to exploit
opportunities arising from its unique strategic position in a more difficult global market environment.
Chris Gibson-Smith
Chairman
13 November 2008
Further information
The Exchange will host a presentation of its Interim Results for analysts and institutional shareholders today at 9.30am at 10
Paternoster Square, London EC4M 7LS. The presentation will be accessible via live web cast which can be viewed at
www.londonstockexchange-ir.com, or listened to on +44 (0)20 7162 0125. For further information, please call the Exchange's Investor
Relations department at +44 (0) 20 7797 3322.
A conference for members of the Press will be held today at 11:30am, at 10 Paternoster Square, London EC4M 7LS. For more information,
please call the Press Office on: + 44 (0)20 7797 1222 (London) or +39 02 72426 364 (Milan).
Pro forma results for the six months ended 30 September 2008
Six months ended Variance at constant Year ended 31 March
30 September currency
2008* 2007* Variance 2008*
�m �m % % �m
Issuer 49.4 51.1 (3) (7) 97.1
Trading 151.1 153.0 (1) (5) 310.0
Information 89.8 77.1 16 13 161.9
Post Trade 46.7 41.0 14 1 82.0
Other income 8.5 6.8 25 18 15.8
Total Revenue 345.5 329.0 5 0 666.8
Operating expenses 165.6 156.9 6 0 323.8
Adjusted operating profit 179.9 172.1 5 0 343.0
* Excluding exceptional items and amortisation of purchased intangible assets
Basis of Preparation
On 1 October 2007, Borsa Italiana S.p.A. ("BIt") was acquired by London Stock Exchange Group plc ("LSEG").
The unaudited pro forma information has been prepared by the directors to illustrate the acquisition of BIt as if it had taken place on
1 April 2007 (the first day of the comparative period). In addition, the pro forma information includes the revenues, operating expenses and
adjusted operating profit of MBE Holding S.p.A. (the holding company for MTS), of which the remaining 51% was acquired on 14 September 2007,
as if it had it been acquired on 1 April 2007 by BIt. The information has not been designed to and does not give a presentation of the
consolidated revenue, operating expenses or adjusted operating profit of LSEG that would have been reported had the business combination
actually occurred on 1 April 2007 (for example, it does not include the impact of potential synergies). It has been prepared for
illustrative purposes only through the aggregation of existing LSEG, existing BIt group and MBE Holding S.p.A. (including MTS) financial
information.
The information has been prepared without making any adjustments to reflect the impact of acquisition accounting in accordance with IFRS
3. Therefore, undue reliance should not be placed on this information.
Results for BIt for the six months ended 30 September 2008 have been translated into Sterling using the average monthly exchange rates
prevalent during the period of EUR1.2603 : �1. Pro forma results for BIt for the six months ended 30 September 2007 and for the year ended
31 March 2008 have been translated at the average exchange rate for the year ended 31 March 2008 of EUR1.4196 : �1. Constant currency growth
rates have been calculated by translating prior period results at the average exchange rate for the current period.
CONSOLIDATED INCOME STATEMENT
Six months ended Year ended
30 September 31 March
2008 2007 2008
Unaudited Unaudited
�m �m �m
Continuing operations Notes (restated) (restated)
Revenue 3 345.5 203.1 546.4
Expenses
Operating expenses before (165.6) (88.4) (257.4)
amortisation of purchased
intangible assets and
exceptional items
Amortisation of purchased 4 (23.4) - (21.5)
intangible assets
Exceptional items 4 (3.4) - (2.3)
Total operating expenses (192.4) (88.4) (281.2)
Operating profit before 179.9 114.7 289.0
amortisation of purchased
intangible assets and
exceptional items
Operating profit after 3 153.1 114.7 265.2
amortisation of purchased
intangible assets and
exceptional items
Finance income 13.1 8.6 18.8
Finance costs including (40.3) (26.4) (59.2)
exceptional items
Net finance costs 5 (27.2) (17.8) (40.4)
Share of profit after tax of 1.1 0.9 2.2
joint venture/associates
Profit before taxation 127.0 97.8 227.0
Taxation on profit before (50.2) (30.3) (80.3)
taxation before amortisation of
purchased intangible assets and
exceptional items
Taxation on amortisation of 4 6.9 1.2 26.3
purchased intangible assets and
exceptional items
Total taxation 6 (43.3) (29.1) (54.0)
Profit for the financial period 83.7 68.7 173.0
Profit attributable to minority 2.0 0.2 4.7
interests
Profit attributable to equity 81.7 68.5 168.3
holders
83.7 68.7 173.0
Basic earnings per share 7 30.3p 34.3p 70.8p
Diluted earnings per share 7 30.0p 33.7p 69.7p
Adjusted basic earnings per 7 39.3p 35.7p 72.9p
share
Adjusted diluted earnings per 7 38.9p 35.1p 71.9p
share
Dividend per share in respect 8
of financial period:
Dividend per share paid during 16.0p 12.0p 20.0p
the period
Dividend per share proposed for 8.4p 8.0p 24.0p
the period
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
Six months ended 30 September 2008
Six months ended Year ended 31 March
30 September
2008 2007 2008
Unaudited Unaudited
�m �m �m
(restated) (restated)
Profit for the financial period 83.7 68.7 173.0
Defined benefit pension scheme (11.9) 6.4 21.2
actuarial (loss)/gain
Cash flow hedge 7.9 (3.5) (7.9)
Net investment hedge 1.4 - (6.8)
Exchange (loss)/gain on (19.8) - 212.7
translation of foreign operation
Tax related to items not 0.3 2.8 (3.9)
recognised in income statement
(22.1) 5.7 215.3
Total recognised income and 61.6 74.4 388.3
expense for the financial period
Attributable to minority 1.3 0.2 15.9
interests
Attributable to equity holders 60.3 74.2 372.4
61.6 74.4 388.3
CONSOLIDATED BALANCE SHEET
30 September 2008
30 September 31 March
2008 2007 2008
Unaudited Unaudited
�m �m �m
Notes (restated) (restated)
Assets
Non-current assets
Property, plant and equipment 72.4 54.6 72.8
Intangible assets 9 1,789.2 57.8 1,821.9
Investment in joint venture 1.0 2.1 1.9
Investment in associates 2.2 - 2.3
Deferred tax assets 8.4 12.9 10.0
Available for sale investments 0.4 0.4 0.4
Retirement benefit asset 10 2.6 - 11.8
Other non-current assets 0.4 16.6 0.4
1,876.6 144.4 1,921.5
Current assets
Trade and other receivables 11 113.1 69.7 121.1
Derivative financial 0.5 - -
instruments
CCP financial assets 18,593.8 - 15,649.2
CCP cash and cash equivalents 2,885.0 - 1,654.1
(restricted)
CCP clearing business assets 12 21,478.8 - 17,303.3
Current tax - - 3.9
Assets held at fair value 12 22.0 - 13.8
Assets held for disposal 0.9 - -
Cash and cash equivalents 142.2 77.5 200.6
21,757.5 147.2 17,642.7
Total assets 23,634.1 291.6 19,564.2
Liabilities
Current liabilities
Trade and other payables 13 140.6 94.2 146.2
Derivative financial 6.8 3.5 7.9
instruments
CCP clearing business 12 21,501.6 - 17,307.7
liabilities
Current tax 12.4 21.6 13.9
Borrowings 14 184.6 214.5 436.0
Provisions 16 4.2 4.9 5.2
Other current liabilities - - 1.8
21,850.2 338.7 17,918.7
Non-current liabilities
Borrowings 14 450.3 252.3 256.1
Deferred tax liabilities 89.6 - 95.7
Retirement benefit obligations 10 7.4 3.5 7.6
Provisions 16 22.6 24.7 23.2
569.9 280.5 382.6
Total liabilities 22,420.1 619.2 18,301.3
Net assets/(liabilities) 1,214.0 (327.6) 1,262.9
Equity
Capital and reserves attributable to the Company's equity
holders
Share capital 17 18.7 13.8 19.1
Retained losses (364.6) (326.1) (331.1)
Other reserves 17 1,472.4 (18.1) 1,479.7
1,126.5 (330.4) 1,167.7
Minority interests 17 87.5 2.8 95.2
Total equity 1,214.0 (327.6) 1,262.9
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 30 September 2008
Six months ended 30 September Year ended
31 March
2008 2007 2008
Unaudited Unaudited
Notes �m �m �m
Cash flow from operating
activities
Cash generated from operations 18 195.1 127.2 280.2
Interest received 4.6 1.3 5.8
Interest paid (24.2) (16.0) (39.4)
Corporation tax paid (30.1) (25.2) (68.7)
Net cash inflow from operating 145.4 87.3 177.9
activities
Cash flow from investing
activities
Net cash inflow from merger - - 82.3
Purchase of property, plant (7.0) (1.0) (10.3)
and equipment
Purchase of intangible assets (17.4) (6.3) (21.9)
Purchase of other Assets - (1.0) -
Dividends received 2.6 1.0 2.4
Acquisition of minority - - (0.5)
interests in Borsa Italiana
S.p.A.
Net cash (outflow)/inflow from (21.8) (7.3) 52.0
investing activities
Cash flow from financing
activities
Dividends paid to Shareholders (49.3) (23.8) (46.0)
Cash impact of May 2006 (2.1) (1.9) (8.1)
capital return, including
redemption of B shares
Share buyback (51.6) (98.5) (143.8)
Purchase of own shares by ESOP (26.3) - (36.7)
trust
Proceeds from exercise of 0.7 3.3 5.9
employee share options
Net proceeds from unsecured 195.6 45.5 613.0
borrowings
Repayment of borrowings (249.2) - (497.5)
Share issue costs - - (2.9)
Net cash outflow from (182.2) (75.4) (116.1)
financing activities
(Decrease)/increase in cash (58.6) 4.6 113.8
and cash equivalents
Cash and cash equivalents at 200.6 72.9 72.9
beginning of period
Exchange gains on cash and 0.2 - 13.9
cash equivalents
Cash and cash equivalents at 142.2 77.5 200.6
end of period
NOTES TO THE FINANCIAL INFORMATION
The Interim Report for London Stock Exchange Group plc ("the Group" or "the Company") for the six months ended 30 September 2008 was
approved by the Directors on 12 November 2008.
1. Basis of preparation and accounting policies
This interim financial information has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services
Authority and in accordance with International Accounting Standard ("IAS") 34 - "Interim Financial Reporting".
The accounting policies used are consistent with those set out on pages 61 to 64 of the Annual Report for the Group for the year ended
31 March 2008.
All new standards, amendments to standards or interpretations that have been issued but are not yet mandatory for the financial year
ending 31 March 2009 have been set out on page 60 of the Annual Report of the Group for the year ended 31 March 2008.
The following standards and interpretations were issued by the IASB and IFRIC since the last Annual Report, but have not been adopted
either because they were not endorsed by the European Union ("EU") at 30 September 2008, they are not yet mandatory, or the Group has not
chosen to early adopt. None of these are expected to have a material impact on the Group's consolidated results:
(1) Amendments to IFRS 1 and IAS 27 "Cost of an Investment in a subsidiary,
jointly controlled entity or associate" - (effective for annual periods
beginning on or after 1 January 2009);
(2) IFRIC 16 "Hedges of a Net Investment in a Foreign Operation" - (effective
for annual periods beginning on or after 1 October 2008);
(3) "Improvements to IFRSs" - (effective for annual periods beginning on or
after 1 January 2009 (for some amendments) and 1 July 2009 (for the other
amendments));
(4) IAS 39 "Financial Instruments: Recognition and Measurement: Eligible
Hedged Items" - (effective for annual periods beginning on or after 1 July
2009);
(5) Amendments to IAS 39 and IFRS 7 "Reclassification of Financial
Instruments" - (amendments effective from 1 July 2008);
(6) Amendment to IAS 32 and IAS 1 "Puttable financial instruments" -
(amendments effective from 1 January 2009).
The preparation of the Interim Report requires management to make estimates and assumptions that affect the reported income and expense,
assets and liabilities and disclosure of contingencies at the date of the Interim Report. Although these estimates and assumptions are based
on management's best judgment at the date of the Interim Report, actual results may differ from these estimates.
For these condensed consolidated interim financial statements the Group is not adopting the columnar format for its income statement as
stated in the Group accounting policies.
The statutory accounts of London Stock Exchange Group plc for the year ended 31 March 2008, which carried an unqualified audit report,
have been delivered to the Registrar of Companies.
The interim financial information is unaudited but has been reviewed by the auditors and their review opinion is included in this
report.
The interim financial information does not constitute statutory financial statements within the meaning of section 240 of the Companies
Act 1985.
2. Prior period adjustment
The Group carries its bank borrowings and bonds at amortised cost, with interest charged to the income statement over the period of the
borrowings using the effective interest rate ("EIR") method. Its July 2006 �250m bond paid an initial coupon of 5.875% p.a. Due to
amendments to the Company's long term credit rating, the coupon increased to 6.125% and 6.375% in July 2007 and January 2008 respectively.
For the purposes of its interim and annual financial statements at 30 September 2007 and 31 March 2008, the Group treated this bond as a
floating rate instrument and, accordingly, did not reflect the impact of the expected future cash flows at the original EIR in its
calculations.
Following further consideration, the Directors decided that, although there were good arguments for treating elements of the bond as
floating rate, it was more appropriate to have treated this as a fixed rate instrument, and, accordingly, the prior period financial
statements have been adjusted by restating the carrying amount of the debt instrument by discounting the revised cash flows using the
original EIR, with the resulting adjustments being recorded in the income statement as an exceptional finance cost. The resulting charge to
the income statement will be offset following revisions to the EIR calculations, which will recognise reduced future interest cost over the
remaining life of the bond.
The effect of these adjustments on the two prior periods is shown below:
Six months ended Year ended
30 September 31 March
2007 2008
Notes �m �m
Effect on the income statement
Profit for the financial 71.5 178.5
period (as originally stated)
Finance costs: increase 5 (4.0) (7.7)
Taxation charge reduction 6 1.2 2.2
Profit for the financial 68.7 173.0
period (restated)
Effect on the balance sheet
Net (liabilities)/assets (as (324.8) 1,268.4
originally stated)
Borrowings increase 14 (4.0) (7.7)
Current tax creditor decrease 1.2 2.2
Net (liabilities)/assets (327.6) 1,262.9
(restated)
Six months ended Year ended
30 September 31 March
2007 2008
Effect on earnings per share
Basic earnings per share (as 35.7p 73.1p
originally stated)
Prior period adjustment (1.4p) (2.3p)
Basic earnings per share 34.3p 70.8p
(restated)
Diluted earnings per share (as 35.0p 71.9p
originally stated)
Prior period adjustment (1.3p) (2.2p)
Diluted earnings per share 33.7p 69.7p
(restated)
There was no effect on adjusted basic earnings per share as the bond adjustment is treated as an
exceptional item.
3. Segmental information
Primary segmental disclosures for the six months ended 30 September 2008 are as follows:
Issuer Trading Information Post Trade Other Corporate Group
�m �m �m �m �m �m �m
Revenue 49.4 151.1 89.8 46.7 8.5 - 345.5
Expenses
Depreciation and software (1.7) (8.4) (3.7) (1.5) (0.8) (0.5) (16.6)
amortisation
Amortisation of purchased (2.2) (6.4) (3.2) (11.6) - - (23.4)
intangible assets
Exceptional integration costs (0.3) (1.0) (0.6) (0.1) (0.7) (0.7) (3.4)
(note 4)
Other expenses (23.5) (60.0) (32.9) (16.4) (7.1) (9.1) (149.0)
Total expenses (27.7) (75.8) (40.4) (29.6) (8.6) (10.3) (192.4)
Operating profit 21.7 75.3 49.4 17.1 (0.1) (10.3) 153.1
Share of profit after tax of - - 1.1 - - - 1.1
joint venture / associates
Comparative primary segmental disclosures for the six months ended 30 September 2007 are as follows:
Issuer Trading Information Post Trade Other Corporate Group
�m �m �m �m �m �m �m
Revenue 35.5 105.1 58.1 - 4.4 - 203.1
Expenses
Depreciation and amortisation (1.4) (5.9) (3.6) - (0.1) (0.3) (11.3)
Other expenses (16.6) (27.2) (23.6) - (3.9) (5.8) (77.1)
Total expenses (18.0) (33.1) (27.2) - (4.0) (6.1) (88.4)
Operating profit 17.5 72.0 30.9 - 0.4 (6.1) 114.7
Share of profit after tax of - - 0.9 - - - 0.9
joint venture
Comparative primary segmental disclosures for the year ended 31 March 2008 are as follows:
Issuer Trading Information Post Trade Other
Corporate Group
�m �m �m �m
�m �m �m
Revenue 82.4 264.7 143.6 42.8 12.9
- 546.4
Expenses
Depreciation and software (3.0) (13.9) (5.2) (3.4)
(0.8) (0.6) (26.9)
amortisation
Amortisation of purchased (2.0) (5.9) (2.9) (10.7) -
- (21.5)
intangible assets
Exceptional integration costs (0.2) (0.3) (0.3) - -
(1.5) (2.3)
(note 4)
Other expenses (41.6) (87.5) (58.4) (15.3)
(11.4) (16.3) (230.5)
Total expenses (46.8) (107.6) (76.8) (19.4)
(12.2) (18.4) (281.2)
Operating profit 35.6 157.1 66.8 23.4 0.7
(18.4) 265.2
Share of profit after tax of - 0.1 2.1 - -
- 2.2
joint venture / associates
The comparative primary segmental analysis for the year to 31 March 2008 has been modified to reflect more appropriately the allocation of
assets to segments and to be
consistent with the current period's segmentation.
4. Amortisation of purchased intangible assets and exceptional items
Six months ended 30 September Year ended
31 March
2008 2007 2008
Notes �m �m �m
Amortisation of purchased 9 (23.4) - (21.5)
intangible assets
Exceptional integration costs (3.4) - (2.3)
Total affecting operating (26.8) - (23.8)
profit
Exceptional finance costs:
Bond adjustment to reflect 0.4 (4.0) (7.7)
changes in valuation of cash
flows
Loss on cash flow hedge (6.8) - -
recycled to income statement
Total affecting profit before (33.2) (4.0) (31.5)
tax
Tax effect on items affecting
profit before tax and tax
exceptional items
Tax effect on items affecting 2.9 1.2 2.9
profit before tax
Deferred tax liability 4.0 - 3.7
amortisation
Credit to taxation in respect 6 - - 19.7
of change of Italian tax rate
Total tax effect on items 6.9 1.2 26.3
affecting profit before tax
and tax exceptional items
Total charge to income (26.3) (2.8) (5.2)
statement
Integration costs relate to the integration of the businesses of the London Stock Exchange and Borsa Italiana, and include costs of
integrating trading systems and websites as well as staff-related costs.
The change of Italian tax rate on 1 January 2008 reduced the value of deferred tax liabilities acquired, resulting in a credit to the
taxation account.
5. Net finance costs
Six months ended Year ended
30 September 31 March
2008 2007 2008
�m �m �m
Notes (restated) (restated)
Finance income
Bank deposit and other interest 6.2 2.2 6.3
Expected return on defined benefit 10 6.6 6.2 12.3
pension scheme assets
Investment Income 0.3 0.2 0.2
13.1 8.6 18.8
Finance costs
Interest payable on bank and other (23.7) (13.9) (34.5)
borrowings
Other finance costs (2.4) (1.5) (3.1)
Interest on discounted provision 16 (0.6) (0.7) (1.3)
for leasehold properties
Defined benefit pension scheme 10 (7.2) (6.3) (12.6)
interest cost
(33.9) (22.4) (51.5)
Exceptional finance costs:
Bond adjustment to reflect changes 0.4 (4.0) (7.7)
in valuation of cash flows
Loss on cash flow hedge recycled to (6.8) - -
income statement
Total finance costs (40.3) (26.4) (59.2)
Net finance costs (27.2) (17.8) (40.4)
The Company put in place a gilt lock interest rate contract with a nominal value of �100m to mitigate interest rate movements on a
highly probable forecast bond issue. The relationship qualified for hedge accounting at 30 September 2007 and 31 March 2008. Following
events causing market turmoil in September 2008, it was no longer probable that the previously forecast bond issue would occur. Accordingly
the hedge relationship ended, and the accumulated mark to market loss on the gilt lock contract previously charged to reserves has been
recycled to the income statement as an exceptional finance cost.
6. Taxation
Six months ended 30 September Year ended
31 March
2008 2007 2008
�m �m �m
Taxation charged to the income (restated) (restated)
statement
Current tax:
UK corporation tax for the 25.0 30.0 55.8
period at 28% (prior periods:
30%)
Overseas tax for the period 21.0 - 22.7
Adjustments in respect of (0.1) (0.4) (1.7)
previous years
45.9 29.6 76.8
Deferred tax:
Deferred tax for the period 0.8 (0.4) 2.3
Adjustments in respect of 0.6 - 0.5
previous years
Exceptional credit in respect - - (19.7)
of Italian tax rate change
Deferred tax liability on (4.0) - (3.7)
amortisation
Foreign exchange differences - - (2.2)
Taxation charge 43.3 29.2 54.0
Six months ended 30 September Year ended
31 March
2008 2007 2008
Taxation on items �m �m �m
charged/(credited) to equity
Current tax credit/(charge):
Tax allowance on share 1.2 (2.3) (5.7)
options/awards in excess of
expense recognised
Deferred tax (credit)/charge:
Defined benefit pension scheme (3.5) 2.7 6.3
actuarial (loss)/gain
Tax allowance on share 2.0 (0.5) 3.1
options/awards in excess of
expense recognised
Change in UK tax rate - - 0.2
Factors affecting the tax
charge for the period
The income statement tax charge for the period differs from the standard rate of corporation tax in the UK of
28% (prior periods: 30%) as explained below:
Six months ended 30 September Year ended
31 March
2008 2007 2008
�m �m �m
(restated) (restated)
Profit before taxation 127.0 97.8 227.0
Profit multiplied by standard 35.6 29.3 68.2
rate of corporation tax in the
UK of 28% (prior periods: 30%)
Expenses not deductible/income 5.5 0.6 8.9
not taxable
Share of joint venture (0.3) (0.3) (1.0)
consolidated at profit after
tax
Exceptional credit to deferred - - (19.7)
tax in respect of Italian tax
rate change
Overseas earnings taxed at 2.4 - 3.5
higher rate
Adjustments in respect of 0.5 (0.4) (1.2)
previous years
Other (0.4) - (4.7)
Taxation charge 43.3 29.2 54.0
The tax rate applied is the expected rate for the full financial year.
7. Earnings per share
Earnings per share is presented on four bases: basic earnings per share, diluted earnings per share, adjusted basic earnings per share
and adjusted diluted earnings per share. Basic earnings per share is in respect of all activities and diluted earnings per share takes into
account the dilution effects which would arise on the conversion or vesting of share options and share awards under the Employee Share
Ownership Plan (ESOP). Adjusted basic earnings per share and adjusted diluted earnings per share exclude amortisation of purchased
intangible assets and exceptional items to enable comparison of the underlying earnings of the business with prior periods.
Six months ended Year ended
30 September 31 March
2008 2007 2008
(restated) (restated)
Basic earnings per share 30.3p 34.3p 70.8p
Diluted earnings per share 30.0p 33.7p 69.7p
Adjusted basic earnings per share 39.3p 35.7p 73.1p
Adjusted diluted earnings per share 38.9p 35.1p 71.9p
�m �m �m
(restated) (restated)
Profit for the financial period 81.7 68.5 168.3
attributable to equity holders
Adjustments:
Amortisation of purchased intangible 23.4 - 21.5
assets
Exceptional items: integration costs 3.4 - 2.3
Exceptional finance cost: Bond adjustment (0.4) 4.0 7.7
Exceptional finance cost: Loss on cash 6.8 - -
flow hedge
Tax effect of amortisation and exceptional (6.9) (1.2) (26.3)
items and tax exceptional items
Exceptional items, amortisation and (1.9) - 0.3
taxation attributable to minority
shareholders
Adjusted profit for the financial period 106.1 71.3 173.8
attributable to equity holders
Weighted average number of shares - 269.9 199.5 237.8
million
Effect of dilutive share options and 2.6 3.9 3.8
awards - million
Diluted weighted average number of shares 272.5 203.4 241.6
- million
The weighted average number of shares
excludes those held in the ESOP.
8. Dividends
Six months ended Year ended
30 September 31 March
2008 2007 2008
�m �m �m
Final dividend for 2007 paid August 2007: - 23.8 23.8
12.0p per Ordinary share
Interim dividend for 2008 paid January - - 22.2
2008: 8.0p (2007: 6.0p) per Ordinary share
Final dividend for 2008 paid August 2008: 42.9 - -
16.0p per Ordinary share
Total dividends 42.9 23.8 46.0
An interim dividend relating to the six months ended 30 September 2008 of 8.4p, amounting to an estimated �22.4m, is proposed. This
interim dividend, which is due to be paid in January 2009, is not reflected in this financial information. The right to non-cumulative
preference dividends on the remaining redeemable Class B shares is set out in note 14.
9. Intangible assets
Goodwill Software Purchased intangibles Total
Group �m �m �m �m
Cost:
1 April 2007 32.2 111.3 - 143.5
Additions - 7.4 - 7.4
30 September 2007 32.2 118.7 - 150.9
Additions - 12.5 - 12.5
Acquisition of subsidiaries 917.3 5.6 635.2 1,558.1
Exchange differences 132.7 0.8 93.1 226.6
31 March 2008 1,082.2 137.6 728.3 1,948.1
Additions - 19.1 - 19.1
Exchange differences (11.4) - (9.2) (20.6)
30 September 2008 1,070.8 156.7 719.1 1,946.6
Amortisation and accumulated
impairment:
1 April 2007 21.1 66.6 - 87.7
Charge for the period - 5.4 - 5.4
30 September 2007 21.1 72.0 - 93.1
Charge for the period - 8.6 21.5 30.1
Exchange differences - - 3.0 3.0
31 March 2008 21.1 80.6 24.5 126.2
Charge for the period - 9. 2 23.4 32.6
Exchange differences - - (1.4) (1.4)
30 September 2008 21.1 89.8 46.5 157.4
Net book values:
30 September 2008 1,049.7 66.9 672.6 1,789.2
31 March 2008 1,061.1 57.0 703.8 1,821.9
30 September 2007 11.1 46.7 - 57.8
On 1 October 2007, the Group acquired 99.92% of Borsa Italiana, the company responsible for the organisation and management of the
securities market in Italy. The total consideration of �1,321.5m, including �13.8m costs, was financed by the issue of 79.4m shares in the
Group with a total market value of �1,307.7m on the date of acquisition, together with �13.8m costs paid in cash. A further 0.04% of Borsa
Italiana was acquired prior to 31 March 2008.
As at 31 March 2008, the fair values of net assets purchased were based on provisional assessments pending final determination of
certain assets and liabilities. These assessments have now been finalised, with no adjustments to the provisional values disclosed in the
financial statements for the year ended 31 March 2008.
10. Retirement benefit obligations
The Group operates separate defined benefit and defined contribution schemes. The assets of the defined benefit and defined contribution
schemes are held separately from those of the Group. The 'Other plans' referred to below relate to the severance and leaving indemnity
scheme (TFR) operated by Borsa Italiana Group in accordance with Italian law. Until 30 June 2007, the amounts deducted from employees' pay
were held by Borsa Italiana Group until the employee left.
Six months ended Year ended
30 September 31 March
2008 2007 2008
Defined benefit �m �m �m
assets/(obligations) for UK
pension scheme
Fair value of assets 227.8 225.5 232.9
Present value of funded (225.2) (229.0) (221.1)
obligations
Balance sheet asset/(liability) 2.6 (3.5) 11.8
Movement in defined benefit net
asset/(liability) during the
period (UK Pension)
Year ended
Six months ended 31 March
30 September
2008 2007 2008
�m �m �m
At beginning of period 11.8 (15.0) (15.0)
Current service cost (0.4) (0.6) (1.1)
Net finance cost (0.6) (0.1) (0.3)
Contributions paid 3.3 3.1 6.4
Actuarial (loss)/gain (11.5) 9.1 21.8
At end of period 2.6 (3.5) 11.8
Movement in defined benefit liability during the period (Other plans)
Year ended
Six months ended 31 March
30 September
2008 2007 2008
�m �m �m
At beginning of period 7.6 - -
Acquisitions of subsidiaries - - 7.1
Reclassification to other payables (0.5) - -
Current service cost 0.1 - -
Interest cost 0.3 - -
Benefits paid (0.4) - (1.1)
Actuarial loss 0.4 - 0.6
Exchange differences (0.1) - 1.0
-
At end of period 7.4 - 7.6
The main actuarial assumptions are set out below:
Six months ended Year ended
Six months ended 30 September 2007 31 March 2008
30 September 2008
UK Other UK Other UK Other
Pension plans Pension plans Pension plans
Inflation assumption 3.6% 2.5% 3.2% - 3.6% 2.5%
Rate of increase in salaries 5.6% 3.3% 5.2% - 5.6% 3.3%
Rate of increase in pensions 3.9% 3.0% 3.8% - 3.9% 3.0%
in payment
Discount rate 6.6% 6.0% 5.8% - 6.6% 6.0%
Expected return on assets
- equities 7.9% - 8.1% - 7.9% -
- bonds 5.1% - 4.7% - 5.1% -
- property 6.9% - 7.1% - 6.9% -
The mortality assumptions have not changed since 31 March 2008 and are based on the standard tables PA92 published by the Institute and
Faculty of Actuaries, adjusted to take account of projected future improvements in life expectancy. For existing pensioners from age 60,
life expectancy assumed at 30 September 2008 for men is 27.5 years (2007: 26.6 years) and for women 30.8 years (2007: 29.4 years). For
non-retired members from age 60, life expectancy assumed at 30 September 2008 for men is 29.1 years (2007: 25.5 years) and for women 32.6
years (2007: 28.3 years).
11. Trade and other receivables
30 September 31 March
2008 2007 2008
�m �m �m
Current
Trade receivables 63.5 33.6 73.0
Other receivables 2.9 0.2 3.1
Prepayments and accrued income 46.7 35.9 45.0
Total trade and other receivables 113.1 69.7 121.1
12. Financial instruments by category
The financial instruments of the Group are categorised as follows:
30 September 31 March
2008 2007 2008
�m �m �m
Assets as per balance sheet
Financial assets of the CCP
clearing business
- CCP trading assets 5,882.8 - 4,782.1
- Receivables for repurchase 11,671.2 - 10,299.3
transactions
- Other receivables from clearing 914.7 - 560.7
members
- Financial assets held at fair 125.1 - 7.1
value
- Cash and cash equivalents of 2,885.0 - 1,654.1
clearing members
Financial assets of the CCP 21,478.8 - 17,303.3
clearing business
Assets held at fair value 22.0 - 12.8
Total financial assets for CCP 21,500.8 - 17,316.1
clearing
Assets held at fair value - non-CCP - - 1.0
Trade and other receivables 113.1 69.7 121.1
Derivative financial instruments 0.5 - -
Cash and cash equivalents 142.2 77.5 200.6
Available for sale financial assets 0.4 0.4 0.4
Total 21,757.0 147. 6 17,639.2
30 September 31 March
2008 2007 2008
�m �m �m
Liabilities as per balance sheet
Financial liabilities of the CCP clearing business
- CCP trading liabilities 5,882.8 - 4,782.1
- Liabilities under repurchase transactions 11,671.2 - 10,299.3
- Other payables to clearing members 3,823.6 - 2,218.1
- Financial liabilities held at fair value 124.0 - 8.2
Financial liabilities of the CCP clearing business 21,501.6 - 17,307.7
Borrowings 634.9 466.8 692.1
Derivative financial instruments 6.8 3.5 7.9
Total 22,143.3 470.3 18,007.7
13. Trade and other payables
30 September 31 March
2008 2007 2008
�m �m �m
Trade payables 23.2 2.1 23.3
Social security and other taxes 8.0 4.0 11.5
Other payables 31.0 6.0 35.4
Share buyback programme - - 13.0
Accruals and deferred income 78.4 82.1 63.0
Total trade and other payables 140.6 94.2 146.2
14 Borrowings
30 September 31 March
2008 2007 2008
�m �m �m
(restated) (restated)
Current
Bank borrowings 179.1 200.7 427.2
Redeemable Class B shares 5.5 13.8 7.6
Other borrowings - - 1.2
184.6 214.5 436.0
Non-current
Bond issue 255.8 252.3 256.1
Bank borrowings 194.5 - -
450.3 252.3 256.1
Total borrowings 634.9 466.8 692.1
The Group has the following unsecured bank facilities:
Type Expiry Date Facility Drawn at Interest rate
30 September 2008
�m �m Basis points
Multi-currency revolving 9 Feb 2011 200.0 159.6 LIBOR + 40
credit facility
Multi-currency revolving 24 July 2013 250.0 36.0 LIBOR + 80
credit facility
Bridge facility 22 June 2009 180.0 180.0 LIBOR + 225
Capitalised bank facility - (2.0)
arrangement fees
630.0 373.6
Cassa di Compensazione e Garanzia S.p.A. ("CC&G") has direct intra-day access to refinancing with the Bank of Italy to cover its
operational liquidity requirements. In addition, uncommitted credit lines of EUR1bn are available from major Italian banks in relation to
support of the MTS markets. If these are drawn they are guaranteed by Italian Government Bonds. CC&G also has available to it EUR150m of
committed facilities with banks, available for short term CCP related activity purposes only.
The Company has Redeemable Class B shares. Holders of B shares are entitled to a non-cumulative preference dividend based on 75% of six
months LIBOR on 1 June and 1 December each year until 1 June 2009 and may redeem their B shares for 200 pence each on those dates. Any
outstanding B shares will be redeemed on 1 June 2009.
Non-current borrowings
The �250m bond is unsecured and is due for repayment in 2016. Interest is to be paid semi-annually in arrears.
The issue price of the bond was �99.679 per �100 nominal. The coupon on the bond is dependent on the company's credit rating with
Moody's. Moody's rating as at 30 September 2008 was Baa3 (positive outlook). As a result the bond coupon was 6.375% through the first half
of the financial year. Changes in the credit rating led to increases in the coupon on the bond by 25 basis points in each of July 2007 and
January 2008, which have been reflected in the prior period adjustment (note 2).
Post balance sheet events
In October 2008, the Group signed an additional �25m multi-currency revolving bank facility for a term of three years with an interest
rate of LIBOR + 80 basis points. In November 2008, the Group signed an extension to the �180m bridge facility to 1 April 2010 with a
current interest rate of LIBOR + 225 basis points, and a 1-year extension to the �200m multi-currency revolving credit facility with a
current interest rate of LIBOR + 125 basis points.
15. Analysis of net debt
30 September 31 March
2008 2007 2008
�m �m �m
(restated) (restated)
Due within one year
Cash and cash equivalents 142.2 77.5 200.6
Bank borrowings (179.1) (200.7) (427.2)
Redeemable Class B shares (5.5) (13.8) (7.6)
Other borrowings - - (1.2)
Derivative financial assets 0.5 - -
Derivative financial liabilities (6.8) (3.5) (7.9)
(48.7) (140.5) (243.3)
Due after one year
Bank borrowings (194.5) - -
Bond issue (restated) (255.8) (252.3) (256.1)
Total net debt (499.0) (392.8) (499.4)
Reconciliation of net cash flow to Six months ended Year ended
movement in net debt 30 September 31 March
2008 2007 2008
�m �m �m
(restated) (restated)
(Decrease)/increase in cash in the (58.6) 4.6 113.8
period
Bank loan repayments/(new loans) 53.6 (45.0) (271.5)
B share redemptions 2.1 1.9 8.1
Other repayments/(loans) 1.2 0.5 (0.7)
Change in net debt resulting from cash (1.7) (38.0) (150.3)
flows
Foreign exchange movements 0.2 - 13.9
Movement on derivative financial assets 1.6 (3.5) (7.9)
and liabilities
Bond adjustment 0.3 (4.1) (7.9)
Net debt at the start of the period (499.4) (347.2) (347.2)
Net debt at the end of the period (499.0) (392.8) (499.4)
16. Provisions
Property Other Total
�m �m �m
1 April 2007 28.7 3.2 31.9
Utilised during the period (1.7) (1.3) (3.0)
Interest on discounted provision 0.7 - 0.7
30 September 2007 27.7 1.9 29.6
Utilised during the period (1.7) (1.3) (3.0)
Exceptional charges during the period 0.4 0.8 1.2
Interest on discounted provision 0.6 - 0.6
31 March 2008 27.0 1.4 28.4
Utilised during the period (1.5) (0.3) (1.8)
Released during the period (0.4) - (0.4)
Interest on discounted provision 0.6 - 0.6
30 September 2008 25.7 1.1 26.8
Current 3.8 0.4 4.2
Non-current 21.9 0.7 22.6
25.7 1.1 26.8
Property
The property provision represents the estimated net present value of future costs for lease rentals and dilapidation costs less the
expected receipts from sub-letting space which is surplus to business requirements. The leases have between six and 20 years to expiry.
Other
Other provisions relate to the one off implementation costs arising from the cost saving programme announced in February 2006.
17. Consolidated statement of changes in equity
Attributable to equity holders of the Group
Other reserves
Ordinary share Retained (loss)/ Capital Reverse Foreign Exchange
Merger reserve Hedging reserve Minority interest Total Equity
capital earnings redemption reserve acquisition reserve Translation reserve
�m �m �m �m �m
�m �m �m �m
1 April 2007 253.0 (351.7) 258.7 (512.5) -
- - 2.6 (349.9)
Redemption of deferred shares (238.7) - 238.7 - -
- - - -
- 80.5 - - -
- (3.5) 0.2 77.2
Total recognised income and
expense for the financial
period
- (23.8) - - -
- - - (23.8)
Final dividend relating to the
year ended 31 March 2007
(0.5) (33.9) 0.5 - -
- - - (33.9)
Share buyback
- 5.6 - - -
- - - 5.6
Employee share schemes and own
shares
13.8 (323.3) 497.9 (512.5) -
- (3.5) 2.8 (324.8)
At 30 September 2007 as
originally stated
- (2.8) - - -
- - - (2.8)
Prior period adjustment (note
2)
13.8 (326.1) 497.9 (512.5) -
- (3.5) 2.8 (327.6)
At 30 September 2007 restated
13.8 (323.3) 497.9 (512.5) -
- (3.5) 2.8 (324.8)
At 1 October 2007 as
originally stated
5.5 - - - -
1,302.2 - - 1,307.7
Issue of shares
- - - - -
(3.0) - - (3.0)
Equity transaction costs
- (8.1) 8.1 - -
- - - -
Redemption of B shares
- 110.6 - - 201.5
- (11.2) 15.7 316.6
Total recognised income and
expense for the financial
period
- (22.2) - - -
- - - (22.2)
Interim dividend relating to
the year ended 31 March 2008
(0.2) (58.4) 0.2 - -
- - - (58.4)
Share buyback
- (24.2) - - -
- - - (24.2)
Employee share schemes and own
shares
- - - - -
- - 76.7 76.7
Acquisition of subsidiary
19.1 (325.6) (506.2) (512.5) 201.5
1,299.2 (14.7) 95.2 1,268.4
At 31 March 2008 as originally
stated
- (5.5) - - -
- - - (5.5)
Prior Period adjustment (note
2)
19.1 (331.1) 506.2 (512.5) 201.5
1,299.2 (14.7) 95.2 1,262.9
At 31 March 2008 restated
- (2.1) 2.1 - -
- - - -
Redemption of B shares
- 70.1 - - (19.1)
- 9.3 1.3 61.6
Total recognised income and
expense for the financial
period
- (42.9) - - -
- - (9.3) (52.2)
Final dividend relating to the
year ended 31 March 2008
(0.4) (38.5) 0.4 - -
- - - (38.5)
Share buyback
- (21.0) - - -
- - - (21.0)
Employee share schemes and own
shares
- 0.9 - - -
- - 0.3 1.2
Currency translation
differences
18.7 (364.6) 508.7 (512.5) 182.4
1,299.2 (5.4) 87.5 1,214.0
30 September 2008
During the current period the Company re-purchased, and subsequently cancelled, 5.9m ordinary shares at an average price of �8.67 per
share. The total consideration was �51.5m. The excess of the consideration over the nominal value, net of the irrevocable commitment of
�13.0m entered into at 31 March 2008, has been charged against retained earnings.
The �5.4m hedging reserve represents the cumulative fair value adjustment recognised in respect of net investment hedges undertaken in
accordance with hedge accounting principles.
18. Net Cash flow generated from operations
Six months ended Year ended
30 September 31 March
2008 2007 2008
�m �m �m
(restated) (restated)
Profit before taxation 127.0 97.8 227.0
Depreciation and amortisation 40.0 11.3 48.4
Net finance costs 27.2 17.8 40.4
Share of profit after tax of joint (1.1) (0.9) (2.2)
venture
Increase in trade and other (11.6) (8.1) (14.1)
receivables
Increase/(decrease) in trade and 5.3 9.5 (23.1)
other payables
(Increase)/decrease in total (4,406.0) - 286.3
financial assets for CCP clearing
Increase/(decrease) in CCP clearing 4,415.0 - (287.7)
business liabilities
Defined benefit pension obligation - (3.6) (2.6) (1.1)
contributions in excess of expenses
charged
Provisions utilised during the period (1.8) (3.0) (6.0)
Provisions released during the period (0.4) - -
Share scheme expense 5.1 5.4 12.3
Cash generated from operations 195.1 127.2 280.2
Comprising:
Ongoing operating activities 198.5 127.2 282.7
Exceptional items (note 4) (3.4) - (2.5)
195.1 127.2 280.2
19. Transactions with related parties
Royalties receivable from FTSE were �3.8m (2007: �3.2m) while dividends received were �2.3m (2007: �0.7m), including a special dividend
of �1.5m. The nature and contractual terms of key management compensation and inter-company transactions with subsidiary under takings
during the period are consistent with the disclosures in Note 37 of the Annual Report for the year ended 31 March 2008.
20. Commitments and Contingencies
The primary business of CC&G is to act as a central clearing house. In the operation of such clearing services, CC&G is exposed to the
risk of default by its clearing members.
On 25 August 2008 the Group gave notice of exercise of its option to purchase the minority shareholding of EDX London Ltd, a subsidiary
in which it held 76% of the shares, and whose net assets at 31 March 2008 were �14.0m. The price of the minority shareholding is in the
process of being determined.
Principal Risks
The Group's risk management processes which ensure that business, operational, financial and regulatory risks are effectively
identified, evaluated and managed, are an integral part of its internal control framework and facilitate the achievement of the Group's
business objectives.
The Group's principal risks and uncertainties and its internal control policies are consistent with those set out on pages 34 and 35 of
its Annual Report for the year ended 31 March 2008.
The principal risks and uncertainties which may affect the Group in the second half of the financial year include the following specific
risks.
Compared with recent experience, the economic climate is significantly depressed and the outlook remains uncertain, particularly as to
when recovery will commence. This provides additional uncertainty within our business in a number of areas, with market conditions
unattractive for new listings and a lack of clarity around how changes within financial services companies will affect trading volatility
which, taken with falls in overall market values, could lead to a reduction in the value of equity trading. Reductions in headcount in the
financial services industry may also impact our information services business.
The Group faces increased competition from new entrants over the coming months, particularly in equities trading. The Group is well
placed to compete in this market and continues to focus on initiatives, such as the recent introduction of a new pricing structure and our
commitment to competitive clearing, which will promote price transparency, reduce the overall cost of trading for market participants and
encourage liquidity on to our markets.
Key services depend on technology which is stable and performs to high levels of availability and throughput. Any system failures could
have an adverse effect on revenues, reputation and customer satisfaction. The Group continues to maintain alternative computer facilities to
reduce the likelihood of system disruptions and employs rigorous software design and testing methodologies to minimise risk.
The Group has considered the risk of failure of one or more of LSEG's lending banks or deposit counter-parties and remains extremely
vigilant in spite of recent global government support actions. The Group is also taking a prudent approach to headroom planning.
Directors' Responsibility Statement
Statement of directors' responsibilities
The directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the EU,
and that the interim management report herein includes a fair review of the information required by the Financial Services Authority's
Disclosure & Transparency Rules 4.2.7 and 4.2.8.
The directors of London Stock Exchange Group plc are listed in the Annual Report for 31 March 2008. Doug Webb, Chief Financial Officer,
was appointed to the Board on 2 June 2008. A list of current directors is maintained and is available for inspection at the Company's
registered office located at 10 Paternoster Square, London EC4M 7LS.
By order of the Board
Independent review report to London Stock Exchange Group plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six
months ended 30 September 2008, which comprises the consolidated income statement, consolidated statement of recognised income and expense,
consolidated balance sheet, consolidated cash flow statement and related notes. We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information
in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial
Services Authority.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European
Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with
International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial
report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the
Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept
or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save
where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim
Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United
Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 September 2008 is not prepared, in all material respects, in accordance with
International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's
Financial Services Authority.
PRICEWATERHOUSECOOPERS LLP
Chartered Accountants
13 November 2008
London
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR FFIEFESASEIF
Lon.Stk.Exch.B (LSE:LSEB)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
Lon.Stk.Exch.B (LSE:LSEB)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024
