FOR RELEASE 7.00 AM 7 DECEMBER 2005

                           COMPASS FINANCE GROUP PLC                           
                      ("Compass Finance" or "the Group")                       

 Compass Finance is a finance broker and packager of mortgages, secured loans  
  and unsecured loans for clients requiring debt consolidation and financial   
solutions. The Group does not lend money to customers but earns its income from
       commissions and fees received primarily from third party lenders        

                   PRELIMINARY AUDITED RESULTS FOR THE YEAR                    
                            ENDED 30 SEPTEMBER 2005                             

Key Points

  * Group returns to profit in first two months of current year
   
  * Benefits from strategies implemented by new management team
   
  * Broking commissions received on �213 million loans
   
  * Second half showed cash inflow of �0.68 million
   
  * Compass Debt Management established
   
  * Looking forward to the current year with confidence and optimism
   
                                                       Year to      Period from
                                                  30 September  9 April 2003 to
                                                                   30 September
                                                          2005             2004
                                                          �000             �000
                                                                               
Turnover                                                14,288            8,568
                                                                               
EBITDA                                                     320            2,033
                                                                               
(Loss)/profit before tax and goodwill                    (105)            1,801
amortisation                                                                   
                                                                               
(Loss)/profit before taxation                            (601)            1,524



For further information:

Compass Finance Group plc
Mike Sutcliffe (Chief Executive) 0870 950 0000
Mark Walker (Finance Director) 0870 950 0000

Beattie Financial
Brian Coleman-Smith / Nia Thomas 020 7053 6400



                           COMPASS FINANCE GROUP PLC                           
                      ("Compass Finance" or "the Group")                       

                   PRELIMINARY AUDITED RESULTS FOR THE YEAR                    
                            ENDED 30 SEPTEMBER 2005                             

                             Chairman's Statement                              

Introduction

Our first full year as a public company has been very eventful. In response to
the disappointing trading performance in the earlier part of the year, a number
of senior management changes were made. These changes followed the appointment
of Mike Sutcliffe as Chief Executive in May and we are already seeing the
benefits from the strategies being implemented by the new management team.

Comparative Figures

Compass Finance was incorporated on 9 April 2003. On 8 March 2004, the Group
acquired the entire issued share capital of Compass Finance Limited and, on the
same date, was admitted to AIM and commenced trading. Comparative figures in
these financial statements only include, therefore, the results for the period
from 8 March 2004 to 30 September 2004.

Statutory Results

For the year to 30 September 2005, the Group reported turnover of �14.29
million (period ended 30 September 2004: �8.57 million) and a loss before
taxation of �0.60 million (period ended 30 September 2004: profit before
taxation of �1.52 million). The following table presents the earnings before
taxation and depreciation (EBITDA) for the relevant periods:

                                                   Year to       Period from
                                              30 September   9 April 2003 to
                                                      2005 30 September 2004
                                                      �000              �000
                                                                            
Turnover                                            14,288             8,568
                                                                            
Administrative costs                                13,968             6,535
                                                                            
                                                  --------          --------
                                                                            
EBITDA                                                 320             2,033
                                                                            
Depreciation/amortisation                              698               374
                                                                            
                                                  --------          --------
                                                                            
(Loss)/profit before interest and                    (378)             1,659
taxation                                                                    
                                                                            
Interest                                             (223)             (135)
                                                                            
                                                  --------          --------
                                                                            
(Loss)/profit before taxation                        (601)             1,524
                                                                            
                                                  --------          --------

The basic and diluted loss per share for the year amounted to 0.82p (period
ended 30 September 2004: earnings per share of 1.46p).

In the year to 30 September 2005, the Group received broking commission on
funds of �213 million which were lent to customers by a number of lenders
(period ended 30 September 2004: �115 million).

Net debt at 30 September 2005 was �2.96 million resulting in gearing of 48%.
The net asset value of the Group as at 30 September 2005 was �6.09 million.

Dividends

In view of the financial performance for the year, the Board does not believe
it is appropriate to declare a dividend to shareholders. However, the Board
confirms its intention to implement a progressive dividend policy in the
future, subject to the Group's performance.

Board Changes

In May 2005, following a strategic review of the Group's business, we were
pleased to announce the appointment of Mike Sutcliffe as the new Chief
Executive. Mike was previously on the management board of CitiFinancial Europe
Plc, a member of Citigroup Inc and prior to that had spent 8 years with
Household International Inc, now a subsidiary of HSBC.

On 23 September 2005, we reported that the business had completed a full senior
management restructuring, with the appointment to the Board of Mark Walker as
Finance Director and Mark Snape as Sales and Operations Director.

Mark Walker is a chartered accountant, having trained with Price Waterhouse,
and has spent the last 8� years working with a number of venture capital
companies and other stakeholders handling a variety of corporate transactions.
He was Finance Director at a �30 million management buy-out speciality
chemicals business which was sold to a quoted US business in 2001. After
heading up the business integration process, he was headhunted to join an �85
million management buy-out of a global speciality paper manufacturer.

Mark Snape has held senior positions with a number of financial services
organisations, most recently on the management board of CitiFinancial Europe
Plc and previously as Chief Operating Officer of Firstplus, the Barclays Bank
subsidiary specialising in the secured loans market.

In addition, Mark Cawood was appointed as marketing director responsible for
overseeing the marketing function of the business, with particular emphasis on
developing a multi-channel marketing strategy, aimed at increasing response
rates and core business lead volumes. Mark has previously held senior marketing
positions, most recently as head of marketing for CitiFinancial Europe Plc,
principal consultant for PricewaterhouseCoopers and marketing director at HFC
Bank, the UK subsidiary of US finance company Household International Inc.

Current Trading and Prospects

Trading since the 30 September 2005 has been encouraging with the first two
months of the new financial year showing a return to profit in line with
management's expectations, as indicated in your Chief Executive's report below.

On behalf of the Board, I would like to take this opportunity of thanking all
employees for their dedication and commitment in what was a difficult year for
the Group.

With the new senior management team now established, this is an exciting time
for the Group, its employees and its shareholders and the Board remains
confident about the Group's long-term potential.

Gren Folwell
Non-Executive Chairman
6 December 2005

                          Chief Executive's Statement                          

Summary performance

The year under review has been a transitional one for Compass Finance in which
the business has undertaken a restructuring of the senior management team,
relocated premises to accommodate strategic growth plans and managed its way
through new FSA regulations for mortgage and general insurance sales.

Turnover for the year grew to �14.3 million and generated an EBITDA of �0.32
million, resulting in a loss before tax of �0.6 million. Whilst 2005 has seen
an uplift in turnover, profitability was impacted by investment made in new
premises, the additional cost of mortgage and general insurance regulation,
investment in new mortgage sales teams and uplifts in marketing activity. These
investments have positioned the business in readiness for a more regulated and
competitive market. Whilst the first half of the year ended 30 September 2005
saw a net cash outflow from operations of �0.87 million, the second half saw a
net cash inflow of �0.68 million as a result of improved financial controls and
the actions of the new senior management team.

Improved underlying operational indicators demonstrate that the business is now
in a strong position to return to a pattern of profits growth in both the
current year and beyond. The business has seen a marked increase in both its
core business divisions, with mortgage and secured loan sales and pipeline
volumes in-line with management expectations to achieve internal budgets.

Board Changes

I am delighted that in September 2005 the senior management restructure was
completed, with the appointments to the Board of Mark Walker as Finance
Director and Mark Snape as Sales and Operations Director.

In addition, the senior management team has been further strengthened with the
appointment of Mark Cawood as marketing director. Mark's appointment is a
direct result of the shift towards more segmented and targeted marketing
approaches to new customer acquisition and maximising existing customer
opportunities.

These key appointments demonstrate the appetite of the Group for continued
earnings growth through a combination of organic growth, as well as
diversification into new markets, facilitated by attracting the highest calibre
people into the business.

Strategy

Having completed a strategic review of the business and a review of the market
place in which we operate, there are clearly opportunities for us to diversify
into related financial services markets, as well as to gain greater market
share within our current markets.

The core brokerage divisions have stabilised and have now returned to growth.
To ensure this growth continues and improves, we will broaden our presence into
new segments of the mortgage and secured loan markets.

Diversification into related markets will be a key feature of our strategy
moving forward. As a business we have a responsibility to offer appropriate
financial solutions to all applicants. This leads to a natural affinity with
helping customers who are experiencing debt problems and are looking for help
and guidance to resolve these problems, yet are unable to find a solution.
Through the development of a best advice model, facilitated by having the right
expertise and product set, we aim to be able to offer a financial solution to
all our customers.

Marketing

Through the restructured management team and a deeper understanding of its
markets and customers, Compass Finance is now positioned to broaden its market
penetration. Traditionally, the business has concentrated on the sub-prime
market for mortgages and secured loans. Whilst this segment will remain central
to our business, throughout 2006 we will enter the medium adverse and
near-prime segments of the market, opening up an additional 4 million potential
new customers.

In order that lead volumes continue to increase in line with expectations, the
business will focus on lead generation through a more integrated marketing
approach, utilising a multitude of marketing tactics. Historically, the
business has focused its marketing efforts on direct mail, a medium that will
continue to be used. However, other media such as direct response television,
radio and press will become key components of the integrated marketing strategy
being deployed. Added to this will be the launch of our new website, driven by
enhanced functionality and content, targeted at offering customers a fast,
efficient service to meet their financial needs. These new channels will allow
the business to meet its strategic goals to diversify into new markets, whilst
protecting growth in the core business divisions.

As we move through 2006, our drive to generate core leads will see Compass
Finance continue to penetrate deeper into the affinity lead market. Work
recently commenced on attracting high street mortgage and secured loan lead
providers, work that is now crystallising into increased lead volumes.

Operations

During the year under review, a restructuring was completed of the middle
management and core sales and processing functions. The people and process
changes implemented have seen operational efficiencies continue to improve in
the latter part of 2005. Sales and completion metrics now exceed those
delivered historically and continue to increase.

In late 2005, we established a new business labelled Compass Debt Management.
Whilst still in its infancy, the operation is already positively contributing
to the revenues of the Group and is well placed to become a significant
contributor in the future.

Information Technology

Work has now been completed on the design of an IT infrastructure capable of
delivering efficient processing in a diversified business. As we move into new
markets our IT capability is key to our success, allowing us to provide
excellent service to our customers as well as opening new distribution channels
to service a diverse product set and broader market place.

Throughout 2006, we will implement our new systems infrastructure, adding
enhanced web functionality and improved operational processes and accommodating
new business divisions and products. These systems will create efficiencies in
processing as well as facilitating the start of our drive to implement a CRM
strategy, thereby developing longer term relationships with our customers.

Employees

I would like to take this opportunity to thank all of our employees for their
hard work, dedication and commitment over the past year. The quality and
calibre of our employees has been, and continues to be, the key driver behind
our return to profitable growth.

In 2006, we will continue to recruit and build a workforce based on talent.
Whilst it is anticipated that we will add to the numbers of employees, any
increase will be controlled in line with revenue and profit growth
expectations. Employee numbers will increase at a lower rate than our revenue
growth as we continue to leverage efficiencies gained from sales and process
improvements, as well as enhanced systems.

2006 Outlook

As a business we look forward to 2006 with optimism and confidence. Compass
Finance has now restructured in readiness for capturing a greater share of its
existing market and for entering new markets.

The underlying performance indicators demonstrate that the business is
currently performing in line with budget. Our core business has returned to
profitability and our diversification into related markets has already begun.
Early signs are that these new markets will contribute significantly to our
income growth in 2006 and beyond. Against this background, I look forward to
updating shareholders further at the Annual General Meeting in February which
will be held at our new head office in Bury.

Mike Sutcliffe
Chief Executive
6 December 2005


Compass Finance Group plc
Consolidated Profit and Loss account
for the year ended 30 September 2005

                                         Note      Year ended       Period from
                                                 30 September   9 April 2003 to
                                                         2005      30 September
                                                                           2004
                                                                               
                                                         �000              �000
                                                                               
Turnover                                               14,288             8,568
                                                                               
Administrative expenses                              (14,666)           (6,909)
                                                                               
                                                                               
                                                                               
Operating (loss)/profit                   2             (378)             1,659
                                                                               
Interest receivable and similar income                     29                14
                                                                               
Interest payable and similar charges                    (252)             (149)
                                                                               
                                                                               
                                                                               
(Loss)/profit on ordinary activities                    (601)             1,524
before taxation                                                                
                                                                               
Tax on (loss)/profit on ordinary                           49             (547)
activities                                                                     
                                                                               
                                                                               
                                                                               
(Loss)/profit on ordinary activities                    (552)               977
after taxation                                                                 
                                                                               
Dividends                                                   0             (100)
                                                                               
                                                                               
                                                                               
Retained (loss)/profit                                  (552)               877
                                                                               
                                                                               
                                                                               
Earnings per share - basic and diluted    3           (0.82p)             1.46p
                                                                               
                                                                               

All of the above transactions relate, in the current year, to continuing
operations and, in the prior period, to acquisitions.

Consolidated statement of total recognised gains and losses
for the year ended 30 September 2005

There were no other gains and losses in the year other than those reported in
the consolidated profit and loss account above.


Compass Finance Group plc
Consolidated Balance Sheet
as at 30 September 2005

                        Note  2005           2005           2004           2004                  
                              �000           �000           �000           �000          
                                                                                         
Fixed assets                                                                             
                                                                                         
Intangible assets                            9,134                         9,631         
                                                                                         
Tangible assets                              686                           377           
                                                                                         
                                                                                         
                                                                                         
                                             9,820                         10,008        
                                                                                         
Current assets                                                                           
                                                                                         
Debtors                   4   1,324                         1,311                        
                                                                                         
Cash at bank and in           240                           1,450                        
hand                                                                                     
                                                                                         
                                                                                         
                                                                                         
                              1,564                         2,761                        
                                                                                         
Creditors: amounts        5   (2,312)                       (2,520)                      
falling due within one                                                                   
year                                                                                     
                                                                                         
                                                                                         
                                                                                         
Net current                                  (748)                         241           
(liabilities)/assets                                                                     
                                                                                         
                                                                                         
                                                                                         
Total assets less                            9,072                         10,249        
current liabilities                                                                      
                                                                                         
Creditors: amounts        6                  (2,962)                       (3,598)       
falling due after more                                                                   
than one year                                                                            
                                                                                         
Provisions for                               (20)                          (9)           
liabilities and charges                                                                  
                                                                                         
                                                                                         
                                                                                         
Net Assets                                   6,090                         6,642         
                                                                                         
                                                                                         
                                                                                         
Capital and reserves                                                                     
                                                                                         
Called up share capital                      335                           335           
                                                                                         
Share premium                                5,430                         5,430         
                                                                                         
Profit and loss account                      325                           877           
                                                                                         
                                                                                         
                                                                                         
Equity shareholders'                         6,090                         6,642         
funds                                                                                    
                                                                                         
                                                                                         

Compass Finance Group plc
Consolidated cash flow statement
for the year ended 30 September 2005

                                                  Year ended 30      Period from
                                                 September 2005  9 April 2003 to
                                                                    30 September
                                                                            2004
                                                                                
                                                           �000             �000
                                                                                
Net cash inflow from operating                              432            1,768
activities                                                                      
                                                                                
Return on investments and servicing                       (219)            (114)
of finance                                                                      
                                                                                
Taxation                                                  (339)            (757)
                                                                                
Capital expenditure                                        (67)               29
                                                                                
Acquisitions                                                  -          (6,125)
                                                                                
Equity dividends paid                                     (100)                -
                                                                                
                                                                                
                                                                                
Net cash outflow before financing                         (293)          (5,199)
                                                                                
Financing                                                 (917)            6,649
                                                                                
                                                                                
                                                                                
(Decrease)/increase in cash in the                      (1,210)            1,450
period                                                                          
                                                                                
                                                                                

Reconciliation of net cash flow to movement in net debt
for the year ended 30 September 2005

                                                  Year ended 30        Period from
                                                 September 2005    9 April 2003 to
                                                                 30 September 2004
                                                                                  
                                                           �000               �000
                                                                                  
(Decrease)/increase in cash in the period               (1,210)              1,450
                                                                                  
Cash outflow/(inflow) from change in debt                   917            (3,385)
                                                                                  
                                                                                  
                                                                                  
Changes in net debt resulting from cash                   (293)            (1,935)
flows                                                                             
                                                                                  
Finance leases acquired with subsidiary                       0              (193)
                                                                                  
New finance leases                                        (453)               (84)
                                                                                  
Net debt at beginning of period                         (2,212)                  -
                                                                                  
                                                                                  
                                                                                  
Net debt at end of period                               (2,958)            (2,212)
                                                                                  
                                                                                  

Compass Finance Group plc
Notes to the Preliminary Statement

  1 Basis of the Preliminary Statement
   
The financial information set out in this Preliminary Statement has been
prepared on the same basis as that used for the statutory accounts for the
period to 30 September 2004 and in accordance with applicable UK accounting
standards. It does not, however, constitute the statutory accounts for the year
ended 30 September 2005 but is derived from those accounts. The statutory
accounts for the year ended 30 September 2005 will be delivered to the
Registrar of Companies in due course. The auditors have reported on the
statutory accounts for the year ended 30 September 2005 and their opinion is
unqualified on these financial statements.

  2 Operating (loss)/profit
   
   
                                                                      Period from
                                           Year ended 30          9 April 2003 to
                                          September 2005        30 September 2004
                                                                                 
                                                    �000                     �000
                                                                                 
The operating (loss)/profit is stated after                                      
charging:                                                                        
                                                                                 
Depreciation                                         202                       97
                                                                                 
Amortisation of goodwill                             496                      277
                                                                                 
                                                                                 

  3 Earnings per share
   
The calculation of earnings per share is based on the loss of �552,000 (period
ended 30 September 2004 profit of �977,000). The calculation of basic earnings
per share is based on a weighted average number of ordinary shares in issue
during the year to 30 September 2005 (and the period ended 30 September 2004)
of 66,949,792. There is no difference between the basic and diluted earnings
per share as the share options in existence at 30 September 2004 lapsed, and no
additional options were issued, during the year.

  4 Debtors: amounts falling due within one year
   
   
              
                                                  2005           2004
                                                  �000           �000 
                                                                      
Trade debtors                                     503            345  
                                                                               
Corporation tax                                   15             0             
                                                                               
Prepayments and accrued income                    806            966           
                                                                               
                                                                               
                                                                               
                                                  1,324          1,311         
                                                                               
                                                                               

  5 Creditors: amounts falling due within one year
   
   
           
                                                 2005           2004
                                                 �000           �000          
                                                                               
Bank loan                                         738            682           
                                                                               
Obligations under hire purchase contracts and     165            49            
finance leases                                                                 
                                                                               
Trade creditors                                   563            495           
                                                                               
Taxation and social security                      189            142           
                                                                               
Corporation tax                                   0              386           
                                                                               
Accruals and deferred income                      324            433           
                                                                               
Deferred purchase consideration                   333            333           
                                                                               
                                                 2,312          2,520         
                                                                               
                                                                               

  6 Creditors: amounts falling due after more than one year
   
   
   
                                                  2005           2004
                                                  �000           �000          
                                                                               
Bank loan                                         2,079          2,818         
                                                                               
Obligations under hire purchase contracts and     216            113           
finance leases                                                                 
                                                                               
Deferred purchase consideration                   667            667           
                                                                               
                                                 2,962          3,598         
                                                                               
                                                                               
                                                                               



END



Pembridge Resources (LSE:PERE)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024 Click aqui para mais gráficos Pembridge Resources.
Pembridge Resources (LSE:PERE)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024 Click aqui para mais gráficos Pembridge Resources.