TIDMPERE

RNS Number : 2930R

Pembridge Resources plc

29 June 2020

29 June 2020

Financial Statements Released

London, United Kingdom - Pembridge Resources plc (LSE: PERE) ("Pembridge" or the "Company") is pleased to release its annual report and consolidated financial statements for the year ended 31(st) December 2019.

On 26 June 2020 the Board of Directors of the Company approved the Annual Report and Consolidated Financial Statements for the year ended 31 December 2019. During the year the Group made a loss of US$13,087,000 (2018 - loss of US$3,829,000). The operating loss of $11,818,000 (2018: $3,829,000) comprised exceptional expenses from the Minto acquisition of $2,347,000 (2018: nil), administrative costs of the Company of $3,049,000 (2018: $3,829,000) and the loss post-acquisition from Minto of $6,422,000 (2018: nil) which reflect the costs of re-starting operations during the period.

The financial statements are available in pdf form on the Company's website using the link below.

https://www.pembridgeresources.com/investors/financial-reports-and-presentations

Extracts from the consolidated financial statements follow.

Gati Al-Jebouri, Chief Executive Officer and Chairman of the Board of Pembridge said:

"The financial results for 2019 reflect the investment made and costs incurred to acquire and restart the Minto mine. Having achieved this successfully, I am pleased that we are in a position to face the challenges in front of us as well as grow the business. Although showing a loss for 2019, it is encouraging to be able to show the Company generating revenues from operations in the Consolidated Financial Statements. I look forward to having the shareholders consider and approve the Annual Report and Consolidated Financial Statements at an EGM, which is to be called in the near future."

S

NOTES TO EDITORS

About Pembridge Resources plc

Pembridge is a mining company that is listed on the standard segment of the Official List of the FCA and trading on the main market for listed securities of London Stock Exchange plc. Pembridge has an investment in Minto Explorations Ltd, a British Columbia incorporated business operating the Minto mine in Yukon, Canada.

Enquiries:

Pembridge Resources plc: +44 (0) 20 7917 2968

Gati Al-Jebouri, Chief Executive Officer and Chairman of the Board

David James, Chief Financial Officer

   Brandon Hill Capital - United Kingdom:                                       +44 (0)20 3463 5016 

Jonathan Evans

Consolidated statement of comprehensive income

 
                                                              Year ended        Year ended 
                                                             31 December       31 December 
                                                                    2019              2018 
                                                                 US$'000           US$'000 
 
 Revenue from contracts with 
  customers                                                       12,398                 - 
 
 Production costs                                               (14,739)                 - 
 Royalties                                                         (204)                 - 
 Depreciation and amortisation                                   (3,459)                 - 
 Administrative, legal and professional 
  expenses                                                       (3,110)           (3,829) 
 Exceptional items - acquisition and 
  re-admission costs                                             (2,347)                 - 
 Foreign exchange gain / (loss)                                    (357)                 - 
                                                        ----------------  ---------------- 
 Operating loss                                                 (11,818)           (3,829) 
 Finance income                                                        -                 - 
 Finance cost                                                    (1,295)                 - 
                                                        ----------------  ---------------- 
 Loss before income tax                                         (13,113)           (3,829) 
 Income tax                                                           26                 - 
                                                        ----------------  ---------------- 
 Loss for the year                                              (13,087)           (3,829) 
 Other comprehensive income                                          936                 - 
 Total comprehensive income for 
  the year                                                      (12,151)           (3,829) 
                                                        ================  ================ 
 
 Loss is attributable to: 
 Non-controlling interest                                        (5,024)                 - 
 Shareholders of the Company                                     (8,063)           (3,829) 
 Loss for the year                                              (13,087)           (3,829) 
                                                        ================  ================ 
 
   Total comprehensive income is 
   attributable to: 
 Non-controlling interest                                        (4,400)                 - 
 Shareholders of the Company                                     (7,751)           (3,829) 
 Total comprehensive income for 
  the year                                                     ( 12,151)           (3,829) 
                                                        ================  ================ 
 
                                                              Year ended        Year ended 
 Earnings per share expressed                                31 December       31 December 
  in US cents                                                       2019              2018 
 Basic and diluted loss per share 
  attributable to the equity holders 
  of the Company                                                 (33.5c)           (17.1c) 
 
 

All amounts relate to continuing activities.

Consolidated statement of financial position

 
                                                31 December   31 December 
                                                       2019          2018 
                                                    US$'000       US$'000 
 Assets 
 Non-current assets 
  Property, plant and equipment                      50,207            15 
  Intangible assets                                     394           148 
  Long-term deposits                                  4,040             - 
                                               ------------  ------------ 
 Total non-current assets                            54,641           163 
 
 Current assets 
  Inventories                                         5,710             - 
  Trade and other receivables                         8,610           240 
  Cash and cash equivalents                             964           151 
                                               ------------  ------------ 
  Total current assets                               15,284           391 
                                               ------------  ------------ 
 Total assets                                        69,925           554 
 
 Non-Current liabilities 
   Borrowings                                      (10,631)         (103) 
   Lease liabilities                                (2,734)             - 
   Reclamation and closure cost 
    provision                                      (22,438)             - 
   Deferred consideration due 
    to Capstone                                     (4,305)             - 
   Deferred tax liabilities                           (270)             - 
 Total non-current liabilities                     (40,378)         (103) 
 
 Current liabilities 
   Trade and other payables                         (8,736)       (1,831) 
   Borrowings                                             -         (279) 
   Lease liabilities                                (2,899)             - 
   Deferred consideration due 
    to Capstone                                     (4,897)             - 
                                               ------------  ------------ 
 Total current liabilities                         (16,532)       (2,110) 
                                               ------------  ------------ 
 Total liabilities                                 (56,910)       (2,213) 
 
   Net assets/(liabilities)                          13,015       (1,659) 
                                               ============  ============ 
 
 Equity 
   Share capital                                        825           295 
   Share premium                                      8,900         2,902 
   Capital redemption reserve                         1,011         1,011 
   Translation reserve                                  312             - 
   Other reserve                                        369            66 
   Retained deficit                                (13,465)       (5,933) 
 Equity attributable to shareholders 
  of the Company                                    (2,048)       (1,659) 
 Non-controlling interests                           15,063             - 
 Total equity                                        13,015       (1,659) 
                                               ============  ============ 
 
 

Consolidated statement of changes in equity

 
                        Share      Share      Capital   Translation   Retained     Total   Non-controlling      Total 
                      capital    premium   redemption       / Other    deficit                    interest     Equity 
                                              reserve       reserve 
                      US$'000    US$'000      US$'000       US$'000    US$'000   US$'000           US$'000    US$'000 
 
 Balance at 
  1 January 2018        1,306      2,902            -           165    (2,203)     2,170                 -      2,170 
 
 Loss for the 
  year                      -          -            -             -    (3,829)         -                 -    (3,829) 
 Other                      -          -            -             -          -         -                 -          - 
 comprehensive 
 income for 
 the year 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the year                  -          -            -             -    (3,829)   (3,829)                 -    (3,829) 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 
 Cancellation 
  of deferred 
  shares              (1,011)          -        1,011             -          -         -                 -          - 
 Warrants expired           -          -            -          (99)         99         -                 -          - 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity              (1,011)          -        1,011          (99)         99         -                 -          - 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Balance at 
  31 December 
  2018                    295      2,902        1,011            66    (5,933)   (1,659)                 -    (1,659) 
                   ==========  =========  ===========  ============  =========  ========  ================  ========= 
 
 Balance at 
  1 January 2019          295      2,902        1,011            66    (5,933)   (1,659)                 -    (1,659) 
 
 Loss for the 
  year                      -          -            -             -    (8,063)   (8,063)           (5,024)   (13,087) 
 Other 
 comprehensive 
 income - items 
 that may be 
 reclassified 
 subsequently 
 to profit or 
 loss 
 Exchange 
  difference 
  on translation            -          -            -           312          -       312               624        936 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the year                  -          -            -           312    (8,063)   (7,751)           (4,400)   (12,151) 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 
 Proceeds from 
  shares issued           530      6,109            -             -          -     6,639                 -      6,639 
 Direct cost 
  of shares 
  issued                    -      (111)            -             -          -     (111)                 -      (111) 
 Equity element 
  of convertible 
  loan                      -          -            -            53          -        53                 -         53 
 Investment 
  by 
  non-controlling 
  interest in 
  Minto share 
  capital                                                                  531       531             1,059      1,590 
 Non-controlling 
  interest on 
  acquisition 
  of subsidiary                                                              -         -            18,404     18,404 
 Share-based 
  payments                  -          -            -           250          -       250                 -        250 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity                  530      5,998            -           303        531     7,362            19,463     26,825 
                   ----------  ---------  -----------  ------------  ---------  --------  ----------------  --------- 
 Balance at 
  31 December 
  2019                    825      8,900        1,011           681   (13,465)   (2,048)            15,063     13,015 
                   ==========  =========  ===========  ============  =========  ========  ================  ========= 
 
 

The following describes the nature and purpose of each reserve within Group and Company owners' equity:

 
 Reserve               Description and purpose 
 Share capital         Nominal value of shares issued. 
 Share premium         Amount subscribed for share capital in excess of 
                        nominal value, less share issue costs. 
 Capital redemption    Reserve created on cancellation of deferred shares. 
  reserve 
 Other reserve         Cumulative fair value of warrants and share options 
                        granted, together with the equity element of the 
                        convertible loan. 
 Translation reserve   Cumulative translation adjustment from retranslation 
                        of group undertakings with functional currencies 
                        other than USD. 
 Retained deficit      Cumulative net gains and losses recognised in the 
                        statement of comprehensive income. 
 Non-controlling       Non-controlling interests represent the portion 
  interest              of the equity of a subsidiary not attributable either 
                        directly or indirectly to the parent company and 
                        are presented separately in the Consolidated Statement 
                        of comprehensive income and within equity in the 
                        Consolidated statement of financial position, distinguished 
                        from parent company shareholders' equity. 
 

Consolidated cash flow statement

 
                                                      Year ended    Year ended 
                                                     31 December   31 December 
                                                            2019          2018 
                                                         US$'000       US$'000 
 Cash flows from operating activities 
 Loss for the year                                      (13,087)       (3,829) 
 Adjusted for: 
 Net finance costs                                         1,295             - 
 Unrealised FX on debt included in administrative 
  expenses                                                 (169)             - 
 Depreciation                                              3,459             5 
 Tax charge / (credit)                                      (26)             - 
 Share based payments                                        250             - 
                                                    ------------  ------------ 
                                                         (8,278)       (3,824) 
 Movements in working capital 
 Decrease / (increase) in inventories                    (3,248)             - 
 Decrease / (increase) in trade and other 
  receivables                                            (8,252)         (344) 
 Increase / (decrease) in trade and other 
  payables                                                 6,752         1,928 
                                                    ------------  ------------ 
 Cash used by operations                                (13,026)       (2,240) 
 Income taxes recovered / (paid)                               -             - 
 Net cash used in operating activities                  (13,026)       (2,240) 
 
   Cash flows from investing activities 
 Payments into long-term deposits                        (1,582)             - 
 Purchase of property, plant and equipment                 (490)          (18) 
 Purchase of mining claims                                 (237)             - 
                                                    ------------  ------------ 
 Net cash used in investing activities                   (2,309)          (18) 
 
 Cash flows from financing activities 
 Interest payments                                         (497)             - 
 Repayment of borrowings                                   (647)             - 
 Proceeds from borrowings                                 10,754           382 
 Lease payments                                          (1,621)             - 
 Proceeds from issuance of shares                          8,149             - 
                                                    ------------  ------------ 
 Net cash generated from financing activities             12,974           382 
                                                    ------------  ------------ 
 
 Net increase in cash and cash equivalents                   803       (1,876) 
 
 Cash and cash equivalents at beginning 
  of year                                                    151         2,027 
 Impact of exchange rates on cash balances                    10             - 
                                                    ------------  ------------ 
 Cash and cash equivalents at end of year                    964           151 
                                                    ------------  ------------ 
 

BASIS OF PREPARATION

The Group's Financial Statements are presented in United States dollars (US$), which is also the functional currency of the Company, and rounded to the nearest thousand.

The Financial Statements from which these extracts are taken have been prepared in accordance with International Financial Reporting Standards (IFRSs) and IFRIC interpretations (IFRS IC) as adopted by the European Union, and with the Companies Act 2006 applicable to companies reporting under IFRS. The Financial Statements have been prepared under the historical cost convention, except as modified for assets and liabilities recognised at fair value on a business combination and contingent consideration measured at fair value.

Going concern

The Financial Statements from which these extracts are taken have been prepared on a going concern basis. In assessing whether the going concern assumption is appropriate, the Directors have taken into account all relevant available information about the current and future position of the Group and Company, including the current and future level of resources. As part of their assessment, the Directors have also taken into account the need for the Company to raise additional funding during the going concern period. Further funding will be required by the Company either through equity raisings or other financial arrangements and this additional funding is not guaranteed, however to date the Company has been successful in securing funding when required.

The Company has no income stream of its own and is reliant, until it is able to receive an income from its investment in Minto, on funding from equity and loans. The company is in the process of obtaining such funding and its management are confident that it can meet its contracted and committed expenditure for at least the next 12 months. Minto has received commitments from its other investors, Cedro Holdings and Copper Holdings, they will support its operations for at least the next 12 months. The need for the Company to raise additional funds at the required amount during the going concern period indicates that a material uncertainty exists which may cast significant doubt on the Company's ability to continue as a going concern, and therefore its ability to settle its debts and realise its assets in the normal course of business.

At present the Group believes that there should be no significant material disruption to its mining operations from COVID-19, but the Board continues to monitor these risks and Minto's business continuity plans.

Having prepared forecasts based on current resources, assessing methods of obtaining additional finance and assessing the possible impact of COVID-19, the Directors believe the Group and Company have sufficient resources to meet its obligations for a period of 12 months from the date of approval of these Financial Statements. Taking these matters into consideration, the Directors continue to adopt the going concern basis of accounting in preparing these Financial Statements. The Financial Statements do not include the adjustments that would be required should the going concern basis of preparation no longer be appropriate.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR KKFBQABKDOAB

(END) Dow Jones Newswires

June 29, 2020 02:00 ET (06:00 GMT)

Pembridge Resources (LSE:PERE)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024 Click aqui para mais gráficos Pembridge Resources.
Pembridge Resources (LSE:PERE)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024 Click aqui para mais gráficos Pembridge Resources.