TIDMPGC 
 
RNS Number : 6129D 
Prologic plc 
07 December 2009 
 

PGC.L 
Prologic plc 
 
 
("Prologic", the "Company" or the "Group") 
 
 
Interim Results for the six months ended 30 September 2009 
 
 
Prologic plc, a specialist provider of software, services and consultancy to the 
fashion & lifestyle sector, announces its interim results for the six months 
ended 30 September 2009. 
 
 
Financial Headlines 
 
 
  *  In difficult trading conditions, revenue down 4% to GBP4.81m (2008: GBP5.01m) 
 
  *  Recurring revenue 54% of total revenue (2008: 52%) 
 
  *  Operating profit GBP14k (2008: GBP26k) 
 
  *  Administrative expenses reduced by 12% to GBP1.79m (2008: GBP2.03m) 
 
  *  EPS 1.5p (2008: 0.6p) 
 
  *  Cash balance GBP1.30m (2008: GBP2.00m) 
 
  *  Net cash position GBP1.19m (2008: GBP1.75m) 
 
 
 
 
 
Operational Highlights 
 
 
  *  GBP0.75m contract awarded by the outdoor wear and camping equipment retailer, Go 
  Outdoors, for major enhancements to its supply chain and reporting systems 
  *  Order received for GBP0.2m from Dune related to the integration of recently 
  acquired Shoe Studio 
  *  Ted Baker launched new website based on Prologic's eCommerce solution (since the 
  period end) 
  *  Completion of fast track roll out of 442 tills into 160 stores for 
  Internacionale Retail 
 
 
 
 
 
 
 
Sam Jackson, Managing Director, commented: 
 
 
"The past twelve months have been a testing time for the Company, but with 
revenue down by just 4% Prologic has shown resilience in the face of 
unprecedented economic conditions that began in late 2008. Throughout the 
economic slowdown, Prologic has continued to invest for the future and, in 
particular, we have made a significant investment in the development of our 
innovative eCommerce solution. I am pleased to report that Ted Baker's recently 
launched new website is the first to be based on this solution. 
 
 
Our first eCommerce go-live was later than originally anticipated and therefore 
this is expected to push some business opportunities into the next financial 
period. This, combined with the lengthening sales cycles resulting from the 
downturn, is likely to impact revenue for the full year. 
 
 
We are confident however that the new eCommerce solution will not only be 
attractive to existing customers, but that it will also help drive new client 
sales. A recent and substantive survey of the sector undertaken by Martec 
International shows that for 63% of fashion companies, eCommerce is the top IT 
investment priority." 
 
 
Further information: 
 
 
+-----------------------------------------------+---------------------------------+ 
| Prologic plc                                  | 01442 876 277                   | 
+-----------------------------------------------+---------------------------------+ 
| Sam Jackson, Managing Director                |                                 | 
+-----------------------------------------------+---------------------------------+ 
| David Parry, Finance Director                 |                                 | 
+-----------------------------------------------+---------------------------------+ 
| Arbuthnot Securities Limited                  | 020 7012 2000                   | 
+-----------------------------------------------+---------------------------------+ 
| Alasdair Younie                               |                                 | 
+-----------------------------------------------+---------------------------------+ 
| Biddicks                                      | 020 7448 1000                   | 
+-----------------------------------------------+---------------------------------+ 
| Shane Dolan                                   |                                 | 
+-----------------------------------------------+---------------------------------+ 
 
 
 
 
Prologic plc 
Interim Results 2009 
 
 
Chairman's Statement 
 
 
Overview 
 
 
The continuing difficult market conditions resulted in reduced revenue for the 
first half of this year, however our strong recurring revenue base and the cost 
reduction measures we implemented last year helped to insulate us from the 
downturn. Revenue for the period of GBP4.81m was 4% lower than in the previous 
half year, while operating profit of GBP14k was almost the same, and was in line 
with management expectations. Our period end cash balance was GBP1.30m, with a 
net cash position of GBP1.19m. 
 
 
Despite the economic downturn, we have continued to make significant investment 
in development to ensure that Prologic CIMS remains one of the leading 
multi-channel solutions available to fashion and lifestyle businesses. In 
particular, we have invested strongly in our innovative eCommerce solution and 
Ted Baker have recently launched their new website based on this solution. The 
eCommerce project has taken longer to develop than intended, however the 
solution is more functional and capable than was originally planned. It is part 
of a single comprehensive solution supporting merchandising, stock, warehousing 
and in-store systems, which we believe has significant advantages over 
competitive offerings 
 
 
Although the environment for new client business remains challenging, Prologic 
has taken advantage of a number of opportunities that have arisen through sector 
consolidation. During the period we completed a fast track rollout of 442 tills 
into 160 stores for Internacionale Retail following their acquisition of the 
high street fashion retailer MK One. We also won a contract worth GBP0.2m 
following Dune's purchase of Shoe Studio from the Mosaic Group. Also during the 
period, we won a GBP0.75m contract from Go Outdoors, the outdoor wear and 
camping equipment specialist, to provide software and services to support their 
rapid growth plans. 
 
 
Financial results 
 
 
Revenue for the period was GBP4.81m, a decrease of 4% on the previous first 
half. Recurring revenue from annual licence fees, support and Unify amounted to 
54% of total revenue for the six months (2008: 52%). Gross profit reduced by 
GBP0.25m to GBP1.81m with the gross margin percentage at 38% of revenue (2008: 
41%). Administrative expenses decreased by GBP0.24m to GBP1.79m as a result of 
cost reduction measures. Operating profit was GBP14k (2008: GBP26k) and earnings 
per share was 1.50p (2008: 0.59p). 
 
 
The tax credit of GBP0.14m principally arose from the effect of capitalising and 
amortising development expenditure, and the availability of development tax 
credits. 
 
 
At 30 September 2009, the Group had net cash of GBP1.19m, (2008: GBP1.75m) and 
the period end cash balance was GBP1.30m (2008: GBP2.00m). 
 
 
Dividend 
 
 
In line with previous practice, the directors are not proposing an interim 
dividend. 
 
 
Outlook 
 
 
Our high level of recurring revenue and enviable customer base, including many 
of the most respected fashion businesses, continue to provide us with a high 
degree of resilience in tough market conditions. 
 
 
The development of our eCommerce solution has taken longer than planned, which 
means, in the short term, some prospects we had anticipated closing this 
financial year are now expected to come to fruition in the next financial year. 
This, however, continues to be a high growth area of the market and we can be 
confident of the prospects for our eCommerce product in the medium and long 
term. 
 
We believe that the strength of our product and services portfolio and our 
ability to take advantage of growth areas of the market means that the Company 
will be well placed as conditions improve. 
 
 
 
Colin Wells 
Chairman 
 
 
4 December 2009 
 
 
 
 
Independent review report to Prologic plc 
 
 
Introduction 
 
 
We have been engaged by the Company to review the financial information in the 
Interim Results Report for the six months ended 30 September 2009 which 
comprises the Consolidated statement of comprehensive income, Consolidated 
statement of financial position, Consolidated cash flow statement, Consolidated 
statement of changes in equity and the related explanatory notes 1 to 4. We have 
read the other information contained in the Interim Results Report which 
comprises only the Financial Headlines, Operational Highlights and the 
Chairman's Statement and considered whether it contains any apparent 
misstatements or material inconsistencies with the information in the condensed 
set of financial statements. 
 
 
This report is made solely to the Company in accordance with guidance contained 
in International Standard on Review Engagements (UK and Ireland) 2410, 'Review 
of Interim Financial Information performed by the Independent Auditor of the 
Entity'. Our review work has been undertaken so that we might state to the 
company those matters we are required to state to them in a review report and 
for no other purpose. To the fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the company, for our review work, 
for this report, or for the conclusion we have formed. 
 
 
Directors' responsibilities 
 
 
The Interim Results Report is the responsibility of, and has been approved by, 
the directors. The AIM rules of the London Stock Exchange require that the 
accounting policies and presentation applied to the interim figures are 
consistent with those which will be adopted in the annual accounts having regard 
to the accounting standards applicable for such accounts. 
 
 
As disclosed in Note 1, the annual financial statements of the group are 
prepared in accordance with the basis of preparation. 
 
Our responsibility 
 
 
Our responsibility is to express to the Company a conclusion on the financial 
information in the Interim Results Report based on our review. 
 
 
Scope of review 
 
 
We conducted our review in accordance with International Standard on Review 
Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information 
Performed by the Independent Auditor of the Entity' issued by the Auditing 
Practices Board for use in the United Kingdom. A review of interim financial 
information consists of making enquiries, primarily of persons responsible for 
financial and accounting matters, and applying analytical and other review 
procedures. A review is substantially less in scope than an audit conducted in 
accordance with International Standards on Auditing (UK and Ireland) and 
consequently does not enable us to obtain assurance that we would become aware 
of all significant matters that might be identified in an audit. Accordingly, we 
do not express an audit opinion. 
 
 
Conclusion 
 
 
Based on our review, nothing has come to our attention that causes us to believe 
that the financial information in the Interim Results Report for the six months 
ended 30 September 2009 is not prepared, in all material respects, in accordance 
with the basis of accounting described in Note 1. 
 
 
 
 
Grant Thornton UK LLP 
 Chartered accountants 
 London Thames 
Valley 
 Slough 
 
 4 December 2009 
 
 
 
 
 
 
Consolidated statement of comprehensive income 
 
 
+---------------------------------------+---+--------------+--+--------------+------------+ 
|                                       |   |       Unaudited |    Unaudited |    Audited | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |   six months to |   six months |    Year to | 
|                                       |   |                 |           to |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |    30 September | 30 September |   31 March | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |            2009 |         2008 |       2009 | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |         GBP'000 |      GBP'000 |    GBP'000 | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Revenue                               |   |           4,814 |        5,013 |      9,709 | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Cost of sales                         |   |         (3,008) |      (2,956) |    (5,565) | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Gross profit                          |   |           1,806 |        2,057 |      4,144 | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Administrative expenses               |   |         (1,792) |      (2,031) |    (4,039) | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Operating profit                      |   |              14 |           26 |        105 | 
+---------------------------------------+---+-----------------+--------------+------------+ 
|                                       |   |                 |              |            | 
+---------------------------------------+---+-----------------+--------------+------------+ 
| Financial income                      |   |            1 |              32 |         43 | 
+---------------------------------------+---+--------------+-----------------+------------+ 
| Financial expenses                    |   |          (7) |            (18) |       (28) | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
| Profit before tax                     |   |            8 |              40 |        120 | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
| Taxation                              |   |          142 |              19 |        127 | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
| Profit and total comprehensive income |   |          150 |              59 |        247 | 
| for the period                        |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |        Pence |           Pence |      Pence | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
| Earnings per share - basic and        |   |         1.50 |            0.59 |       2.47 | 
| diluted                               |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+-----------------+------------+ 
|                                       |   |              |                 |            | 
+---------------------------------------+---+--------------+--+--------------+------------+ 
 
 
 
 
Consolidated statement of financial position 
+--------------------------------------++++-----+--------------+------------+------------+ 
|                                         |     |    Unaudited |  Unaudited |    Audited | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     | 30 September |         30 |   31 March | 
|                                         |     |              |  September |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |         2009 |       2008 |       2009 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |      GBP'000 |    GBP'000 |    GBP'000 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Non-current assets                      |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Goodwill                                |     |        7,572 |      7,572 |      7,572 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Development costs                       |     |        4,261 |      3,508 |      3,841 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Other intangible assets                 |     |          243 |        249 |        247 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Property, plant and equipment           |     |          470 |        499 |        515 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |       12,546 |     11,828 |     12,175 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Current assets                          |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Inventories                             |     |           63 |         84 |        141 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Trade and other receivables             |     |        2,408 |      3,179 |      2,510 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Current tax                             |     |          446 |          - |        227 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Cash and cash equivalents               |     |        1,299 |      2,004 |      1,348 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |        4,216 |      5,267 |      4,226 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Total assets                            |     |       16,762 |     17,095 |     16,401 | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                         |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Current liabilities                     |     |              |            |            | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Trade and other payables                |     |      (1,628) |    (1,883) |    (1,585) | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Current tax payable                     |     |            - |      (288) |          - | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Bank loan                               |     |        (110) |      (257) |      (152) | 
+-----------------------------------------+-----+--------------+------------+------------+ 
| Deferred revenue                        |     |      (2,562) |    (2,659) |    (2,392) | 
+-----------------------------------------+-----+--------------+------------+------------+ 
|                                        |      |      (4,300) |    (5,087) |    (4,129) | 
+----------------------------------------+------+--------------+------------+------------+ 
|                                        |      |              |            |            | 
+----------------------------------------+------+--------------+------------+------------+ 
| Net current assets                     |      |         (84) |        180 |         97 | 
+----------------------------------------+------+--------------+------------+------------+ 
|                                        |      |              |            |            | 
+----------------------------------------+------+--------------+------------+------------+ 
| Non-current liabilities                |      |              |            |            | 
+----------------------------------------+------+--------------+------------+------------+ 
| Bank loan                             |       |            - |        (8) |       (35) | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Deferred tax liabilities              |       |      (1,015) |      (899) |      (936) | 
+---------------------------------------+-------+--------------+------------+------------+ 
|                                       |       |              |            |            | 
+---------------------------------------+-------+--------------+------------+------------+ 
|                                       |       |      (1,015) |      (907) |      (971) | 
+---------------------------------------+-------+--------------+------------+------------+ 
|                                       |       |              |            |            | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Total liabilities                     |       |      (5,315) |    (5,994) |    (5,100) | 
+---------------------------------------+-------+--------------+------------+------------+ 
|                                       |       |              |            |            | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Net assets                            |       |       11,447 |     11,101 |     11,301 | 
+---------------------------------------+-------+--------------+------------+------------+ 
|                                       |       |              |            |            | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Equity                                |       |              |            |            | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Share capital                        |        |           50 |         50 |         50 | 
+--------------------------------------+--------+--------------+------------+------------+ 
| Share premium account                |        |        2,734 |      2,734 |      2,734 | 
+--------------------------------------+--------+--------------+------------+------------+ 
| Merger reserve                       |        |        3,924 |      3,924 |      3,924 | 
+--------------------------------------+--------+--------------+------------+------------+ 
| Other reserve                        |        |           64 |         56 |         68 | 
+--------------------------------------+--------+--------------+------------+------------+ 
| Retained earnings                     |       |        4,675 |      4,337 |      4,525 | 
+---------------------------------------+-------+--------------+------------+------------+ 
| Total equity                          |       |       11,447 |     11,101 |     11,301 | 
+--------------------------------------++++-----+--------------+------------+------------+ 
 
 
 
 
 
 
 
 
Consolidated cash flow statement 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |    Unaudited |    Unaudited |    Audited | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |   six months |   six months |    year to | 
|                                     |     |           to |           to |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     | 30 September | 30 September |   31 March | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |         2009 |         2008 |       2009 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |      GBP'000 |      GBP'000 |    GBP'000 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash flows from operating           |     |              |              |            | 
| activities                          |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Operating profit                    |     |           14 |           26 |        105 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Adjustments for:                    |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Amortisation of development costs   |     |          505 |          398 |        851 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Amortisation of other intangible    |     |           84 |           78 |        157 | 
| assets                              |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Depreciation of property, plant and |     |          101 |           84 |        180 | 
| equipment                           |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Share option charges                |     |          (4) |          (9) |          3 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Increase in inventories             |     |           78 |         (44) |      (101) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Decrease in receivables             |     |          102 |          636 |      1,305 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Decrease in payables                |     |           43 |        (295) |      (593) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Increase/(decrease) in deferred     |     |          170 |          104 |      (163) | 
| income                              |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash generated by operations        |     |        1,093 |          978 |      1,744 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Interest received                   |     |            1 |           32 |         43 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Interest paid                       |     |              |         (15) |       (21) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Tax paid                            |     |              |            - |      (370) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Net cash from operating activities  |     |        1,094 |          995 |      1,396 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash flows from investing           |     |              |              |            | 
| activities                          |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Development expenditure             |     |        (925) |        (740) |    (1,526) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Purchase of other intangible assets |     |         (80) |         (59) |      (136) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Purchase of property, plant and     |     |         (56) |        (284) |      (396) | 
| equipment                           |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Net cash used in investing          |     |      (1,061) |      (1,083) |    (2,058) | 
| activities                          |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Net cash outflow before financing   |     |           33 |         (88) |      (662) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash flows from financing           |     |              |              |            | 
| activities                          |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Repayment of bank loan              |     |         (82) |        (139) |      (221) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Dividends paid to shareholders      |     |            - |        (200) |      (200) | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Net cash used in financing          |     |         (82) |        (339) |      (421) | 
| activities                          |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
|                                     |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Net decrease in cash and cash       |     |         (49) |        (427) |    (1,083) | 
| equivalents                         |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash and cash equivalents at start  |     |        1,348 |        2,431 |      2,431 | 
| of the period                       |     |              |              |            | 
+-------------------------------------+-----+--------------+--------------+------------+ 
| Cash and cash equivalents           |     |        1,299 |        2,004 |      1,348 | 
+-------------------------------------+-----+--------------+--------------+------------+ 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
+---------------+----------+----------+----------+----------+----------+----------+----------+ 
|               |          |               Share |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
|               |    Share |             premium |   Merger |    Other | Retained |    Total | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
|               |  capital |             account |  reserve |  reserve |   profit |   equity | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
|               |  GBP'000 |             GBP'000 |  GBP'000 |  GBP'000 |  GBP'000 |  GBP'000 | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
|               |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| At 1          |       50 |               2,734 |    3,924 |       65 |    4,478 |   11,251 | 
| April         |          |                     |          |          |          |          | 
| 2008          |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Share         |        - |        - |                   - |      (9) |        - |      (9) | 
| option        |          |          |                     |          |          |          | 
| charges       |          |          |                     |          |          |          | 
+---------------+----------+----------+---------------------+----------+----------+----------+ 
| Dividends     |        - |                   - |        - |        - |    (200) |    (200) | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Profit        |        - |                   - |        - |        - |       59 |       59 | 
| and           |          |                     |          |          |          |          | 
| total         |          |                     |          |          |          |          | 
| comprehensive |          |                     |          |          |          |          | 
| income for    |          |                     |          |          |          |          | 
| the period    |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| At 30         |       50 |               2,734 |    3,924 |       56 |    4,337 |   11,101 | 
| September     |          |                     |          |          |          |          | 
| 2008          |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Share         |        - |                   - |        - |       12 |        - |       12 | 
| option        |          |                     |          |          |          |          | 
| charges       |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Profit        |        - |                   - |        - |        - |      188 |      188 | 
| and           |          |                     |          |          |          |          | 
| total         |          |                     |          |          |          |          | 
| comprehensive |          |                     |          |          |          |          | 
| income for    |          |                     |          |          |          |          | 
| the period    |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| At 31         |       50 |               2,734 |    3,924 |       68 |    4,525 |   11,301 | 
| March         |          |                     |          |          |          |          | 
| 2009          |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Share         |        - |                   - |        - |      (4) |        - |      (4) | 
| option        |          |                     |          |          |          |          | 
| charges       |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| Profit        |        - |                   - |        - |        - |      150 |      150 | 
| and           |          |                     |          |          |          |          | 
| total         |          |                     |          |          |          |          | 
| comprehensive |          |                     |          |          |          |          | 
| income for    |          |                     |          |          |          |          | 
| the period    |          |                     |          |          |          |          | 
+---------------+----------+---------------------+----------+----------+----------+----------+ 
| At 30         |       50 |               2,734 |    3,924 |       64 |    4,675 |   11,447 | 
| September     |          |                     |          |          |          |          | 
| 2009          |          |                     |          |          |          |          | 
+---------------+----------+----------+----------+----------+----------+----------+----------+ 
 
 
 
Notes to the Financial Statements 
 
 
1. Basis of preparation 
 
 
These interim condensed consolidated financial statements (the statements) are 
comprised of the unaudited results for the six months to 30 September 2009 
together with comparative unaudited results for the six months to 30 September 
2008 and audited results for the year ended 31 March 2009. They do not include 
all of the information required for full annual financial statements. 
 
 
The financial information included in the statements for the year ended 31 March 
2009 does not constitute the statutory accounts (as defined in Section 240 of 
the Companies Act 1985) for that year. Those accounts have been filed with the 
Registrar of Companies and include an auditor's report which was unqualified and 
did not contain a statement under section 237(2) or section 237(3) of the 
Companies Act 1985 
 
 
The statements have been prepared in accordance with the accounting policies 
adopted in the last annual financial statements for the year to 31 March 2009 
except for the adoption of IAS 1 Presentation of Financial Statements (Revised 
2007) and IFRS 8 (Operating Segments). The accounts are prepared under the 
historical cost convention and are prepared in accordance with the recognition 
and measurement principles of IFRS. 
 
 
The adoption of IAS 1 (Revised 2007) has resulted in changes to presentation of 
primary statements. 
 
 
2. Segmental Analysis 
 
 
The business and IT solutions that Prologic provides to its customers are all 
based around a single software product, Prologic CIMS, and resources across the 
Group are focussed on developing, implementing and supporting these solutions. 
The Group is therefore reported as a single operating segment, in accordance 
with IFRS 8. 
 
 
3. Earnings per share 
 
 
Earnings per share is calculated by dividing the earnings attributable to 
shareholders by the number of shares in issue during the period. 
 
 
The weighted average number of shares in issue during the period was 10,000,000 
(basic and diluted). 
 
 
4. Approval 
 
 
The interim results were approved by the Board on 4 December 2009 and are 
available on the Company's website (www.prologic.com). 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR TIBTTMMBMBPL 
 

Prologic (LSE:PGC)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Prologic.
Prologic (LSE:PGC)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Prologic.