TIDMQYM

RNS Number : 9604Z

Quayle Munro Holdings PLC

14 March 2013

Quayle Munro Holdings PLC

Interim Report 2012

for the six months ended 31 December 2012

Company registration number

SC 72014

Highlights

   --      Credible outcome in difficult market conditions. 

-- Revenue GBP4.8m compared with GBP3.8m in 2011 (restated to exclude the divested Edinburgh operation), an increase of 26%.

   --      Profit after tax of GBP0.5m (2011: loss GBP0.5m). 

-- Advised on a number of major transactions, including the sale of Wood Mackenzie to Hellman & Friedman.

   --      Good current pipeline of potential and mandated work across the business. 
   --      Interim dividend of 11p per share has been declared (2011: 11p per share). 
   --      Net assets of GBP31.5m (2011: GBP39.7m). 

Christopher Kemball, Chairman, commented: "There has been an improvement in our pipeline of potential and mandated assignments in the second half of the financial year; however it continues to be difficult to anticipate the timing of completion of transactions. Although macro-economic conditions continue to be uncertain, we remain positive about the full year outcome. We intend to continue to invest in the development of the business within a framework of tight cost control and a strong balance sheet."

For further information:

Andrew Adams, Chief Executive, Quayle Munro: +44 (0)20 7907 4200

Sandy Fraser, N+1 Singer: +44 (0) 20 7496 3178

Jonny Franklin-Adams, N+1 Singer: +44 (0)20 7496 3000

Chairman and Chief Executive's Statement

Results

The first half of our financial year has been characterised by economic and financial uncertainty. However, the Group achieved a resilient performance overall as we continued to benefit from our leading market position in media and technology advisory services and our strong balance sheet.

The Group result was ahead of the first six months of last year. Revenues for the period were GBP4.8m compared with GBP3.8m (restated to exclude the Edinburgh operation) for the previous period, an increase of 26%.

The profit on ordinary activities after taxation for the period was GBP0.5m compared with a loss of GBP0.5m, after discontinued operations, for the previous period. The profit after taxation includes a GBP0.2m share of profit of Quayle Munro Project Finance (see below) and is stated after administrative expenses of GBP3.8m, comprising salary, overheads, accrued bonus and head office costs (2011: GBP3.0m restated), and other expenses of GBP0.5m, comprising long term incentive scheme and deferred bonus costs (2011: GBP0.5m restated).

Basic earnings per share were 12.1p (2011: loss per share of 11.2p) with fully diluted earnings per share of 12.0p (2011: loss per share of 10.3p).

In September 2012 the disposal of Quayle Munro's non-core Edinburgh-based project advisory business to its senior management team was completed. Quayle Munro Project Finance LLP ("QMPF") was established by the senior management team and Quayle Munro has retained a 30% membership interest in QMPF. In return for the Group's interest, Quayle Munro provided QMPF with GBP0.4m in cash for working capital and a loan facility. From 1 January 2013 the management of QMPF has the right to repurchase up to the whole of the Group's membership interest subject to a minimum 20% IRR being earned by the Group on all capital employed. QMPF contributes to accommodation, finance and compliance costs. As an associate, the Group's investment has been equity accounted within these financial statements. The previous period's statement of comprehensive income has been restated to exclude the discontinued operations which were divested in the second half of 2012.

Board changes

Christopher Kemball joined the Board as Non-Executive Chairman and Peter Norris and David Fitzsimons joined the Board as Non-Executive Directors following the Annual General Meeting on 14 November 2012; Peter Norris is Chairman of the Audit Committee and David Fitzsimons is Chairman of the Remuneration Committee. Ian McLean remains as Senior Independent Director. Simon Woolton, our Chief Operating Officer since 2010, joined the Board at the same time as an Executive Director to take on the additional responsibility of Group Chief Financial Officer. Glen Lewy joined the Board as a Non-Executive Director on 16 January 2013. All the new Directors have a background in developing corporate finance advisory businesses and successful track records in making principal investments.

The following Directors resigned on 14 November 2012: Brian Finlayson, Tim Guinness and Nick Lyons. Andrew Tuckey, the previous Chairman, also resigned from the Board but remains with the Group as a senior adviser. The Board would like to record their thanks and appreciation for the service they have all given to the Company.

New strategy

The Company has an excellent position in the business to business data analytics and software sector within media and technology, particularly in advising entrepreneurs and financial sponsors on the sale of their businesses. Our strategy is to build out this capability into adjacent sectors including financial technology and marketing and communications by hiring key bankers with strong franchises. We also plan to add two to three additional sectors which have the same characteristics as the media and technology sectors, namely high growth, strong entrepreneurial content, relationship driven, attractive to venture capital and significant M&A activity.

As described below, the Group has cash of around GBP15m and has no borrowings. Our new strategy is gradually to invest this cash, after prudently providing reserves for liquidity and follow-on investments, in high growth unlisted companies with strong management teams, in sectors which we cover on the advisory side and where we have an already strong relationship. A good example of this new investment strategy is our latest investment in MLex Limited ("MLex") which is described in more detail below.

Advisory business

During the period we advised on a number of completed deals, notably the sale of Wood Mackenzie, the leading content, analytics and consulting business, on behalf of Charterhouse Development Capital to Hellman & Friedman for GBP1.1 billion in July 2012. We also advised on the sale of: Mekentosj, a developer of academic reference management software, to Springer Science + Business Media; Exclusive Analysis, a provider of political risk intelligence, to IHS Inc.; and Energy Publishing, a leading provider of market news, insight, data and events covering the global thermal and coking coal markets to IHS Inc.

Although the level of M&A activity worldwide continues to be very low, we are focussed on the provision of high quality advice to our clients and our pipeline of mandated assignments is strong.

Investments

Morris Homes Limited

Morris Homes Limited, in which we have a 22.96% shareholding, has traded satisfactorily in the nine month period to 31 December 2012 with turnover of GBP89.9m (2011: GBP101m) and operating profits of GBP11.9m (2011: GBP14m). Reservations and visitors to the open sites have been encouraging during the early weeks of the year. As a result of the valuation assessment performed at the period end we have increased the value of our holding by GBP0.4m.

Other investments

At the year end we reported on two new investments in Duvet & Pillow Warehouse Limited and MLex. Both companies are reporting positive progress. Of our other smaller investments, AMG Systems Limited ("AMG") delivered a less buoyant set of results for 2012 than 2011 and we have decreased the valuation of our shareholding by GBP0.2m. Moneybarn performed satisfactorily during 2012, although trading remains challenging. As a result of the valuation assessment, an impairment charge of GBP0.06m was taken on Nevis Range Development Company plc ("Nevis Range") which is now fully impaired along with Vascular Flow Technologies Limited ("Vascular"). Nevis Range remains broadly cash neutral and Vascular continues to encounter difficult trading conditions.

There has been no change in the fair value of the investments held other than Morris, AMG and Nevis Range.

With an already strong position in Europe and the USA, MLex is raising additional equity to expand its service into Brazil and China. Since 31 December 2012, we have committed to invest a further EUR1.3 million in the business bringing our shareholding to 13.4% of the enlarged equity. MLex was founded five years ago and provides subscription based intelligence, commentary and analysis on the regulatory environment for legal, finance and investment professionals.

Net assets and liquidity

The Group continues to hold significant cash resources. These are held on short term deposits with three major UK retail banks. The Group strategy is to hold cash for working capital and regulatory capital purposes with the remaining cash being held for investment purposes.

The Group balance sheet as at 31 December 2012 shows net assets of GBP31.5m which is equivalent to 690p per share and this compares with GBP31.7m and 696p per share as at 30 June 2012 and GBP39.7m and 870p per share as at 31 December 2011.

After payment of the proposed dividends set out below the Group will have cash resources of approximately GBP14.5m.

Dividend

The Directors propose an interim dividend of 11p per share (2011: 11p per share) to be paid on 10 April 2013 to shareholders on the register at the close of business on 22 March 2013.

Risks and uncertainties

The Board considers that the principal risks and uncertainties facing the Group are consistent with those disclosed in the Annual Report and Accounts 2012 where a list of the risks and uncertainties can be found on page 13.

Remuneration policy

The new Board believes that the existing remuneration schemes are overly complicated and inadequate both to incentivise existing top performers and to attract top quality talent. The Remuneration Committee is accordingly working with advisers to produce a new and simpler scheme which will concentrate on a fair and transparent apportionment of profits between staff bonuses and shareholder dividends and enable senior executives to participate in the future growth of the business by buying equity.

Full details of the new scheme will be sent to shareholders in due course and the appropriate approvals sought.

Prospects

There has been an improvement in our pipeline of potential and mandated assignments in the second half of the financial year; however it continues to be difficult to anticipate the timing of completion of transactions. Although macro-economic conditions continue to be uncertain, we remain positive about the full year outcome. We intend to continue to invest in the development of the business within a framework of tight cost control and a strong balance sheet.

   Christopher Kemball                                          Andrew Adams 

13 March 2013

Group statement of comprehensive income

For the six months ended 31 December 2012

 
                                                                         Restated 
                                                        Six months     Six months       Year 
                                                       31 December    31 December    30 June 
                                                              2012           2011       2012 
                                                         Unaudited      Unaudited    Audited 
                                              Notes        GBP'000        GBP'000    GBP'000 
-------------------------------------------  ------  -------------  -------------  --------- 
 Continuing operations 
 Revenue                                                     4,778          3,775      5,339 
-------------------------------------------  ------  -------------  -------------  --------- 
 
   Administrative expenses                                 (3,859)       (3, 029)    (5,433) 
 
   Impairment of investments held as 
   available-for-sale                                         (58)              -          - 
 
   Impairment of goodwill                                        -              -    (5,815) 
 
   Gain on sale of available-for-sale 
   investments                                                   -              -         15 
 
   Exceptional expenses                           8              -              -      (198) 
 
   Other operating expenses                                  (543)          (557)      (936) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
                                                           (4,460)        (3,586)   (12,367) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
 
   Group operating profit/(loss)                               318            189    (7,028) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
 
   Finance income                                              278            254        524 
 
   Other finance (costs)/income - pensions                    (59)           (74)         47 
-------------------------------------------  ------  -------------  -------------  --------- 
 
                                                               219            180        571 
 
 Share of profit of associate accounted 
  for using the equity method                                  190              -          - 
 
 
   Profit/(Loss) on ordinary activities 
   from continuing operations                                  727            369    (6,457) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
   Discontinued operations 
 
   Loss for the period from discontinued 
   operations                                                    -          (759)    (1,614) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
   Profit/(Loss) on ordinary activities 
   before tax                                                  727          (390)    (8,071) 
 
 Tax (expense)/credit                                        (233)           (74)        544 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
   Profit/(Loss) on ordinary activities 
   after tax                                                   494          (464)    (7,527) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
   Profit/(Loss) attributable to equity 
   holders of the Company                                      494          (464)    (7,527) 
 
   Other comprehensive income/(expense) 
 
   Gain on valuation of available-for-sale 
   financial assets                                            125            300        190 
 
   Actuarial loss on defined benefit 
   pension scheme                                             (23)          (631)      (846) 
 
 
   Total comprehensive income/(expense) 
   for the period attributable to equity 
   holders of the Company                                      596          (795)    (8,183) 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 
 
 
 
 Earnings per share 
-------------------------------------------  ------  -------------  -------------  --------- 
 
   Basic earnings/(losses) per share             10          12.1p        (11.2)p   (183.4)p 
-------------------------------------------  ------  -------------  -------------  --------- 
 
   Diluted earnings/(losses) per share           10          12.0p        (10.3)p   (169.3)p 
-------------------------------------------  ------  -------------  -------------  --------- 
 
 

Group statement of financial position

As at 31 December 2012

 
                                                     31 December   31 December    30 June 
                                                            2012          2011       2012 
                                                       Unaudited     Unaudited    Audited 
                                             Notes       GBP'000       GBP'000    GBP'000 
------------------------------------------  ------  ------------  ------------  --------- 
 Non-current assets 
 
   Property, plant and equipment                             338           686        388 
 
   Intangible assets                             5         5,815        11,630      5,815 
 
   Financial assets                              6        11,018        10,370     10,925 
 
   Investments in associate accounted 
   for using the equity method                   7           565             -          - 
 
   Defined benefit pension scheme surplus                     95           156        109 
 
   Deferred tax asset                                        110             -        110 
                                                          17,941        22,842     17,347 
------------------------------------------  ------  ------------  ------------  --------- 
 
 Current assets 
 
   Trade and other receivables                             1,347         3,186      1,642 
 
   Current tax asset                                         669            62        690 
 
   Cash and short-term deposits                           14,998        16,171     14,932 
------------------------------------------  ------  ------------  ------------  --------- 
                                                          17,014        19,419     17,264 
------------------------------------------  ------  ------------  ------------  --------- 
 
 Total assets                                             34,955        42,261     34,611 
------------------------------------------  ------  ------------  ------------  --------- 
 
 
 Current liabilities 
 
   Trade and other payables                                2,192         1,585      1,311 
 
   Current tax liabilities                                   233            72          - 
 Provisions                                                   64             -        654 
 
                                                           2,489         1,657      1,965 
------------------------------------------  ------  ------------  ------------  --------- 
 
 Non-current liabilities 
 
   Long-term payables                                        681           859        583 
 
   Deferred tax liabilities                                    -            50          - 
 
   Long-term provisions                                      298             -        302 
------------------------------------------  ------  ------------  ------------  --------- 
                                                             979           909        885 
------------------------------------------  ------  ------------  ------------  --------- 
 
 
   Total liabilities                                       3,468         2,566      2,850 
------------------------------------------  ------  ------------  ------------  --------- 
 
 
 
   Net assets                                             31,487        39,695     31,761 
------------------------------------------  ------  ------------  ------------  --------- 
 
 
 Capital and reserves 
 
   Equity share capital                                   11,145        11,145     11,145 
 
   Revaluation reserve                                     9,631         9,603      9,493 
 
   Other reserves                                          2,969         2,963      2,895 
 
   Retained earnings                                       7,742        15,984      8,228 
 
 
   Total equity                                           31,487        39,695     31,761 
------------------------------------------  ------  ------------  ------------  --------- 
 
 

These interim financial statements were approved by the Board of Directors on 13 March 2013 and signed on their behalf by:

Christopher Kemball

Chairman

Group statement of changes in equity

For the six months ended 31 December 2012

 
                                                                      Share                                       Total 
                          Equity                  Capital            option      Own     Total                   equity 
                           share  Revaluation  redemption   Merger  expense   shares     other  Retained            and 
                         capital      reserve     reserve  reserve  reserve  reserve  reserves  earnings       reserves 
                         GBP'000      GBP'000     GBP'000  GBP'000  GBP'000  GBP'000   GBP'000   GBP'000        GBP'000 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Balance at 30 June 
 2011 (audited)           11,145        9,303         155    1,229    4,452  (2,883)     2,953    18,037         41,438 
Comprehensive income 
Loss for the period            -            -           -        -        -        -         -     (464)          (464) 
Gain on revaluation 
 of investments                -          300           -        -        -        -         -         -            300 
Actuarial loss on 
 defined 
 benefit 
 pension scheme                -            -           -        -        -        -         -     (631)          (631) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Total comprehensive 
 income                        -          300           -        -        -        -         -   (1,095)          (795) 
Transactions with 
owners 
Share-based payments           -            -           -        -      342        -       342         -            342 
Transfer between 
 reserves                      -            -           -        -    (312)        -     (312)         -          (312) 
Movement of shares 
 in Employee 
 Benefit Trust                 -            -           -        -        -     (20)      (20)         -           (20) 
Equity dividends paid          -            -           -        -        -        -         -     (958)          (958) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Balance at 31 December 
 2011                     11,145        9,603         155    1,229    4,482  (2,903)     2,963    15,984         39,695 
  (unaudited) 
Comprehensive income 
Loss for the period            -            -           -        -        -        -         -   (7,063)        (7,063) 
Loss on revaluation 
 of investments                -        (110)           -        -        -        -         -         -          (110) 
Actuarial loss on 
 defined 
 benefit 
 pension scheme                -            -           -        -        -        -         -     (215)          (215) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Total comprehensive 
 income                        -        (110)           -        -        -        -         -   (7,278)        (7,388) 
Transactions with 
owners 
Share-based payments           -            -           -        -      332        -       332         -            332 
Movement of shares 
 in Employee 
 Benefit Trust                 -            -           -        -        -    (400)     (400)         -          (400) 
Equity dividends paid          -            -           -        -        -        -         -     (478)          (478) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Balance at 30 June 
 2012 (audited)           11,145        9,493         155    1,229    4,814  (3,303)     2,895     8,228         31,761 
Comprehensive income 
Profit for the period          -            -           -        -        -        -         -       494            494 
Gain on revaluation 
 of investments                -          125           -        -        -        -         -         -            125 
Actuarial loss on 
 defined 
 benefit 
 pension scheme                -            -           -        -        -        -         -      (23)           (23) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Total comprehensive 
 income                        -          125           -        -        -        -         -       471            596 
Reclassification of 
 previous impairment           -           13           -        -        -        -         -         -             13 
Transactions with 
owners 
Share-based payments           -            -           -        -      161        -       161         -            161 
Transfer between 
 reserves                      -            -           -        -    (428)      428         -         -              - 
Movement of shares 
 in Employee 
 Benefit Trust                 -            -           -        -        -     (87)      (87)         -           (87) 
Equity dividends paid          -            -           -        -        -        -         -     (957)          (957) 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
Balance at 31 December 
 2012 (unaudited)         11,145        9,631         155    1,229    4,547  (2,962)     2,969     7,742         31,487 
-----------------------  -------  -----------  ----------  -------  -------  -------  --------  --------  ------------- 
 

Group statement of cash flows

For the six months ended 31 December 2012

 
                                                Six months    Six months 
                                               31 December   31 December           Year 
                                                      2012          2011   30 June 2012 
                                                 Unaudited     Unaudited        Audited 
                                                   GBP'000       GBP'000        GBP'000 
--------------------------------------------  ------------  ------------  ------------- 
Operating activities 
Profit/(Loss) before tax                               727         (390)        (8,071) 
 
Adjustments to reconcile profit/(loss) 
 before tax 
 to net cash flow from operating activities 
Finance income                                       (278)         (254)          (524) 
Depreciation                                            58            76            161 
Share of profit of associate                         (190)             -              - 
Share-based payments                                   161           388            572 
Loss on disposal of plant and equipment                  -            10             10 
Gains on disposals of financial assets                   -             -           (15) 
Impairment of financial assets                          58             -              - 
Impairment of goodwill                                   -             -          5,815 
Movement in pensions                                    42           (2)           (51) 
Decrease in assets                                     295         2,385          3,929 
Increase/(Decrease) in liabilities                     385       (2,270)        (1,547) 
--------------------------------------------  ------------  ------------  ------------- 
Cash generated from/(used in) operations             1,258          (57)            279 
Income taxes received/(paid)                            21         (461)          (691) 
--------------------------------------------  ------------  ------------  ------------- 
Net cash flow generated from/(used in) 
 operating activities                                1,279         (518)          (412) 
--------------------------------------------  ------------  ------------  ------------- 
 
Investing activities 
Finance income received                                142           204            392 
Proceeds from sales of available-for-sale 
 financial assets                                        -             -             16 
Proceeds from sales of plant and equipment               -             2              2 
Payments to acquire plant and equipment                (8)          (33)           (38) 
Payments to acquire available-for-sale 
 financial assets                                     (13)             -          (666) 
Payments to acquire associates                       (375)             -              - 
--------------------------------------------  ------------  ------------  ------------- 
Net cash flow (used in)/generated from 
 investing activities                                (254)           173          (294) 
--------------------------------------------  ------------  ------------  ------------- 
 
Financing activities 
Dividends paid to equity shareholders 
 of the parent                                       (957)         (958)        (1,436) 
Own shares purchased                                   (2)          (20)          (420) 
--------------------------------------------  ------------  ------------  ------------- 
Net cash flow used in financing activities           (959)         (978)        (1,856) 
--------------------------------------------  ------------  ------------  ------------- 
 
Increase/(Decrease) in cash and cash 
 equivalents                                            66       (1,323)        (2,562) 
Cash and cash equivalents at the beginning 
 of the period                                      14,932        17,494         17,494 
--------------------------------------------  ------------  ------------  ------------- 
Cash and cash equivalents at the end 
 of the period                                      14,998        16,171         14,932 
--------------------------------------------  ------------  ------------  ------------- 
 

Notes

1. Basis of preparation

Quayle Munro Holdings PLC ("the Company") is registered in Scotland. This interim report contains the condensed financial information of the Company and its subsidiaries (together "the Group") for the six month period ended 31 December 2012.

The annual consolidated financial statements are prepared in accordance with all relevant International Financial Reporting Standards ("IFRSs") adopted for use in the European Union. The interim condensed financial information complies with the requirements of IAS 34 "Interim Financial Reporting".

The comparative period ended 31 December 2011 has been restated to exclude the discontinued Edinburgh operation.

The Group has adopted the following new and amended IFRSs as of 1 July 2012.

New and amended standards and interpretations

 
 International Accounting Standards (IAS / IFRSs)              Effective 
                                                                    date 
 IAS 1        Amendment 'Financial statement presentation'   1 July 2012 
               regarding other comprehensive income 
 
 

The adoption of these standards has had no material impact on the interim financial information.

IASB and IFRIC have issued the following standards and interpretations with an effective date after the date on these financial statements:

 
 International Accounting Standards (IAS / IFRSs)                    Effective 
                                                                          date 
 IFRS 7            Amendment 'Financial instruments: Disclosures'    1 January 
                    on offsetting financial assets and financial          2013 
                    liabilities 
 IFRS 13           'Fair value measurement'                          1 January 
                                                                          2013 
 IAS 12            Amendment 'Income taxes' on deferred tax          1 January 
                                                                          2013 
 IAS 19            Amendment 'Employee benefits'                     1 January 
                                                                          2013 
 IFRS 10           'Consolidated financial statements'               1 January 
                                                                          2014 
 IFRS 11           'Joint arrangements'                              1 January 
                                                                          2014 
 IFRS 12           'Disclosures of interests in other entities'      1 January 
                                                                          2014 
 IAS 27 (revised   'Separate financial statements'                   1 January 
  2011)                                                                   2014 
 IAS 32            Amendment 'Financial instruments: Presentation'   1 January 
                    on offsetting financial assets and financial          2014 
                    liabilities 
 IFRS 9            'Financial instruments' on 'classification        1 January 
                    and measurement' of financial assets                  2015 
 

The Directors consider that seasonality does not affect the business' results or operations.

The Group has considerable financial resources and no external debt and the Directors therefore consider it appropriate to continue to use the going concern basis of preparation.

2. Accounting policies

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 June 2012.

Available-for-sale financial assets

If an available-for-sale asset is impaired, an amount comprising the difference between its cost (net of any principal payment and amortisation) and its fair value is transferred from equity to the statement of comprehensive income. Reversals in respect of equity instruments classified as available-for-sale are not recognised in the statement of comprehensive income.

3. Segment information

Management has determined the operating segments based on the reports reviewed by the executive management team and the Board (the Chief Operating Decision Maker) that are used to make strategic decisions. The Group is managed primarily by class of business and presents the segmental analysis on that basis. The Group's activities are organised in two primary divisions: Advisory Business, and Other (Head Office).

The following tables present revenue, expenditure and certain asset information regarding the Group's business segments for the six month period ended 31 December 2012 and the six month period ended 31 December 2011.

 
                                                        Advisory 
                                                        Business     Other     Total 
Period ended 31 December 2012                            GBP'000   GBP'000   GBP'000 
-----------------------------------------------------  ---------  --------  -------- 
Continuing operations 
Revenue                                                    4,735        43     4,778 
 
Overheads                                                (4,084)     (318)   (4,402) 
                                                       ---------  --------  -------- 
Operating profit/(loss)                                      651     (275)       376 
Impairment of investments held as available-for-sale           -      (58)      (58) 
Share of profit of associate                                   -       190       190 
Finance income                                                 -       278       278 
Finance costs                                                  -      (59)      (59) 
                                                       ---------  --------  -------- 
Group profit before tax                                      651        76       727 
 
Total assets                                               2,935    32,020    34,955 
 
Total liabilities                                        (3,250)     (218)   (3,468) 
-----------------------------------------------------  ---------  --------  -------- 
Total assets includes: 
Additions to non-current assets                                8       388       396 
 
 
  Period ended 31 December 2011 
-----------------------------------------------------  ---------  --------  -------- 
Continuing operations 
Revenue                                                    3,775         -     3,775 
 
Overheads                                                (3,344)     (242)   (3,586) 
                                                       ---------  --------  -------- 
Operating profit/(loss)                                      431     (242)       189 
Finance income                                                 -       254       254 
Finance costs                                                  -      (74)      (74) 
Discontinued operations 
Loss for the period from discontinued operations           (759)         -     (759) 
                                                       ---------  --------  -------- 
Group loss before tax                                      (328)      (62)     (390) 
 
Total assets                                               4,028    38,233    42,261 
 
Total liabilities                                        (2,461)     (105)   (2,566) 
-----------------------------------------------------  ---------  --------  -------- 
Total assets includes: 
Additions to non-current assets                               33         -        33 
 

All revenues are external.

4. Principal financial risks

Interest rate risk

The Group's cash balances are held in accounts that bear interest directly related to the bank base rate. As the Group does not hold any external debt, the downside interest rate risk is considered minimal.

Credit risk

There are no significant concentrations of credit risk within the Group. The Group has established procedures to minimise the risk of default by trade receivables including detailed client adoption checks. Historically, these procedures have proved effective in minimising the level of impaired and past due receivables.

Liquidity risk

Liquidity risk reflects the risk that the Group will have insufficient resources to meet its financial obligations as they fall due. The Group's strategy to managing liquidity risk is to ensure that the Group has sufficient liquid funds to meet all its potential liabilities as they fall due, including anticipated shareholder distributions. Risk is mitigated by maintaining significant cash balances. The Group did not carry any borrowings at 31 December 2012.

Equity price risk

The Group holds a portfolio of unlisted investments. These are subject to a valuation assessment at each reporting period and accordingly the value attributed to each investment may fluctuate. The investment portfolio is reviewed on a regular basis by the Board and each investment is monitored by Management, including attendance at investee Board meetings where appropriate.

5. Intangible assets

Intangible assets relate to goodwill arising on the acquisition of New Boathouse Capital Limited in 2007 and The van Tulleken Company Limited in 2008. At 30 June 2012 an impairment charge of GBP5.8m was taken to the statement of comprehensive income. Goodwill is assessed bi-annually for impairment.

6. Financial assets

Available-for-sale financial assets consist of investments in ordinary shares and loan stock which have no fixed maturity date.

7. Investments in associates

On 19 September 2012 Quayle Munro Holdings PLC disposed of its Edinburgh-based advisory business to the latter's senior management team. Quayle Munro retained a 30% membership interest in the newly formed Quayle Munro Project Finance LLP ("QMPF"). In return for the Group's interest, Quayle Munro provided QMPF with GBP0.4m in cash for working capital. From 1 January 2013 the management of QMPF has the right to repurchase up to 100% of the Group's membership interest subject to a minimum 20% IRR being earned by the Group on all capital employed.

8. Exceptional expenses

Exceptional expenses incurred during the prior year totalled GBP0.2m. These related to redundancy costs.

9. Dividends paid and proposed

The interim dividend of 11p per share (2011: 11p per share) will be paid on 10 April 2013 to members on the register at 22 March 2013 and will absorb GBP0.5m of shareholders' funds.

The final dividend in relation to the year ended 30 June 2012 of 22p per share was paid in the period. This absorbed GBP1m of shareholders' funds.

10. Key performance indicators

Earnings per share

The calculation of basic earnings per share for the six months to 31 December 2012 is based on profits after tax of GBP0.5m (2011 - losses GBP0.5m) and on 4.2m ordinary shares, being the weighted average number of shares in issue during the period (2011 - 4.1m).

The calculation of fully diluted earnings per share is based on the weighted average of 4.1m ordinary shares (2011 - 4.5m) and the average share price during the period.

Net assets per share

The net assets per share are based on 4.6m ordinary shares in issue as at 31 December 2012 (30 June 2012 - 4.6m,

31 December 2011 - 4.6m).

11. Related party transactions

There have been no changes to the nature and substance of related party transactions as disclosed in note 31 of the June 2012 Group accounts, other than in relation to the provision of management services to the new associate investment, QMPF.

12. Financial information

The financial information contained in this interim statement does not constitute statutory accounts as defined in section 434 of The Companies Act 2006.

The results for the six months ended 31 December 2012 and 31 December 2011 are unaudited; however a review opinion made under ISRE 2410 has been issued by PricewaterhouseCoopers LLP. Our auditors, PricewaterhouseCoopers LLP, have audited the annual financial statements for the year ended 30 June 2012 and their report was unqualified and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The Group's consolidated statutory accounts for the year ended 30 June 2012 have been filed with the Registrar of Companies.

13. Shareholder information

This report will be circulated to all shareholders, and copies will be available from the Company Secretary at 102 West Port, Edinburgh EH3 9DN and from the Company's website www.quaylemunro.com.

Independent review report

To the members of Quayle Munro Holdings PLC

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2012, which comprises the Group statement of comprehensive income, the Group statement of financial position, the Group statement of changes in equity, the Group statement of cash flows and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules for Companies which require that the financial information must be presented and prepared in a form consistent with that which will be adopted in the company's annual financial statements.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the AIM Rules for Companies and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the AIM Rules for Companies.

PricewaterhouseCoopers LLP

Chartered Accountants

Edinburgh

13 March 2013

Notes:

(a) The maintenance and integrity of the Quayle Munro Holdings PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BRGDXUSBBGXX

Quayle Munro (LSE:QYM)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Quayle Munro.
Quayle Munro (LSE:QYM)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Quayle Munro.