- First quarter net sales increase 27.1% to $109.3
million as compared to $85.9 million1 in the comparable period in
fiscal 2017; net sales increased 11.1% excluding Pineland net sales
and sales to Bob Evans Restaurants (now 3rd party);
- First quarter retail side-dish and sausage pounds-sold
increased 18.1 percent (excluding Pineland) and 13.0 percent,
respectively, when compared to the comparable period last
year;
- GAAP net income of $0.35 per diluted share compared to
$0.231 in the prior year. Non-GAAP net income of $0.37 per diluted
share, an increase of 60.9% compared to $0.231 in the prior
year;
- Adjusted EBITDA increased 38.3% to $19.5 million as
compared to $14.1 million1 in the comparable period in fiscal
2017;
- Company increases fiscal year 2018 guidance and now
expects net sales of $480 million at the midpoint of its range,
adjusted EBITDA of $107 million at the midpoint of its range, and
non-GAAP diluted EPS of $2.10 to $2.30;
- Quarterly dividend of $0.34 per share payable on
September 18, 2017, to stockholders of record at the close of
business on September 4, 2017.
1 All references to the prior year period refer
to results from continuing operations for the first quarter of
fiscal 2017
Bob Evans Farms, Inc. (NASDAQ:BOBE) today announced its financial
results for the fiscal 2018 first quarter ended Friday, July 28,
2017. On a GAAP basis, the Company reported net income of
$7.0 million, or $0.35 per diluted share, compared with net income
from continuing operations of $4.6 million, or $0.23 per diluted
share, in the corresponding period last year. Non-GAAP net
income was $7.4 million, or $0.37 per diluted share, compared with
non-GAAP net income from continuing operations of $4.6 million, or
$0.23 per diluted share, in the corresponding period last year.
First-quarter fiscal 2018 commentary“We are
very pleased with the strong start to the fiscal year, delivering
significant volume growth in both refrigerated side dishes and
sausage during the first quarter,” said President and Chief
Executive Officer Mike Townsley. “We continued to grow household
penetration of refrigerated sides and increased market share by 250
basis points from the year ago period. With the additional capacity
and product capabilities provided through the acquisition of
Pineland Farms on May 1, 2017, we are well positioned to continue
driving robust growth of our refrigerated sides portfolio. Despite
a nearly 15 percent increase in sow costs driven by increased
domestic and export demand for pork products that impacted sausage
margins, we were able to deliver a 38.3% increase in adjusted
EBITDA.”
First-quarter fiscal 2018 resultsNet sales were
$109.3 million, an increase of $23.3 million, or 27.1 percent,
compared to $85.9 million in the corresponding period last year.
The increase in net sales was partially driven by $8.6 million of
sales from the Company's recently acquired Pineland business, as
well as $5.2 million of sales to Bob Evans Restaurants (BER), which
were eliminated in the prior year. Pounds sold for the first
quarter increased 53.3 percent (14.6 percent excluding Pineland and
BER), while average net selling price per pound declined 17.1
percent compared to the corresponding period last year (3.1 percent
excluding Pineland and BER). The decline in average net
selling price reflects an increased mix of food service sales as a
result of both the acquisition of Pineland Farms and the inclusion
of sales to Bob Evans Restaurants that were eliminated in the prior
year period. From a net sales perspective, an 18.1 percent increase
in retail side-dish pounds sold (excluding Pineland), a 13.0
percent increase in sausage pounds sold, and a 327.2 percent
increase in food service pounds sold (26.6 percent excluding
Pineland and BER), partially offset by an 8.3 percent decrease in
frozen product pounds sold and a 37.5 percent decrease in the other
category, all compared to the comparable 13 week period in the
prior year.
Gross profit increased 17.2 percent to $33.4 million in the
first quarter of fiscal 2018 from $28.5 million in the first
quarter of fiscal 2017. Gross profit margin decreased 260 basis
points to 30.6 percent of net sales from 33.2 percent of net sales
in the same period in the prior year. The decrease in gross profit
margin was primarily driven by a higher mix of food service sales
as a result of the acquisition of Pineland Farms and a 14.8 percent
increase in average sow prices and a $1.6 million increase in trade
spend as a result of higher volume when compared to the prior
year.
Operating income increased to $11.1 million in the first quarter
of 2018 from operating income from continuing operations of $8.3
million in the first quarter of fiscal 2017. Non-GAAP operating
income was $11.8 million, compared to $8.3 million from continuing
operations in the corresponding period last year, an improvement of
$3.5 million or 42.5 percent. The improvement was due
primarily to the aforementioned increase in pounds sold and net
sales; partially offset by higher production costs, increased
freight expense resulting from increased pounds sold and a $0.9
million increase in amortization expense associated with the
preliminary value of definite-lived intangible assets acquired as
part of the Pineland Farms acquisition.
Adjusted EBITDA increased 38.3 percent to $19.5 million in the
first quarter of fiscal 2018 from $14.1 million in the first
quarter of fiscal 2017. As a percentage of net sales, the adjusted
EBITDA margin increased 140 basis points to 17.8 percent of net
sales.
Net interest expense was $0.5 million in the first quarter, a
decrease of $1.0 million, compared to $1.5 million in the
corresponding period last year. The decrease in interest
costs was the result of lower average borrowings as compared to
last year. The Company’s GAAP tax rate for the first quarter of
fiscal 2018 was 33.6 percent compared to 32.5 percent in the prior
year period. The change in tax rates as compared to the
corresponding period last year was primarily driven by the yearly
variances in the forecasted annual rate related to the domestic
production activities deduction.
Net income increased 54.0 percent to $7.0 million or $0.35 per
diluted share in the first quarter of fiscal 2018 from net income
from continuing operations of $4.6 million or $0.23 per diluted
share in the first quarter of fiscal 2017. Non-GAAP net income
increased 62.5 percent to $7.4 million or $0.37 per diluted share
in the first quarter of fiscal 2018 from net income from continuing
operations of $4.6 million or $0.23 per diluted share in the first
quarter of fiscal 2017.
Income Statement Reclassifications: Historically the cost
of sales line in this Consolidated Statement of Net Income has
primarily represented the cost of materials, and has excluded
depreciation expense, which was presented separately. In the
first quarter of fiscal 2018, the Company changed the presentation
of its Consolidated Statements of Income. The changes were
made to conform the Consolidated Statements of Net Income to how
management views the business subsequent to the divestiture of Bob
Evans Restaurants and to better align with presentation that is
consistent with the Company’s industry peers. The primary
change was to classify all production costs, including plant wages,
depreciation and other plant operating costs, as costs of goods
sold. The Company has also changed its income statement
presentation to separately present advertising, selling and
distribution costs, consistent with how management views the
business. These changes had no impact on reported operating
income or net income, and prior period amounts have been
reclassified to conform to the current presentation.
First-quarter 2018 balance sheet highlightsThe
Company’s cash balance and outstanding debt at July 28, 2017 were
$15.3 million and $92.6 million, respectively, compared to $210.9
million and $2.7 million on April 28, 2017. The increase in
borrowings and decrease in cash balance were primarily the result
of the acquisition of Pineland Farms, which was completed on May 1,
2017, and the payment of a $7.50 per share special dividend on June
16, 2017.
Fiscal year 2018 outlookChief Administrative
and Chief Financial Officer Mark Hood said, “We are raising our
fiscal 2018 Non-GAAP diluted earnings per share guidance from a
range of $2.06 to $2.24 that we issued last quarter to a range of
$2.10 to $2.30 per share. As well, we are raising our fiscal
2018 guidance ranges for net sales and adjusted EBITDA. We now
expect net sales of $474 million to $486 million and adjusted
EBITDA of $104 million to $110 million, respectively.”
Guidance Metric |
|
FY ‘18 |
Net sales |
|
$474
to $486 million |
Adjusted EBITDA |
|
$104
to $110 million |
Non-GAAP diluted
earnings per share |
|
$2.10-$2.30 |
Sow cost (per
hundredweight) |
|
$48 to
$52 |
Capital
expenditures |
|
$25 to
$30 million |
Net interest
expense |
|
$3.7
to $4.2 million |
Tax rate |
|
34.5%
to 35.5% |
Diluted
weighted-average share count |
|
approximately 20.3 million shares |
Share repurchase
authorization |
|
$100
million |
This outlook is subject to a number of factors beyond the
Company’s control, including the risk factors discussed in the
Company’s fiscal 2017 Annual Report on Form 10‑K and its other
subsequent filings with the Securities and Exchange Commission.
Investor Conference CallThe Company will host a
conference call today, Wednesday, August 30, 2017 to discuss its
fiscal 2018 first quarter results at 8:30 a.m. Eastern Time.
The call can be accessed live over the telephone by dialing
(855) 468-0551, or for international callers (484) 756-4323, access
code 70201194. A replay will be available shortly after the
call and can be accessed by dialing (855) 859-2056, or for
international callers (404) 537-3406, access code 70201194.
Interested parties may also listed to a simultaneous webcast
available on the Company’s website at
http://investor.bobevansgrocery.com/events.cfm. The webcast
will be archived in the same location for approximately 90 days
following the call.
EBITDA and other non-GAAP Financial MeasuresWe
define EBITDA as earnings before interest, taxes, depreciation and
amortization including stock compensation. Management uses EBITDA
and the other non-GAAP measures included in this release as
key metrics in the evaluation of underlying Company performance and
in making financial, operating and planning decisions. The Company
believes these measures are useful to investors because they
increase transparency, assist investors in understanding the
underlying performance of the Company and assist in the analysis of
ongoing operating trends. We believe EBITDA is frequently used by
analysts, investors and other interested parties in their
evaluation of the Company's performance as compared to our
competitors, many of which present EBITDA measures when reporting
their results. We believe the non-GAAP measures used in this
release provide meaningful supplemental information regarding
financial performance by excluding certain expenses and benefits
that may not be indicative of core business operating results. We
believe these non-GAAP measures, when viewed in conjunction with
U.S. GAAP results and the accompanying reconciliations, enhance the
comparability of results against prior periods and allow for
greater transparency of financial results and business outlook. The
presentation of EBITDA and other non-GAAP measures included in this
release should not be considered as an alternative to net income,
determined in accordance with U.S. GAAP, as an indicator of the
Company's operating performance, as an indicator of cash flows, or
as a measure of liquidity. While EBITDA and our other non-GAAP
measures are frequently used as measures of operations, they are
not necessarily comparable to other similarly titled captions of
other companies due to the potential inconsistencies in the method
of calculation.
Reconciliations of the Company’s projected adjusted diluted EPS
and adjusted EBITDA for fiscal year 2018 and the most directly
comparable GAAP financial measures are omitted from this release
because the Company is unable to provide such reconciliations
without unreasonable effort. In particular, in light of
recent transactions referenced in this and prior releases,
management is not able to calculate certain amounts necessary to
provide corresponding forecasted financial measures calculated in
accordance with GAAP and related reconciliations at this time as
the Company cannot reliably forecast the timing and magnitude of
certain costs associated with the acquisition of Pineland Farms
Potato Company and other restructuring, impairment and acquisition
and divestiture related costs that may occur, and the income tax
effects of these items.
Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995Certain statements in this
news release that are not historical facts are forward-looking
statements. Forward-looking statements involve various important
assumptions, risks and uncertainties. Actual results may differ
materially from those predicted by the forward-looking statements
because of various factors and possible events. Additional
information about the factors and events that could cause actual
results to differ materially from those predicted by the forward
looking statements, along with certain other risks, uncertainties
and assumptions related to the Company and its business, may be
found in our Annual Report on Form 10-K for the fiscal year ended
April 29, 2017, and in our other filings with the Securities and
Exchange Commission. We note these factors for investors as
contemplated by the Private Securities Litigation Reform Act of
1995. Predicting or identifying all such risk factors is
impossible. Consequently, investors should not consider any such
list to be a complete set of all potential risks and
uncertainties. Forward-looking statements speak only as of
the date on which they are made, and we undertake no obligation to
update any forward-looking statement to reflect circumstances or
events that occur after the date of the statement to reflect
unanticipated events. All subsequent written and oral
forward-looking statements attributable to us or any person acting
on behalf of the Company are qualified by the cautionary statements
in this section.
About Bob Evans Farms, Inc.Bob Evans Farms,
Inc. is a leading producer and distributor of refrigerated potato,
pasta and vegetable-based side dishes, pork sausage, and a variety
of refrigerated and frozen convenience food items under the Bob
Evans and Owens brand names. For more information about Bob Evans
Farms, Inc., visit www.bobevansgrocery.com.
BOBE-ESource: Bob Evans Farms, Inc.
Bob Evans Farms, Inc. Earnings Release
Fact Sheet (unaudited) First quarter Fiscal 2018,
Three months ended July 28, 2017 compared to the corresponding
period a year ago:
(in thousands, except
per share amounts) |
|
|
|
|
Basic EPS |
|
Diluted EPS |
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
July 28, 2017 |
|
July 29, 2016 |
|
July 28, 2017 |
|
July 29, 2016 |
|
July 28, 2017 |
|
July 29, 2016 |
Operating
Income as Reported |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
11,078 |
|
|
$ |
8,265 |
|
|
|
|
|
|
|
|
|
Net interest
expense |
460 |
|
|
1,487 |
|
|
|
|
|
|
|
|
|
Income from
Continuing Operations Before Taxes |
10,618 |
|
|
6,778 |
|
|
|
|
|
|
|
|
|
Provision for income
taxes from continuing operations |
3,569 |
|
|
2,202 |
|
|
|
|
|
|
|
|
|
Net Income from
Continuing Operations as Reported |
7,049 |
|
|
4,576 |
|
|
$ |
0.35 |
|
|
$ |
0.23 |
|
|
$ |
0.35 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
from discontinued operations |
— |
|
|
5,027 |
|
|
|
|
|
|
|
|
|
Provision for income
taxes from discontinued operations |
— |
|
|
441 |
|
|
|
|
|
|
|
|
|
Income from
Discontinued Operations as reported |
— |
|
|
4,586 |
|
|
$ |
— |
|
|
$ |
0.23 |
|
|
$ |
— |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income as
Reported |
7,049 |
|
|
9,162 |
|
|
$ |
0.35 |
|
|
$ |
0.46 |
|
|
$ |
0.35 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
Severance/Restructuring |
(291 |
) |
|
— |
|
|
|
|
|
|
|
|
|
Integration costs |
557 |
|
|
|
|
|
|
|
|
|
|
|
Separation costs |
434 |
|
|
— |
|
|
|
|
|
|
|
|
|
Total
Adjustments to Continuing Operations |
700 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
Store closure
costs |
— |
|
|
807 |
|
|
|
|
|
|
|
|
|
Litigation settlement
costs |
— |
|
|
(278 |
) |
|
|
|
|
|
|
|
|
Total
Adjustments to Discontinued Operations |
— |
|
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Operating Income from Continuing Operations |
11,778 |
|
|
8,265 |
|
|
|
|
|
|
|
|
|
Non-GAAP net interest
expense |
460 |
|
|
1,487 |
|
|
|
|
|
|
|
|
|
Non-GAAP income from
continuing operations before taxes |
11,318 |
|
|
6,778 |
|
|
|
|
|
|
|
|
|
Adjustments to tax
expense from continuing operations |
315 |
|
|
— |
|
|
|
|
|
|
|
|
|
Non-GAAP provision for
income taxes from continuing operations |
3,884 |
|
|
2,202 |
|
|
|
|
|
|
|
|
|
Non-GAAP Net
Income from Continuing Operations |
7,434 |
|
|
4,576 |
|
|
$ |
0.37 |
|
|
$ |
0.23 |
|
|
$ |
0.37 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income
from Discontinued Operations Before Taxes |
— |
|
|
5,556 |
|
|
|
|
|
|
|
|
|
Adjustments to tax
expense from discontinued operations |
— |
|
|
141 |
|
|
|
|
|
|
|
|
|
Non-GAAP provision for
income taxes from discontinued operations |
— |
|
|
582 |
|
|
|
|
|
|
|
|
|
Non-GAAP Net
Income from Discontinued Operations |
— |
|
|
4,974 |
|
|
$ |
— |
|
|
$ |
0.25 |
|
|
$ |
— |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net
Income |
$ |
7,434 |
|
|
$ |
9,550 |
|
|
$ |
0.37 |
|
|
$ |
0.48 |
|
|
$ |
0.37 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding |
|
|
|
|
20,162 |
|
|
19,792 |
|
|
20,218 |
|
|
19,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter Fiscal 2018, Three months ended July 28,
2017 compared to the corresponding period a year ago:
(in thousands) |
|
|
|
|
Three Months Ended |
|
|
July 28, 2017 |
|
% of Sales |
|
July 29, 2016 |
|
% of Sales |
Operating Income from
Continuing Operations, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
|
$ |
109,265 |
|
|
|
|
$ |
85,941 |
|
|
|
Cost of
goods sold |
|
75,851 |
|
|
69.4 |
% |
|
57,420 |
|
|
66.8 |
% |
Gross
Margin |
|
33,414 |
|
|
30.6 |
% |
|
28,521 |
|
|
33.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing costs |
|
3,063 |
|
|
2.8 |
% |
|
3,239 |
|
|
3.8 |
% |
Selling
costs |
|
4,447 |
|
|
4.1 |
% |
|
3,713 |
|
|
4.3 |
% |
Distribution costs |
|
5,364 |
|
|
4.9 |
% |
|
3,949 |
|
|
4.6 |
% |
General
and administrative costs |
|
8,561 |
|
|
7.9 |
% |
|
9,316 |
|
|
10.9 |
% |
Amortization of intangible assets |
|
901 |
|
|
0.8 |
% |
|
39 |
|
|
— |
% |
Impairment, restructuring and other exit costs |
|
— |
|
|
— |
% |
|
— |
|
|
— |
% |
Operating
Income |
|
11,078 |
|
|
10.1 |
% |
|
8,265 |
|
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments to
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative |
|
(700 |
) |
|
|
|
|
— |
|
|
|
|
Total Adjustments |
|
700 |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating
Income from Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
$ |
109,265 |
|
|
|
|
|
$ |
85,941 |
|
|
|
|
Cost of
sales |
|
75,851 |
|
|
69.4 |
% |
|
57,420 |
|
|
66.8 |
% |
Gross Margin |
|
33,414 |
|
|
30.6 |
% |
|
28,521 |
|
|
33.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing |
|
3,063 |
|
|
2.8 |
% |
|
3,239 |
|
|
3.8 |
% |
Selling
costs |
|
4,447 |
|
|
4.1 |
% |
|
3,713 |
|
|
4.3 |
% |
Distribution costs |
|
5,364 |
|
|
4.9 |
% |
|
3,949 |
|
|
4.6 |
% |
General
and administrative |
|
7,861 |
|
|
7.3 |
% |
|
9,316 |
|
|
10.9 |
% |
Amortization of intangible assets |
|
901 |
|
|
0.8 |
% |
|
39 |
|
|
— |
% |
Impairment, restructuring and other exit costs |
|
— |
|
|
— |
% |
|
— |
|
|
— |
% |
Total non-GAAP
operating income |
|
$ |
11,778 |
|
|
10.8 |
% |
|
$ |
8,265 |
|
|
9.6 |
% |
|
|
|
|
|
|
|
|
|
Depreciation and amortization from Continuing Operations |
|
7,446 |
|
|
|
|
5,136 |
|
|
|
Stock
compensation expense from Continuing Operations |
|
297 |
|
|
|
|
724 |
|
|
|
Adjusted EBITDA |
|
$ |
19,521 |
|
|
|
|
$ |
14,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Net Income
|
Three Months Ended |
|
July 28, 2017 |
|
July 29, 2016 |
Net
Sales |
$ |
109,265 |
|
|
$ |
85,941 |
|
Cost of
goods sold |
75,851 |
|
|
57,420 |
|
Gross
Margin |
33,414 |
|
|
28,521 |
|
Advertising and marketing costs |
3,063 |
|
|
3,239 |
|
Selling
costs |
4,447 |
|
|
3,713 |
|
Distribution costs |
5,364 |
|
|
3,949 |
|
General
and administrative costs |
8,561 |
|
|
9,316 |
|
Amortization of intangible assets |
901 |
|
|
39 |
|
Impairment, restructuring and other exit costs |
— |
|
|
— |
|
Operating
Income |
11,078 |
|
|
8,265 |
|
Net
interest expense |
460 |
|
|
1,487 |
|
Income from
Continuing Operations Before Income Taxes |
10,618 |
|
|
6,778 |
|
Provision for income
taxes |
3,569 |
|
|
2,202 |
|
Income from
Continuing Operations |
7,049 |
|
|
4,576 |
|
Income from
Discontinued Operations, net of Income Taxes |
— |
|
|
4,586 |
|
Net
Income |
$ |
7,049 |
|
|
$ |
9,162 |
|
|
|
|
|
Earnings Per
Share — Income from Continuing Operations |
|
|
|
Basic |
$ |
0.35 |
|
|
$ |
0.23 |
|
Diluted |
$ |
0.35 |
|
|
$ |
0.23 |
|
|
|
|
|
Earnings Per
Share — Income from Discontinued Operations |
|
|
|
Basic |
$ |
— |
|
|
$ |
0.23 |
|
Diluted |
$ |
— |
|
|
$ |
0.23 |
|
|
|
|
|
Earnings Per
Share — Net Income |
|
|
|
Basic |
$ |
0.35 |
|
|
$ |
0.46 |
|
Diluted |
$ |
0.35 |
|
|
$ |
0.46 |
|
|
|
|
|
Cash Dividends
Paid Per Share |
$ |
7.84 |
|
|
$ |
0.34 |
|
|
|
|
|
Weighted
Average Shares Outstanding |
|
|
|
Basic |
20,162 |
|
|
19,792 |
|
Dilutive
shares |
56 |
|
|
172 |
|
Diluted |
20,218 |
|
|
19,964 |
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
Unaudited July 28, 2017 |
|
April 28, 2017 |
Assets |
Current
Assets |
|
|
|
Cash and
equivalents |
$ |
15,275 |
|
|
$ |
210,886 |
|
Accounts receivable,
net |
34,910 |
|
|
28,071 |
|
Inventories |
22,170 |
|
|
17,210 |
|
Federal and state
income taxes receivable |
3,297 |
|
|
2,895 |
|
Prepaid expenses and
other current assets |
9,152 |
|
|
6,833 |
|
Current assets held for
sale |
3,334 |
|
|
3,334 |
|
Total Current Assets |
88,138 |
|
|
269,229 |
|
Property, plant and
equipment |
290,780 |
|
|
244,554 |
|
Less accumulated
depreciation |
128,172 |
|
|
113,814 |
|
Net Property, Plant and Equipment |
162,608 |
|
|
130,740 |
|
Other
Assets |
|
|
|
Deposits and other |
1,970 |
|
|
2,118 |
|
Rabbi trust assets |
22,724 |
|
|
22,353 |
|
Goodwill |
101,299 |
|
|
19,634 |
|
Other intangible
assets, net |
34,629 |
|
|
39 |
|
Deferred income tax
assets |
5,291 |
|
|
5,131 |
|
Total Other Assets |
165,913 |
|
|
49,275 |
|
Total
Assets |
$ |
416,659 |
|
|
$ |
449,244 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’
Equity |
Current
Liabilities |
|
|
|
Current portion of
long-term debt |
$ |
425 |
|
|
$ |
428 |
|
Accounts payable |
20,080 |
|
|
13,424 |
|
Accrued property, plant
and equipment purchases |
684 |
|
|
1,283 |
|
Accrued non-income
taxes |
1,678 |
|
|
3,353 |
|
Accrued wages and
related liabilities |
5,222 |
|
|
16,404 |
|
Self-insurance
reserves |
5,510 |
|
|
7,878 |
|
Current taxes
payable |
32,308 |
|
|
27,954 |
|
Current reserve for
uncertain tax provision |
1,481 |
|
|
1,481 |
|
Other accrued
expenses |
11,916 |
|
|
17,905 |
|
Total Current Liabilities |
79,304 |
|
|
90,110 |
|
Non-Current
Liabilities |
|
|
|
Deferred
compensation |
18,621 |
|
|
17,277 |
|
Reserve for uncertain
tax positions |
1,810 |
|
|
1,795 |
|
Deferred income tax
liabilities |
17,868 |
|
|
50 |
|
Other non-current
liabilities |
29,656 |
|
|
6,097 |
|
Credit facility
borrowings and other non-current debt |
92,168 |
|
|
2,267 |
|
Total Non-Current Liabilities |
160,123 |
|
|
27,486 |
|
Stockholders’
Equity |
|
|
|
Common stock, $.01 par
value; authorized 100,000 shares; issued 42,638 shares at July 28,
2017, and April 28, 2017 |
426 |
|
|
426 |
|
Capital in excess of
par value |
258,169 |
|
|
260,619 |
|
Retained earnings |
780,208 |
|
|
931,315 |
|
Treasury stock, 22,707
shares at July 28, 2017, and 22,842 shares at April 28, 2017,
at cost |
(861,571 |
) |
|
(860,712 |
) |
Total
Stockholders’ Equity |
177,232 |
|
|
331,648 |
|
Total
Liabilities and Stockholders' Equity |
$ |
416,659 |
|
|
$ |
449,244 |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
Three Months Ended |
|
July 28, 2017 |
|
July 29, 2016 |
Operating
activities: |
|
|
|
Net
income |
$ |
7,049 |
|
|
$ |
9,162 |
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
|
|
Depreciation and amortization |
7,446 |
|
|
17,574 |
|
(Gain)
Loss on disposal of fixed assets |
(28 |
) |
|
276 |
|
Gain on
rabbi trust assets |
(372 |
) |
|
(281 |
) |
Loss on
deferred compensation |
662 |
|
|
279 |
|
Share-based compensation |
297 |
|
|
1,440 |
|
Accretion
on long-term note receivable |
— |
|
|
(558 |
) |
Deferred
income taxes |
— |
|
|
184 |
|
Amortization of deferred financing costs |
77 |
|
|
406 |
|
Cash
provided by (used for) assets and liabilities: |
|
|
|
Accounts
receivable |
(831 |
) |
|
(1,130 |
) |
Inventories |
(1,744 |
) |
|
(846 |
) |
Prepaid
expenses and other current assets |
(1,550 |
) |
|
(2,084 |
) |
Accounts
payable |
4,432 |
|
|
81 |
|
Federal
and state income taxes |
3,260 |
|
|
(13,520 |
) |
Accrued
wages and related liabilities |
(11,611 |
) |
|
(10,156 |
) |
Self-insurance |
(2,825 |
) |
|
(530 |
) |
Accrued
non-income taxes |
(1,675 |
) |
|
(1,263 |
) |
Deferred
revenue |
— |
|
|
(1,354 |
) |
Other
assets and liabilities |
(6,606 |
) |
|
(5,584 |
) |
Net cash used
in operating activities |
(4,019 |
) |
|
(7,904 |
) |
Investing
activities: |
|
|
|
Acquisition of Pineland Farms Potato Company |
(115,811 |
) |
|
— |
|
Purchase
of property, plant and equipment |
(3,887 |
) |
|
(18,985 |
) |
Proceeds
from sale of property, plant and equipment |
7 |
|
|
2,109 |
|
Deposits
and other |
85 |
|
|
(206 |
) |
Net cash used
in investing activities |
(119,606 |
) |
|
(17,082 |
) |
Financing
activities: |
|
|
|
Cash
dividends paid |
(156,224 |
) |
|
(6,724 |
) |
Gross
proceeds from credit facility borrowings and other long-term
debt |
90,000 |
|
|
97,272 |
|
Gross
repayments of credit facility borrowings and other long-term
debt |
(102 |
) |
|
(71,784 |
) |
Cash paid
for taxes on share-based compensation |
(5,660 |
) |
|
(640 |
) |
Excess
tax benefits from share-based compensation |
— |
|
|
(1,632 |
) |
Net cash (used
in) provided by financing activities |
(71,986 |
) |
|
16,492 |
|
Net cash used
in operations |
(195,611 |
) |
|
(8,494 |
) |
Cash and
equivalents at the beginning of the period |
210,886 |
|
|
12,896 |
|
Cash and
equivalents at the end of the period |
$ |
15,275 |
|
|
$ |
4,402 |
|
|
|
|
|
|
|
|
|
BEF Foods total
pounds sold, by category |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
2018 |
|
|
|
|
|
|
|
|
|
|
Category |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
YTD |
Sides |
|
43.5% |
|
|
|
|
|
|
|
|
43.5% |
|
Sausage |
|
17.1% |
|
|
|
|
|
|
|
|
17.1% |
|
Food Service |
|
35.3% |
|
|
|
|
|
|
|
|
35.3% |
|
Frozen |
|
2.6% |
|
|
|
|
|
|
|
|
2.6% |
|
Other |
|
1.5% |
|
|
|
|
|
|
|
|
1.5% |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
2017 |
|
|
|
|
|
|
|
|
|
|
Category |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
FY 2017 |
Sides |
|
51.4% |
|
|
52.5% |
|
|
52.5% |
|
|
54.0% |
|
|
52.6% |
|
Sausage |
|
21.2% |
|
|
21.9% |
|
|
24.9% |
|
|
22.3% |
|
|
22.7% |
|
Food Service -
External |
|
11.6% |
|
|
10.7% |
|
|
10.1% |
|
|
11.1% |
|
|
10.8% |
|
Food Service - Sales to
discontinued operations |
|
8.3% |
|
|
9.0% |
|
|
7.7% |
|
|
7.7% |
|
|
8.1% |
|
Frozen |
|
3.9% |
|
|
3.4% |
|
|
2.7% |
|
|
3.0% |
|
|
3.2% |
|
Other |
|
3.6% |
|
|
2.5% |
|
|
2.1% |
|
|
1.9% |
|
|
2.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Reclassification - Quarterly Fiscal
2017 and Full Year Fiscal 2016
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
July 29, 2016 |
|
October 28, 2016 |
|
January 27, 2017 |
|
April 28, 2017 |
|
April 28, 2017 |
|
April 29, 2016 |
Operating
Income as Reported |
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
|
$ |
85,941 |
|
|
$ |
96,158 |
|
|
$ |
112,820 |
|
|
$ |
99,923 |
|
|
$ |
394,842 |
|
|
$ |
387,616 |
|
Cost of
sales |
|
57,419 |
|
|
62,881 |
|
|
72,983 |
|
|
64,617 |
|
|
257,900 |
|
|
259,410 |
|
Gross
Margin |
|
28,522 |
|
|
33,277 |
|
|
39,837 |
|
|
35,306 |
|
|
136,942 |
|
|
128,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing costs |
|
3,239 |
|
|
3,543 |
|
|
2,626 |
|
|
1,906 |
|
|
11,314 |
|
|
8,990 |
|
Selling
costs |
|
3,714 |
|
|
4,099 |
|
|
4,640 |
|
|
3,844 |
|
|
16,297 |
|
|
16,484 |
|
Distribution costs |
|
3,949 |
|
|
4,674 |
|
|
5,115 |
|
|
5,004 |
|
|
18,742 |
|
|
17,523 |
|
General
and administrative costs |
|
9,316 |
|
|
9,521 |
|
|
7,910 |
|
|
10,672 |
|
|
37,418 |
|
|
47,400 |
|
Amortization of intangible assets |
|
39 |
|
|
39 |
|
|
39 |
|
|
39 |
|
|
157 |
|
|
157 |
|
Impairment, restructuring and other exit costs |
|
— |
|
|
16,169 |
|
|
2,386 |
|
|
4,333 |
|
|
22,888 |
|
|
4,578 |
|
Total operating
expenses |
|
20,257 |
|
|
38,045 |
|
|
22,716 |
|
|
25,798 |
|
|
106,816 |
|
|
95,132 |
|
Operating
Income |
|
$ |
8,265 |
|
|
$ |
(4,768 |
) |
|
$ |
17,121 |
|
|
$ |
9,508 |
|
|
$ |
30,126 |
|
|
$ |
33,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment, restructuring and other exit costs |
|
— |
|
|
(16,169 |
) |
|
(2,386 |
) |
|
(4,333 |
) |
|
(22,888 |
) |
|
(4,578 |
) |
Total
Adjustments |
|
— |
|
|
(16,169 |
) |
|
(2,386 |
) |
|
(4,333 |
) |
|
(22,888 |
) |
|
(4,578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
|
$ |
85,941 |
|
|
$ |
96,158 |
|
|
$ |
112,820 |
|
|
$ |
99,923 |
|
|
$ |
394,842 |
|
|
$ |
387,616 |
|
Cost of
sales |
|
57,419 |
|
|
62,881 |
|
|
72,983 |
|
|
64,617 |
|
|
257,900 |
|
|
259,410 |
|
Gross
Margin |
|
28,522 |
|
|
33,277 |
|
|
39,837 |
|
|
35,306 |
|
|
136,942 |
|
|
128,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing costs |
|
3,239 |
|
|
3,543 |
|
|
2,626 |
|
|
1,906 |
|
|
11,314 |
|
|
8,990 |
|
Selling
costs |
|
3,714 |
|
|
4,099 |
|
|
4,640 |
|
|
3,844 |
|
|
16,297 |
|
|
16,484 |
|
Distribution Costs |
|
3,949 |
|
|
4,674 |
|
|
5,115 |
|
|
5,004 |
|
|
18,742 |
|
|
17,523 |
|
General
and administrative costs |
|
9,316 |
|
|
9,521 |
|
|
7,910 |
|
|
10,672 |
|
|
37,418 |
|
|
47,400 |
|
Amortization of intangible assets |
|
39 |
|
|
39 |
|
|
39 |
|
|
39 |
|
|
157 |
|
|
157 |
|
Impairment, restructuring and other exit costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total operating
expenses |
|
20,257 |
|
|
21,876 |
|
|
20,330 |
|
|
21,465 |
|
|
83,928 |
|
|
90,554 |
|
Non-GAAP
operating income |
|
$ |
8,265 |
|
|
$ |
11,401 |
|
|
$ |
19,507 |
|
|
$ |
13,841 |
|
|
$ |
53,014 |
|
|
$ |
37,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact:
Scott Van Winkle
Managing Director, ICR
(617) 956-6736
scott.vanwinkle@icrinc.com
Bob Evans Farms (NASDAQ:BOBE)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Bob Evans Farms (NASDAQ:BOBE)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025