PRINCETON, N.J., April 25,
2024 /PRNewswire/ -- Princeton Bancorp, Inc.
(the "Company") (NASDAQ - BPRN), the bank holding company for The
Bank of Princeton (the "Bank"),
today reported its unaudited financial condition and results of
operations at and for the quarter ended March 31, 2024.
President/CEO Edward Dietzler
commented on the quarter results, "The Company continued its strong
financial performance despite the industry's challenging interest
rate environment. The Company continues to increase loan and
deposit balances while maintaining robust liquidity and strong
credit quality. The anticipated addition of Cornerstone Bank will
add to the Company's central and southern New Jersey footprint by strengthening our
existing valuable franchise spanning from New York to Philadelphia."
HIGHLIGHTS
- Announced the acquisition of Cornerstone Financial Corporation
with total assets of over $300
million
- Net loans for the quarter increased by $22.9 million, representing a 5.9% annualized
growth rate
- Total deposits for the quarter increased $69.9 million, representing a 17.1% annualized
growth rate
- Non-performing assets decreased to $2.1
million from $6.7 million at
year end 2023
The Company reported net income of $4.3
million, or $0.68 per diluted
common share, for the first quarter of 2024, compared to net income
of $5.3 million, or $0.82 per diluted common share, for the fourth
quarter of 2023, and net income of $6.1
million, or $0.95 per diluted
common share, for the first quarter of 2023. The decrease in net
income for the first quarter of 2024 when compared to the fourth
quarter of 2023 was due a decrease of $562
thousand in net interest income, and an increase of
$887 thousand in non-interest
expense. These impacts to net income were partially offset by a
decrease in provision for credit losses of $376 thousand and an increase in non-interest
income of $206 thousand. The decrease
in net income for the first quarter of 2024 compared to the same
period in 2023 was primarily due to a decrease in net interest
income of $1.2 million and an
increase in non-interest expenses of $2.1
million, partially offset by a decrease in income tax
expense of $835 thousand and an
increase in non-interest income of $611
thousand.
Balance Sheet Review
Total assets were $1.99 billion on
March 31, 2024, an increase of
$71.5 million, or 3.73% when compared
to $1.92 billion at the end of 2023.
The primary reason for the increase in total assets was
attributable to increases in available for sale securities of
$26.7 million, an increase in net
loans of $22.9 million, and an
increase in cash and cash equivalents of approximately $21.5 million. The increase in the Company's net
loans consisted of a $19.9 million
increase in commercial real estate loans and a $10.8 million increase in construction loans,
partially offset by decreases of $5.0
million in commercial and industrial loans, $1.5 million in residential mortgages and a
decrease of $770 thousand in
HELOC/consumer loans.
Total deposits on March 31, 2024
increased $69.9 million, or 4.27%,
when compared to December 31,
2023.Certificates of deposit increased $77.1
million, money market deposits increased $24.7 million, and savings deposits increased
$2.9 million. Partially offsetting
these increases were decreases in interest-bearing demand deposits
of $32.6 million and
non-interest-bearing deposits of $2.2
million.
Total stockholders' equity on March 31,
2024 increased $1.6 million or
0.66% when compared to December 31,
2023. The increase was primarily due to the $2.4 million increase in retained earnings,
consisting of $4.3 million in net
income partially offset by $1.9
million of cash dividends recorded during the period.
Additionally, stockholders' equity declined as a result of a stock
buyback of 19,000 shares totaling $579
thousand. The ratio of equity to total assets at
March 31, 2024 and at December 31, 2023 was 12.2% and 12.5%,
respectively.
Asset Quality
At March 31, 2024, non-performing
assets totaled $2.1 million, a
decrease of $4.6 million when
compared to the amount at December 31,
2023. The decrease was primarily related to a $4.5 million commercial real estate loan which
was sold during the first quarter of 2024.
Review of Quarterly Financial Results
Net interest income was $15.4
million for the first quarter of 2024, compared to
$16.0 million for the fourth quarter
of 2023 and $16.7 million for the
first quarter of 2023. The decrease from the previous quarter was
the result of an increase in interest expense of $1.1 million, or 9.3%, partially offset by an
increase in interest income of $512
thousand, or 1.9%. The net interest margin for the first
quarter of 2024 was 3.42%, decreasing 13 basis points when compared
to the fourth quarter of 2023. This decrease was primarily
associated with an increase of 25 basis points in the cost of
funds, associated with an increase in the outstanding balance of
certificate of deposits and money markets accounts which typically
pay a higher interest rate. When comparing the three-month periods
ended March 31, 2024 and 2023, net
interest income decreased $1.2
million, which was primarily due to an increase of 184 basis
points in the cost of funds, partially offset by an increase of 54
basis points in the yield earned on interest-earning assets.
The Company recorded a provision for credit losses of
$186 thousand during the first
quarter of 2024, which consisted of $302
thousand increase recorded to the allowance of credit losses
and a reduction to the allowance of $116
thousand in unfunded commitments, which is reported in other
liabilities on the Company's statement of condition. The
provision recorded on the statement of income was $376 thousand lower when compared to the quarter
ended December 31, 2023, and was
$79 thousand lower than the provision
for the same period in 2023. For the quarter ended
March 31, 2024, the Company recorded
charge-offs of $283 thousand and
recoveries of $107 thousand. The
coverage ratio of the allowance for credit losses to period end
loans was 1.18% at March 31, 2024 and
1.19% at December 31, 2023.
Total non-interest income of $1.9
million for the first quarter of 2024 increased $206 thousand or 11.6% when compared to the
fourth quarter of 2023 and increased $611
thousand or 44.5% when compared to the quarter ended
March 31, 2023. The increase from the
fourth quarter of 2023 was primarily due to a $158 thousand increase in equity method
investment income. The increase over the comparable prior year
quarter was primarily due to an increase in loan fees of
$373 thousand. The increase in
non-interest income when comparing the first quarters of 2024 and
2023 can also be attributed to the acquisition of Noah Bank, which
closed in May 2023.
Total non-interest expense of $11.8
million for the first quarter of 2024 increased $887 thousand, or 8.1%, when compared to the
fourth quarter of 2023, due primarily to increases in salaries and
employee benefits of $486 thousand,
occupancy and equipment expense of $180
thousand, $99 thousand in
professional fees, $83 thousand in
FDIC insurance expenses and $33
thousand in other operating expenses. Total non-interest
expense for the first quarter of 2024 increased $2.1 million or 21.1% from the first quarter of
2023. The increase was due primarily to increases in salaries
and employee benefits and occupancy and equipment expenses of
$1.1 million and $688 thousand, respectively, over the prior-year
period which were associated with the Noah Bank acquisition in
2023.
For the quarter ended March 31,
2024, the Company recorded an income tax expense of
$1.1 million, resulting in an
effective tax rate of 19.7%, compared to an income tax expense of
$1.0 million resulting in an
effective tax rate of 15.9% for the quarter ended December 31, 2023, and compared to an income tax
expense of $1.9 million resulting in
an effective tax rate of 23.8% for the quarter ended March 31, 2023. The effective tax rate in the
fourth quarter of 2023 was lower than the current quarter's rate
because of the non-taxable $9.9
million bargain purchase gain from the Noah bank
acquisition.
About Princeton Bancorp, Inc. and The Bank of Princeton
Princeton Bancorp, Inc. is the holding company for The Bank of
Princeton, a community bank
founded in 2007. The Bank is a New
Jersey state-chartered commercial bank with 22 branches in
New Jersey, including three in
Princeton and others in
Bordentown, Browns Mills, Chesterfield, Cream
Ridge, Deptford,
Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Monroe, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, and
Sicklerville. There are also five branches in the
Philadelphia, Pennsylvania
area and two in the New York
City metropolitan area. The Bank of Princeton is a member of the Federal Deposit
Insurance Corporation. On January 18,
2024, the Company announced that it has entered into
a definitive agreement and plan of merger with Cornerstone
Financial Corporation ("Cornerstone"), the parent company of
Cornerstone Bank, headquartered in Mount
Laurel, New Jersey, pursuant to which the Company will
acquire Cornerstone in a transaction that is expected to close in
the second or third quarter of 2024 (the "Transaction").
Forward-Looking Statements
The Company may from time to time make written or oral
"forward-looking statements," including statements contained in the
Company's filings with the Securities and Exchange Commission, in
its reports to stockholders and in other communications by the
Company (including this press release), which are made in good
faith by the Company pursuant to the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995 and Section
21E of the Securities Exchange Act of 1934, as amended.
These forward-looking statements involve risks and
uncertainties, such as statements of the Company's plans,
objectives, expectations, estimates and intentions that are subject
to change based on various important factors (some of which are
beyond the Company's control). The most significant factors that
could cause future results to differ materially from those
anticipated by our forward-looking statements include the ongoing
impact of higher inflation levels, higher interest rates and
general economic and recessionary concerns, all of which could
impact economic growth and could cause a reduction in financial
transactions and business activities, including decreased deposits
and reduced loan originations, our ability to manage liquidity in a
rapidly changing and unpredictable market, supply chain
disruptions, labor shortages and additional interest rate increases
by the Federal Reserve. Other factors that could cause actual
results to differ materially from those indicated by
forward-looking statements include, but are not limited to, the
following factors: the integration of the businesses of the Company
and Cornerstone following the completion of the Transaction may be
more difficult, time-consuming or costly than expected; the ability
to obtain required regulatory and shareholder approvals, and the
ability to complete the Transaction on the expected timeframe may
be more difficult, time-consuming or costly than expected; the
global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future
pandemics or other natural disasters; civil unrest, rioting, acts
or threats of terrorism, or actions taken by the local, state and
Federal governments in response to such events, which could impact
business and economic conditions in our market area; the strength
of the United States economy in
general and the strength of the local economies in which the
Company and Bank conduct operations; the effects of, and changes
in, trade, monetary and fiscal policies and laws, including
interest rate policies of the Board of Governors of the Federal
Reserve System; market and monetary fluctuations; market
volatility; the value of the Bank's products and services as
perceived by actual and prospective customers, including the
features, pricing and quality compared to competitors' products and
services; the willingness of customers to substitute competitors'
products and services for the Bank's products and services; credit
risk associated with the Bank's lending activities; risks relating
to the real estate market and the Bank's real estate collateral;
the impact of changes in applicable laws and regulations and
requirements arising out of our supervision by banking regulators;
other regulatory requirements applicable to the Company and the
Bank; and the timing and nature of the regulatory response to any
applications filed by the Company and the Bank; technological
changes; other acquisitions; changes in consumer spending and
saving habits; those risks under the heading "Risk Factors" set
forth in the Bank's Annual Report on Form 10-K for the year ended
December 31, 2023, and the
success of the Company at managing the risks involved in the
foregoing.
The Company cautions that the foregoing list of important
factors is not exclusive. The Company does not undertake to update
any forward-looking statement, whether written or oral, that may be
made from time to time by or on behalf of the Company, except as
required by applicable law or regulation.
Princeton Bancorp,
Inc.
|
|
Consolidated
Statements of Financial Condition
|
|
(Unaudited)
|
|
(Dollars in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024
vs
|
|
|
March 31, 2024
vs
|
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
December 31,
2023
|
|
|
March 31,
2023
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
$
Change
|
|
% Change
|
|
$
Change
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
172,067
|
|
$
150,557
|
|
$
18,024
|
|
$ 21,510
|
|
14.29
|
%
|
|
$
154,043
|
|
854.65
|
%
|
Securities
available-for-sale taxable
|
|
77,418
|
|
50,544
|
|
39,935
|
|
26,874
|
|
53.17
|
|
|
37,483
|
|
93.86
|
|
Securities
available-for-sale tax-exempt
|
|
40,680
|
|
40,808
|
|
42,284
|
|
(128)
|
|
(0.31)
|
|
|
(1,604)
|
|
(3.79)
|
|
Securities
held-to-maturity
|
|
167
|
|
193
|
|
199
|
|
(26)
|
|
(13.47)
|
|
|
(32)
|
|
(16.08)
|
|
Loans receivable, net
of deferred loan fees
|
|
1,571,231
|
|
1,548,335
|
|
1,388,575
|
|
22,896
|
|
1.48
|
|
|
182,656
|
|
13.15
|
|
Allowance for credit
losses
|
|
(18,618)
|
|
(18,492)
|
|
(16,507)
|
|
(126)
|
|
0.68
|
|
|
(2,111)
|
|
12.79
|
|
Goodwill
|
|
8,853
|
|
8,853
|
|
8,853
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
Core deposit
intangible
|
|
1,301
|
|
1,422
|
|
1,690
|
|
(121)
|
|
(8.51)
|
|
|
(389)
|
|
(23.02)
|
|
Equity method
investments
|
|
9,051
|
|
8,296
|
|
2,293
|
|
755
|
|
9.10
|
|
|
6,758
|
|
294.72
|
|
Other assets
|
|
125,851
|
|
125,981
|
|
99,974
|
|
(130)
|
|
(0.10)
|
|
|
25,877
|
|
25.88
|
|
TOTAL
ASSETS
|
|
$1,988,001
|
|
$ 1,916,497
|
|
$ 1,585,320
|
|
$ 71,504
|
|
3.73
|
%
|
|
$
402,681
|
|
25.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest
checking
|
|
$
247,056
|
|
$
249,282
|
|
$
218,709
|
|
$ (2,226)
|
|
(0.89)
|
%
|
|
$ 28,347
|
|
12.96
|
%
|
Interest
checking
|
|
215,364
|
|
247,939
|
|
244,889
|
|
(32,575)
|
|
(13.14)
|
|
|
(29,525)
|
|
(12.06)
|
|
Savings
|
|
149,386
|
|
146,484
|
|
173,502
|
|
2,902
|
|
1.98
|
|
|
(24,116)
|
|
(13.90)
|
|
Money market
|
|
378,652
|
|
354,005
|
|
263,874
|
|
24,647
|
|
6.96
|
|
|
114,778
|
|
43.50
|
|
Time deposits over
$250,000
|
|
179,479
|
|
150,113
|
|
88,378
|
|
29,366
|
|
19.56
|
|
|
91,101
|
|
103.08
|
|
Other time
deposits
|
|
535,683
|
|
487,918
|
|
302,748
|
|
47,765
|
|
9.79
|
|
|
232,935
|
|
76.94
|
|
Total
deposits
|
|
1,705,620
|
|
1,635,741
|
|
1,292,100
|
|
69,879
|
|
4.27
|
|
|
413,520
|
|
32.00
|
|
Borrowings
|
|
-
|
|
-
|
|
44,500
|
|
-
|
|
-
|
|
|
(44,500)
|
|
(100.00)
|
|
Other
liabilities
|
|
40,573
|
|
40,545
|
|
23,447
|
|
28
|
|
0.07
|
|
|
17,126
|
|
73.04
|
|
TOTAL LIABILITIES
|
|
1,746,193
|
|
1,676,286
|
|
1,360,047
|
|
69,907
|
|
4.17
|
|
|
386,146
|
|
28.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital
|
|
98,312
|
|
98,291
|
|
96,880
|
|
21
|
|
0.02
|
|
|
1,432
|
|
1.48
|
|
Treasury stock
1
|
|
(579)
|
|
-
|
|
-
|
|
(579)
|
|
100.00
|
|
|
(579)
|
|
100.00
|
|
Retained
earnings
|
|
151,860
|
|
149,414
|
|
135,425
|
|
2,446
|
|
1.64
|
|
|
16,435
|
|
12.14
|
|
Accumulated other
comprehensive income (loss)
|
|
(7,785)
|
|
(7,494)
|
|
(7,032)
|
|
(291)
|
|
3.88
|
|
|
(753)
|
|
10.71
|
|
TOTAL STOCKHOLDERS'
EQUITY
|
|
241,808
|
|
240,211
|
|
225,273
|
|
1,597
|
|
0.66
|
|
|
16,535
|
|
7.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AND STOCKHOLDERS'
EQUITY
|
|
$1,988,001
|
|
$ 1,916,497
|
|
$ 1,585,320
|
|
$ 71,504
|
|
3.73
|
%
|
|
$
402,681
|
|
25.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
common share
|
|
$ 38.26
|
|
$
38.04
|
|
$
35.98
|
|
$
0.22
|
|
0.58
|
%
|
|
$
2.28
|
|
6.34
|
%
|
Tangible book value
per common share 2
|
|
$ 36.65
|
|
$
36.41
|
|
$
34.29
|
|
$
0.24
|
|
0.66
|
%
|
|
$
2.36
|
|
6.88
|
%
|
|
|
1
|
Treasury stock
repurchases commenced March 8, 2024, associated with the
stock repurchase program announced August 10,
2023.
|
2
|
Tangible book value per
common share is a non-GAAP measure that represents book value per
common share which excludes goodwill and core deposit
intangible.
|
Princeton Bancorp,
Inc.
|
Loan and Deposit
Tables
|
(Unaudited)
|
|
|
|
|
|
The components of loans
receivable, net at March 31, 2024 and December 31, 2023 were as
follows:
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
(In
thousands)
|
Commercial real
estate
|
|
$1,162,741
|
|
$ 1,142,864
|
Commercial and
industrial
|
|
45,930
|
|
50,961
|
Construction
|
|
321,009
|
|
310,187
|
Residential first-lien
mortgages
|
|
36,565
|
|
38,040
|
Home equity /
consumer
|
|
7,311
|
|
8,081
|
Total loans
|
|
1,573,556
|
|
1,550,133
|
Deferred fees and
costs
|
|
(2,325)
|
|
(1,798)
|
Allowance for credit
losses
|
|
(18,618)
|
|
(18,492)
|
Loans, net
|
|
$1,552,613
|
|
$ 1,529,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of
deposits at March 31, 2024 and December 31, 2023 were as
follows:
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
(In
thousands)
|
Demand,
non-interest-bearing
|
|
$
247,056
|
|
$
249,282
|
Demand,
interest-bearing
|
|
215,364
|
|
247,939
|
Savings
|
|
149,386
|
|
146,484
|
Money market
|
|
378,652
|
|
354,005
|
Time
deposits
|
|
715,162
|
|
638,031
|
Total deposits
|
|
$1,705,620
|
|
$ 1,635,741
|
Princeton Bancorp,
Inc.
|
Consolidated
Statements of Income
|
(Unaudited)
|
(Amounts in
thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
$
Change
|
|
%
Change
|
Interest and
dividend income
|
|
|
|
|
|
|
|
|
Loans and
fees
|
$24,940
|
|
$19,894
|
|
$
5,046
|
|
25.4 %
|
|
Available-for-sale debt
securities:
|
|
|
|
|
|
|
|
|
|
Taxable
|
564
|
|
278
|
|
286
|
|
102.9 %
|
|
|
Tax-exempt
|
286
|
|
284
|
|
2
|
|
0.7 %
|
|
Held-to-maturity debt
securities
|
2
|
|
3
|
|
(1)
|
|
-33.3 %
|
|
Other interest and
dividend income
|
2,274
|
|
153
|
|
2,121
|
|
1386.3 %
|
|
|
Total interest and
dividends
|
28,066
|
|
20,612
|
|
7,454
|
|
36.2 %
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
12,618
|
|
3,865
|
|
8,753
|
|
226.5 %
|
|
|
Borrowing
|
-
|
|
86
|
|
(86)
|
|
-100.0 %
|
|
|
Total interest
expense
|
12,618
|
|
3,951
|
|
8,667
|
|
219.4 %
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
15,448
|
|
16,661
|
|
(1,213)
|
|
-7.3 %
|
Provision for credit
losses
|
186
|
|
265
|
|
(79)
|
|
-29.8 %
|
Net interest income
after provision for credit losses
|
15,262
|
|
16,396
|
|
(1,134)
|
|
-6.9 %
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income
|
|
|
|
|
|
|
|
|
Income from bank-owned
life insurance
|
381
|
|
290
|
|
91
|
|
31.4 %
|
|
Fees and service
charges
|
432
|
|
448
|
|
(16)
|
|
-3.6 %
|
|
Loan fees, including
prepayment penalties
|
724
|
|
351
|
|
373
|
|
106.3 %
|
|
Other
|
448
|
|
285
|
|
163
|
|
57.2 %
|
|
|
Total non-interest
income
|
1,985
|
|
1,374
|
|
611
|
|
44.5 %
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
6,520
|
|
5,399
|
|
1,121
|
|
20.8 %
|
|
Occupancy and
equipment
|
2,029
|
|
1,341
|
|
688
|
|
51.3 %
|
|
Professional
fees
|
524
|
|
465
|
|
59
|
|
12.7 %
|
|
Data processing and
communications
|
1,160
|
|
1,300
|
|
(140)
|
|
-10.8 %
|
|
Federal deposit
insurance
|
273
|
|
190
|
|
83
|
|
43.7 %
|
|
Advertising and
promotion
|
142
|
|
110
|
|
32
|
|
29.1 %
|
|
Office
expense
|
119
|
|
97
|
|
22
|
|
22.7 %
|
|
Core deposit
intangible
|
120
|
|
135
|
|
(15)
|
|
-11.1 %
|
|
Other
|
949
|
|
735
|
|
214
|
|
29.1 %
|
|
|
Total non-interest
expense
|
11,836
|
|
9,772
|
|
2,064
|
|
21.1 %
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
5,411
|
|
7,998
|
|
(2,587)
|
|
-32.3 %
|
Income tax
expense
|
1,066
|
|
1,901
|
|
(835)
|
|
-43.9 %
|
Net
income
|
$
4,345
|
|
$
6,097
|
|
(1,752)
|
|
-28.7 %
|
|
|
|
|
|
|
|
|
|
|
Net income per
common share - basic
|
$
0.69
|
|
$
0.97
|
|
$
(0.28)
|
|
-28.9 %
|
Net income per
common share - diluted
|
$
0.68
|
|
$
0.95
|
|
$
(0.27)
|
|
-28.4 %
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - basic
|
6,328
|
|
6,257
|
|
71
|
|
1.1 %
|
Weighted average
shares outstanding - diluted
|
6,418
|
|
6,386
|
|
32
|
|
0.5 %
|
Princeton Bancorp,
Inc.
|
Consolidated
Statements of Income (Current Quarter vs Prior
Quarter)
|
(Unaudited)
|
(Amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
$
Change
|
|
%
Change
|
Interest and
dividend income
|
|
|
|
|
|
|
|
|
Loans and
fees
|
$
24,940
|
|
$
24,364
|
|
$ 576
|
|
2.4 %
|
|
Available-for-sale debt
securities:
|
|
|
|
|
|
|
|
|
|
Taxable
|
564
|
|
412
|
|
152
|
|
36.9 %
|
|
|
Tax-exempt
|
286
|
|
285
|
|
1
|
|
0.4 %
|
|
Held-to-maturity debt
securities
|
2
|
|
2
|
|
0
|
|
0.0 %
|
|
Other interest and
dividend income
|
2,274
|
|
2,491
|
|
(217)
|
|
-8.7 %
|
|
|
Total interest and
dividends
|
28,066
|
|
27,554
|
|
512
|
|
1.9 %
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
Deposits
|
12,618
|
|
11,544
|
|
1,074
|
|
9.3 %
|
|
|
Borrowings
|
-
|
|
-
|
|
-
|
|
N/A
|
|
|
Total interest
expense
|
12,618
|
|
11,544
|
|
1,074
|
|
9.3 %
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
15,448
|
|
16,010
|
|
(562)
|
|
-3.5 %
|
Provision for credit
losses
|
186
|
|
562
|
|
(376)
|
|
-66.9 %
|
Net interest income
after provision for credit losses
|
15,262
|
|
15,448
|
|
(186)
|
|
-1.2 %
|
|
|
|
|
|
|
|
|
|
|
Non-interest
income
|
|
|
|
|
|
|
|
|
Gain on call/sale of
securities available-for-sale
|
-
|
|
45
|
|
(45)
|
|
-100.0 %
|
|
Income from bank-owned
life insurance
|
381
|
|
377
|
|
4
|
|
1.1 %
|
|
Fees and service
charges
|
432
|
|
462
|
|
(30)
|
|
-6.5 %
|
|
Loan fees, including
prepayment penalties
|
724
|
|
656
|
|
68
|
|
10.4 %
|
|
Other
|
448
|
|
239
|
|
209
|
|
87.4 %
|
|
|
Total non-interest
income
|
1,985
|
|
1,779
|
|
206
|
|
11.6 %
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
6,520
|
|
6,034
|
|
486
|
|
8.1 %
|
|
Occupancy and
equipment
|
2,029
|
|
1,849
|
|
180
|
|
9.7 %
|
|
Professional
fees
|
524
|
|
425
|
|
99
|
|
23.3 %
|
|
Data processing and
communications
|
1,160
|
|
1,166
|
|
(6)
|
|
-0.5 %
|
|
Federal deposit
insurance
|
273
|
|
190
|
|
83
|
|
43.7 %
|
|
Advertising and
promotion
|
142
|
|
129
|
|
13
|
|
10.1 %
|
|
Office
expense
|
119
|
|
116
|
|
3
|
|
2.6 %
|
|
Core deposit
intangible
|
120
|
|
124
|
|
(4)
|
|
-3.2 %
|
|
Other
|
949
|
|
916
|
|
33
|
|
3.6 %
|
|
|
Total non-interest
expense
|
11,836
|
|
10,949
|
|
887
|
|
8.1 %
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
5,411
|
|
6,278
|
|
(867)
|
|
-13.8 %
|
Income tax
expense
|
1,066
|
|
996
|
|
70
|
|
7.0 %
|
Net
income
|
$ 4,345
|
|
$
5,282
|
|
$ (937)
|
|
-17.7 %
|
|
|
|
|
|
|
|
|
|
|
Net income per
common share - basic
|
$ 0.69
|
|
$
0.84
|
|
$
(0.15)
|
|
-17.9 %
|
Net income per
common share - diluted
|
$ 0.68
|
|
$
0.82
|
|
$
(0.14)
|
|
-17.1 %
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - basic
|
6,328
|
|
6,300
|
|
28
|
|
0.4 %
|
Weighted average
shares outstanding - diluted
|
6,418
|
|
6,414
|
|
4
|
|
0.1 %
|
Princeton Bancorp,
Inc.
|
Consolidated Average
Statement of Financial Condition
|
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
in
|
|
Change
in
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
Earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$1,551,206
|
|
6.47 %
|
|
$1,375,849
|
|
5.86 %
|
|
$ 175,357
|
|
0.60 %
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
available-for-sale
|
58,742
|
|
3.84 %
|
|
42,235
|
|
2.66 %
|
|
16,507
|
|
1.18 %
|
Tax-exempt
available-for-sale
|
40,758
|
|
2.81 %
|
|
41,634
|
|
2.77 %
|
|
(876)
|
|
0.03 %
|
Held-to-maturity
|
183
|
|
5.10 %
|
|
200
|
|
5.36 %
|
|
(17)
|
|
-0.25 %
|
Securities
|
99,683
|
|
3.42 %
|
|
84,069
|
|
2.72 %
|
|
15,614
|
|
0.70 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest
earning assets
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
148,069
|
|
5.45 %
|
|
8,454
|
|
4.56 %
|
|
139,615
|
|
0.90 %
|
Other
interest-earning assets
|
18,954
|
|
5.65 %
|
|
5,001
|
|
4.77 %
|
|
13,953
|
|
0.87 %
|
Other
interest-earning assets
|
167,023
|
|
5.48 %
|
|
13,455
|
|
4.64 %
|
|
153,568
|
|
0.84 %
|
Total
interest-earning assets
|
1,817,912
|
|
6.21 %
|
|
1,473,373
|
|
5.67 %
|
|
344,539
|
|
0.54 %
|
Total non-earning
assets
|
140,659
|
|
|
|
109,354
|
|
|
|
|
|
|
Total
assets
|
$1,958,571
|
|
|
|
$1,582,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Checking
|
$
242,030
|
|
1.98 %
|
|
$
264,507
|
|
0.84 %
|
|
$ (22,477)
|
|
1.14 %
|
Savings
|
147,672
|
|
2.51 %
|
|
182,763
|
|
0.92 %
|
|
(35,091)
|
|
1.58 %
|
Money market
|
364,150
|
|
3.93 %
|
|
268,814
|
|
1.75 %
|
|
95,336
|
|
2.18 %
|
Certificates of
deposit
|
678,306
|
|
4.12 %
|
|
364,470
|
|
1.94 %
|
|
313,836
|
|
2.18 %
|
Total interest-bearing deposits
|
1,432,158
|
|
3.54 %
|
|
1,080,554
|
|
1.45 %
|
|
351,604
|
|
2.09 %
|
Non-interest bearing
deposits
|
244,089
|
|
|
|
242,814
|
|
|
|
1,275
|
|
|
Total deposits
|
1,676,247
|
|
3.03 %
|
|
1,323,368
|
|
1.18 %
|
|
352,879
|
|
1.84 %
|
Borrowings
|
-
|
|
N/A
|
|
6,993
|
|
4.99 %
|
|
(6,993)
|
|
N/A
|
Total interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
(excluding
non interest deposits)
|
1,432,158
|
|
3.54 %
|
|
1,087,547
|
|
1.47 %
|
|
344,611
|
|
2.07 %
|
Non-interest-bearing
deposits
|
244,089
|
|
|
|
242,814
|
|
|
|
|
|
|
Total cost of
funds
|
1,676,247
|
|
3.03 %
|
|
1,330,361
|
|
1.18 %
|
|
345,886
|
|
1.84 %
|
Accrued expenses and
other liabilities
|
42,094
|
|
|
|
28,587
|
|
|
|
|
|
|
Stockholders'
equity
|
240,230
|
|
|
|
223,779
|
|
|
|
|
|
|
Total liabilities
and stockholders' equity
|
$1,958,571
|
|
|
|
$1,582,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
|
2.67 %
|
|
|
|
4.20 %
|
|
|
|
|
Net interest
margin
|
|
|
3.42 %
|
|
|
|
4.59 %
|
|
|
|
|
Net interest margin
(FTE)1
|
|
|
3.47 %
|
|
|
|
4.66 %
|
|
|
|
|
|
|
1
|
Includes federal and
state tax effect of tax-exempt securities and loans.
|
Princeton Bancorp,
Inc.
|
Consolidated Average
Statement of Financial Condition
|
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
Change
in
|
|
Change
in
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Average
|
|
Yield/
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
Earning
assets
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
1,551,206
|
|
6.47 %
|
|
$1,522,906
|
|
6.35 %
|
|
$
28,300
|
|
0.12 %
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
available-for-sale
|
58,742
|
|
3.84 %
|
|
47,566
|
|
3.46 %
|
|
11,176
|
|
0.37 %
|
Tax-exempt
available-for-sale
|
40,758
|
|
2.81 %
|
|
38,157
|
|
2.99 %
|
|
2,601
|
|
-0.18 %
|
Held-to-maturity
|
183
|
|
5.10 %
|
|
194
|
|
5.28 %
|
|
(11)
|
|
-0.18 %
|
Securities
|
99,683
|
|
3.42 %
|
|
85,917
|
|
3.26 %
|
|
13,766
|
|
0.16 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest
earning assets
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
148,069
|
|
5.45 %
|
|
161,903
|
|
5.44 %
|
|
(13,834)
|
|
0.01 %
|
Other
interest-earning assets
|
18,954
|
|
5.65 %
|
|
18,898
|
|
5.71 %
|
|
56
|
|
-0.07 %
|
Other
interest-earning assets
|
167,023
|
|
5.48 %
|
|
180,801
|
|
5.47 %
|
|
(13,778)
|
|
0.01 %
|
Total
interest-earning assets
|
1,817,912
|
|
6.21 %
|
|
1,789,624
|
|
6.11 %
|
|
28,288
|
|
0.10 %
|
Total non-earning
assets
|
140,659
|
|
|
|
138,225
|
|
|
|
|
|
|
Total
assets
|
$
1,958,571
|
|
|
|
$1,927,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Checking
|
$ 242,030
|
|
1.98 %
|
|
$
250,941
|
|
1.96 %
|
|
$
(8,911)
|
|
0.03 %
|
Savings
|
147,672
|
|
2.51 %
|
|
146,294
|
|
2.32 %
|
|
1,378
|
|
0.19 %
|
Money market
|
364,150
|
|
3.93 %
|
|
353,372
|
|
3.72 %
|
|
10,778
|
|
0.21 %
|
Certificates of
deposit
|
678,306
|
|
4.12 %
|
|
639,547
|
|
3.81 %
|
|
38,759
|
|
0.31 %
|
Total interest-bearing deposits
|
1,432,158
|
|
3.54 %
|
|
1,390,154
|
|
3.29 %
|
|
42,004
|
|
0.25 %
|
Non-interest bearing
deposits
|
244,089
|
|
|
|
258,663
|
|
|
|
(14,574)
|
|
|
Total deposits
|
1,676,247
|
|
3.03 %
|
|
1,648,817
|
|
2.78 %
|
|
27,430
|
|
0.25 %
|
Borrowings
|
-
|
|
N/A
|
|
-
|
|
N/A
|
|
0
|
|
N/A
|
Total interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
(excluding
non interest deposits)
|
1,432,158
|
|
3.54 %
|
|
1,390,154
|
|
3.29 %
|
|
42,004
|
|
0.25 %
|
Non-interest-bearing
deposits
|
244,089
|
|
|
|
258,663
|
|
|
|
|
|
|
Total cost of
funds
|
1,676,247
|
|
3.03 %
|
|
1,648,817
|
|
2.78 %
|
|
27,430
|
|
0.25 %
|
Accrued expenses and
other liabilities
|
42,094
|
|
|
|
44,404
|
|
|
|
|
|
|
Stockholders'
equity
|
240,230
|
|
|
|
234,628
|
|
|
|
|
|
|
Total liabilities
and stockholders' equity
|
$
1,958,571
|
|
|
|
$1,927,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
|
2.67 %
|
|
|
|
2.81 %
|
|
|
|
|
Net interest
margin
|
|
|
3.42 %
|
|
|
|
3.55 %
|
|
|
|
|
Net interest margin
(FTE)1
|
|
|
3.47 %
|
|
|
|
3.60 %
|
|
|
|
|
|
|
1
|
Includes federal and
state tax effect of tax-exempt securities and loans.
|
Princeton Bancorp,
Inc.
|
Quarterly Financial
Highlights
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
March
|
|
December
|
|
September
|
|
June
|
|
March
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
0.89 %
|
|
1.09 %
|
|
1.60 %
|
|
1.60 %
|
|
1.56 %
|
Return on average
equity
|
7.27 %
|
|
8.93 %
|
|
13.20 %
|
|
11.98 %
|
|
11.05 %
|
Return on average tangible
equity1
|
7.60 %
|
|
9.34 %
|
|
13.83 %
|
|
12.57 %
|
|
11.60 %
|
Net interest
margin
|
3.42 %
|
|
3.55 %
|
|
3.76 %
|
|
3.95 %
|
|
4.59 %
|
Net interest margin
(FTE)2
|
3.47 %
|
|
3.60 %
|
|
3.81 %
|
|
3.99 %
|
|
4.66 %
|
Efficiency ratio -
non-GAAP3
|
67.21 %
|
|
61.01 %
|
|
59.89 %
|
|
60.82 %
|
|
53.43 %
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCK
DATA
|
|
|
|
|
|
|
|
|
|
Market value at period
end
|
$ 30.78
|
|
$
35.90
|
|
$ 28.99
|
|
$ 27.32
|
|
$ 31.72
|
Market range:
|
|
|
|
|
|
|
|
|
|
High
|
$ 36.25
|
|
$
37.60
|
|
$ 31.69
|
|
$ 33.00
|
|
$ 37.18
|
Low
|
$ 29.72
|
|
$
28.21
|
|
$ 27.37
|
|
$ 24.09
|
|
$ 31.18
|
Book value per common share
at period end
|
$ 38.26
|
|
$
38.04
|
|
$ 36.86
|
|
$ 36.45
|
|
$ 35.98
|
Tangible book value per
common share at period end4
|
$ 36.65
|
|
$
36.41
|
|
$ 35.21
|
|
$ 34.78
|
|
$ 34.29
|
Shares of common stock
outstanding (in thousands)
|
6,320
|
|
6,314
|
|
6,299
|
|
6,279
|
|
6,262
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Total capital (to
risk-weighted assets)
|
14.31 %
|
|
14.68 %
|
|
14.96 %
|
|
14.57 %
|
|
15.43 %
|
Tier 1 capital (to
risk-weighted assets)
|
13.26 %
|
|
13.61 %
|
|
13.89 %
|
|
13.50 %
|
|
14.36 %
|
Tier 1 capital (to
average assets)
|
11.99 %
|
|
12.29 %
|
|
12.38 %
|
|
13.43 %
|
|
14.00 %
|
Period-end equity to
assets
|
12.16 %
|
|
12.53 %
|
|
12.14 %
|
|
12.42 %
|
|
14.21 %
|
Period-end tangible equity
to tangible assets5
|
11.71 %
|
|
12.06 %
|
|
11.66 %
|
|
11.92 %
|
|
13.64 %
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY DATA
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Net charge-offs
(recoveries)
|
$
176
|
|
$ (10)
|
|
$
(23)
|
|
$ 1,842
|
|
$ (3)
|
Annualized net charge-offs
(recoveries) to average loans
|
0.045 %
|
|
-0.003 %
|
|
-0.006 %
|
|
0.514 %
|
|
-0.001 %
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans
|
$ 2,115
|
|
$
6,708
|
|
$ 6,755
|
|
$ 9,753
|
|
$ 6,456
|
Other real estate
owned
|
-
|
|
-
|
|
-
|
|
33
|
|
-
|
Total nonperforming
assets
|
$ 2,115
|
|
$
6,708
|
|
$ 6,755
|
|
$ 9,786
|
|
$ 6,456
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses
as a percent of:
|
|
|
|
|
|
|
|
|
|
Period-end loans, net of
deferred fees and
costs
|
1.18 %
|
|
1.19 %
|
|
1.20 %
|
|
1.20 %
|
|
1.19 %
|
Nonperforming
loans
|
880.28 %
|
|
275.67 %
|
|
266.35 %
|
|
184.25 %
|
|
255.68 %
|
Nonperforming
assets
|
880.28 %
|
|
275.67 %
|
|
266.35 %
|
|
183.63 %
|
|
255.68 %
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans as a percent of total loans, net of deferred fees
and costs
|
0.13 %
|
|
0.43 %
|
|
0.45 %
|
|
0.65 %
|
|
0.46 %
|
|
|
1
|
Return on average
tangible equity is a non-GAAP measure that represents the rate of
return on tangible common equity.
|
2
|
Includes the effect of
tax-exempt securities and loans.
|
3
|
The efficiency ratio is
a non-GAAP measure that represents the ratio of non-interest
expense (excluding amortization of core deposit intangible and
merger-related expenses) divided by net interest income and
non-interest income (excluding bargain purchase
gain).
|
4
|
Tangible book value per
common share is a non-GAAP measure that represents book value per
common share which excludes goodwill and core deposit
intangible.
|
5
|
Tangible equity to
tangible assets is a non-GAAP measure that represents equity to
assets which exludes goodwill and core deposit
intagible.
|
Contact George
Rapp
609.454.0718
grapp@thebankofprinceton.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/princeton-bancorp-announces-first-quarter-2024-results-302127700.html
SOURCE The Bank of Princeton