Dearborn Bancorp, Inc. (Nasdaq:DEAR), the Holding Company for Fidelity Bank (the "Bank"), today announces that it has revised its previously announced 2009 fourth quarter results due to an additional $10.0 million provision for loan losses.

Due to continuous and ongoing diligent loan review, the allowance for loan losses and provision for loan losses have been increased by $10 million from amounts previously reported on its press release dated January 19, 2010. During the period between January 19, 2010 and March 22, 2010, the Bank received updated financial statements and collateral evaluations on several of its problem loan customers requiring the further down-grading of credits, the application of higher historical loss factors and larger valuation allowances for the Bank's calculation of its Allowance for Loan Losses as of December 31, 2009.

As a result of the additional provision, the Company revised earnings to a net loss for the fourth quarter of 2009 to $5.8 million, or $(0.76) per fully diluted common share, compared to earnings of $4.2 million, or $0.55 per share as previously reported. For the year ended December 31, 2009, the net loss was increased to $61.2 million, or $(8.00) per share, compared to a net loss of $51.2 million, or $(6.69) per share as previously reported.

Dearborn Bancorp, Inc. is a registered bank holding company. Its sole banking subsidiary is Fidelity Bank. The Bank operates 17 offices in Wayne, Oakland, Macomb and Washtenaw Counties in the State of Michigan. Its common shares trade on the Nasdaq Global Market under the symbol DEAR.

Forward-Looking Statements

This press release contains forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "projects," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may materially differ from what is expressed in forward-looking statements. Dearborn Bancorp undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.

Future Factors include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies, trends in customer behavior as well as their ability to repay loans; actions by bank regulators; availability of capital; changes in local real estate values; changes in the national and local economy; and other factors, including risk factors disclosed from time to time in filings made by Dearborn Bancorp with the Securities and Exchange Commission. These are representative of the Future Factors and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

 

 

 

(Dollars, in thousands)

December 31,

 

2009

2008

ASSETS

 

 

Cash and cash equivalents

 

 

 Cash and due from banks

$7,803

$11,671

 Federal funds sold

156

4,455

 Interest bearing deposits with banks

69,538

36,876

 Total cash and cash equivalents

77,497

53,002

 

 

 

Mortgage loans held for sale 

1,129

1,834

Securities available for sale 

45,964

84,148

Securities held to maturity

336

0

Federal Home Loan Bank stock

3,698

3,614

Loans 

 

 

 Loans

833,136

933,269

 Allowance for loan losses

(35,125)

(14,452)

 Net loans

798,011

918,817

 

 

 

Premises and equipment, net

20,194

21,272

Real estate owned

23,435

9,657

Other intangible assets

--

4,592

Accrued interest receivable

3,562

3,499

Other assets

12,660

21,483

 

 

 

 Total assets

$986,486

$1,121,918

 

 

 

LIABILITIES

 

 

Deposits

 

 

 Non-interest bearing deposits

$83,873

$81,317

 Interest bearing deposits

784,082

857,078

 Total deposits

867,955

938,395

 

 

 

Other liabilities

 

 

 Securities sold under agreements to repurchase

--

2,461

 Federal Home Loan Bank advances

63,855

65,019

 Accrued interest payable

1,046

1,695

 Other liabilities

1,685

1,037

 Subordinated debentures

10,000

10,000

 Total liabilities

944,541

1,018,607

 

 

 

STOCKHOLDERS' EQUITY

 

 

Common stock - no par value 20,000,000 shares

authorized, 7,687,470 and 7,696,204 shares

outstanding in 2009 and 2008, respectively

131,929

131,784

 Retained earnings 

(89,850)

(28,675)

 Accumulated other comprehensive income (loss)

(134)

202

 Total stockholders' equity

41,945

103,311

 

 

 

 Total liabilities and stockholders' equity

$986,486

$1,121,918

 

 

 

 

 

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

 

 

 

 

(In thousands, except share and per share data)

Three Months Ended

Twelve Months Ended

 

12/31/09

12/31/08

12/31/09

12/31/08

Interest income

 

 

 

 

 Interest on loans, including fees

$13,042

$14,623

$53,273

$60,533

 Interest on securities, available for sale

122

149

589

464

 Interest on federal funds

3

27

17

43

 Interest on deposits with banks

101

40

374

86

 Total interest income

13,268

14,839

54,253

61,126

 

 

 

 

 

Interest expense

 

 

 

 

 Interest on deposits

4,731

6,440

20,993

25,106

 Interest on other borrowings

440

635

1,963

3,149

 Interest on subordinated debentures

91

220

411

740

 Total interest expense

5,262

7,295

23,367

28,995

 

 

 

 

 

 Net interest income

8,006

7,544

30,886

32,131

Provision for loan losses 

12,341

4,884

50,863

14,606

 

 

 

 

 

Net interest income (loss) after provision for loan losses

(4,335)

2,660

(19,977)

17,525

 

 

 

 

 

Non-interest income

 

 

 

 

 Service charges on deposit accounts

381

392

1,499

1,538

 Fees for other services to customers

31

39

126

128

 Gain on the sale of loans

99

0

352

165

 Write-down of real estate 

(267)

(1,783)

(2,766)

(2,292)

 Gain (loss) on the sale of real estate

18

(25)

(139)

(745)

 Gain (loss) on the sale of securities

25

8

490

17

 Write-down of securities

(26)

--

(413)

--

 Write-down of other assets 

--

--

(100)

--

 Other income

113

64

482

259

 Total non-interest income

374

(1,305)

(469)

(930)

 

 

 

 

 

Non-interest expenses

 

 

 

 

 Salaries and employee benefits

3,317

3,236

12,974

13,142

 Occupancy and equipment expense

870

981

3,623

3,752

 Intangible expense

0

39,601

4,592

40,569

 FDIC Assessment

990

174

2,843

696

 Advertising and marketing

60

158

237

550

 Stationery and supplies

89

185

429

592

 Professional services

209

337

807

1,063

 Data processing

220

246

905

848

 Defaulted loan expense

1,110

649

4,624

2,078

 Other operating expenses

431

462

1,686

1,717

 Total non-interest expenses

7,296

46,029

32,720

65,007

 

 

 

 

 

Loss before income tax provision

(11,257)

(44,674)

(53,166)

(48,412)

Income tax expense (benefit)

(5,451)

(15,267)

8,009

(16,487)

 

 

 

 

 

Net loss

($5,806)

($29,407)

($61,175)

($31,925)

 

 

 

 

 

Per share data:

 

 

 

 

Net loss - basic 

($0.76)

($3.77)

($8.00)

($3.99)

Net loss - diluted 

($0.76)

($3.77)

($8.00)

($3.99)

 

 

 

 

 

Weighted average number of shares outstanding - basic

7,645,940

7,796,354

7,645,076

8,007,345

Weighted average number of shares outstanding - diluted

7,645,940

7,796,354

7,645,076

8,007,345

   

 

 

 

 

 

 

 

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

ASSET QUALITY DATA

(Dollars, in thousands)

 

 

12/31/2009

9/30/2009

6/30/2009

3/31/2009

12/31/2008

 

 

 

 

 

 

Troubled debt restructuring

$59,420

$45,634

$46,714

$19,506

$17,765

Loans over 90 days past due and still accruing

-- 

--

--

--

450

Non-accrual loans

49,341

58,866

57,610

55,148

51,708

Total non-performing loans

108,761

104,500

104,324

74,654

69,923

Other real estate and other repossessed assets

23,435

15,472

17,434

14,624

9,657

Total non-performing assets

$132,196

$119,972

$121,758

$89,278

$79,580

 

 

 

 

 

 

Net charge-offs (year to date)

$30,190

$24,600

$16,367

$6,547

$10,771

Allowance for loan losses

35,125

28,373

22,422

18,632

14,452

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS

 

 

 

12/31/2009

9/30/2009

6/30/2009

3/31/2009

12/31/2008

 

 

 

 

 

 

Non-accrual loans to total loans

5.92%

6.82%

6.53%

6.13%

5.54%

Non-performing loans to total loans

13.05%

12.11%

11.83%

8.29%

7.49%

Non-performing assets to total assets

13.27%

11.51%

12.30%

8.31%

7.09%

Loans over 90 days past due and still accruing to total loans

--%

--%

--%

--%

0.05%

Net charge-offs to average loans

3.55%

2.74%

1.80%

0.71%

1.14%

Allowance for loan losses to non-performing loans

32.30%

27.15%

21.49%

24.96%

20.67%

Allowance for loan losses to non-performing assets

26.57%

23.65%

18.42%

20.87%

18.16%

Allowance for loan losses to total loans

4.22%

3.29%

2.54%

2.07%

1.55%

     

 

 

 

 

   

DEARBORN BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

(Dollars, in thousands)

 

 

 

 

 

 

Quarter Ended

 

12/31/09

9/30/09

6/30/09

3/31/09

12/31/08

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 Cash and due from banks

$7,803

$17,330

$25,475

$11,881

$11,671

 Federal funds sold

156

6,206

1,425

6,841

4,455

 Interest bearing deposits with banks

69,538

117,732

18,454

53,262

36,876

 Total cash and cash equivalents

77,497

141,268

45,354

71,984

53,002

 

 

 

 

 

 

Mortgage loans held for sale 

1,129

1,449

60

3,009

1,834

Securities

46,300

13,910

4,007

45,368

84,148

Federal Home Loan Bank stock

3,698

3,698

3,698

3,614

3,614

Loans 

 

 

 

 

 

 Loans

833,136

862,664

881,818

900,055

933,269

 Allowance for loan loss

(35,125)

(28,373)

(22,422)

(18,632)

(14,452)

 Net loans

798,011

834,291

859,396

881,423

918,817

 

 

 

 

 

 

Bank premises and equipment, net

20,194

20,477

20,784

21,001

21,272

Other real estate

23,435

15,472

17,434

14,624

9,657

Goodwill 

--

--

--

--

--

Other intangible assets

--

--

4,195

4,394

4,592

Accrued interest receivable

3,562

3,619

3,512

3,920

3,499

Other assets

12,660

8,153

31,360

24,407

21,483

 

 

 

 

 

 

 Total assets

$986,486

$1,042,337

$989,800

$1,073,744

$1,121,918

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits

 

 

 

 

 

 Non-interest bearing deposits

$83,873

$89,329

$83,752

$80,624

$81,317

 Interest bearing deposits

784,082

815,625

729,415

826,955

857,078

 Total deposits

867,955

904,954

813,167

907,579

938,395

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

 Federal funds purchased

--

--

--

--

--

 Securities sold under agreements to repurchase

0

2,302

2,206

2,268

2,461

 Federal Home Loan Bank advances

63,855

73,855

73,955

54,955

65,019

 Other liabilities

1,685

2,380

1,104

606

1,037

 Accrued interest payable

1,046

956

1,491

1,372

1,695

 Subordinated debentures

10,000

10,000

10,000

10,000

10,000

 Total liabilities

944,541

994,447

901,923

976,780

1,018,607

 

 

 

 

 

 

 Total stockholders' equity

41,945

47,890

87,877

96,964

103,311

 

 

 

 

 

 

 Total liabilities and stockholders' equity

$986,486

$1,042,337

$989,800

$1,073,744

$1,121,918

 

 

 

 

 

 

 

 

 

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED INCOME STATEMENT

 

 

 

 

 

 

(Dollars, in thousands)

Quarter ended

 

12/31/2009

9/30/2009

6/30/2009

3/31/2009

12/31/2008

 

 

 

 

 

 

INTEREST INCOME

 

 

 

 

 

Interest on loans, including fees

$13,042

$13,135

$13,286

$13,810

$14,623

Interest on other earning assets

226

111

287

356

216

 Total interest income

13,268

13,246

13,573

14,166

14,839

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

Interest on deposits

4,731

4,806

5,458

5,998

6,440

Interest on other liabilities

531

614

578

651

855

 Total interest expense

5,262

5,420

6,036

6,649

7,295

 

 

 

 

 

 

 Net interest income

8,006

7,826

7,537

7,517

7,544

Provision for loan loss

12,341

14,185

13,610

10,727

4,884

 

 

 

 

 

 

 Net interest income (loss) after provision for loan loss

(4,335)

(6,359)

(6,073)

(3,210)

2,660

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

Deposit service charges

412

421

412

380

431

Gain on the sale of loans

99

37

160

56

--

Loss on the sale or write-down of real estate

(249)

(793)

(1,538)

(325)

(1,808)

Other

112

(265)

395

217

72

 Total non-interest income (loss)

374

(600)

(571)

328

(1,305)

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

3,317

3,159

3,208

3,290

3,236

Occupancy and equipment expense

870

903

916

934

981

Impairment of goodwill and other intangible assets

--

3,997

--

--

39,601

Other expense

3,109

3,751

2,979

2,287

2,211

 Total non-interest expense

7,296

11,810

7,103

6,511

46,029

 

 

 

 

 

 

Income (loss) before income tax provision

(11,257)

(18,769)

(13,747)

(9,393)

(44,674)

Income tax provision (benefit)

(5,451)

21,276

(4,672)

(3,144)

(15,267)

 

 

 

 

 

 

Net income (loss)

($5,806)

($40,045)

($9,075)

($6,249)

($29,407)

 

 

 

 

 

 

 

 

 

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED FINANCIAL DATA

 

 

 

 

 

 

(Dollars in thousands, except share

and per share data)

Quarter ended

 

12/31/2009

9/30/2009

6/30/2009

3/31/2009

12/31/2008

 

 

 

 

 

 

EARNINGS SUMMARY

 

 

 

 

 

Net interest income

$8,006

$7,826

$7,537

$7,517

$7,544

Provision for loan loss

$12,341

$14,185

$13,610

$10,727

$4,884

Total non-interest income

$374

($600)

($571)

$328

($1,305)

Total non-interest expense

$7,296

$11,810

$7,103

$6,511

$46,029

Income taxes (benefit)

($5,451)

$21,276

($4,672)

($3,144)

($15,267)

Net income (loss)

($5,806)

($40,045)

($9,075)

($6,249)

($29,407)

Basic earnings per share

($0.76)

($5.24)

($1.19)

($0.82)

($3.77)

Diluted earnings per share

($0.76)

($5.24)

($1.19)

($0.82)

($3.77)

 

 

 

 

 

 

MARKET DATA

 

 

 

 

 

Book value per share

$5.46

$6.23

$11.43

$12.60

$13.42

Tangible book value per share

$5.46

$6.23

$10.59

$12.26

$11.16

Market value per share

$0.46

$1.21

$1.80

$1.82

$1.66

Average basic common shares

7,645,940

7,645,940

7,644,207

7,644,188

7,796,354

Average diluted common shares

7,645,940

7,645,940

7,644,207

7,644,188

7,796,354

Period end common shares

7,687,470

7,687,470

7,687,470

7,696,204

7,696,204

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

Return on average assets

-2.20%

-15.60%

-3.41%

-2.30%

-10.72%

Return on average equity

-45.21%

-179.39%

-37.35%

-24.30%

-87.91%

Net interest margin (FTE)

3.14%

3.24%

3.01%

2.93%

2.96%

Efficiency ratio

84.55%

147.28%

83.53%

79.69%

572.00%

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

Net charge-offs (YTD)

$30,190

$24,600

$16,367

$6,547

$10,771

Nonperforming loans

$108,761

$104,500

$104,324

$74,654

$69,923

Other real estate 

$23,435

$15,472

$17,434

$14,624

$9,657

Nonperforming loans to total loans

13.05%

12.11%

11.83%

8.29%

7.49%

Nonperforming assets to total assets

13.27%

11.51%

12.30%

8.31%

7.09%

Allowance for loan loss to total loans

4.22%

3.29%

2.54%

2.07%

1.55%

 

 

 

 

 

 

CAPITAL & LIQUIDITY

 

 

 

 

 

Average equity to average assets

4.87%

8.70%

9.13%

9.49%

12.20%

Tier 1 capital to risk weighted assets

6.10%

6.40%

7.32%

9.51%

9.11%

Total capital to risk weighted assets

7.39%

7.65%

8.59%

10.76%

10.37%

Loan to deposit ratio

95.99%

95.33%

108.44%

99.17%

99.45%

Loan to funding ratio

88.46%

87.04%

98.05%

92.33%

91.87%

 

 

 

 

 

 

END OF PERIOD BALANCES

 

 

 

 

 

Total portfolio loans

$833,136

$862,664

$881,818

$900,055

$933,269

Earning assets

$953,957

$1,005,659

$909,462

$1,012,149

$1,064,196

Total assets

$986,486

$1,042,337

$989,800

$1,073,744

$1,121,918

Deposits

$867,955

$904,954

$813,167

$907,579

$938,395

Total shareholders' equity

$41,945

$47,890

$87,877

$96,964

$103,311

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

Total portfolio loans

$851,447

$875,545

$897,978

$919,705

$940,195

Earning assets

$1,013,062

$958,383

$1,004,914

$1,039,618

$1,010,304

Total assets

$1,045,938

$1,018,320

$1,066,951

$1,099,573

$1,091,120

Deposits

$912,691

$841,447

$898,387

$920,113

$876,569

Total shareholders' equity

$50,956

$88,565

$97,454

$104,298

$133,081

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

TANGIBLE ASSETS & EQUITY 

 

 

 

 

 

(Dollars, in thousands)

Quarter Ended

 

12/31/2009

12/31/2008

 

 

 

Average GAAP equity

$50,956

$133,081

 

 

 

Goodwill

--

33,288

Other intangible assets

--

9,929

Deferred taxes

--

5,872

 

0

49,089

 

 

 

Average tangible equity

$50,956

$83,992

 

 

 

 

 

 

Quarter Ended

 

12/31/2009

12/31/2008

 

 

 

Average GAAP assets

$1,045,938

$1,091,120

 

 

 

Goodwill

--

33,288

Other intangible assets

--

9,929

Deferred taxes

--

5,872

 

0

49,089

 

 

 

Average tangible assets

$1,045,938

$1,042,031

 

 

 

 

 

 

DEARBORN BANCORP, INC. AND SUBSIDIARY

DEPOSIT INFORMATION

(In thousands)

 

 

 

December 31

Category

2009

2008

 

 

 

Non-interest bearing

 

 

 Demand

$83,873

$81,317

 

 

 

Interest bearing

 

 

 Interest Checking

$83,087

$103,774

 Money market

52,412

163,611

 Savings

43,342

54,164

 Time, under $100,000

301,830

211,109

 Time, $100,000 and over

303,411

324,420

 

784,082

857,078

 

 

 

 

$867,955

$938,395

 

 

 

 

 

 

 

 

 

 

 

 

 

Dearborn Bancorp, Inc.

Loan Information at December 31, 2009

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loan Detail

Other Related Data

 

 

Accruing Loans

 

Allowance

Year to Date

Other Real

 

12/31/09

Current

TDR

30 to 89 past due

90+ days past due

Non-Accrual

For Loan Losses

Net Charge-Offs

Estate Owned

 

 

 

 

 

 

 

 

 

 

Consumer Loans

$29,386

$27,877

$0

$270

$0

$1,239

$819

$978

$127

Commercial Loans

144,630

113,361

20,162

2,019

0

9,088

6,498

4,539

2,456

Land Development - Residential

38,472

26,557

1,980

0

0

9,935

5,909

9,334

7,853

Land Development - Non Residential

11,644

8,346

306

0

0

2,992

807

4,364

384

Commercial Construction Loans - Residential

13,287

4,983

1,784

596

0

5,924

2,003

1,471

2,177

Commercial Construction Loans - Non Residential

20,061

16,502

0

0

0

3,559

3,450

1,981

0

Commercial Mortgage Loans

531,156

474,938

35,188

6,449

0

14,581

15,286

6,858

9,469

Residential Mortgage Loans

44,500

42,098

0

379

0

2,023

353

665

969

 

 

 

 

 

 

 

 

 

 

 Totals

$833,136

$714,662

$59,420

$9,713

$0

$49,341

$35,125

$30,190

$23,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Information at September 30, 2009

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loan Detail

Other Related Data

 

 

Accruing Loans

 

Allowance

Year to Date

Other Real

 

9/30/09

Current

TDR

30 to 89 past due

90+ days past due

Non-Accrual

For Loan Losses

Net Charge-Offs

Estate Owned

 

 

 

 

 

 

 

 

 

 

Consumer Loans

$30,028

$28,383

$0

$410

$0

$1,235

$623

$547

$18

Commercial Loans

154,358

131,518

13,010

1,192

0

8,638

4,784

3,368

2,588

Land Development - Residential

44,997

29,203

1,309

0

0

14,485

5,849

7,008

4,380

Land Development - Non Residential

11,604

8,244

0

231

0

3,129

778

3,999

384

Commercial Construction Loans - Residential

15,042

9,389

98

0

0

5,555

3,485

1,270

2,002

Commercial Construction Loans - Non Residential

20,445

17,378

0

0

0

3,067

1,196

1,981

0

Commercial Mortgage Loans

539,200

481,151

31,217

6,365

0

20,467

10,775

5,743

5,340

Residential Mortgage Loans

46,990

42,877

0

1,823

0

2,290

883

684

760

 

 

 

 

 

 

 

 

 

 

 Totals

$862,664

$748,143

$45,634

$10,021

$0

$58,866

$28,373

$24,600

$15,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Information at June 30, 2009

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loan Detail

Other Related Data

 

 

Accruing Loans

 

Allowance

Year to Date

Other Real

 

6/30/09

Current

TDR

30 to 89 past due

90+ days past due

Non-Accrual

For Loan Losses

Net Charge-Offs

Estate Owned

 

 

 

 

 

 

 

 

 

 

Consumer Loans

$30,270

$29,017

$0

$214

$0

$1,039

$359

$528

$18

Commercial Loans

156,688

131,630

14,346

3,791

0

6,921

4,025

2,301

1,913

Land Development - Residential

48,454

31,199

1,309

240

0

15,706

6,114

5,280

4,103

Land Development - Non Residential

13,405

7,483

0

1,150

0

4,772

1,448

2,356

384

Commercial Construction Loans - Residential

13,125

7,846

99

103

0

5,077

2,345

1,176

2,495

Commercial Construction Loans - Non Residential

22,518

16,336

0

0

0

6,182

869

430

0

Commercial Mortgage Loans

549,275

486,038

30,960

15,969

0

16,308

6,623

3,682

7,789

Residential Mortgage Loans

48,083

46,258

0

220

0

1,605

639

614

732

 

 

 

 

 

 

 

 

 

 

 Totals

$881,818

$755,807

$46,714

$21,687

$0

$57,610

$22,422

$16,367

$17,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Information at March 31, 2009

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loan Detail

Other Related Data

 

 

Accruing Loans

 

Allowance

Year to Date

Other Real

 

3/31/09

Current

TDR

30 to 89 past due

90+ days past due

Non-Accrual

For Loan Losses

Net Charge-Offs

Estate Owned

 

 

 

 

 

 

 

 

 

 

Consumer Loans

$31,000

$29,664

$0

$208

$0

$1,128

$314

$113

$18

Commercial Loans

161,138

143,349

9,490

2,630

0

5,669

2,712

1,003

2,499

Land Development - Residential

50,028

35,850

0

2,637

0

11,541

6,113

2,881

4,431

Land Development - Non Residential

15,914

8,873

0

0

0

7,041

4,203

197

282

Commercial Construction Loans - Residential

15,687

11,730

0

0

0

3,957

2,237

64

2,785

Commercial Construction Loans - Non Residential

25,716

18,997

0

0

0

6,719

1,494

176

0

Commercial Mortgage Loans

548,692

511,915

10,016

8,649

0

18,112

1,008

2,088

3,708

Residential Mortgage Loans

51,880

49,761

0

1,138

0

981

551

25

901

 

 

 

 

 

 

 

 

 

 

 Totals

$900,055

$810,139

$19,506

$15,262

$0

$55,148

$18,632

$6,547

$14,624

 

 

 

 

 

 

 

 

 

 

Dearborn Bancorp, Inc.

 

 

 

 

 

 

 

 

 

Loan Information at December 31, 2008

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loan Detail

Other Related Data

 

 

Accruing Loans

 

Allowance

Year to Date

Other Real

 

12/31/08

Current

TDR

30 to 89 past due

90+ days past due

Non-Accrual

For Loan Losses

Net Charge-Offs

Estate Owned

 

 

 

 

 

 

 

 

 

 

Consumer Loans

$31,864

$30,652

$0

$127

$0

$1,085

$163

$299

$0

Commercial Loans

164,740

156,135

1,985

1,053

254

5,313

1,532

4,187

1,586

Land Development - Residential

54,323

37,044

3,843

0

0

13,436

3,663

2,636

4,089

Land Development - Non Residential

16,094

12,026

0

0

0

4,068

1,922

0

282

Commercial Construction Loans - Residential

17,296

12,524

0

0

0

4,772

1,316

801

1,975

Commercial Construction Loans - Non Residential

25,322

23,706

0

0

0

1,616

1,149

131

0

Commercial Mortgage Loans

571,204

532,977

11,937

5,583

196

20,511

4,509

2,425

1,003

Residential Mortgage Loans

52,426

51,233

0

286

0

907

198

292

722

 

 

 

 

 

 

 

 

 

 

 Totals

$933,269

$856,297

$17,765

$7,049

$450

$51,708

$14,452

$10,771

$9,657

 

 

 

 

 

 

 

 

 

 

CONTACT: Dearborn Bancorp, Inc.

Michael J. Ross, President & CEO

(313) 565-5700

Jeffrey L. Karafa, CFO

(313) 381-3200

Dearborn Bancorp (NASDAQ:DEAR)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Dearborn Bancorp.
Dearborn Bancorp (NASDAQ:DEAR)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Dearborn Bancorp.