Item 1. Financial Statements
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
September 30,
2007
|
|
December 31,
2006
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
9,316
|
|
2,219
|
|
Interest-bearing deposits with banks
|
|
|
311
|
|
9,308
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
9,627
|
|
11,527
|
|
|
|
|
Other interest-bearing deposits with banks
|
|
|
460
|
|
431
|
|
Securities available for sale
|
|
|
7,413
|
|
4,188
|
|
Securities held to maturity
|
|
|
11,394
|
|
11,151
|
|
Loans, net of allowance for loan losses of $3,890 in 2007 and $3,499 in 2006
|
|
|
368,371
|
|
346,788
|
|
Federal Home Loan Bank stock, at cost
|
|
|
1,739
|
|
2,553
|
|
Premises and equipment, net
|
|
|
9,611
|
|
7,094
|
|
Foreclosed real estate
|
|
|
612
|
|
368
|
|
Accrued interest receivable
|
|
|
1,870
|
|
1,720
|
|
Deferred income taxes
|
|
|
1,673
|
|
1,673
|
|
Bank owned life insurance
|
|
|
7,515
|
|
2,395
|
|
Other assets
|
|
|
1,524
|
|
1,011
|
|
|
|
|
|
|
|
|
|
|
$
|
421,809
|
|
390,899
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
32,458
|
|
38,884
|
|
Savings, NOW and money-market deposits
|
|
|
111,566
|
|
103,020
|
|
Time deposits
|
|
|
196,039
|
|
157,806
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
340,063
|
|
299,710
|
|
Federal Home Loan Bank advances
|
|
|
21,000
|
|
42,500
|
|
Other borrowings
|
|
|
17,468
|
|
6,289
|
|
Accrued expenses and other liabilities
|
|
|
6,885
|
|
8,718
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
385,416
|
|
357,217
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 2,000,000 shares authorized, no shares issued or outstanding
|
|
|
|
|
|
|
Common stock, $0.05 par value, 20,000,000 shares authorized, 4,082,002 and 3,840,687 shares issued and outstanding in 2007 and
2006
|
|
|
204
|
|
192
|
|
Additional paid-in capital
|
|
|
30,201
|
|
25,642
|
|
Retained earnings
|
|
|
5,957
|
|
7,852
|
|
Accumulated other comprehensive income (loss)
|
|
|
31
|
|
(4
|
)
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
36,393
|
|
33,682
|
|
|
|
|
|
|
|
|
|
|
$
|
421,809
|
|
390,899
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
2
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
Interest income:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
7,040
|
|
6,244
|
|
20,452
|
|
17,101
|
Securities
|
|
|
227
|
|
145
|
|
593
|
|
425
|
Other interest earning assets
|
|
|
70
|
|
48
|
|
477
|
|
168
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
7,337
|
|
6,437
|
|
21,522
|
|
17,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,243
|
|
2,247
|
|
9,267
|
|
5,816
|
Other borrowings
|
|
|
343
|
|
366
|
|
981
|
|
896
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
3,586
|
|
2,613
|
|
10,248
|
|
6,712
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
3,751
|
|
3,824
|
|
11,274
|
|
10,982
|
Provision for loan losses
|
|
|
176
|
|
|
|
489
|
|
60
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
3,575
|
|
3,824
|
|
10,785
|
|
10,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
220
|
|
182
|
|
614
|
|
511
|
Other service charges and fees
|
|
|
75
|
|
72
|
|
186
|
|
171
|
Income from bank owned life insurance
|
|
|
77
|
|
22
|
|
120
|
|
64
|
Gain on sale of loans held for sale
|
|
|
26
|
|
42
|
|
130
|
|
137
|
Gain on sale of premises and equipment
|
|
|
|
|
|
|
|
|
225
|
Other
|
|
|
48
|
|
17
|
|
145
|
|
71
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
446
|
|
335
|
|
1,195
|
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses:
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
1,760
|
|
1,809
|
|
5,355
|
|
5,085
|
Occupancy and equipment
|
|
|
379
|
|
333
|
|
1,110
|
|
868
|
Data processing
|
|
|
238
|
|
230
|
|
703
|
|
635
|
Professional fees
|
|
|
82
|
|
34
|
|
222
|
|
142
|
Office supplies
|
|
|
40
|
|
97
|
|
145
|
|
194
|
Insurance
|
|
|
51
|
|
51
|
|
145
|
|
138
|
Other
|
|
|
208
|
|
166
|
|
661
|
|
560
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses
|
|
|
2,758
|
|
2,720
|
|
8,341
|
|
7,622
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
1,263
|
|
1,439
|
|
3,639
|
|
4,479
|
Income taxes
|
|
|
429
|
|
526
|
|
1,295
|
|
1,648
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
834
|
|
913
|
|
2,344
|
|
2,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.20
|
|
0.23
|
|
0.58
|
|
0.71
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.19
|
|
0.21
|
|
0.54
|
|
0.66
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
3
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in
Stockholders Equity
Nine Months Ended September 30, 2007 and 2006
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
Balance at December 31, 2005
|
|
3,747,582
|
|
|
$
|
187
|
|
24,826
|
|
4,200
|
|
|
(66
|
)
|
|
29,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (unaudited)
|
|
|
|
|
|
|
|
|
|
2,831
|
|
|
|
|
|
2,831
|
|
Net change in unrealized loss on securities available for sale, net of taxes of $33 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options (87,658 shares) (unaudited)
|
|
87,658
|
|
|
|
5
|
|
528
|
|
|
|
|
|
|
|
533
|
|
Three-for-two stock split, fractional shares paid-in cash (unaudited)
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from stock options exercised (unaudited)
|
|
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
188
|
|
Share based compensation expense (unaudited)
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2006 (unaudited)
|
|
3,835,187
|
|
|
$
|
192
|
|
25,553
|
|
7,031
|
|
|
(12
|
)
|
|
32,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
3,840,687
|
|
|
|
192
|
|
25,642
|
|
7,852
|
|
|
(4
|
)
|
|
33,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (unaudited)
|
|
|
|
|
|
|
|
|
|
2,344
|
|
|
|
|
|
2,344
|
|
Net change in unrealized loss on securities available for sale, net of taxes of $18 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options before 5% stock dividend (unaudited)
|
|
22,811
|
|
|
|
1
|
|
146
|
|
|
|
|
|
|
|
147
|
|
5% stock dividend, net of fractional shares paid-in cash (unaudited)
|
|
193,047
|
|
|
|
10
|
|
4,227
|
|
(4,237
|
)
|
|
|
|
|
|
|
Fractional shares paid-in cash (unaudited)
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
(2
|
)
|
Exercise of stock options after 5% stock dividend (unaudited)
|
|
25,457
|
|
|
|
1
|
|
144
|
|
|
|
|
|
|
|
145
|
|
Share based compensation expense (unaudited)
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2007 (unaudited)
|
|
4,082,002
|
|
|
$
|
204
|
|
30,201
|
|
5,957
|
|
|
31
|
|
|
36,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
4
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
2,344
|
|
|
2,831
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Provision for loan losses and costs
|
|
|
489
|
|
|
60
|
|
Depreciation and amortization
|
|
|
382
|
|
|
340
|
|
Net amortization of deferred loan fees and costs
|
|
|
(206
|
)
|
|
64
|
|
Net amortization of premium and discounts on securities
|
|
|
(21
|
)
|
|
|
|
Income from bank owned life insurance
|
|
|
(120
|
)
|
|
(64
|
)
|
Origination of loans held for sale
|
|
|
(13,076
|
)
|
|
(10,580
|
)
|
Proceeds from sale of loans held for sale
|
|
|
13,362
|
|
|
11,374
|
|
Gain on sale of loans held for sale
|
|
|
(130
|
)
|
|
(137
|
)
|
Gain on sale of premises and equipment
|
|
|
|
|
|
(225
|
)
|
Increase in accrued interest receivable
|
|
|
(150
|
)
|
|
(395
|
)
|
Decrease in other assets
|
|
|
(513
|
)
|
|
(1,015
|
)
|
(Decrease) increase in accrued expenses and other liabilities
|
|
|
(1,851
|
)
|
|
1,094
|
|
Share based compensation
|
|
|
42
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
552
|
|
|
3,358
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Net change in other interest-bearing deposits with banks
|
|
|
(29
|
)
|
|
94
|
|
Purchase of securities available for sale
|
|
|
(5,809
|
)
|
|
(2,500
|
)
|
Principal payments on securities available for sale
|
|
|
147
|
|
|
266
|
|
Proceeds from maturities and calls of securities available for sale
|
|
|
2,500
|
|
|
5,500
|
|
Purchase of securities held to maturity
|
|
|
(1,000
|
)
|
|
(2,160
|
)
|
Proceeds from maturities of securities held to maturity
|
|
|
500
|
|
|
|
|
Principal payments on securities held to maturity
|
|
|
268
|
|
|
325
|
|
Net increase in loans
|
|
|
(22,266
|
)
|
|
(63,047
|
)
|
Sale (purchase) of premises and equipment, net
|
|
|
(2,899
|
)
|
|
2,409
|
|
Redemption (purchase) of Federal Home Loan Bank stock
|
|
|
814
|
|
|
(1,129
|
)
|
Purchase of bank owned life insurance
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(32,774
|
)
|
|
(60,242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Increase in deposits
|
|
|
40,353
|
|
|
17,007
|
|
Repayment of Federal Home Loan Bank advances
|
|
|
(26,500
|
)
|
|
(76,500
|
)
|
Proceeds from Federal Home Loan Bank advances
|
|
|
5,000
|
|
|
99,000
|
|
Increase in other borrowings
|
|
|
11,179
|
|
|
2,590
|
|
Proceeds from exercise of stock options
|
|
|
292
|
|
|
533
|
|
Fractional shares of stock dividend paid in cash
|
|
|
(2
|
)
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
Tax benefit from common stock options exercised
|
|
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
30,322
|
|
|
42,818
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,900
|
)
|
|
(14,066
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
11,527
|
|
|
21,698
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
9,627
|
|
|
7,632
|
|
|
|
|
|
|
|
|
|
(continued)
5
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited), Continued
(In thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
2007
|
|
2006
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
Interest
|
|
$
|
10,274
|
|
6,411
|
|
|
|
|
|
|
Income taxes
|
|
$
|
1,579
|
|
1,648
|
|
|
|
|
|
|
Noncash transactions:
|
|
|
|
|
|
Accumulated other comprehensive income, net change in unrealized gain (loss) on securities available for sale, net of income
taxes
|
|
$
|
35
|
|
54
|
|
|
|
|
|
|
Transfer from loans to foreclosed real estate
|
|
$
|
244
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
6
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements (Unaudited)
1.
General.
First Community Bank Corporation of America (the Holding
Company) owns all of the outstanding common stock of First Community Bank of America (the Bank) and First Community Lender Services, Inc. (FCLS) (collectively, the Company). The Holding Companys
primary business activity is the operation of the Bank. The Bank is a federally-chartered stock savings bank providing a variety of banking services to small and middle market businesses and individuals through its three banking offices located in
Pinellas County, one banking office in Pasco County, two banking offices located in Charlotte County, and two offices located in Hillsborough County, Florida. FCLS had minimal activity during the nine months ended September 30, 2007 and 2006.
In the opinion of the management of the Company, the accompanying condensed consolidated financial statements contain all
adjustments (consisting principally of normal recurring accruals) necessary to present fairly the financial position at September 30, 2007, the results of operations for the three- and nine-month periods ended September 30, 2007 and 2006
and cash flows for the nine-month periods ended September 30, 2007 and 2006. The results of operations and other data for the three- and nine-month periods ended September 30, 2007 are not necessarily indicative of results that may be
expected for the year ending December 31, 2007.
2.
Loan Impairment and Loan Losses.
There were no
loans identified as impaired during the three and nine months ended September 30, 2007 or 2006.
The activity in the allowance for loan
losses is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
Balance at beginning of period
|
|
$
|
3,811
|
|
|
3,474
|
|
|
3,499
|
|
|
3,416
|
|
Provision for loan losses
|
|
|
176
|
|
|
|
|
|
489
|
|
|
60
|
|
Charge-offs
|
|
|
(98
|
)
|
|
(14
|
)
|
|
(101
|
)
|
|
(17
|
)
|
Recoveries
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
3,890
|
|
|
3,461
|
|
|
3,890
|
|
|
3,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual and past due loans were as follows (in thousands):
|
|
|
|
|
|
|
|
At September 30,
|
|
|
2007
|
|
2006
|
Nonaccrual loans
|
|
$
|
1,075
|
|
298
|
Past due ninety days or more, still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,075
|
|
298
|
|
|
|
|
|
|
(continued)
7
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
3.
Loans Held for Sale.
At September 30, 2007 and December 31, 2006 loans held for
sale approximated $305,000 and $461,000, respectively and are included in net loans on the condensed consolidated balance sheets.
4.
Earnings Per Share (EPS).
EPS has been computed on the basis of the weighted-average number of shares of common stock outstanding. Outstanding stock options are considered dilutive securities for purposes of
calculating diluted EPS which is computed using the treasury stock method. All per share amounts have been adjusted to reflect the 5% stock dividend in January 2007. The following tables present the calculations of weighted-average shares
outstanding:
|
|
|
|
|
|
|
2007
|
|
2006
|
Three Months Ended September 30:
|
|
|
|
|
Weighted-average number of common shares outstanding used to calculate basic earnings per common share
|
|
4,079,274
|
|
4,009,613
|
Effect of dilutive stock options
|
|
204,888
|
|
296,469
|
|
|
|
|
|
Weighted-average number of common shares outstanding used to calculate diluted earnings per common share
|
|
4,284,162
|
|
4,306,082
|
|
|
|
|
|
Nine Months Ended September 30:
|
|
|
|
|
Weighted-average number of common shares outstanding used to calculate basic earnings per common share
|
|
4,070,244
|
|
3,994,349
|
Effect of dilutive stock options
|
|
233,355
|
|
293,663
|
|
|
|
|
|
Weighted-average number of common shares outstanding used to calculate diluted earnings per common share
|
|
4,303,599
|
|
4,288,012
|
|
|
|
|
|
The following options were excluded from the calculation of EPS due to the
exercise price being above the average market price:
|
|
|
|
|
|
|
|
|
|
Number
Outstanding
|
|
Exercise
Price
|
|
Expire
|
For the three months ended September 30, 2007:
|
|
|
|
|
|
|
|
Options
|
|
220,500
|
|
$
|
16.31
|
|
2011
|
|
|
6,300
|
|
|
19.23
|
|
2012-2016
|
|
|
5,250
|
|
|
19.52
|
|
2012-2016
|
|
|
10,500
|
|
|
20.00
|
|
2012-2016
|
|
|
10,500
|
|
|
19.19
|
|
2016
|
|
|
10,500
|
|
|
18.71
|
|
2017
|
|
|
6,850
|
|
|
18.57
|
|
2017
|
(continued)
8
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
4.
Earnings Per Share (EPS)
, Continued.
|
|
|
|
|
|
|
|
|
|
Number
Outstanding
|
|
Exercise
Price
|
|
Expire
|
For the nine months ended September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
6,300
|
|
$
|
19.23
|
|
2012-2016
|
|
|
5,250
|
|
|
19.52
|
|
2012-2016
|
|
|
10,500
|
|
|
20.00
|
|
2012-2016
|
|
|
10,500
|
|
|
19.19
|
|
2016
|
|
|
10,500
|
|
|
18.71
|
|
2017
|
|
|
6,850
|
|
|
18.57
|
|
2017
|
5.
Stock-Based Compensation
.
Prior to January 1, 2006,
the Companys stock option plans were accounted for under the recognition and measurement provisions of Accounting Principles Board (APB) Opinion No. 25 (Opinion 25),
Accounting for Stock Issued to Employees
, and related
Interpretations, as permitted by Financial Accounting Standards Board (FASB) Statement No. 123,
Accounting for Stock-Based Compensation
(as amended by Statement of Financial Accounting Standards (SFAS) No. 148,
Accounting for
Stock-Based Compensation Transition and Disclosure
) (collectively SFAS 123). No stock-based employee compensation cost was recognized in the Companys consolidated statements of earnings through December 31, 2005, as all options
granted under the plans had an exercise price equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2006, the Company adopted the fair value recognition provisions of FASB Statement No. 123(R),
Share-Based Payment
(SFAS 123(R))
,
using the modified-prospective-transition method. Under that transition method, compensation cost recognized in 2006 includes: (a) compensation cost for all share-based payments granted prior to,
but not yet vested as of January 1, 2006, based on the grant date fair value calculated in accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based payments granted subsequent to December 31,
2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). At December 31, 2005, all outstanding options had vested.
The Company has three stock option plans for directors and employees of the Company. Under the first two plans, the total number of options which may be granted to purchase common stock is 516,797 (amended) for
employees and 620,156 (amended) for directors. At September 30, 2007, no options remain available for grant under the directors plan and 39,253 options remain available for grant under the employees plan. The total number of options
which may be granted to purchase common stock under the third plan is 236,250 (amended) for either directors or employees. At September 30, 2007, 15,750 options remain available for grant under the third plan. The directors options vest
immediately and have a life of five years. The employees options vest over periods up to four years and have terms up to 10 years.
(continued)
9
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5.
Stock-Based Compensation, Continued
.
A summary of the activity in the
Companys stock option plans is as follows. All amounts reflect the 5% stock dividend paid in February 2007 (dollars in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options
|
|
|
Weighted-Average
Exercise
Price
|
|
Weighted-Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
Outstanding at December 31, 2006
|
|
715,141
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
22,350
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
(49,409
|
)
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
(1,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007
|
|
686,508
|
|
|
$
|
10.71
|
|
3.7 years
|
|
$
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2007
|
|
649,098
|
|
|
$
|
10.35
|
|
4.0 years
|
|
$
|
3,040
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the nine months ended September 30,
2007 and 2006 was $645,000 and $1,035,000, respectively and the tax benefit relating to the stock options exercised was $0 and $188,000, respectively. At September 30, 2007, there was approximately $124,000 of total unrecognized compensation
expense related to nonvested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted-average period of 36 months. The total fair value of shares vesting and recognized as compensation
expense was approximately $42,000 and $11,000 for the nine months ended September 30, 2007 and 2006, respectively. There was no associated tax benefit recognized for both the nine months ended September 30, 2007 and 2006.
The fair value of each option granted for the three and nine months ended September 30, 2007 and 2006 is estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
Risk-free interest rate
|
|
|
4.28
|
%
|
|
5.04
|
%
|
|
4.60
|
%
|
|
4.94
|
%
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
4
|
%
|
|
8
|
%
|
|
5
|
%
|
|
8
|
%
|
Expected life in years
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
5
|
|
|
|
|
|
|
Per share grant-date fair value of options granted during the period
|
|
$
|
3.28
|
|
|
5.25
|
|
|
4.26
|
|
|
4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
10
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5.
Stock-Based Compensation, Continued
.
As part of its adoption of SFAS 123(R), the
Company examined its historical pattern of option exercises in an effort to determine if there were any pattern based on certain employee populations. From this analysis, the Company could not identify any patterns in the exercise of options. As
such, the Company used the guidance in Staff Accounting Bulletin No. 107 to determine the estimated life of options issued subsequent to the adoption of SFAS 123(R). The expected volatility is based on historical volatility of similar peer
banks common stock. The risk-free rate for periods within the contractual life of the option is based on U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield assumption is based on the Companys history
and expectation of dividend payments.
6.
Regulatory Capital.
The Bank is required to maintain certain
minimum regulatory capital requirements. At September 30, 2007, the Bank was in compliance with its regulatory capital requirements.
7.
Sale-Leaseback Transaction.
The Bank sold its office properties in St. Petersburg and Pinellas Park, Florida on May 17, 2006, and simultaneously leased both properties with favorable long-term
leases. An immediate gain of approximately $225,000 was recognized on one of the properties because of the excess gain over the present value of the lease payments. The remaining gain of approximately $2.6 million was deferred and is being amortized
using the straight-line method over the ten year lease term. The lease expense is being straight-lined over the ten year lease life due to 2% annual increases.
11
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Review by Independent Registered Public
Accounting Firm
Hacker, Johnson & Smith PA, the Companys independent registered public accounting firm, has made a limited review of
the financial data as of September 30, 2007, and for the three- and nine- month periods ended September 30, 2007 and 2006 presented in this document, in accordance with standards established by the Public Company Accounting Oversight
Board.
Their report furnished pursuant to Article 10 of Regulation S-X is included herein.
12
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Community Bank Corporation of America
Pinellas Park, Florida:
We have reviewed the accompanying interim condensed consolidated balance sheet of First Community Bank Corporation of America and
Subsidiaries (the Company) as of September 30, 2007, the related interim condensed consolidated statements of earnings for the three- and nine-month periods ended September 30, 2007 and 2006 and the related interim condensed
consolidated statements of changes in stockholders equity and cash flows for the nine-month periods ended September 30, 2007 and 2006. These interim financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim
financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards
of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim condensed consolidated financial
statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with
the standards of the Public Company Accounting Oversight Board, the consolidated balance sheet of the Company as of December 31, 2006, and the related consolidated statements of earnings, changes in stockholders equity and cash flows for
the year then ended (not presented herein); and in our report dated March 22, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 2006, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
|
/s/ Hacker, Johnson & Smith PA
|
|
HACKER, JOHNSON & SMITH PA
|
Tampa, Florida
|
November 6, 2007
|
13
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations
Forward Looking Statements
This
document contains forward-looking statements as defined by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve substantial risks and uncertainties. When
used in this document, or in the documents incorporated by reference, the words anticipate, believe, estimate, may, intend and expect and similar expressions are some of the
forward-looking statements used in these documents. Actual results, performance, or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. Factors which may cause results to change
materially include competition, inflation, general economic conditions, changes in interest rates, and changes in the value of collateral securing loans First Community Bank Corporation of America has made, among other things.
General
First Community Bank Corporation of America
(the Holding Company) owns all of the outstanding common stock of First Community Bank of America (the Bank) and First Community Lender Services, Inc. (FCLS) (collectively, the Company). The Holding
Companys primary business activity is the operation of the Bank. The Bank is a federally-chartered stock savings bank providing a variety of banking services to small and middle market businesses and individuals through its three banking
offices located in Pinellas County, one banking office located in Pasco County, two banking offices located in Charlotte County and two offices located in Hillsborough County, Florida. FCLS had minimal activity during the nine months ended
September 30, 2007 and 2006.
Liquidity and Capital Resources
The Companys primary source of cash during the nine months ended September 30, 2007, was from net deposit inflows of approximately $40 million. Cash was used primarily to originate net loans of
approximately $22 million and to repay Federal Home Loan Bank advance of $27 million.
Off-Balance Sheet Arrangements
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit, unused lines of credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in
the condensed consolidated balance sheet. The contract amounts of these instruments reflect the extent of the Companys involvement in particular classes of financial instruments.
14
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
The Companys exposure to credit loss in the event of nonperformance by the other party to the
financial instrument for commitments to extend credit, unused lines of credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for
on-balance-sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total
committed amounts do not necessarily represent future cash requirements. The Company evaluates each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon extension
of credit, is based on managements credit evaluation of the counter party.
Standby letters of credit are conditional lending
commitments issued by the Company to guarantee the performance of a customer to a third party and to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk
involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting these commitments.
Unused lines of credit and commitments to extend credit typically result in loans with a market interest rate.
A summary of the amounts of the Companys financial instruments, with off-balance sheet risk at September 30, 2007, follows (in thousands):
|
|
|
|
|
|
Contract
Amount
|
Commitments to extend credit
|
|
$
|
20,534
|
|
|
|
|
Unused lines of credit
|
|
$
|
40,418
|
|
|
|
|
Standby letters of credit
|
|
$
|
2,293
|
|
|
|
|
Management believes that the Company has adequate resources to fund all of its commitments and
that substantially all its existing commitments will be funded within the next twelve months.
15
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Selected Financial Information
The following rates are presented for the dates and periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
September 30,
2007
|
|
|
Year Ended
December 31,
2006
|
|
|
Nine Months
Ended
September 30,
2006
|
|
Average equity as a percentage of average assets
|
|
8.56
|
%
|
|
8.90
|
%
|
|
9.03
|
%
|
Equity to total assets at end of period
|
|
8.63
|
%
|
|
8.62
|
%
|
|
8.82
|
%
|
Return on average assets (1)
|
|
0.76
|
%
|
|
1.03
|
%
|
|
1.09
|
%
|
Return on average equity (1)
|
|
8.91
|
%
|
|
11.59
|
%
|
|
12.10
|
%
|
Noninterest expenses to average assets (1)
|
|
2.71
|
%
|
|
2.95
|
%
|
|
2.94
|
%
|
Nonperforming assets as a percentage of total assets at end of period
|
|
0.40
|
%
|
|
0.13
|
%
|
|
0.08
|
%
|
(1)
|
Annualized for the nine months ended September 30.
|
16
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Results of Operations
The following table sets forth, for the
periods indicated, information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on
interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest-rate spread; and (v) net interest margin.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Average
Yield/
Rate
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Average
Yield/
Rate
|
|
|
|
(Dollars in thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
365,621
|
|
|
7,040
|
|
7.70
|
%
|
|
$
|
324,213
|
|
|
6,244
|
|
7.70
|
%
|
Securities
|
|
|
17,716
|
|
|
227
|
|
5.13
|
|
|
|
13,857
|
|
|
145
|
|
4.19
|
|
Other interest-earning assets (2)
|
|
|
4,448
|
|
|
70
|
|
6.29
|
|
|
|
7,404
|
|
|
48
|
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
387,785
|
|
|
7,337
|
|
7.57
|
|
|
|
345,474
|
|
|
6,437
|
|
7.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
30,082
|
|
|
|
|
|
|
|
|
14,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
417,867
|
|
|
|
|
|
|
|
$
|
360,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, money-market deposit accounts
|
|
|
110,395
|
|
|
687
|
|
2.49
|
|
|
|
91,269
|
|
|
662
|
|
2.90
|
|
Time deposits
|
|
|
199,451
|
|
|
2,556
|
|
5.13
|
|
|
|
144,903
|
|
|
1,585
|
|
4.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
309,846
|
|
|
3,243
|
|
4.19
|
|
|
|
236,172
|
|
|
2,247
|
|
3.81
|
|
Other interest-bearing liabilities (3)
|
|
|
30,066
|
|
|
343
|
|
4.56
|
|
|
|
30,868
|
|
|
366
|
|
4.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
339,912
|
|
|
3,586
|
|
4.22
|
|
|
|
267,040
|
|
|
2,613
|
|
3.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
41,908
|
|
|
|
|
|
|
|
|
61,093
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
36,047
|
|
|
|
|
|
|
|
|
32,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
417,867
|
|
|
|
|
|
|
|
$
|
360,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
3,751
|
|
|
|
|
|
|
|
$
|
3,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-rate spread (4)
|
|
|
|
|
|
|
|
3.35
|
%
|
|
|
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (5)
|
|
|
|
|
|
|
|
3.87
|
%
|
|
|
|
|
|
|
|
4.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
|
|
1.14
|
|
|
|
|
|
|
|
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes nonperforming loans.
|
(2)
|
Includes Federal Home Loan Bank stock, overnight federal funds and interest-bearing deposits with banks.
|
(3)
|
Includes Federal Home Loan Bank advances and other borrowings.
|
(4)
|
Interest-rate spread represents the difference between the average yield on interest-earning assets and the average rate of interest-bearing liabilities.
|
(5)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
17
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of
interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest
income; (iv) interest-rate spread; and (v) net interest margin.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Average
Yield/
Rate
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Average
Yield/
Rate
|
|
|
|
(Dollars in thousands)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
357,291
|
|
|
20,452
|
|
7.63
|
%
|
|
$
|
304,909
|
|
|
17,101
|
|
7.48
|
%
|
Securities
|
|
|
15,701
|
|
|
593
|
|
5.04
|
|
|
|
15,021
|
|
|
425
|
|
3.77
|
|
Other interest-earning assets (2)
|
|
|
11,877
|
|
|
477
|
|
5.35
|
|
|
|
9,284
|
|
|
168
|
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
384,869
|
|
|
21,522
|
|
7.46
|
|
|
|
329,214
|
|
|
17,694
|
|
7.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
26,160
|
|
|
|
|
|
|
|
|
16,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
411,029
|
|
|
|
|
|
|
|
$
|
345,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, money-market deposit accounts
|
|
|
112,246
|
|
|
2,018
|
|
2.40
|
|
|
|
92,951
|
|
|
1,576
|
|
2.26
|
|
Time deposits
|
|
|
192,096
|
|
|
7,249
|
|
5.03
|
|
|
|
135,245
|
|
|
4,240
|
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
304,342
|
|
|
9,267
|
|
4.06
|
|
|
|
228,196
|
|
|
5,816
|
|
3.40
|
|
Other interest-bearing liabilities (3)
|
|
|
28,046
|
|
|
981
|
|
4.66
|
|
|
|
27,064
|
|
|
896
|
|
4.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
332,388
|
|
|
10,248
|
|
4.11
|
|
|
|
255,260
|
|
|
6,712
|
|
3.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
43,462
|
|
|
|
|
|
|
|
|
58,843
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
35,179
|
|
|
|
|
|
|
|
|
31,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
411,029
|
|
|
|
|
|
|
|
$
|
345,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
11,274
|
|
|
|
|
|
|
|
$
|
10,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-rate spread (4)
|
|
|
|
|
|
|
|
3.35
|
%
|
|
|
|
|
|
|
|
3.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (5)
|
|
|
|
|
|
|
|
3.91
|
%
|
|
|
|
|
|
|
|
4.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
|
|
1.16
|
|
|
|
|
|
|
|
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes nonperforming loans.
|
(2)
|
Includes Federal Home Loan Bank stock, overnight federal funds and interest-bearing deposits with banks.
|
(3)
|
Includes Federal Home Loan Bank advances and other borrowings.
|
(4)
|
Interest-rate spread represents the difference between the average yield on interest-earning assets and the average rate of interest-bearing liabilities.
|
(5)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
18
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Comparison of the Three-Month Periods Ended September 30, 2007 and 2006
General.
Our net earnings for the three months ended September 30, 2007, decreased to $834,000 or $0.20 earnings per
basic share and $0.19 earnings per diluted share compared to $913,000 or $0.23 earnings per basic share and $0.21 earnings per diluted share for the three months ended September 30, 2006. The $79,000 decline in third quarter earnings from the
prior year reflects a $176,000 increase in provision for loan losses and a $73,000 decrease in net interest income as a result of narrowing spreads.
Net Interest Income.
Interest income increased to $7.3 million during the three months ended September 30, 2007, from $6.4 million in 2006. Interest on loans for the three months ended
September 30, 2007 increased to $7.0 million from $6.2 million for the three months ended September 30, 2006. The increase in interest on loans was primarily due to an increase in the average balance of loans to $366 million, during the
three months ended September 30, 2007 compared to $324 million, during the three months ended September 30, 2006. The average yield earned, 7.70% for the three months ended September 30, 2007 was unchanged from 7.70% for the three
months ended September 30, 2006. Interest on securities increased to $227,000 during the three months ended September 30, 2007 from $145,000 for the three months ended September 30, 2006. The increase in interest income on securities
was due to an increase in the yield earned from 4.19% in 2006 to 5.13% in 2007, and an increase in the average balance of securities from $13.9 million in 2006 to $17.7 million in 2007.
Interest expense on interest bearing deposit accounts increased to $3.2 million during the three months ended September 30, 2007, compared to $2.2
million during the three months ended September 30, 2006. The increase was due to an increase in the average balance of interest bearing deposits to $310 million in 2007 from $236 million in 2006 and an increase in the average rate paid from
3.81% in 2006 to 4.19% in 2007. Interest expense on other borrowings decreased to $343,000 during the three months ended September 30, 2007, compared to $366,000 during the three months ended September 30, 2006. The decrease was due to a
decrease in the average balance of other borrowings to $30.1 million in 2007 from $30.9 million in 2006, and a decrease in the average rate paid on other borrowings to 4.56% during the three months ended September 30, 2007 compared to 4.74%
during the three months ended September 30, 2006.
19
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Comparison of the Three-Month Periods Ended September 30, 2007 and 2006
Provision for Loan Losses.
Calculating the allowance for loan losses is divided into two primary allocation groups:
(1) impaired loans and (2) all other passing grade loans. For impaired loans, the Bank has created a methodology which factors in the current market value of the collateral, deducts any related costs of collection and liquidation and the
loan balance to determine any deficiency. This process is applied to each impaired loan, then the results are totaled and any possible deficiencies are provided for. The impaired loans are initially identified by the loan officer, loan review, or
the credit officer/loan committee. The loans are assigned a risk grade which will move up or down according to the level of severity. On a quarterly basis the loans are evaluated as to the level of allocation towards the allowance. For the other
passing grade loans in the portfolio, the methodology that was created factors in historical loss performance, political climate, national economic status, local economic status, local real estate market conditions and an event contingency factor.
Each of these factors is given a weight that is totaled and the sum is multiplied by each type of loan product type to arrive at a total portfolio allowance allocation.
The provision for loan losses was $176,000 for the three months ended September 30, 2007 compared to $0 for the three months ended September 30, 2006. While continued economic weakness, rapidly rising
interest rates, or other factors could cause stress on the loan portfolio and affect the levels of nonperforming assets and charge-offs, management believes that the levels of nonperforming assets and the charge-off ratio are stable under the
current circumstances.
The allowance for loan losses is $3.9 million at September 30, 2007. While management believes that its
allowance for loan losses is adequate as of September 30, 2007, future adjustments to the Companys allowance for loan losses may be necessary if economic conditions differ substantially from the assumptions used in making the initial
determination.
Noninterest Income.
Noninterest income increased to $446,000 in 2007 from $335,000 for the
three- months ended September 30, 2006 primarily due to an increase in service charges on deposit accounts and an increase in income from bank owned life insurance.
Noninterest Expense.
Total noninterest expenses increased to $2.8 million for the three months ended September 30,
2007 from $2.7 million for the comparable period ended September 30, 2006, primarily due to an increase in occupancy expense of $46,000. The increase reflects the opening of a new banking office and an investment in infrastructure to support
future growth.
Income Taxes.
Income taxes for the three months ended September 30, 2007, were $429,000
or 34.0% compared to $526,000 or 36.6% for the period ended September 30, 2006.
20
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Comparison of the Nine-Month Periods Ended September 30, 2007 and 2006
General.
Our net earnings for the nine months ended September 30, 2007, decreased to $2.3 million or $0.58 earnings
per basic share and $0.54 earnings per diluted share compared to $2.8 million or $0.71 earnings per basic share and $0.66 earnings per diluted share for the nine months ended September 30, 2006. The first nine month 2006 results included a
$225,000 pre-tax gain on the sale and lease back of bank facilities which contributed $0.04 per share in earnings. The first nine months of 2007 reflected a $429,000 increase in provision for loan losses and a $719,000 increase in noninterest
expense reflecting an investment in new branches and infrastructure to support growth.
Net Interest Income.
Interest income increased to $21.5 million during the nine months ended September 30, 2007, from $17.7 million in 2006. Interest on loans for the nine months ended September 30, 2007 increased to $20.5 million from $17.1 million for the
nine months ended September 30, 2006. The increase in interest on loans was primarily due to an increase in the average balance of loans to $357 million, during the nine months ended September 30, 2007 compared to $305 million, during the
nine months ended September 30, 2006. This increase was also due to an increase in the average yield earned to 7.63% for the nine months ended September 30, 2007 from 7.48% for the nine months ended September 30, 2006. Interest on
securities increased to $593,000 during the nine months ended September 30, 2007 from $425,000 for the nine months ended September 30, 2006. The increase in interest income on securities was due to an increase in the average yield earned
from 3.77% in 2006 to 5.04% in 2007 and a increase in the average balance of securities from $15.0 million in 2006 to $15.7 million in 2007.
Interest expense on interest-bearing deposit accounts increased to $9.3 million during the nine months ended September 30, 2007, compared to $5.8 million during the nine months ended September 30, 2006. The increase was due to an
increase in the rate paid to 4.06% during the nine months ended September 30, 2007 from 3.40% during the nine months ended September 30, 2006, and an increase in the average balance of interest bearing deposits to $304 million in 2007 from
$228 million in 2006. Interest expense on other borrowings increased to $981,000 during the nine months ended September 30, 2007, compared to $896,000 during the nine months ended September 30, 2006. The increase was due to an increase in
the average rate paid on other borrowings to 4.66% during the nine months ended September 30, 2007 compared to 4.41% during the nine months ended September 30, 2006, and an increase in the average balance of other borrowings to $28.0
million in 2007 from $27.1 million in 2006.
21
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES
Comparison of the Nine-Month Periods Ended September 30, 2007 and 2006
Provision for Loan Losses.
Calculating the allowance for loan losses is divided into two primary allocation groups:
(1) impaired loans and (2) all other passing grade loans. For impaired loans, the Bank has created a methodology which factors in the current market value of the collateral, deducts any related costs of collection and liquidation and the
loan balance to determine any deficiency. This process is applied to each impaired loan, then the results are totaled and any possible deficiencies are provided for. The impaired loans are initially identified by the loan officer, loan review, or
the credit officer/loan committee. The loans are assigned a risk grade which will move up or down according to the level of severity. On a quarterly basis the loans are evaluated as to the level of allocation towards the allowance. For the other
passing grade loans in the portfolio, the methodology that was created factors in historical loss performance, political climate, national economic status, local economic status, local real estate market conditions and an event contingency factor.
Each of these factors is given a weight that is totaled and the sum is multiplied by each type of loan product type to arrive at a total portfolio allowance allocation.
The provision for loan losses was $489,000 for the nine months ended September 30, 2007 compared to $60,000 for the nine months ended September 30, 2006. While continued economic weakness, rapidly rising
interest rates, or other factors could cause stress on the loan portfolio and affect the levels of nonperforming assets and charge-offs, management believes that the levels of nonperforming assets and the charge-off ratio are stable under the
current circumstances.
The allowance for loan losses is $3.9 million at September 30, 2007. While management believes that its
allowance for loan losses is adequate as of September 30, 2007, future adjustments to the Companys allowance for loan losses may be necessary if economic conditions differ substantially from the assumptions used in making the initial
determination.
Noninterest Income.
Noninterest income remained the same at the nine months ended
September 30, 2006. However, the 2006 results included a $225,000 pre-tax gain on the sale and lease back of bank facilities. The 2007 noninterest income reflected a $103,000 increase in service charges on deposits, a $56,000 increase in income
from bank owned life insurance and a $74,000 increase in other income.
Noninterest Expenses.
Total
noninterest expenses increased to $8.3 million for the nine months ended September 30, 2007 from $7.6 million for the comparable period ended September 30, 2006, primarily due to increases in employee compensation and benefits of $270,000
and in occupancy expense of $242,000 due to an investment in new branches and infrastructure to support growth.
Income Taxes.
Income taxes for the nine months ended September 30, 2007, was $1.3 million or 35.6% compared to $1.6 million or 36.8% for the period ended September 30, 2006. The lower tax rate reflects an increase in
tax-free municipal securities income and an increase in income from bank owned life insurance of $66,000 for the first nine months of 2007.
22
FIRST COMMUNITY BANK CORPORATION OF AMERICA AND SUBSIDIARIES